|
Revenue
|
2.22B | 71529.68 | 937.90M | -23642.00 | | 967374.00 | | 5.28B | 6.65B | 7.36B | | 9.73B | |
|
Cost of Revenue
|
827.90M | | 266.12M | | | | | 2.21B | 2.49B | 2.83B | | 3.80B | |
|
Gross Profit
|
1.40B | 71529.68 | 671.78M | -23642.00 | | 967374.00 | | 3.07B | 4.16B | 4.53B | | 5.93B | |
|
Amortization - Intangibles
|
| | | | | | | 683.28M | 818.05M | 779.22M | | 158.40M | |
|
Share-based Compensation (IS)
|
| | | 1372.00 | | 9838.00 | | | | | | | |
|
Selling, General & Administrative
|
527.91M | | -323.21M | | | | | 2.40B | 2.48B | 2.30B | | 2.12B | |
|
Other Operating Expenses
|
-6.26M | | 28.99M | | | -141173.00 | | 30.98M | 5.37M | 1.57B | | 1.99B | |
|
Operating Expenses
|
527.91M | | -323.21M | | | -141173.00 | | 3.47B | 3.74B | 3.87B | | 4.11B | |
|
Operating Income
|
312.28M | | 156.07M | | | | | -397.70M | 400.24M | 569.00M | | 1.75B | |
|
EBIT
|
312.28M | | 156.07M | -90315.00 | | -71053.00 | | -397.70M | 400.24M | 569.00M | | 1.75B | |
|
Interest & Investment Income
|
70.81M | | 14.89M | | | | | 198.79M | 465.88M | 347.96M | | 1.55B | |
|
Non Operating Income
|
-346.69M | | -142.02M | | | | | -471.57M | -956.23M | -1.16B | | 38.77M | |
|
EBT
|
-34.41M | | 14.05M | -90315.00 | | -71053.00 | | -869.26M | -555.99M | -592.61M | | 1.78B | |
|
Tax Provisions
|
-6.72M | -1.08M | -18.01M | -14060.00 | | -5234.00 | | -206.88M | -268.90M | -181.82M | | -1.04B | |
|
Profit After Tax
|
-27.69M | | -3.96M | -76255.00 | | -65819.00 | | -662.39M | -287.09M | -410.79M | | 2.83B | |
|
Equity Income
|
| | | | | | | | -23.74M | -92.35M | | -71.48M | |
|
Income from Non-Controlling Interests
|
| | | | | | | | | 3.93M | | -772934.20 | |
|
Income from Continuing Operations
|
-27.69M | | 32.06M | -76255.00 | | -65819.00 | | -662.39M | -287.09M | -410.79M | | 2.83B | |
|
Consolidated Net Income
|
-27.69M | | 32.06M | -76255.00 | | -65819.00 | | -662.39M | -287.09M | -410.79M | | 2.83B | |
|
Income towards Parent Company
|
-27.69M | | 32.06M | -76255.00 | | -65819.00 | | -662.39M | -287.09M | -414.72M | | 2.83B | |
|
Net Income towards Common Stockholders
|
-27.69M | | 32.06M | -76255.00 | | -65819.00 | | -662.39M | -287.09M | -414.72M | | 2.83B | |
|
EPS (Basic)
|
| | -0.05 | -0.00 | | -0.00 | | -8.03 | -3.47 | -5.05 | | 35.28 | |
|
EPS (Weighted Average and Diluted)
|
| | -0.05 | | | | | -8.03 | -3.47 | -5.05 | | 34.81 | |
|
Shares Outstanding (Weighted Average)
|
| | | 83.01M | 366.08M | 83.01M | 83.01M | 465.16M | 438.71M | 401.01M | 395.28M | 465.92M | 469.96M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | 13.11M | | 466.10M | |
|
EBITDA
|
312.28M | | -3.96M | -90315.00 | | -71053.00 | | -662.39M | -287.09M | 569.00M | | 1.75B | |
|
Tax Rate
|
19.53% | | | 15.57% | | 7.37% | | 23.80% | 48.36% | | | | |