VisionSys AI reported total assets of $0.02B and total liabilities of $0.00B for the quarter ended Dec 2025, down 89.4% year over year. This balance sheet covers 38 quarters of results from Dec 2013 through Dec 2025, standardized by Business Quant from the company’s SEC filings.
| Balance Sheet | Dec2013 | Mar2014 | Jun2014 | Sep2014 | Dec2014 | Mar2015 | Jun2015 | Sep2015 | Dec2015 | Mar2016 | Jun2016 | Sep2016 | Dec2016 | Mar2017 | Jun2017 | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Jun2019 | Dec2019 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Dec2021 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Dec2023 | Jun2024 | Dec2024 | Jun2025 | Dec2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||||||||||||||||
| Current Assets | ||||||||||||||||||||||||||||||||||||||
| Cash & EquivalentsCash & Equiv. | 0.10B | 0.06B | 0.08B | 0.08B | 0.08B | 0.06B | 0.05B | 0.05B | 0.00B | 0.00B | 0.07B | 0.00B | 0.05B | 0.00B | 0.05B | 0.04B | 0.01B | 1.92B | 0.00B | 0.01B | ||||||||||||||||||
| Short-term InvestmentsInvestments (Current) | 0.03B | 0.03B | 0.02B | 0.02B | 0.01B | 0.00B | 0.00B | 0.00B | 0.97B | 0.96B | 0.00B | 0.88B | 0.88B | 0.31B | 0.00B | 0.00B | 0.00B | |||||||||||||||||||||
| Cash & Current Investments | 0.13B | 0.10B | 0.10B | 0.11B | 0.09B | 0.06B | 0.05B | 0.06B | 0.97B | 0.96B | 0.07B | 0.91B | 0.94B | 0.31B | 0.05B | 0.04B | 0.02B | 1.92B | 0.00B | 0.01B | ||||||||||||||||||
| Receivables - NetNet Receivables | 0.04B | 0.04B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 5.08B | 6.74B | 0.01B | 10.05B | 9.66B | 8.60B | ||||||||||||||||||||||||
| Receivables - OtherOther Receivables | 0.00B | -0.00B | 0.00B | -0.01B | 0.00B | 0.00B | 0.00B | 0.05B | 0.16B | -0.00B | 0.08B | 0.00B | 0.13B | 0.00B | 0.01B | 667.12 | ||||||||||||||||||||||
| Receivables | 0.04B | 0.04B | 0.01B | 0.01B | -0.00B | 0.00B | 0.00B | 0.01B | 5.13B | 6.91B | 0.01B | 10.54B | 9.66B | 8.76B | ||||||||||||||||||||||||
| Inventory | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | ||||||||||||||||||||||||||||||||
| Current Deferred Tax AssetsCurrent Deferred Tax | ||||||||||||||||||||||||||||||||||||||
| Prepaid Assets | 0.03B | 0.03B | 0.02B | 0.03B | 0.01B | 0.02B | 0.02B | 0.02B | 23.03B | 24.92B | 0.02B | 17.77B | 0.01B | 17.43B | 0.01B | 0.01B | 682.02 | 0.00B | 0.00B | |||||||||||||||||||
| Current Assets | 0.22B | 0.18B | 0.13B | 0.14B | 0.11B | 0.08B | 0.08B | 0.08B | 75.85B | 91.73B | 0.10B | 75.96B | 0.09B | 96.01B | 0.08B | 0.03B | 0.01B | 0.00B | 0.01B | |||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net)PP&E (Net) | 0.09B | 0.09B | 0.09B | 0.09B | 0.08B | 0.07B | 0.07B | 0.07B | 67.14B | 49.05B | 0.05B | 35.06B | 0.01B | 16.11B | 0.01B | 0.01B | 0.00B | 0.00B | ||||||||||||||||||||
| Long-Term Investments | 0.02B | 0.01B | 0.01B | 0.01B | -0.00B | 0.01B | 0.01B | 0.01B | 10.31B | 10.47B | 0.01B | 6.13B | 0.01B | 6.72B | 0.01B | 0.01B | 0.00B | 0.00B | ||||||||||||||||||||
| Goodwill | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 8.06B | 8.18B | 0.01B | 7.42B | 0.01B | 7.69B | 0.01B | 0.01B | |||||||||||||||||||||||
| Intangibles | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 1.90B | 1.79B | 0.00B | 1.14B | 0.00B | 1.02B | 0.00B | 0.00B | 0.01B | ||||||||||||||||||||||
| Goodwill & Intangibles | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 9.96B | 9.96B | 0.01B | 8.90B | 0.01B | 8.74B | 0.01B | 0.01B | 0.01B | ||||||||||||||||||||||
| Long-Term Deferred Tax | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 23.19B | 25.90B | 0.01B | 7.67B | 0.00B | 7.44B | 0.00B | 0.00B | ||||||||||||||||||||||||
| Other Non-Current Assets | 0.03B | 0.03B | 0.02B | 0.02B | 0.00B | 0.02B | 0.02B | 0.01B | 13.56B | 14.09B | 0.00B | 6.88B | 0.00B | 8.69B | 0.01B | 0.00B | 0.00B | 0.00B | ||||||||||||||||||||
| Non-Current Assets | 0.14B | 0.14B | 0.14B | 0.23B | 0.24B | 0.23B | 0.22B | 0.21B | -75.85B | -91.73B | 0.16B | -78.99B | 0.09B | -96.38B | 0.06B | 0.06B | 0.01B | 0.01B | 0.01B | |||||||||||||||||||
| Assets | 0.36B | 0.32B | 0.27B | 0.37B | 0.36B | 0.31B | 0.30B | 0.30B | 0.00B | 0.00B | 0.26B | 0.00B | 0.19B | 0.00B | 0.14B | 0.09B | 0.01B | 0.01B | 0.02B | |||||||||||||||||||
