Vasta Platform Balance Sheet (2017-2025) | VSTA

Balance Sheet Dec2017 Oct2018 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.05B0.04B0.01B0.01B0.01B21.30B0.03B59.17B0.06B0.08B63.13B72.43B0.06B0.03B0.03B0.01B0.01B8.22B0.01B21.88B0.02B13.59B0.01B0.02B0.01B0.00B0.00B0.00B
Cash & Current Investments 0.05B0.04B0.01B0.01B0.01B21.30B0.03B59.17B0.06B0.08B63.13B72.43B0.06B0.03B0.03B0.01B0.01B8.22B0.01B21.88B0.02B13.59B0.01B0.02B0.01B0.00B0.00B0.00B
Receivables - Net 0.07B0.02B0.02B0.04B0.09B-0.03B0.01B0.00B0.09B0.00B0.00B0.00B0.09B-0.02B0.01B0.03B0.12B-0.00B0.01B0.00B0.14B-0.00B0.00B0.03B0.15B0.15B0.02B0.10B
Receivables - Other 0.00B0.00B-0.00B-0.00B0.01B0.00B526.420.00B0.00B-0.00B-227.160.00B-0.00B-0.00B-0.00B0.00B147.510.00B360.460.00B-0.00B-0.00B-0.00B0.00B0.00B-0.00B0.00B
Receivables 0.08B0.02B0.01B0.04B0.10B-0.03B0.01B0.00B0.09B0.00B0.00B0.00B0.09B-0.02B0.01B0.03B0.12B-0.00B0.01B0.00B0.14B-0.00B0.00B0.03B0.15B0.15B0.02B0.10B
Raw Materials 0.01B-323.560.01B-446.940.00B-103.140.00B-278.790.01B0.00B0.00B
Work In Process 0.01B0.01B0.01B0.01B0.01B0.01B0.01B
Finished Goods 0.03B0.04B0.03B0.03B0.03B0.04B0.03B
Inventory 0.06B-0.01B0.00B0.00B0.05B0.00B0.00B-0.00B0.05B0.00B-0.00B-0.00B0.04B0.01B0.00B-0.01B0.05B689.23-0.00B-0.00B0.06B0.00B0.00B-0.01B0.05B0.00B0.01B-0.00B
Prepaid Assets 0.00B0.01B0.01B0.01B0.01B0.01B0.01B
Current Assets 0.19B0.19B0.16B0.29B0.30B0.27B0.19B0.23B254.67B0.27B0.22B0.27B0.29B0.30B0.27B0.23B0.25B0.26B0.25B0.25B
Non-Current Assets
Property, Plant & Equipment (Net) 0.04B0.01B0.04B0.03B0.03B0.04B0.04B0.04B0.03B42.53B0.05B0.04B0.04B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B
Long-Term Investments -0.00B0.00B0.00B2.29B0.00B0.02B0.02B0.01B0.01B0.01B0.01B0.00B0.00B0.00B0.00B
Goodwill 0.09B0.80B0.61B0.66B0.71B0.75B
Intangibles 0.26B0.17B1.21B0.93B0.92B0.91B0.91B0.93B0.99B1,060.61B1.12B1.05B1.03B1.07B1.07B1.01B0.94B0.89B0.87B0.90B0.93B
Goodwill & Intangibles 0.34B0.17B2.01B0.93B0.92B1.52B0.91B0.93B1.66B1,060.61B1.12B1.05B1.74B1.82B1.07B1.01B0.94B0.89B0.87B0.90B0.93B
Long-Term Deferred Tax 0.01B0.01B0.01B0.02B0.02B0.02B0.02B0.02B24.77B0.04B0.04B0.03B0.04B0.04B0.04B0.05B0.04B0.04B0.04B0.05B
Other Non-Current Assets 0.04B-0.00B-0.00B-0.00B0.03B0.03B0.03B0.02B
Non-Current Assets 0.23B1.31B1.01B1.01B1.00B0.99B1.02B1.08B1,161.89B1.24B1.18B1.16B1.20B1.19B0.00B0.00B0.00B0.97B0.00B1.03B
Assets 0.42B0.35B1.50B1.17B1.30B1.29B1.26B1.21B1.27B1.31B1.42B1.51B1.40B1.43B1.45B1,503.69B1.50B1.50B1.50B1.40B1.30B1.24B1.23B1.25B1.28B
