|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.10B | 0.06B | 0.08B | 0.08B | 0.08B | 0.06B | 0.05B | 0.05B | 0.00B | 39.90B | 0.07B | 47.17B | 0.05B | 0.00B | 0.05B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.02B | 0.02B | 0.01B | 0.00B | 0.00B | 0.00B | 0.97B | 0.96B | 0.00B | 0.88B | 0.88B | 0.31B | | 0.00B | 0.00B | 0.00B | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.13B | 0.10B | 0.10B | 0.11B | 0.09B | 0.06B | 0.05B | 0.06B | 0.97B | 40.86B | 0.07B | 0.91B | 0.94B | 0.31B | 0.05B | 0.00B | 0.02B | 0.00B | 0.00B | 0.01B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.01B | | 0.00B | | | 0.00B | | | 0.01B | | 0.01B | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.00B | | -0.01B | 0.00B | 0.00B | 0.00B | 0.05B | 0.16B | 0.00B | 0.08B | 0.00B | 0.13B | | 0.00B | 0.01B | 0.00B | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.01B | | -0.00B | | | 0.01B | | | 0.01B | | 0.01B | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | | 0.00B | | | 0.00B | | | 0.00B | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.02B | 0.03B | 0.01B | 0.02B | 0.02B | 0.02B | 23.03B | 24.92B | 0.00B | 17.77B | 0.01B | 17.43B | | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.22B | 0.18B | 0.13B | 0.14B | 0.11B | 0.08B | 0.08B | 0.08B | 75.85B | 91.73B | 0.10B | 75.96B | 0.09B | 96.01B | | 0.08B | 0.03B | 0.01B | 0.00B | 0.01B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.09B | 0.09B | 0.09B | 0.09B | 0.08B | 0.07B | 0.07B | 0.07B | 67.14B | 49.05B | 0.05B | 35.06B | 0.01B | 16.11B | | 0.01B | 0.01B | 0.00B | 0.00B | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.02B | 0.01B | 0.01B | 0.01B | -0.00B | 0.01B | 0.01B | 0.01B | 10.31B | 10.47B | 0.01B | 6.13B | 0.00B | 6.72B | | 0.00B | 0.01B | 0.00B | 0.00B | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.01B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 8.06B | 8.18B | 0.01B | 7.42B | 0.01B | 7.69B | | 0.01B | 0.01B | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 1.90B | 1.79B | 0.00B | 1.14B | 0.00B | 1.02B | | 0.00B | 0.00B | | | 0.01B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.01B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 9.96B | 9.96B | 0.01B | 8.90B | 0.01B | 8.74B | | 0.01B | 0.01B | | | 0.01B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 23.19B | 25.90B | 0.01B | 7.67B | 0.00B | 7.44B | | 0.00B | 0.00B | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.00B | 0.02B | 0.00B | 0.02B | 0.02B | 0.01B | 4.73B | 4.95B | 0.00B | 0.01B | 0.00B | 1.22B | 0.01B | 0.00B | 0.00B | 0.01B | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.14B | 0.14B | 0.14B | 0.23B | 0.24B | 0.23B | 0.22B | 0.21B | 208.02B | 197.27B | 0.16B | -78.99B | 0.09B | -96.38B | | 0.06B | 0.06B | 0.01B | 0.01B | 0.01B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.36B | 0.32B | 0.27B | 0.37B | 0.36B | 0.31B | 0.30B | 0.30B | 283.87B | 289.00B | 0.26B | 192.49B | 0.19B | 0.00B | | 0.14B | 0.09B | 0.01B | 0.01B | 0.02B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 1.26B | 1.33B | 0.00B | 0.61B | 0.00B | 0.74B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.00B | | 0.01B | 0.01B | 0.01B | 0.00B | | | 0.00B | 2.32B | 0.00B | 7.28B | | | 0.00B | 0.00B | 0.00B | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.01B | 0.02B | 0.02B | 0.02B | 0.00B | 1.26B | 1.33B | 0.01B | 3.05B | 0.00B | 8.06B | | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.05B | | 0.02B | | | 0.06B | | | 0.09B | | 0.01B | | | 0.01B | | 0.01B | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | | 0.01B | | | 0.01B | | | 0.01B | | 0.00B | | | 0.00B | | 0.00B | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.06B | 0.01B | 0.00B | 0.03B | 0.01B | 0.01B | | | 0.01B | 0.01B | 0.00B | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 32.70B | 35.66B | 0.04B | 27.82B | 0.02B | 24.33B | | 0.02B | 0.01B | 0.01B | 0.02B | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.01B | | 0.00B | | | 0.01B | | | 0.01B | | 0.00B | | | 0.00B | | 0.00B | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.10B | 0.11B | 0.12B | 0.21B | 0.22B | 0.28B | 0.28B | 0.30B | 308.66B | 316.94B | 0.31B | 249.60B | 0.18B | 252.54B | | 0.17B | 0.17B | 0.16B | 0.17B | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.16B | 0.16B | 0.19B | 0.33B | 0.34B | 0.37B | 0.38B | 0.40B | 419.08B | 438.44B | 0.46B | 372.22B | 0.37B | 392.23B | | 0.33B | 0.26B | 0.27B | 0.26B | 0.00B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | 0.00B | 0.00B | 2.45B | 2.60B | 0.00B | 1.99B | 1.98B | 1.10B | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -1.10B | -1.27B | -1.01B | -1.33B | -1.07B | -0.00B | -0.94B | | -0.00B | -0.00B | -0.00B | -0.00B | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | 0.08B | | 0.26B | | 0.25B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.00B | | 0.00B | | | 0.00B | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.04B | 0.07B | 0.08B | 0.07B | 0.06B | 52.68B | 52.13B | 0.04B | 27.52B | 0.02B | 21.13B | | 0.01B | 0.02B | 0.01B | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.76B | 0.76B | 0.00B | 0.64B | 0.00B | 0.64B | | 0.00B | 0.00B | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.16B | 0.16B | 0.19B | 0.38B | 0.41B | 0.45B | 0.46B | 0.47B | 474.22B | 493.16B | 0.51B | -0.66B | 0.40B | -0.64B | | 0.02B | 0.28B | 0.01B | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.16B | 0.16B | 0.19B | 0.38B | 0.41B | 0.45B | 0.46B | 0.47B | 474.98B | 493.93B | 0.51B | 402.37B | 0.40B | 0.00B | | 0.35B | 0.28B | 0.27B | 0.26B | 0.00B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.06B | 0.01B | 0.00B | 0.03B | 0.01B | 0.01B | | | 0.01B | 0.01B | 0.00B | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.08B | | -0.06B | | | -0.17B | | | -0.25B | | -0.21B | | | -0.21B | | -0.25B | | 0.01B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.08B | | -0.06B | | | -0.17B | | | -0.25B | | -0.21B | | | -0.21B | -0.18B | -0.25B | -0.25B | 0.01B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.36B | 0.32B | 0.27B | 0.37B | 0.36B | 0.31B | 0.30B | 0.30B | 283.87B | 289.00B | 0.26B | 0.00B | 0.19B | 0.00B | | 0.14B | 0.09B | 0.01B | 0.01B | 0.02B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.00B | | 0.00B | | | 0.00B | | | | | 0.00B | -69.53B | | 0.00B | | 0.00B | | 0.00B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | -0.18B | 0.01B | 0.01B | 0.01B | 7.51B | 7.77B | -0.39B | 6.90B | 0.01B | 7.29B | | 0.01B | 0.01B | -0.42B | -0.42B | 0.01B |