| Liabilities | ||||||||||||||||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||
| Accounts Payables | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 1.26B | 1.33B | 0.00B | 0.61B | 0.00B | 0.74B | 0.00B | 0.00B | 831.26 | 0.00B | ||||||||||||||||||||
| Notes Payables | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 2.32B | 0.00B | 7.28B | 0.00B | 0.00B | 0.00B | 0.00B | |||||||||||||||||||||||||
| Payables | 0.00B | 0.00B | 0.00B | 0.01B | 0.02B | 0.02B | 0.02B | 0.00B | 1.26B | 1.33B | 0.01B | 3.05B | 0.00B | 8.06B | 0.00B | 0.00B | 0.00B | 0.00B | ||||||||||||||||||||
| Accumulated Expenses | 0.04B | 0.03B | 0.05B | 0.07B | 0.06B | 0.04B | 0.04B | 0.06B | 64.38B | 64.74B | 0.09B | 77.03B | 0.06B | 88.48B | 0.07B | 0.07B | 0.00B | 0.07B | 0.00B | |||||||||||||||||||
| Other Accumulated Expenses | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.06B | 0.01B | 0.00B | 0.03B | 0.00B | 0.01B | 0.00B | 0.01B | 888.75 | 0.00B | ||||||||||||||||||||||
| Current Leases | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 32.70B | 35.66B | 0.04B | 27.82B | 0.02B | 24.33B | 0.02B | 0.01B | 0.00B | 0.02B | |||||||||||||||||||||||
| Current Taxes | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 12.02B | 12.63B | 0.01B | 14.81B | 0.00B | 16.11B | 0.00B | 0.00B | 0.00B | 0.00B | ||||||||||||||||||||
| Current Deferred Revenue | 0.10B | 0.11B | 0.12B | 0.21B | 0.22B | 0.28B | 0.28B | 0.30B | 308.66B | 316.94B | 0.31B | 249.60B | 0.18B | 252.54B | 0.17B | 0.17B | 0.00B | 0.17B | ||||||||||||||||||||
| Total Current Liabilities | 0.16B | 0.16B | 0.19B | 0.33B | 0.34B | 0.37B | 0.38B | 0.40B | 419.08B | 438.44B | 0.46B | 372.22B | 0.37B | 392.23B | 0.33B | 0.26B | 0.27B | 0.26B | 0.00B | |||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||
| Non-Current Deffered Revenue | 0.00B | 0.01B | 0.00B | 0.00B | 2.45B | 2.60B | 0.00B | 1.99B | 1.98B | 1.10B | 0.00B | |||||||||||||||||||||||||||
| Preferred Stock Liabilities | 0.00B | 0.00B | 0.00B | |||||||||||||||||||||||||||||||||||
| Minority Interest | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -1.27B | -1.01B | -0.00B | -1.07B | -0.00B | -0.94B | -0.00B | -0.00B | -0.00B | -0.00B | ||||||||||||||||||||
| Liabilities from Discontinued OperationsLiabilities from Discont. Ops | 0.10B | 0.08B | 0.26B | 0.25B | ||||||||||||||||||||||||||||||||||
| Non-Current Deferred Tax LiabilityNon-Current Deferred Tax | 0.00B | 0.00B | 0.00B | |||||||||||||||||||||||||||||||||||
| Operating Leases | 0.04B | 0.07B | 0.08B | 0.07B | 0.06B | 52.68B | 52.13B | 0.04B | 27.52B | 0.02B | 21.13B | 0.01B | 0.02B | 0.00B | ||||||||||||||||||||||||
| Other Non-Current Liabilities | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.76B | 0.76B | 0.00B | 0.64B | 0.00B | 0.64B | 0.00B | 0.00B | ||||||||||||||||||||||
| Total Non-Current Liabilities | 0.16B | 0.16B | 0.19B | 0.38B | 0.41B | 0.45B | 0.46B | 0.47B | -0.76B | -0.76B | 0.51B | -0.66B | 0.40B | -0.64B | 0.02B | 0.28B | 0.01B | |||||||||||||||||||||
| Total Liabilities | 0.16B | 0.16B | 0.19B | 0.38B | 0.41B | 0.45B | 0.46B | 0.47B | 0.00B | 0.00B | 0.51B | 0.00B | 0.40B | 0.00B | 0.35B | 0.28B | 0.27B | 0.26B | 0.00B | |||||||||||||||||||
| Shareholder's Equity | ||||||||||||||||||||||||||||||||||||||
| Common Equity | 0.20B | 0.16B | 0.08B | -0.00B | -0.06B | -0.17B | -0.25B | -0.21B | -0.22B | -0.21B | -0.18B | -0.25B | -0.25B | 0.01B | ||||||||||||||||||||||||
| Liabilities and Shareholders Equity | 0.36B | 0.32B | 0.27B | 0.37B | 0.36B | 0.31B | 0.30B | 0.30B | 0.00B | 0.00B | 0.26B | 0.00B | 0.19B | 0.00B | 0.14B | 0.09B | 0.01B | 0.01B | 0.02B | |||||||||||||||||||
| Treasury Shares | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -69.53B | 0.00B | -0.07B | 0.00B | -0.07B | 0.00B | |||||||||||||||||||||||||||
| Retained Earnings | 0.06B | 0.04B | -0.04B | -0.13B | -0.18B | -0.27B | -0.29B | -0.31B | -330.71B | -347.91B | -0.39B | -339.98B | -0.34B | -362.16B | -0.34B | -0.35B | -0.42B | -0.42B | -0.18B | |||||||||||||||||||
| Preferred Shares | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |