Virtus Investment Partners Growth Metrics (2010-2025) | VRTS

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 92.32%106.11%16.19%13.17%92.84%93.83%86.14%87.00%15.69%8.34%16.14%12.69%18.79%23.03%14.83%35.04%12.43%-4.11%29.71%135.03%194.93%214.27%150.46%17.38%5.21%10.80%12.10%14.01%7.93%11.64%19.22%8.91%8.92%8.19%9.14%10.56%11.42%13.48%-0.01%-4.03%-6.14%0.48%-0.10%2.87%6.18%-6.94%-4.05%0.06%-4.35%8.59%3.93%1.33%8.46%
Assets Growth (3y) 63.00%61.78%66.29%34.63%34.74%38.38%37.22%35.40%41.71%15.61%8.53%20.04%52.93%57.93%54.77%55.09%55.02%51.67%49.46%53.85%46.52%49.61%57.23%49.59%13.38%7.34%10.20%13.41%11.14%9.41%11.08%9.17%4.94%4.44%7.25%2.92%2.96%3.55%2.00%-1.41%-0.41%-1.58%0.51%-0.13%1.41%3.28%
Assets Growth (5y) 42.00%45.15%43.76%23.55%29.51%54.45%50.75%51.82%51.00%36.82%34.80%37.17%36.77%34.93%35.61%37.89%35.85%32.61%32.17%36.50%30.52%32.37%36.69%29.58%9.11%5.28%8.82%7.82%6.27%5.48%5.09%4.51%3.53%2.96%4.50%1.69%2.05%2.87%
Assets (QoQ) 0.03%89.20%-2.89%6.66%-5.41%8.85%75.61%7.20%-9.17%9.36%8.63%0.40%-2.63%6.12%14.51%3.99%-9.12%24.79%-4.66%-11.31%22.93%126.12%19.64%-5.50%-2.03%5.98%7.23%-0.48%-0.88%7.78%1.51%2.94%5.85%-1.53%1.52%2.25%6.78%-0.25%2.30%4.14%-5.91%-4.27%0.06%11.47%-6.45%-1.42%3.28%-2.30%-3.55%2.81%-1.26%10.91%-7.68%0.23%5.68%
Capital Expenditures Growth (1y) -52.46%2,895.51%569.95%468.75%848.28%-56.11%-46.60%-44.07%39.27%-69.66%-42.39%100.39%-7.31%74.08%218.22%55.00%109.86%55.34%-57.70%-68.25%-50.60%-41.46%-37.56%-38.45%53.53%-52.31%245.53%223.30%-57.17%3,333.21%101.41%254.65%251.24%-93.54%-86.06%-96.70%-63.06%-57.24%615.08%1,417.95%54.78%300.00%-1.95%4.22%133.33%6.99%-42.31%-40.57%243.03%119.23%32.80%20.73%-89.54%-19.39%55.17%16.72%246.93%
Capital Expenditures Growth (3y) 84.48%58.59%27.26%85.42%130.47%-38.57%-0.71%20.22%39.40%-6.38%-8.12%-0.46%-1.32%16.55%-5.63%-32.84%16.75%-24.31%-3.00%-14.19%-31.26%112.42%63.18%91.82%32.19%1.86%-1.00%-27.65%-17.78%-1.77%26.16%21.14%26.17%-52.02%-0.76%-19.46%10.09%22.32%59.33%111.06%131.39%110.91%-9.10%-9.24%-5.74%23.65%5.94%-5.74%7.58%
Capital Expenditures Growth (5y) 64.95%60.91%22.64%25.69%66.22%-26.76%-23.70%-19.43%15.49%-25.53%10.84%14.44%-8.77%91.74%42.37%28.28%19.08%-0.79%-23.84%-40.59%-15.87%-23.35%34.07%28.75%5.72%12.57%46.73%43.05%14.95%32.32%2.58%1.94%74.27%-23.68%-5.62%-17.82%-13.70%26.46%52.82%67.66%35.08%
Capital Expenditures (QoQ) 45.90%139.33%-24.88%-81.88%9,093.10%-46.47%-36.23%-69.78%325.45%-34.87%-33.20%-24.75%-7.31%23.66%132.35%-65.20%74.08%126.05%13.17%-52.88%28.86%-38.44%-15.06%-26.69%52.72%-34.34%-16.26%82.85%-52.57%375.75%-21.65%-75.78%3,702.07%-72.09%37.97%-76.01%-30.12%-39.73%-67.32%168.38%-19.11%907.87%-30.63%-72.64%109.05%147.05%-26.25%-38.74%-4.14%33.21%-24.03%253.64%-38.74%-19.30%-30.94%-69.35%371.99%55.34%-48.06%-8.90%
