VisionSys AI Balance Sheet (2013-2025) | VSA

Balance Sheet Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Jun2019 Dec2019 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Dec2021 Sep2022 Dec2022 Mar2023 Jun2023 Dec2023 Jun2024 Dec2024 Jun2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter)
0.10B0.06B0.08B0.08B0.08B0.06B0.05B0.05B0.00B39.90B0.07B47.17B0.05B0.00B0.05B0.00B0.01B0.00B0.00B0.01B
Short-term Investments (Quarter)
0.03B0.03B0.02B0.02B0.01B0.00B0.00B0.00B0.97B0.96B0.00B0.88B0.88B0.31B0.00B0.00B0.00B
Cash & Current Investments (Quarter)
0.13B0.10B0.10B0.11B0.09B0.06B0.05B0.06B0.97B40.86B0.07B0.91B0.94B0.31B0.05B0.00B0.02B0.00B0.00B0.01B
Receivables - Net (Quarter)
0.01B0.00B0.00B0.01B0.01B
Receivables - Other (Quarter)
0.00B-0.01B0.00B0.00B0.00B0.05B0.16B0.00B0.08B0.00B0.13B0.00B0.01B0.00B
Receivables (Quarter)
0.01B-0.00B0.01B0.01B0.01B
Inventory (Quarter)
0.00B0.00B0.00B0.00B0.00B0.00B
Prepaid Assets (Quarter)
0.03B0.03B0.02B0.03B0.01B0.02B0.02B0.02B23.03B24.92B0.00B17.77B0.01B17.43B0.01B0.01B0.00B0.00B0.00B
Current Assets (Quarter)
0.22B0.18B0.13B0.14B0.11B0.08B0.08B0.08B75.85B91.73B0.10B75.96B0.09B96.01B0.08B0.03B0.01B0.00B0.01B
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
0.09B0.09B0.09B0.09B0.08B0.07B0.07B0.07B67.14B49.05B0.05B35.06B0.01B16.11B0.01B0.01B0.00B0.00B
Long-Term Investments (Quarter)
0.02B0.01B0.01B0.01B-0.00B0.01B0.01B0.01B10.31B10.47B0.01B6.13B0.00B6.72B0.00B0.01B0.00B0.00B
Goodwill (Quarter)
0.01B0.01B0.01B0.01B0.01B0.01B0.01B8.06B8.18B0.01B7.42B0.01B7.69B0.01B0.01B
Intangibles (Quarter)
0.00B0.00B0.00B0.00B0.00B0.00B0.00B1.90B1.79B0.00B1.14B0.00B1.02B0.00B0.00B0.01B
Goodwill & Intangibles (Quarter)
0.01B0.01B0.01B0.01B0.01B0.01B0.01B9.96B9.96B0.01B8.90B0.01B8.74B0.01B0.01B0.01B
Long-Term Deferred Tax (Quarter)
0.01B0.01B0.01B0.02B0.02B0.02B23.19B25.90B0.01B7.67B0.00B7.44B0.00B0.00B
Other Non-Current Assets (Quarter)
0.03B0.03B0.00B0.02B0.00B0.02B0.02B0.01B4.73B4.95B0.00B0.01B0.00B1.22B0.01B0.00B0.00B0.01B
Non-Current Assets (Quarter)
0.14B0.14B0.14B0.23B0.24B0.23B0.22B0.21B208.02B197.27B0.16B-78.99B0.09B-96.38B0.06B0.06B0.01B0.01B0.01B
Assets (Quarter)
0.36B0.32B0.27B0.37B0.36B0.31B0.30B0.30B283.87B289.00B0.26B192.49B0.19B0.00B0.14B0.09B0.01B0.01B0.02B
Liabilities
Current Liabilities
Accounts Payables (Quarter)
0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B1.26B1.33B0.00B0.61B0.00B0.74B0.00B0.00B0.00B0.00B0.00B
Notes Payables (Quarter)
