|
Revenue
|
0.00B | 0.03B | 0.11B | 0.09B | 95.87B | 0.03B | 0.06B | 0.05B | 0.00B | 105.27B | 0.11B | 72.82B | 0.00B | 0.00B | 0.10B | 0.00B | 136.14B | 0.00B | 0.11B | 93.17B | 0.00B | 0.00B | 0.12B | 73.45B | 0.00B | 190.68B |
|
Cost of Revenue
|
| 0.02B | 0.11B | 0.04B | 40.35B | 51.75B | 0.07B | 0.02B | 0.00B | 50.02B | 0.07B | 24.73B | 0.00B | 57.47B | 0.09B | 29.87 | 0.00B | 76.94B | 0.12B | 0.03B | 52.09B | 63.49B | 0.11B | 24.10B | 0.00B | 0.00B |
|
Gross Profit
|
| 0.02B | 0.06B | 0.05B | 55.52B | 0.01B | 0.05B | 0.03B | 0.00B | 55.26B | 0.05B | 0.05B | 73.74B | 87.46B | 0.06B | 0.00B | 0.00B | 114.08B | 0.07B | 64.84B | 93.13B | 0.00B | 0.07B | 0.00B | 0.00B | 0.00B |
|
Research & Development
|
| | | | | | | -207.38 | | | | -759.82 | | | | | | | | | | | | | | |
|
Selling, General & Administrative
|
| -0.02B | -0.05B | -0.02B | -0.00B | -0.00B | -0.07B | -0.02B | -0.00B | -0.00B | -0.08B | -0.00B | -0.00B | -0.00B | -0.09B | -0.00B | -0.00B | -0.00B | -0.09B | -0.03B | -0.00B | -0.00B | -0.06B | -0.02B | -0.00B | -0.00B |
|
Restructuring Costs
|
| -0.01B | -0.02B | | -0.00B | -0.00B | -0.01B | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses
|
0.00B | | 0.00B | 0.00B | 371.76 | 546.53 | 0.00B | 0.00B | 283.36 | 422.12 | 0.00B | 0.00B | 334.71 | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.02B | -0.00B | -0.00B | -0.00B | 0.02B | -0.00B | -0.00B |
|
Operating Expenses
|
| -0.03B | -0.07B | -0.02B | -0.00B | -0.00B | -0.07B | -0.02B | -0.00B | -0.00B | 0.19B | -0.00B | -0.00B | -0.00B | 0.23B | -0.00B | -0.00B | -0.00B | 0.28B | -0.05B | -0.00B | -0.00B | 0.23B | -0.00B | -0.00B | -0.00B |
|
Operating Income
|
| -0.01B | 0.06B | 0.02B | -0.02B | -0.01B | 0.01B | 0.00B | -0.00B | 55.26B | -0.14B | 0.00B | -0.00B | 87.46B | -0.17B | 0.00B | 0.00B | 114.08B | -0.20B | 18.81 | 93.13B | 0.00B | -0.16B | 0.01B | 0.00B | 0.00B |
|
EBIT
|
| -0.01B | 0.06B | 0.02B | -0.02B | -0.01B | 0.01B | 0.00B | -0.00B | 55.26B | -0.14B | 0.00B | -0.00B | 87.46B | -0.17B | 0.00B | 0.00B | 114.08B | -0.20B | 18.81 | 93.13B | 0.00B | -0.16B | 0.01B | 0.00B | 0.00B |
|
Interest & Investment Income
|
| 0.00B | -0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.04B | 0.00B | 0.00B | 0.00B |
|
Other Non Operating Income
|
| | | | | | | 451.95 | | | | 178.52 | | | | | | | | | | | | | | |
|
Non Operating Income
|
| -0.01B | 0.01B | -0.01B | -0.00B | -0.00B | 0.02B | -0.00B | -0.00B | -0.00B | 0.02B | -0.01B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | | | | -0.00B | | |
|
EBT
|
| -0.02B | -15.02B | 0.01B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | 0.01B | 0.01B | -0.00B | -0.00B | 0.02B | 0.00B | -0.00B | -0.00B | -0.02B | 0.01B | -0.00B | -0.00B | 0.08B | -226.46 | -0.00B | -0.00B |
|
Tax Provisions
|