Cash & Equivalents Growth (1y) 53.56%15.98%6.49%3.00%-0.55%32.89%10.22%40.16%39.94%45.60%466.04%327.99%416.73%140.85%-29.00%-25.13%-29.18%14.63%-25.85%-52.10%-64.75%26.55%39.14%-14.08%326.76%-27.37%115.35%57.94%-46.02%0.35%52.63%9.95%
Cash & Equivalents Growth (3y) 30.39%30.92%87.99%83.50%93.02%67.03%64.23%64.99%72.37%59.00%43.91%15.35%8.86%51.74%-9.85%-32.46%2.13%1.76%30.49%-13.38%-6.70%-2.66%27.47%38.39%
Cash & Equivalents Growth (5y) 48.01%44.02%28.46%17.25%12.42%46.55%35.52%13.07%50.43%29.87%54.94%15.81%24.34%20.56%-5.77%1.75%
Cash & Equivalents (QoQ) 16.61%19.31%-24.90%11.01%7.07%15.40%-27.49%48.33%-11.19%46.75%-27.61%54.33%245.25%10.96%-12.60%-28.07%1.78%17.00%-17.32%16.43%-34.16%-24.42%-39.16%318.00%-27.62%-53.33%202.21%-28.86%114.61%-65.77%3.29%32.26%
Cash from Investing Activities Growth (1y) 92.39%-335.09%-297.22%-221.55%-900.00%40.41%1.59%-310.58%45.67%79.62%44.43%70.14%-1,386.54%-84.33%-67.83%-169.94%84.88%-37.52%9.24%354.92%-161.86%-50.15%496.33%-4,993.35%86.41%-1,702.42%-516.54%109.36%-43,624.05%66.23%90.29%-109.60%115.02%3.14%547.06%96.70%-101.64%97.18%-127.85%-2,394.87%-3,402.55%-62,304.72%-765.61%36.04%88.13%98.91%41.77%-5,797.11%-214.56%-38.55%81.29%98.78%75.25%-409.23%-21.30%23.28%-38.98%
Cash from Investing Activities Growth (3y) 25.49%19.16%-29.51%-57.98%-332.25%39.29%2.82%-49.03%-6.88%19.77%5.40%59.47%-80.54%-56.13%100.31%-595.71%62.25%-233.87%-146.53%139.13%-437.80%-109.08%-17.03%-34.62%121.86%-80.66%21.83%93.33%-2.57%79.04%50.56%-27.63%55.79%-157.22%-120.88%19.23%-27.41%42.45%-50.42%-879.94%-135.57%-110.91%1.93%22.86%54.79%57.54%49.06%18.04%-2.66%
Cash from Investing Activities Growth (5y) 1.45%-6.01%-27.04%96.28%-99.96%14.31%39.60%-233.55%15.36%-69.47%-69.46%62.73%-222.63%-87.49%-19.55%-24.79%40.79%-64.85%53.44%48.28%17.43%24.26%-14.82%-18.76%-38.71%-152.97%-44.77%65.72%-35.00%42.59%9.44%-37.88%49.68%23.86%-3.26%17.67%-15.47%-6.11%-18.32%-54.44%-35.08%
Cash from Investing Activities (QoQ) 13.52%48.09%24.81%77.44%-4,841.79%52.61%39.13%29.84%-194.48%21.74%-153.95%90.72%-10.44%-113.43%-36.48%-362.08%86.31%-94.33%-119.51%74.12%-24.57%-28.26%716.53%-126.58%28.57%438.56%-7,712.08%99.93%-9,376.63%21.76%271.02%-444.82%92.68%77.51%-69.12%639.32%-147.22%203.81%-101.25%-168.38%19.11%-926.77%-11.92%-276.77%-1,341.24%85.76%91.73%30.10%-31.80%-664.24%-737.57%96.27%41.95%-3.23%45.53%24.18%-1,094.39%75.41%65.55%-37.35%
