Versus Systems Income Statement (2018-2025) | VS

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2018 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 0.26M0.61M0.56M0.37M0.34M0.07M0.30M0.39M0.32M0.25M0.32M0.22M0.06M0.06M0.02M0.03M0.03M0.03M0.00M0.20M-0.18M
Cost of Revenue 0.01M0.03M0.14M0.31M0.21M0.52M0.09M0.06M0.05M0.03M0.02M0.51M0.02M0.04M0.02M0.02M0.02M0.02M0.01M0.01M
Gross Profit 0.25M0.59M0.42M0.06M0.13M-0.45M0.21M0.33M0.27M0.22M0.29M-0.30M0.03M0.13M-620.000.01M0.00M0.01M0.00M0.19M1.97M
Operating items
Amortization - Intangibles 0.54M0.41M0.27M0.29M0.33M0.60M0.53M0.55M0.64M0.63M0.63M1.04M0.69M0.69M0.61M
Research & Development 0.72M0.07M0.27M0.05M0.04M0.07M0.01M0.13M0.01M0.01M0.01M
Selling, General & Administrative 1.63M1.39M1.62M1.47M1.46M1.44M0.52M0.88M1.36M1.03M0.74M
Other Operating Expenses -2.48M-3.49M3.97M
Operating Expenses -2.48M-3.49M2.34M1.45M1.89M5.49M1.50M1.51M0.53M1.01M1.36M1.03M0.76M
Operating Income 0.25M3.07M-1.06M-1.66M-2.59M-6.22M-3.27M-3.40M-3.56M-3.34M-3.30M-12.48M-2.31M-2.31M-1.89M-5.48M-1.50M-1.50M-0.53M-1.01M-1.17M0.94M-0.76M
EBIT 0.25M3.07M-1.06M-1.66M-2.59M-6.22M-3.27M-3.40M-3.56M-3.34M-3.30M-12.48M-2.31M-2.31M-1.89M-5.48M-1.50M-1.50M-0.53M-1.01M-1.17M0.94M-0.76M
Non-operating items
Other Non Operating Income 0.07M0.49M-0.14M1.46M-0.45M0.21M0.11M-0.16M-0.03M-0.09M0.01M0.07M-0.03M-0.07M-74.00-247.0073.00
Non Operating Income 0.40M-0.06M0.28M0.00M0.41M-0.20M0.03M0.35M0.18M-247.00-74.0073.000.19M0.02M0.00M
Net income details
EBT 0.19M2.97M-1.08M-1.81M-2.66M-6.26M-3.30M-3.40M-3.60M-3.37M-3.33M-12.50M-2.31M-1.33M-1.54M-5.49M-1.50M-1.50M-0.53M-1.02M-1.16M0.94M-0.76M
Tax Provisions 0.00M
Profit After Tax 0.19M2.97M-1.22M-1.67M-11.38M-2.39M-1.58M-2.49M-3.36M-3.23M-3.51M-12.38M-2.31M-2.31M-1.54M-5.49M-1.50M-1.50M-0.56M-1.04M-1.16M0.94M-0.76M
Investment Income -0.46M0.96M-0.36M0.71M-0.40M-0.11M0.00M-0.01M-0.02M0.00M
Income from Non-Controlling Interests -2.57M-0.36M-8.22M0.71M-0.11M-1.99M-0.27M-0.02M-0.22M-0.38M-0.17M-0.16M0.03M-0.23M-0.19M0.27M-0.22M
Income from Continuing Operations 0.19M2.97M-1.08M-1.81M-2.66M-6.26M-3.30M-3.40M-3.60M-3.37M-3.33M-12.50M-2.31M-1.33M-1.54M-5.49M-1.50M-1.50M-0.53M-1.02M-1.16M0.94M-0.76M
Consolidated Net Income 0.19M2.97M-1.08M-1.81M-2.66M-6.26M-3.30M-3.40M-3.60M-3.37M-3.33M-12.50M-2.31M-1.33M-1.54M-5.49M-1.50M-1.50M-0.53M-1.02M-1.16M0.94M-0.76M
Income towards Parent Company 0.19M2.97M-1.08M-1.81M-2.66M-6.26M-3.30M-3.40M-3.60M-3.37M-3.33M-12.50M-2.31M-1.33M-1.54M-5.49M-1.50M-1.50M-0.53M-1.02M-1.16M0.94M-0.76M
Net Income towards Common Stockholders 0.19M2.97M-1.08M-1.81M-2.66M-6.26M-3.30M-3.40M-3.60M-3.37M-3.33M-12.50M-2.31M-1.33M-1.54M-5.49M-1.50M-1.50M-0.53M-1.02M-1.16M0.94M-0.76M
Additional items
EPS (Basic) 3.9562.30-22.69-37.87-55.83-114.71-52.80-37.97-40.12-39.09-38.47-144.57-3.05-2.41-1.99-3.38-0.51-0.54-0.22-0.25-0.200.14-0.11
EPS (Weighted Average and Diluted) 0.020.32-0.12-2.79-0.25-0.45-3.27-3.57-2.83-2.44-2.08-7.53-0.28-0.12-1.99-3.38-0.51-0.54-0.22-0.25-0.200.14-0.15
Shares Outstanding (Weighted Average) 0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.06M0.09M0.09M0.09M0.09M0.09M0.26M0.67M0.67M0.67M0.67M2.51M2.55M2.75M4.90M4.90M4.90M
Shares Outstanding (Diluted Average) 5.40M7.03M8.78M9.16M9.34M0.65M10.73M13.83M1.01M0.95M1.27M1.38M1.60M1.66M8.24M10.71M0.67M0.91M2.51M2.51M2.51M2.63M4.90M4.93M4.90M
EBITDA -2.57M-2.83M-1.68M-1.60M-11.74M-2.39M-1.58M-2.13M-3.36M-3.23M-3.40M-10.24M-2.29M-2.29M-1.54M-5.42M-1.46M-1.38M-0.61M-1.00M-1.16M0.82M-0.76M
Interest Expenses 0.06M0.10M0.02M0.15M0.08M0.04M0.03M0.01M0.04M0.03M0.03M0.03M0.02M0.02M0.02M