|
Net Income (Quarter)
|
| | | | | | -2.31M | -1.33M | -1.54M | -5.49M | -1.50M | -1.50M | -0.53M | -1.02M | -1.16M | 0.94M | -0.76M | -0.72M | -0.82M |
|
Share-based Compensation (Quarter)
|
0.93M | 0.74M | 0.51M | 0.38M | 0.37M | 0.91M | -1.25M | 0.09M | 0.00M | -0.30M | 0.16M | | | | 0.37M | 0.02M | 0.21M | 0.02M | 0.14M |
|
Gains from Investment Securities (Quarter)
|
-2.33M | -0.92M | | | -6.00 | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
-3.04M | -1.16M | -2.55M | -2.86M | -1.66M | -2.08M | -2.26M | -1.26M | -0.84M | -1.23M | -1.76M | -2.12M | -0.38M | -0.72M | -0.64M | -0.87M | 0.02M | -0.57M | 0.14M |
|
Change in Receivables (Quarter)
|
| | | | | | -0.03M | | | | -0.01M | | | | | | | | |
|
Change in Account Payables (Quarter)
|
-0.57M | -0.01M | -0.07M | -0.26M | 0.22M | -0.21M | -0.26M | 0.03M | -0.03M | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | -0.26M | 0.03M | -0.03M | 0.02M | -0.12M | -0.14M | 0.00M | 504.00 | -0.02M | 0.03M | -0.03M | 0.14M | 0.32M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | -0.02M | | | | -0.02M | | | | | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | 0.00M | 0.00M | | | | | | | | | | | |
|
Change in Intangibles (Quarter)
|
| | | | | | 0.00M | 0.00M | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
-0.31M | -1.66M | -0.80M | -0.54M | -0.80M | -0.40M | -0.01M | -0.00M | -0.00M | -408.00 | | | | | | | | -0.31M | -0.33M |
|
Other financing activities (Quarter)
|
| | | | | | 4.45M | | | 0.12M | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
1.52M | 0.09M | 7.02M | -0.06M | 1.60M | 2.63M | 6.37M | -0.83M | -0.18M | 3.68M | | | | | | | | | |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | 2.25M | | | 5.56M | | | | | | | | | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | 0.06M | -0.04M | 0.13M | -0.05M | 0.03M | 0.01M | 0.12M | -0.00M | -645.00 | 0.08M |
|
Change in Cash (Quarter)
|
-1.82M | -2.73M | 3.68M | -3.47M | -0.86M | 0.15M | 4.10M | -2.09M | -1.03M | 2.52M | -1.80M | -1.99M | -0.43M | 2.59M | -0.63M | -0.75M | -0.28M | -0.88M | -0.10M |
|
Free Cash Flow (Quarter)
|
-3.04M | -1.16M | -2.55M | -2.86M | -1.66M | -2.08M | -2.26M | -1.26M | -0.84M | -1.23M | -1.76M | -2.12M | -0.38M | -0.72M | -0.64M | -0.87M | 0.02M | -0.57M | 0.14M |
|
Net Cash Flow (Quarter)
|
-1.82M | -2.73M | 3.68M | -3.47M | -0.86M | 0.15M | 4.10M | -2.09M | -1.02M | 2.46M | -1.76M | -2.12M | -0.38M | -0.72M | -0.64M | -0.87M | 0.02M | -0.88M | -0.18M |