Cash from Operations Growth (1y) -20.26%80.85%-38.75%273.65%-124.43%48.74%43.11%7.61%341.82%-89.08%-519.75%-310.08%-387.09%1,474.22%25.21%145.64%-422.13%-451.20%-54.41%242.04%9.28%114.46%60.44%-22.85%-198.72%-457.47%-306.76%-233.11%133.32%149.65%62.41%-29.86%-23.04%69.40%-986.88%-63.87%70.82%132.55%159.51%145.10%165.68%57.01%-154.46%34.10%-36.46%-109.16%47.47%21.49%8.97%132.99%19.63%-51.77%-45.88%-1,505.04%89.03%8.29%56.61%
Cash from Operations Growth (3y) -22.19%-33.53%-69.76%-118.61%-54.61%36.72%-38.15%1.05%-230.95%-100.29%-92.71%48.58%-149.86%99.95%22.98%47.43%-141.87%-56.26%-35.45%-76.65%42.65%31.17%15.43%-49.38%40.37%44.33%-155.20%-69.07%34.59%58.16%64.25%43.58%51.72%83.56%-52.15%44.08%42.34%-32.66%44.58%39.84%22.53%-63.79%-30.65%-7.72%-27.91%-34.34%64.09%-14.07%-2.62%
Cash from Operations Growth (5y) -55.39%-78.72%-41.38%67.51%-58.59%5.35%-10.00%22.18%-150.29%-38.63%-63.03%-39.95%68.38%69.98%6.92%-15.80%41.28%8.83%-58.97%-56.79%26.09%24.66%42.68%-0.29%40.51%61.48%-40.04%11.37%22.33%22.40%7.00%28.94%19.32%-28.49%-8.26%20.88%11.20%-28.84%56.82%18.97%9.29%
Cash from Operations (QoQ) 13.36%-172.32%200.82%-3.53%157.11%-155.48%371.52%-106.31%1,665.43%-121.22%613.58%-85.83%-29.34%-1,304.89%-74.09%80.63%487.48%-157.24%206.25%-321.56%-160.63%74.83%335.36%-158.76%141.54%-168.86%558.99%-327.52%50.29%21.64%-50.20%156.95%-25.92%-159.32%-418.86%133.75%63.07%-480.62%21.77%135.18%121.99%-2.60%-40.71%107.23%31.19%-133.78%245.99%-1.80%-118.92%-93.68%437.64%-11.92%-94.27%-571.89%302.60%-1.17%-248.70%96.32%2,100.45%42.92%
Dividends Paid - Common Growth (1y) -4.34%-5.28%-7.70%-12.52%-31.94%-26.00%-15.05%-5.43%21.62%17.90%4.96%2.00%22.17%30.16%18.90%14.71%19.97%31.32%38.90%33.44%33.95%22.03%20.83%22.22%79.51%77.93%73.84%75.96%5.53%11.21%6.57%8.72%13.76%6.01%11.27%13.65%16.14%14.85%15.75%12.45%
Dividends Paid - Common Growth (3y) -7.49%-6.16%-6.29%-5.50%0.37%4.33%1.96%3.43%21.25%26.31%20.13%16.01%25.22%27.77%25.90%23.22%42.36%41.80%42.89%42.11%36.40%34.16%30.81%32.73%29.16%28.01%27.26%29.55%11.71%10.63%11.13%11.59%
Dividends Paid - Common Growth (5y) 3.02%7.15%6.33%5.25%10.20%12.72%12.21%12.53%33.79%34.34%29.49%27.41%30.05%32.78%29.89%29.05%28.20%27.44%28.17%28.81%27.37%24.07%23.58%24.47%
Dividends Paid - Common (QoQ) 1.25%-2.20%-1.46%-1.96%0.26%-4.70%-6.60%-23.73%9.00%9.40%3.98%-1.91%5.67%-2.61%1.05%17.48%12.57%-11.03%-2.51%22.87%23.22%-5.90%-6.34%23.35%12.26%-6.83%-5.26%81.17%11.26%-8.97%-4.10%8.65%17.26%-12.77%-2.17%13.68%9.27%-8.45%-0.07%16.17%8.06%-7.73%-2.92%