Liabilities
Current Liabilities
Accounts Payables 0.07B-0.01B-0.03B-0.02B0.05B-0.00B-0.01B-0.00B0.05B-0.00B-0.00B-0.00B0.03B-0.00B-0.00B-0.00B0.05B409.230.00B0.00B0.04B-0.00B-0.01B-0.02B0.04B0.00B-0.02B-0.02B
Payables 0.07B-0.01B-0.03B-0.02B0.05B-0.00B-0.01B-0.00B0.05B-0.00B-0.00B-0.00B0.03B-0.00B-0.00B-0.00B0.05B409.230.00B0.00B0.04B-0.00B-0.01B-0.02B0.04B0.00B-0.02B-0.02B
Accumulated Expenses 0.02B0.01B0.02B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.03B0.00B0.02B0.02B0.02B0.02B0.00B0.02B0.00B0.02B0.02B
Other Accumulated Expenses 0.00B0.00B0.00B0.00B0.00B1.47B0.00B862.41
Short term Debt 0.07B0.11B0.09B0.05B0.02B0.14B0.00B0.11B0.11B0.10B0.14B0.00B0.09B0.00B0.09B0.14B
Current Leases 0.00B0.03B0.03B0.00B0.03B0.02B0.00B0.03B0.00B0.02B0.00B0.02B0.00B0.01B0.02B0.00B0.02B0.00B0.01B0.01B
Current Taxes 0.00B-0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B0.00B-70.53388.870.00B0.00B-0.00B0.00B0.00B0.00B-0.00B-0.00B198.570.00B-0.00B-0.00B0.00B451.900.00B0.00B
Current Deferred Revenue 0.00B0.00B-0.00B-0.00B0.01B-0.00B0.00B653.380.01B0.01B-0.00B0.00B0.01B-0.00B-0.00B-0.00B0.01B0.00B0.00B-0.00B0.01B-0.00B0.00B-0.00B0.01B-0.00B-0.00B-0.00B
Total Current Liabilities 0.26B0.27B0.23B0.22B0.20B0.18B0.12B0.14B0.15B0.15B0.16B0.00B0.25B0.29B0.29B0.17B0.00B0.21B0.00B0.21B0.16B
Non-Current Liabilities
Non-Current Debt 0.31B0.29B0.05B0.10B0.14B0.05B0.09B
Non-Current Deffered Revenue 0.00B0.00B
Operating Leases 0.04B0.03B0.02B0.02B0.02B0.02B
Other Non-Current Liabilities 0.01B0.01B0.00B0.00B
Total Non-Current Liabilities 0.31B0.48B0.36B0.20B0.20B0.21B0.26B0.34B0.36B0.40B0.40B0.00B0.33B0.29B0.29B0.38B0.00B0.17B0.00B0.17B0.22B
Total Liabilities 0.31B0.47B0.75B0.59B0.42B0.41B0.38B0.35B0.48B0.49B0.55B0.56B582.93B0.58B0.58B0.58B0.55B507.99B0.38B379.28B0.38B0.38B
Shareholder's Equity
Total Debt 0.37B0.40B0.15B0.15B0.16B0.14B0.00B0.11B0.16B0.10B0.14B0.00B0.17B0.00B0.09B0.14B
Common Equity 0.75B0.89B0.92B0.84B0.92B0.88B0.93B0.00B0.99B0.91B0.97B0.93B0.00B0.83B0.00B0.85B0.89B
Shareholder's Equity 0.75B0.89B0.89B0.84B0.90B0.88B0.89B0.00B0.92B0.91B0.91B0.86B0.00B0.86B0.00B0.87B0.90B
Liabilities and Shareholders Equity 0.42B0.35B1.50B1.17B1.30B1.29B1.26B1.21B1.27B1.31B1.42B1.51B1.40B1.43B1.45B1,503.69B1.50B1.50B1.50B1.40B1.30B1.24B1.23B1.25B1.28B
Treasury Shares -0.00B
Retained Earnings -0.01B-0.04B-0.03B-0.03B-0.05B-0.05B-0.00B-0.08B-0.07B-0.06B-0.07B-0.00B0.03B0.00B0.00B0.01B