| 0.01B | -0.07B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.01B | -0.00B | 0.00B | 0.00B | -0.02B | 0.00B | 0.00B | 0.00B | -0.02B | -0.00B | 0.00B | 0.00B | -0.04B | -349.68 | 0.00B | 0.00B |
|
Profit After Tax
|
| -0.02B | 0.13B | 0.01B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.02B | 0.00B | -0.00B | -0.00B | 0.01B | -428.29 | -0.00B | -0.00B | 0.01B | 0.00B | -0.00B | -0.00B | 0.10B | 123.21 | -0.00B | -0.00B |
|
Equity Income
|
| | | | | | | | | | | | | -410.39 | -0.00B | 0.00B | -535.90 | -0.00B | -0.00B | -618.82 | -0.00B | -0.00B | -0.00B | -328.00 | -0.00B | -0.00B |
|
Income from Non-Controlling Interests
|
| | | | -0.00B | | | | -0.00B | | | | | | | 0.00B | 135.89 | 194.68 | -0.00B | -46.51 | -72.89 | -67.99 | 0.00B | -0.00B | -16.60 | 18.36 |
|
Income from Continuing Operations
|
| -0.03B | -14.95B | 0.01B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | 0.01B | 0.01B | -0.00B | -0.00B | 0.04B | -0.00B | -0.00B | -0.00B | -0.00B | 0.01B | -0.00B | -0.00B | 0.12B | 123.21 | -0.00B | -0.00B |
|
Consolidated Net Income
|
| -0.03B | -14.95B | 0.01B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | 0.01B | 0.01B | -0.00B | -0.00B | 0.04B | -0.00B | -0.00B | -0.00B | -0.00B | 0.01B | -0.00B | -0.00B | 0.12B | 123.21 | -0.00B | -0.00B |
|
Income towards Parent Company
|
| -0.03B | -14.95B | 0.01B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | 0.01B | 0.00B | -0.00B | -0.00B | 0.01B | -0.00B | -0.00B | -0.00B | 0.01B | 0.00B | -0.00B | -0.00B | 0.10B | -0.00B | -10.50 | -0.00B |
|
Net Income towards Common Stockholders
|
| -0.03B | -14.95B | 0.01B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | 0.01B | 0.00B | -0.00B | -0.00B | 0.01B | -0.00B | -0.00B | -0.00B | 0.01B | 0.00B | -0.00B | -0.00B | 0.10B | -0.00B | -10.50 | -0.00B |
|
EPS (Basic)
|
| | | 0.00B | | | | | | | | 83.43 | | | | | | | | 821.19 | | | | | | |
|
EPS (Weighted Average and Diluted)
|
| | | 0.00B | | | | | | | | 84.48 | | | | | | | | 739.07 | | | | | | |
|
Shares Outstanding (Weighted Average)
|
| | | 75.51 | | | | | | | | 0.00B | | | | | | | | 0.00B | | | | | | |
|
Shares Outstanding (Diluted Average)
|
| | | 75.51 | | | | | | | | 0.00B | | | | | | | | 0.00B | | | | | | |
|
EBITDA
|
| 0.03B | 0.06B | 0.01B | -0.00B | -0.00B | 0.05B | 0.01B | -0.03B | -0.00B | 0.03B | 0.03B | -0.00B | 87.46B | 0.07B | 0.00B | 0.00B | 114.08B | 0.09B | 18.81 | 93.13B | 0.00B | 0.09B | 0.01B | 0.00B | 0.00B |
|
Interest Expenses
|
| -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | 0.04B | -0.00B | -0.00B | -0.00B | 0.03B | -0.01B | -0.00B | -0.00B | 0.09B | -0.00B | -0.00B | -0.00B | 0.11B | -0.00B | -0.00B | -0.00B | 0.08B | -0.00B | -0.00B | -0.00B |
|
Tax Rate
|
| -32.30% | 0.48% | -29.36% | -33.52% | -33.88% | 35.81% | -20.38% | -31.18% | -31.48% | -80.05% | -0.02% | -35.07% | -32.63% | -129.93% | 929.85% | -35.91% | -34.82% | 94.66% | -40.25% | -30.41% | -28.02% | -47.62% | 154.41% | -24.44% | -27.00% |