Versus Systems Income Statement (2019-2026) | VS

Income Statement Dec2019 Dec2020 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter)
0.06M0.16M0.02M0.03M0.03M0.03M0.00M0.20M1.98M2.16M0.02M
Cost of Revenue (Quarter)
0.02M0.03M0.02M0.02M0.02M0.02M0.01M0.01M
Gross Profit (Quarter)
0.03M0.13M-620.000.01M0.00M0.01M0.00M0.19M1.97M0.00M0.02M
Operating items
Research & Development (Quarter)
0.72M0.07M0.27M0.05M0.04M0.07M0.01M0.13M0.01M0.01M0.01M0.02M
Selling, General & Administrative (Quarter)
1.63M1.39M1.62M1.47M1.46M1.44M0.52M0.88M1.36M1.03M0.74M1.15M0.84M
Other Operating Expenses (Quarter)
3.97M
Operating Expenses (Quarter)
2.34M1.45M1.89M5.49M1.50M1.51M0.53M1.01M1.36M1.03M0.76M1.18M0.84M
Operating Income (Quarter)
-2.31M-1.33M-1.89M-5.48M-1.50M-1.50M-0.53M-1.01M-1.17M0.94M-0.76M-1.17M-0.82M
EBIT (Quarter)
-2.31M-1.33M-1.89M-5.48M-1.50M-1.50M-0.53M-1.01M-1.17M0.94M-0.76M-1.17M-0.82M
Non-operating items
Other Non Operating Income (Quarter)
-74.00-247.0073.000.19M
Non Operating Income (Quarter)
0.35M-0.37M-247.00-74.0073.00-0.01M0.02M0.00M-0.00M
Net income details
EBT (Quarter)
-2.31M-1.33M-1.54M-5.49M-1.50M-1.50M-0.53M-1.02M-1.16M0.94M-0.76M-1.17M-0.82M
Tax Provisions (Quarter)
0.00M-0.45M
Profit After Tax (Quarter)
-2.31M-1.33M-1.54M-5.49M-1.50M-1.50M-0.61M-1.04M-1.16M0.94M-0.76M-1.05M-0.82M
Income from Non-Controlling Interests (Quarter)
-0.27M-0.13M-0.22M-0.38M-0.17M-0.16M0.03M-0.23M-0.19M0.27M-0.22M-0.21M-0.14M
Income from Continuing Operations (Quarter)
-2.31M-1.33M-1.54M-5.49M-1.50M-1.50M-0.53M-1.02M-1.16M0.94M-0.76M-0.72M-0.82M
Consolidated Net Income (Quarter)
-2.31M-1.33M-1.54M-5.49M-1.50M-1.50M-0.53M-1.02M-1.16M0.94M-0.76M-0.72M-0.82M
Income towards Parent Company (Quarter)
-2.31M-1.33M-1.54M-5.49M-1.50M-1.50M-0.53M-1.02M-1.16M0.94M-0.76M-0.72M-0.82M
Net Income towards Common Stockholders (Quarter)
-2.31M-1.33M-1.54M-5.49M-1.50M-1.50M-0.53M-1.02M-1.16M0.94M-0.76M-0.72M-0.82M
Additional items
EPS (Basic) (Quarter)
-4.48-1.98-2.29-6.02-0.60-0.60-0.21-0.39-0.240.19-0.15-0.15-0.17
EPS (Diluted) (Quarter)
-4.48-2.24-2.29-6.02-0.60-0.60-0.21-0.39-0.240.19-0.15-0.15-0.17
Shares Outstanding (Quarter)
0.04M0.06M0.06M0.08M0.09M0.10M0.10M0.52M0.67M0.67M0.91M2.51M2.51M2.51M2.63M4.90M4.90M4.90M4.90M4.90M
Shares Outstanding (Diluted) (Quarter)
0.86M0.86M0.08M0.09M1.29M1.29M0.52M0.59M0.67M0.91M2.51M2.51M2.51M2.63M4.90M4.93M4.90M4.90M4.90M
Shares Outstanding (Entity) (Quarter)
0.03M0.06M0.09M0.09M0.10M0.52M0.67M0.67M0.91M2.51M2.51M2.51M2.63M4.90M4.90M4.90M4.90M4.90M
EBITDA (Quarter)
-2.31M-1.33M-1.89M-5.48M-1.50M-1.50M-0.53M-1.01M-1.17M0.94M-0.76M-1.17M-0.82M
Interest Expenses (Quarter)
0.03M0.08M0.04M0.03M0.03M20.91M0.02M0.02M0.02M0.06M22.39M0.06M12.61M
Tax Rate (Quarter)
-0.21%38.51%