Vasta Platform Cash Flow Statement (2018-2025) | VSTA

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Oct2018 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income -0.03B-14.95B0.01B-0.00B-0.00B-0.01B-0.00B-0.00B-0.00B0.01B0.01B-0.00B-0.00B0.04B-0.00B-0.00B-0.00B-0.00B0.01B-0.00B-0.00B0.12B123.21-0.00B-0.00B
Share-based Compensation 0.02B0.12B0.00B0.30B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B511.870.00B-0.00B0.00B594.350.00B0.00B0.00B302.920.00B0.00B
Deferred Taxes 0.01B0.01B-0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B
Cash from Discontinued Operations 11.71B0.03B42.80B-0.04B-0.00B0.01B-0.01B-0.00B-0.01B0.01B0.03B0.01B0.06B0.00B0.04B-0.05B0.07B0.00B0.03B-0.03B0.07B
Gains from Investment Securities -0.00B
Asset Writedowns and Impairment 0.00B-0.09B-0.00B0.37B-0.00B-0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B-0.01B0.00B0.00B0.00B-0.00B
Non-cash Items 0.00B0.04B0.00B0.00B0.04B0.01B
Cash from Operations 0.03B-4.91B0.02B35.84B0.02B0.05B0.01B-0.01B0.00B-0.00B0.01B0.03B0.00B0.02B0.00B0.03B-0.03B0.07B0.00B0.02B0.01B0.04B0.00B0.03B0.02B
Depreciation, Depletion & Amortization
Amortizatization of Intangibles -0.00B-0.01B-0.00B-0.00B-0.00B
Amortization -0.01B-0.01B-0.01B-0.01B-0.00B-0.00B-0.00B0.01B-0.00B0.03B0.01B0.01B1.03B0.00B0.00B0.00B0.91B-0.00B0.00B0.00B0.86B-0.00B0.87B0.90B
Depreciation & Amortization (CF) 0.03B
Change in Working Capital
Change in Receivables -0.04B
Change in Inventory 0.02B
Change in Account Payables 0.01B
Change in Accured Expenses -0.00B0.00B-0.00B-0.00B0.00B0.00B-0.00B-221.98-0.00B0.00B-0.00B-0.00B0.00B-78.19-0.00B0.00B-0.00B-847.54-0.00B0.00B-0.00B0.00B0.00B0.00B
Other Working Capital Changes 0.00B-7.85B0.00B0.01B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B0.00B0.02B0.00B0.01B
Investing Activities
Capital Expenditures -0.00B-1.42B-0.00B-0.41B-0.00B0.00B-0.00B0.00B-595.79-0.00B-0.01B-0.00B-0.00B-0.01B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.01B-249.50-0.00B-0.00B
Change in Intangibles -0.00B-2.33B-0.00B-4.81B-0.00B-0.00B-0.00B0.00B-0.00B-0.01B-0.00B-0.00B-0.01B-0.02B-0.00B-0.01B0.01B-0.02B-0.00B-0.01B-0.00B-0.02B-0.00B-0.01B-0.00B
Acquisitions -4.40B0.00B0.00B-0.01B0.01B0.00B-0.00B-0.01B-617.21-0.00B0.00B
Change in Acquisitions & Divestments 0.04B-0.04B-0.00B0.06B-0.02B0.03B-597.06
Cash from Investing Activities 0.00B-3.75B-0.01B-9.61B-0.13B0.04B0.03B-0.04B-0.00B0.02B-0.04B0.04B-0.08B0.00B0.00B-0.01B0.01B0.01B-0.00B-0.02B0.00B0.02B-0.00B-0.04B-0.02B
Financing Activities
Cash from Financing Activities 0.03B-4.09B-0.21B0.13B-0.02B-0.01B-0.00B-0.01B-0.00B-0.02B0.02B-0.04B-0.00B-0.01B-0.00B-0.03B-944.59-0.00B-0.00B
Additional items
Change in Cash 0.01B-12.75B0.00B26.02B-0.03B0.05B0.00B-0.00B0.00B-0.00B-0.03B0.00B-0.02B0.00B-594.10-0.00B0.00B0.01B-0.00B-0.01B0.01B-0.00B-0.00B-0.01B-0.00B
Free Cash Flow 0.03B-3.49B0.02B36.25B0.02B0.05B0.01B-0.01B0.00B-0.00B0.01B0.03B0.00B0.03B0.00B0.03B-0.03B0.08B0.00B0.02B0.01B0.04B0.00B0.03B0.02B
Net Cash Flow 0.03B0.03B-12.75B0.01B26.02B0.03B0.07B0.04B-0.05B-0.00B-0.00B-0.03B0.07B-0.08B0.01B-594.10-0.00B0.00B0.04B-0.00B-0.01B0.01B0.03B-0.00B-0.01B-0.00B