Dividends payables Growth (1y) 1.72%0.69%-0.87%-1.49%-4.80%-3.31%-17.81%43.57%52.53%53.46%87.64%8.15%8.34%19.53%18.90%15.34%14.01%15.78%14.85%-3.83%-5.63%-0.02%1.10%19.56%19.02%63.56%64.47%67.55%61.83%7.41%6.66%2.94%5.16%9.79%9.35%11.68%16.51%15.93%
Dividends payables Growth (3y) 13.89%14.32%15.20%15.22%16.31%21.05%22.40%21.44%23.51%28.54%36.84%6.26%5.24%11.43%11.35%9.87%8.60%23.71%24.07%24.43%22.04%20.65%21.05%27.29%26.53%24.48%24.26%24.43%25.63%10.98%
Dividends payables Growth (5y) 12.78%15.64%15.86%11.15%11.10%15.47%16.32%15.54%16.18%28.27%33.63%19.17%17.56%19.44%19.36%18.00%16.86%17.42%17.37%17.24%17.37%17.45%
Dividends payables (QoQ) 1.20%0.97%-0.80%0.35%0.16%-0.59%-1.42%-3.02%1.73%-15.50%72.20%3.04%2.35%3.32%-0.75%3.23%12.92%2.78%-3.72%2.03%14.68%1.96%-19.38%0.13%21.48%3.10%-4.66%-0.33%66.94%3.68%-2.87%-3.73%10.79%2.96%-6.26%-1.66%15.67%2.56%-4.27%2.59%15.09%
EBITDA Margin Growth (1y) 357.00-1210.00366.00268.001,426.002,925.001,213.001,241.00725.00681.00570.00570.00-803.00153.0092.00-647.00-341.00-763.00-1315.00-743.00-525.00-500.00-331.00-353.00-768.00-659.00579.00489.001,716.00867.00-57.00-132.0098.00229.00463.0090.00-142.00184.00358.001,127.001,488.001,016.00144.00-282.00-1024.00-1599.00-1547.00-1132.00-660.00-22.00265.0044.00173.00420.00379.00241.00172.00-273.00
EBITDA Margin Growth (3y) 2,508.002,397.002,150.002,078.001,348.003,759.001,875.001,164.00-419.0071.00-653.00-820.00-1670.00-1110.00-1554.00-1743.00-1634.00-1922.00-1066.00-607.00423.00-292.00192.004.001,046.00437.00985.00446.001,673.001,279.00763.001,084.001,444.001,429.00965.00935.00323.00-399.00-1045.00-287.00-195.00-604.00-1138.00-1369.00-1510.00-1200.00-904.00-847.00-315.00126.00
EBITDA Margin Growth (5y) 1,364.001,786.00927.00688.00481.002,496.00230.0068.00-1712.00-1088.00-404.00-684.00-721.00-903.00-1032.00-1386.00180.00-827.00-660.00-650.00379.00120.001,012.001,220.002,393.001,637.001,487.001,291.002,137.00697.00-639.00-329.00-239.00-192.00-317.00-153.00-164.00-1.00-402.00-2.00150.00-457.00
EBITDA Margin (QoQ) 464.00278.00-85.00-300.00-1103.001,854.00-184.00859.00397.00142.00-157.00343.00353.0032.00-157.00-1030.001,309.00-30.00-895.00-725.00886.00-581.00-324.00-507.00912.00-412.00-346.00-922.001,021.00826.00-436.00305.00171.00-98.00-511.00536.00302.00137.00-885.00304.00628.00311.00-116.00666.00156.00-561.00-542.00-76.00-420.00-509.00-127.00396.00218.00-223.00-347.00525.00465.00-265.00-485.00456.0021.00
EBIT Growth (1y) 184.22%-175.70%84.13%79.00%312.06%910.17%149.84%165.31%88.61%78.03%65.55%54.63%-16.29%23.07%8.18%-24.78%-27.97%-40.63%-54.98%-48.05%-46.06%-28.44%-22.56%-21.20%-63.58%1.52%119.16%125.11%757.66%102.19%4.33%-7.15%10.33%5.42%29.31%17.16%-11.64%14.59%34.75%152.59%224.58%127.47%64.25%5.49%-34.42%-52.81%-62.68%-56.40%-31.10%2.01%24.77%13.04%13.21%23.06%30.20%13.28%2.27%-14.84%
