|
Revenue
|
964.45 | 0.50M | 1.39M | 0.77M | 1.11M | 0.27M | 0.06M |
|
Cost of Revenue
|
0.20M | 0.59M | 0.49M | 0.88M | 0.62M | 0.10M | 0.04M |
|
Gross Profit
|
-0.20M | -0.09M | 0.90M | -0.11M | 0.49M | 0.17M | 0.02M |
|
Amortization - Intangibles
|
2.97M | 1.91M | 1.27M | 2.01M | 2.94M | | |
|
Research & Development
|
| | | | 2.41M | 1.11M | 0.25M |
|
Selling, General & Administrative
|
| | | | 11.84M | 5.94M | 4.31M |
|
Other Operating Expenses
|
| | | | 8.92M | 3.97M | |
|
Operating Expenses
|
| | | | 23.16M | 11.02M | 4.56M |
|
Operating Income
|
-0.20M | -7.06M | -6.24M | -15.48M | -22.67M | -10.85M | -4.54M |
|
EBIT
|
-0.20M | -7.06M | -6.24M | -15.48M | -22.67M | -10.85M | -4.54M |
|
Other Non Operating Income
|
| 0.03M | 0.02M | 1.09M | -0.16M | -0.01M | |
|
Non Operating Income
|
-0.10M | 0.53M | -0.01M | 0.29M | -0.16M | 0.54M | 0.18M |
|
EBT
|
-0.28M | -7.31M | -6.48M | -15.64M | -22.47M | -10.51M | -4.55M |
|
Tax Provisions
|
| 347.45M | | | | | 0.02M |
|
Profit After Tax
|
-0.28M | -7.26M | -6.91M | -17.85M | -22.47M | -10.51M | -4.57M |
|
Investment Income
|
| -0.27M | 0.45M | -0.05M | -0.15M | | |
|
Income from Non-Controlling Interests
|
| -0.27M | 0.45M | | -2.15M | -0.99M | -0.53M |
|
Income from Continuing Operations
|
-0.28M | -354.76M | -6.48M | -15.64M | -22.47M | -10.51M | -4.57M |
|
Consolidated Net Income
|
-0.28M | -354.76M | -6.48M | -15.64M | -22.47M | -10.51M | -4.57M |
|
Income towards Parent Company
|
-0.28M | -354.76M | -6.48M | -15.64M | -22.47M | -10.51M | -4.57M |
|
Net Income towards Common Stockholders
|
-0.28M | -354.76M | -6.48M | -15.64M | -22.47M | -10.51M | -4.57M |
|
EPS (Basic)
|
| -0.01M | -135.72 | -174.48 | -192.89 | -10.44 | -1.54 |
|
EPS (Weighted Average and Diluted)
|
-0.05 | -50.45 | -9.99 | -16.41 | -13.54 | -10.44 | -1.54 |
|
Shares Outstanding (Weighted Average)
|
| 0.05M | 0.05M | 0.09M | 0.09M | 0.67M | 2.75M |
|
Shares Outstanding (Diluted Average)
|
5.40M | 7.03M | 0.65M | 0.95M | 1.66M | 0.91M | 2.63M |
|
EBITDA
|
-5.58M | -7.52M | -7.36M | -17.85M | -20.17M | -10.42M | -4.50M |
|
Interest Expenses
|
0.08M | 0.25M | 0.23M | 0.15M | 0.12M | | |