Versus Systems Income Statement (2022-2025) | VS

Income Statement Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue (Quarter) 0.06M0.16M0.02M0.03M0.03M0.03M0.00M0.20M1.98M
Cost of Revenue (Quarter) 0.02M0.03M0.02M0.02M0.02M0.02M0.01M0.01M
Gross Profit (Quarter) 0.03M0.13M-620.000.01M0.00M0.01M0.00M0.19M1.97M
Operating items
Research & Development (Quarter) 0.72M0.07M0.27M0.05M0.04M0.07M0.01M0.13M0.01M0.01M0.01M
Selling, General & Administrative (Quarter) 1.63M1.39M1.62M1.47M1.46M1.44M0.52M0.88M1.36M1.03M0.74M
Other Operating Expenses (Quarter) 3.97M
Operating Expenses (Quarter) 2.34M1.45M1.89M5.49M1.50M1.51M0.53M1.01M1.36M1.03M0.76M
Operating Income (Quarter) -2.31M-1.33M-1.89M-5.48M-1.50M-1.50M-0.53M2.28M-1.17M0.94M-0.76M
EBIT (Quarter) -2.31M-1.33M-1.89M-5.48M-1.50M-1.50M-0.53M2.28M-1.17M0.94M-0.76M
Non-operating items
Other Non Operating Income (Quarter) -74.00-247.0073.00
Non Operating Income (Quarter) 0.35M-0.37M-247.00-74.0073.000.19M0.02M0.00M
Net income details
EBT (Quarter) -2.31M-1.33M-1.54M3.43M-1.50M-1.50M-0.53M0.51M-1.16M0.94M-0.76M
Tax Provisions (Quarter) 0.00M
Profit After Tax (Quarter) -2.31M-1.33M-1.54M-5.49M-1.50M-1.50M-0.56M-1.34M-1.16M0.94M-0.76M
Income from Non-Controlling Interests (Quarter) -0.27M-0.13M-0.22M-0.38M-0.17M-0.16M0.03M-0.23M-0.19M0.27M-0.22M
Income from Continuing Operations (Quarter) -2.31M-1.33M-1.54M3.43M-1.50M-1.50M-0.53M0.51M-1.16M0.94M-0.76M
Consolidated Net Income (Quarter) -2.31M-1.33M-1.54M3.43M-1.50M-1.50M-0.53M0.51M-1.16M0.94M-0.76M
Income towards Parent Company (Quarter) -2.31M-1.33M-1.54M3.43M-1.50M-1.50M-0.53M0.51M-1.16M0.94M-0.76M
Net Income towards Common Stockholders (Quarter) -2.31M-1.33M-1.54M3.43M-1.50M-1.50M-0.53M0.51M-1.16M0.94M-0.76M
Additional items
EPS (Basic) (Quarter) -3.05-2.41-1.99-3.38-0.51-0.54-0.22-0.25-0.200.14-0.11
EPS (Weighted Average and Diluted) (Quarter) -3.45-2.24-1.99-3.38-0.51-0.54-0.22-0.25-0.200.14-0.15
Shares Outstanding (Weighted Average) (Quarter) 0.01M0.67M0.59M0.67M0.01M2.51M2.51M2.51M0.01M0.01M0.01M4.90M
Shares Outstanding (Diluted Average) (Quarter) 0.67M0.59M0.62M0.91M2.51M2.51M2.51M2.63M4.90M4.93M4.90M
EBITDA (Quarter) -2.02M-1.59M-1.54M-5.42M-1.46M-1.38M-0.61M-1.30M-0.97M0.55M-0.54M
Tax Rate (Quarter) -0.21%