EBIT Growth (3y) 180.58%121.85%96.75%94.37%86.68%170.31%64.79%45.59%4.38%9.16%-6.93%-15.46%-31.23%-19.44%-27.75%-32.47%-47.89%-24.45%-8.58%-2.69%18.99%13.67%20.98%18.09%51.04%29.34%43.53%34.79%102.97%34.67%22.05%40.06%46.81%40.07%41.98%46.15%23.44%7.14%-6.17%5.12%13.62%3.07%-8.55%-19.59%-20.02%-16.02%-15.36%-17.66%-7.25%2.25%
EBIT Growth (5y) 67.84%51.49%29.97%23.47%20.38%57.01%9.30%4.79%-25.90%-1.13%6.47%1.40%0.31%1.42%-2.92%-8.44%6.01%-1.67%0.61%0.05%10.43%12.15%25.28%37.27%58.12%41.34%45.60%45.52%77.86%21.26%2.19%4.79%7.41%5.75%5.91%9.00%7.97%9.08%6.06%8.27%11.17%2.79%
EBIT Margin Growth (1y) 357.00-1210.00366.00268.001,426.002,865.001,135.001,174.00663.00681.00588.00576.00-800.00153.0087.00-661.00-369.00-801.00-1353.00-776.00-535.00-493.00-316.00-328.00-753.00-651.00587.00493.001,716.00873.00-71.00-146.0090.00222.00470.0095.00-141.00197.00380.001,163.001,538.001,051.00175.00-268.00-1026.00-1607.00-1568.00-1152.00-687.00-46.00242.0011.00142.00386.00357.00224.00177.00-259.00
EBIT Margin Growth (3y) 2,446.002,336.002,090.002,018.001,288.003,699.001,811.001,089.00-507.0033.00-677.00-861.00-1704.00-1141.00-1582.00-1765.00-1658.00-1946.00-1081.00-611.00428.00-272.00200.0019.001,053.00443.00986.00442.001,665.001,292.00779.001,112.001,487.001,471.001,025.00990.00371.00-358.00-1013.00-257.00-175.00-602.00-1152.00-1410.00-1571.00-1267.00-969.00-918.00-368.0081.00
EBIT Margin Growth (5y) 1,277.001,688.00824.00581.00384.002,404.00142.00-15.00-1795.00-1112.00-406.00-696.00-742.00-920.00-1065.00-1418.00149.00-851.00-682.00-662.00377.00147.001,050.001,277.002,450.001,692.001,541.001,337.002,177.00736.00-614.00-309.00-226.00-182.00-302.00-151.00-174.00-18.00-415.00-23.00144.00-475.00
EBIT Margin (QoQ) 464.00278.00-85.00-300.00-1103.001,854.00-184.00859.00336.00125.00-145.00347.00354.0032.00-158.00-1029.001,308.00-34.00-906.00-737.00876.00-585.00-329.00-496.00917.00-408.00-341.00-921.001,019.00831.00-435.00301.00176.00-113.00-511.00538.00307.00135.00-885.00301.00646.00318.00-102.00676.00159.00-559.00-545.00-82.00-422.00-520.00-130.00384.00219.00-232.00-360.00515.00464.00-262.00-493.00468.0027.00
EBIT (QoQ) 138.04%53.61%-0.16%-22.15%-163.40%473.64%-2.94%79.22%24.65%15.22%3.07%27.40%17.66%7.15%-3.74%-31.03%72.99%-5.81%-33.06%-33.96%42.60%-28.58%-22.76%-31.43%89.16%-22.71%-21.40%-68.31%427.29%66.87%-19.27%20.74%24.31%-13.90%-28.15%43.47%18.78%5.61%-34.91%8.21%54.04%24.19%22.01%39.05%7.95%-10.32%-21.64%-13.55%-22.33%-29.07%-8.46%36.62%15.00%-13.24%-17.07%36.83%25.00%-8.21%-27.85%23.54%4.09%
