Versus Systems Ratios (2019-2025) | VS

Ratios Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Profitability
Gross Margin 100.00%100.00%99.94%100.00%69.30%84.97%84.91%88.27%92.35%-136.47%57.95%224.06%-2.70%31.11%9.27%39.74%100.00%95.88%-1,120.33%
EBT Margin -0.98%-381.54%-183.11%-500.45%-36,397.49%-8,894.93%-1,082.68%-886.33%-1,106.83%-1,344.42%-1,050.11%-5,761.73%-4,122.27%-2,367.20%-6,691.88%-16,054.16%-5,666.09%-5,567.59%-13,746.13%-580.13%-535.49%
EBIT Margin -0.95%-365.98%-188.75%-448.21%-0.77%-8,837.62%-1,072.89%-866.27%-1,099.30%-1,332.26%-1,040.90%-5,732.92%-4,122.27%-4,122.27%-8,234.82%-16,013.57%-5,665.15%-5,567.32%-13,748.02%-588.30%-533.41%
EBITDA Margin -1.07%-439.72%-188.75%-448.21%-3.50%3,391.57%517.90%-8,533.93%1,036.40%1,287.05%1,074.05%-13,835.72%-4,088.64%4,088.64%-6,712.86%-15,849.77%-5,516.33%-5,117.75%-15,948.39%-584.02%-468.69%
Operating Margin -0.95%-365.98%-188.75%-448.21%-0.77%-8,837.62%-1,072.89%-866.27%-1,099.30%-1,332.26%-1,040.90%-5,732.92%-4,122.27%-4,122.27%-8,234.82%-16,013.57%-5,665.15%-5,567.32%-13,748.02%-588.30%-533.41%
Net Margin -0.99%-462.49%-183.11%-500.45%-3.34%-3,391.57%-188.05%-352.47%-797.48%-1,093.40%-938.94%-5,156.81%-2,113.80%-3,608.93%-5,936.12%-16,054.16%-5,666.09%-5,567.59%-13,746.13%-580.13%-535.49%
FCF Margin -499,066.49%212,099,097.57%-240.29%-465.86%-0.93%-7,916.96%-996.51%-287.67%-781.03%-1,140.98%-518.28%-994.05%-4,028.26%-2,240.81%-3,667.63%-3,584.33%-6,632.88%-7,856.85%-9,902.13%-321.77%492.92%
Efficiency
Assets Average 11.51M20.11M21.86M19.78M20.40M20.55M18.29M12.90M10.19M10.90M8.58M6.29M4.12M2.59M1.54M2.39M3.13M3.29M3.46M
Equity Average 14.71M9.44M6.69M7.54M5.75M4.81M6.60M5.22M1.51M6.32M11.14M11.25M11.39M
Invested Capital -2.21M-1.14M13.97M15.28M14.14M4.73M8.64M6.44M5.05M4.56M8.64M1.80M1.22M11.43M10.84M11.65M11.14M
Asset Utilization Ratio 29.2316.7115.3616.970.050.060.070.090.080.060.040.030.030.040.060.020.070.010.01
Leverage & Solvency
Interest Coverage Ratio -41.73-23.5333.46-8.580.00-154.21-109.67-43.18-146.11-109.56-113.11-198.93-93.83-113.89-113.75
Debt to Equity -1.68-1.970.05
Debt Ratio 1.190.410.04
Equity Ratio -0.71-0.210.750.810.800.590.700.680.660.932.570.980.983.233.973.033.62
Times Interest Earned -41.73-23.5333.46-8.580.00-154.21-109.67-43.18-146.11-109.56-113.11-198.93-93.83-113.89-113.75
Valuation
Enterprise Value -3.81M-0.64M-0.91M-0.08M-5.28M-14.29M-3.78M-7.11M-10.31M-6.70M-7.40M-3.37M-7.59M-7.69M-9.98M-9.17M-12.08M-10.45M-8.62M-8.16M-10.99M-10.55M-9.53M-9.47M
Return Ratios
Return on Sales -0.01%-3.82%-1.83%-5.00%-363.97%-88.95%-10.83%-8.86%-11.07%-13.44%-10.50%-57.62%-41.22%-23.67%-66.92%-160.54%-56.66%-55.68%-137.46%-79.43%-5.80%-5.35%-85.33%
Return on Capital Employed -0.82%-0.70%-0.72%-0.94%-0.96%-0.77%-0.93%-2.37%-2.13%-1.90%-2.92%-2.01%-2.72%-4.05%-5.97%-1.92%-1.35%-0.55%-0.58%
Return on Assets -10,596.07%-6,062.75%-5,577.65%-6,163.92%-0.81%-0.67%-0.75%-1.77%-2.11%-1.79%-2.06%-1.70%-2.39%-3.87%-5.87%-1.90%-1.34%-0.54%-0.58%
Return on Equity -0.94%-2.42%-3.22%-2.59%-3.08%-2.22%-1.49%-1.92%-5.99%-0.72%-0.38%-0.16%-0.17%