0.00B0.01B0.01B0.01B0.00B0.00B2.32B0.00B7.28B0.00B0.00B0.00B
Payables (Quarter)
0.00B0.00B0.00B0.01B0.02B0.02B0.02B0.00B1.26B1.33B0.01B3.05B0.00B8.06B0.00B0.00B0.01B0.00B0.00B
Accumulated Expenses (Quarter)
0.05B0.02B0.06B0.09B0.01B0.01B0.01B
Other Accumulated Expenses (Quarter)
0.00B0.00B0.01B0.01B0.01B0.00B0.00B0.00B
Short term Debt (Quarter)
0.00B0.00B0.00B0.00B0.00B0.06B0.01B0.00B0.03B0.01B0.01B0.01B0.01B0.00B
Current Leases (Quarter)
0.04B0.03B0.03B0.03B0.03B32.70B35.66B0.04B27.82B0.02B24.33B0.02B0.01B0.01B0.02B
Current Taxes (Quarter)
0.01B0.00B0.01B0.01B0.00B0.00B0.00B
Current Deferred Revenue (Quarter)
0.10B0.11B0.12B0.21B0.22B0.28B0.28B0.30B308.66B316.94B0.31B249.60B0.18B252.54B0.17B0.17B0.16B0.17B
Total Current Liabilities (Quarter)
0.16B0.16B0.19B0.33B0.34B0.37B0.38B0.40B419.08B438.44B0.46B372.22B0.37B392.23B0.33B0.26B0.27B0.26B0.00B
Non-Current Liabilities
Non-Current Debt (Quarter)
Non-Current Deffered Revenue (Quarter)
0.00B0.01B0.00B0.00B2.45B2.60B0.00B1.99B1.98B1.10B
Preferred Stock Liabilities (Quarter)
Minority Interest (Quarter)
0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-1.10B-1.27B-1.01B-1.33B-1.07B-0.00B-0.94B-0.00B-0.00B-0.00B-0.00B
Liabilities from Discontinued Operations (Quarter)
0.01B0.08B0.26B0.25B
Non-Current Deferred Tax Liability (Quarter)
0.00B0.00B0.00B
Operating Leases (Quarter)
0.04B0.07B0.08B0.07B0.06B52.68B52.13B0.04B27.52B0.02B21.13B0.01B0.02B0.01B
Other Non-Current Liabilities (Quarter)
0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.76B0.76B0.00B0.64B0.00B0.64B0.00B0.00B
Total Non-Current Liabilities (Quarter)
0.16B0.16B0.19B0.38B0.41B0.45B0.46B0.47B474.22B493.16B0.51B-0.66B0.40B-0.64B0.02B0.28B0.01B
Total Liabilities (Quarter)
0.16B0.16B0.19B0.38B0.41B0.45B0.46B0.47B474.98B493.93B0.51B402.37B0.40B0.00B0.35B0.28B0.27B0.26B0.00B
Shareholder's Equity
Total Debt (Quarter)
0.00B0.00B0.00B0.00B0.00B0.06B0.01B0.00B0.03B0.01B0.01B0.01B0.01B0.00B
Common Equity (Quarter)
0.08B-0.06B-0.17B-0.25B-0.21B-0.21B-0.25B0.01B
Shareholder's Equity (Quarter)
0.08B-0.06B-0.17B-0.25B-0.21B-0.21B-0.18B-0.25B-0.25B0.01B
Liabilities and Shareholders Equity (Quarter)
0.36B0.32B0.27B0.37B0.36B0.31B0.30B0.30B283.87B289.00B0.26B0.00B0.19B0.00B0.14B0.09B0.01B0.01B0.02B
Treasury Shares (Quarter)
0.00B0.00B0.00B0.00B-69.53B0.00B0.00B0.00B
Retained Earnings (Quarter)
0.01B0.01B0.01B0.01B-0.18B0.01B0.01B0.01B7.51B7.77B-0.39B6.90B0.01B7.29B0.01B0.01B-0.42B-0.42B0.01B