Versus Systems Cash Flow Statement (2018-2025) | VS

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Dec2018 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income 0.00B0.00B-0.00B-0.00B-0.00B-0.01B-0.00B-0.00B-0.00B-0.00B-0.00B-0.01B-0.00B-0.00B-0.00B-0.01B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B
Depreciation and Depletion 77.48B-77.48B0.00B0.00B83.94B-83.94B0.00B0.00B
Share-based Compensation 291.76B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B
Gains from Equity Investments -0.00B
Gains from Investment Securities -91.68B91.68B-0.00B-0.00B-0.01B0.00B0.00B0.00B0.00B0.00B6.00-0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Non-cash Items 0.00B0.00B0.00B
Cash from Operations -968.19B968.19B-0.00B-0.00B-0.00B-0.01B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 6.19B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Depreciation & Amortization (CF) 77.48B-77.48B0.00B0.00B83.94B-83.94B0.00B0.00B0.00B
Change in Working Capital
Change in Receivables 28.33B-28.33B0.00B0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-754.00
Change in Accured Expenses 499.48B-499.48B0.00B0.00B-0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B0.00B504.00-0.00B0.00B-0.00B
Other Working Capital Changes 0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B
Investing Activities
Capital Expenditures 0.00B-0.00B1.00-0.00B0.00B
Sales of Property, Plant and Equipment 0.00B0.00B
Change in Intangibles -508.22B508.22B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B408.00
Acquisitions -0.00B
Cash from Investing Activities -508.22B508.22B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-408.00
Financing Activities
Other financing activities -0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B
Cash from Financing Activities 1,391.82B-1391.82B0.00B0.00B0.01B0.00B0.00B0.00B0.01B-0.00B0.00B0.00B0.01B-0.00B-0.00B0.00B
Change in Capital Stock
Net Equity Issued and Repurchased 0.00B
Additional items
Exchange Rate Effect -10.80B-0.00B-0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B0.00B0.00B-0.00B
Change in Cash -84.58B84.58B-0.00B0.00B0.01B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B
Beginning Cash Balance 0.00B0.00B84.58B-84.58B0.00B0.00B-0.01B0.01B0.00B0.00B-0.00B0.01B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Free Cash Flow -968.19B968.19B-0.00B-0.00B-0.00B-0.01B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B
Net Cash Flow -84.58B84.58B-0.00B0.00B0.01B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B