Vasta Platform Income Statement (2018-2025) | VSTA

Income Statement Oct2018 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 0.00B0.03B0.11B0.09B95.87B0.03B0.06B0.05B0.00B105.27B0.11B72.82B0.00B0.00B0.10B0.00B136.14B0.00B0.11B93.17B0.00B0.00B0.12B73.45B0.00B190.68B
Cost of Revenue 0.02B0.11B0.04B40.35B51.75B0.07B0.02B0.00B50.02B0.07B24.73B0.00B57.47B0.09B29.870.00B76.94B0.12B0.03B52.09B63.49B0.11B24.10B0.00B0.00B
Gross Profit 0.02B0.06B0.05B55.52B0.01B0.05B0.03B0.00B55.26B0.05B0.05B73.74B87.46B0.06B0.00B0.00B114.08B0.07B64.84B93.13B0.00B0.07B0.00B0.00B0.00B
Operating items
Research & Development -207.38-759.82
Selling, General & Administrative -0.02B-0.05B-0.02B-0.00B-0.00B-0.07B-0.02B-0.00B-0.00B-0.08B-0.00B-0.00B-0.00B-0.09B-0.00B-0.00B-0.00B-0.09B-0.03B-0.00B-0.00B-0.06B-0.02B-0.00B-0.00B
Restructuring Costs -0.01B-0.02B-0.00B-0.00B-0.01B
Other Operating Expenses 0.00B0.00B0.00B371.76546.530.00B0.00B283.36422.120.00B0.00B334.71-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.02B-0.00B-0.00B-0.00B0.02B-0.00B-0.00B
Operating Expenses -0.03B-0.07B-0.02B-0.00B-0.00B-0.07B-0.02B-0.00B-0.00B0.19B-0.00B-0.00B-0.00B0.23B-0.00B-0.00B-0.00B0.28B-0.05B-0.00B-0.00B0.23B-0.00B-0.00B-0.00B
Operating Income -0.01B0.06B0.02B-0.02B-0.01B0.01B0.00B-0.00B55.26B-0.14B0.00B-0.00B87.46B-0.17B0.00B0.00B114.08B-0.20B18.8193.13B0.00B-0.16B0.01B0.00B0.00B
EBIT -0.01B0.06B0.02B-0.02B-0.01B0.01B0.00B-0.00B55.26B-0.14B0.00B-0.00B87.46B-0.17B0.00B0.00B114.08B-0.20B18.8193.13B0.00B-0.16B0.01B0.00B0.00B
Non-operating items
Interest & Investment Income 0.00B-0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.04B0.00B0.00B0.00B
Other Non Operating Income 451.95178.52
Non Operating Income -0.01B0.01B-0.01B-0.00B-0.00B0.02B-0.00B-0.00B-0.00B0.02B-0.01B-0.00B-0.00B-0.01B-0.00B-0.00B-0.00B-0.01B-0.00B-0.00B
Net income details
EBT -0.02B-15.02B0.01B-0.00B-0.00B-0.01B-0.00B-0.00B-0.00B0.01B0.01B-0.00B-0.00B0.02B0.00B-0.00B-0.00B-0.02B0.01B-0.00B-0.00B0.08B-226.46-0.00B-0.00B
Tax Provisions 0.01B-0.07B-0.00B0.00B0.00B-0.00B0.00B0.00B0.00B-0.01B-0.00B0.00B0.00B-0.02B0.00B0.00B0.00B-0.02B-0.00B0.00B0.00B-0.04B-349.680.00B0.00B
Profit After Tax -0.02B0.13B0.01B-0.00B-0.00B-0.01B-0.00B-0.00B-0.00B-0.02B0.00B-0.00B-0.00B0.01B-428.29-0.00B-0.00B0.01B0.00B-0.00B-0.00B0.10B123.21-0.00B-0.00B
Equity Income -410.39-0.00B0.00B-535.90-0.00B-0.00B-618.82-0.00B-0.00B-0.00B-328.00-0.00B-0.00B
Income from Non-Controlling Interests -0.00B-0.00B0.00B135.89194.68-0.00B-46.51-72.89-67.990.00B-0.00B-16.6018.36
Income from Continuing Operations -0.03B-14.95B0.01B-0.00B-0.00B-0.01B-0.00B-0.00B-0.00B0.01B0.01B-0.00B-0.00B0.04B-0.00B-0.00B-0.00B-0.00B0.01B-0.00B-0.00B0.12B123.21-0.00B-0.00B
Consolidated Net Income -0.03B-14.95B0.01B-0.00B-0.00B-0.01B-0.00B-0.00B-0.00B0.01B0.01B-0.00B-0.00B0.04B-0.00B-0.00B-0.00B-0.00B0.01B-0.00B-0.00B0.12B123.21-0.00B-0.00B
Income towards Parent Company -0.03B-14.95B0.01B-0.00B-0.00B-0.01B-0.00B-0.00B-0.00B0.01B0.00B-0.00B-0.00B0.01B-0.00B-0.00B-0.00B0.01B0.00B-0.00B-0.00B0.10B-0.00B-10.50-0.00B
Net Income towards Common Stockholders -0.03B-14.95B0.01B-0.00B-0.00B-0.01B-0.00B-0.00B-0.00B0.01B0.00B-0.00B-0.00B0.01B-0.00B-0.00B-0.00B0.01B0.00B-0.00B-0.00B0.10B-0.00B-10.50-0.00B
Additional items
EPS (Basic) 0.00B83.43821.19
EPS (Weighted Average and Diluted) 0.00B84.48739.07
Shares Outstanding (Weighted Average) 75.510.00B0.00B
Shares Outstanding (Diluted Average) 75.510.00B0.00B
EBITDA 0.03B0.06B0.01B-0.00B-0.00B0.05B0.01B-0.03B-0.00B0.03B0.03B-0.00B87.46B0.07B0.00B0.00B114.08B0.09B18.8193.13B0.00B0.09B0.01B0.00B0.00B
Interest Expenses -0.01B-0.01B-0.01B-0.00B-0.00B0.04B-0.00B-0.00B-0.00B0.03B-0.01B-0.00B-0.00B0.09B-0.00B-0.00B-0.00B0.11B-0.00B-0.00B-0.00B0.08B-0.00B-0.00B-0.00B
Tax Rate -32.30%0.48%-29.36%-33.52%-33.88%35.81%-20.38%-31.18%-31.48%-80.05%-0.02%-35.07%-32.63%-129.93%929.85%-35.91%-34.82%94.66%-40.25%-30.41%-28.02%-47.62%154.41%-24.44%-27.00%