EBT Growth (1y) 616.87%-203.31%76.69%96.41%285.72%588.54%165.00%149.23%72.94%79.00%80.65%58.06%32.35%3.90%-19.02%-14.49%-47.22%-83.05%-57.40%-36.50%-12.17%287.95%-12.63%-6.42%-87.10%30.26%142.54%66.96%1,613.52%14.71%-62.20%-12.07%12.21%4.68%260.19%-57.67%-35.16%46.15%84.64%496.33%314.08%85.84%17.88%-17.09%-68.79%-61.18%-56.27%-22.39%33.67%31.87%32.37%7.73%-8.08%28.94%12.96%-13.48%46.00%-31.51%
EBT Growth (3y) 262.97%108.27%103.75%97.79%106.68%122.98%57.09%49.90%6.50%-31.94%-14.58%-4.97%-15.03%-11.92%-32.95%-20.20%-60.89%-5.02%-3.36%-0.27%24.76%79.64%-7.13%11.17%35.38%16.08%48.91%-14.66%131.87%20.62%35.97%30.45%44.43%41.67%98.65%27.91%-5.73%1.78%-1.63%56.55%19.99%-1.65%-11.96%-11.50%-27.35%-12.93%-13.20%-10.23%21.51%5.21%
EBT Growth (5y) 101.72%9.74%23.89%33.25%32.56%51.48%7.61%14.89%-32.81%9.77%5.72%6.04%6.29%0.42%-22.68%-5.69%2.84%0.57%4.21%-18.07%7.16%54.73%39.73%28.24%46.12%33.55%48.36%25.17%74.35%4.83%5.32%7.39%4.68%7.80%35.32%11.84%0.58%12.38%7.31%29.03%18.31%-3.43%
EBT Margin Growth (1y) 594.00-1752.00337.00407.001,347.003,328.001,361.001,171.00421.00743.00981.00690.00322.00-387.00-895.00-370.00-1140.00-2340.00-1328.00-527.00157.002,166.00-96.00-141.00-1644.00-374.00799.0074.002,257.00-166.00-1532.00-311.00152.00208.001,987.00-1260.00-821.00938.001,608.002,325.002,247.00483.00-1062.00-893.00-2672.00-2086.00-1388.00-22.00560.00480.00441.00-87.00-241.00563.0092.00-249.00936.00-805.00
EBT Margin Growth (3y) 2,362.002,319.002,680.002,269.002,090.003,685.001,447.001,491.00-396.00-1984.00-1242.00-208.00-660.00-562.00-2319.00-1038.00-2626.00-548.00-624.00-594.00770.001,626.00-828.00-378.00765.00-331.001,255.00-1497.001,587.00981.002,064.00754.001,577.001,629.002,534.00171.00-1247.00-665.00-842.001,409.00134.00-1123.00-2008.00-1003.00-2353.00-1042.00-855.00-359.001,255.00239.00
EBT Margin Growth (5y) 1,544.00-408.00456.001,371.001,108.003,510.0023.00823.00-1883.00-192.00-539.00-275.00-47.00-1101.00-3052.00-1275.00-218.00-506.00-169.00-2165.00101.002,772.002,767.00687.002,190.001,090.001,801.00-66.001,162.00-622.00-386.00-162.00-535.0023.001,587.0062.00-928.00378.00-308.001,072.00830.00-1364.00
EBT Margin (QoQ) 909.00145.00-151.00-309.00-1437.002,234.00-81.00630.00544.00267.00-270.00-120.00866.00505.00-562.00-488.00157.00-3.00-36.00-1257.00-1043.001,009.00765.00-573.00965.00-1252.00720.00-2076.002,235.00-79.00-6.00107.00-187.00-1445.001,215.00570.00-131.00334.00-2033.001,008.001,628.001,004.00-1316.00931.00-135.00-541.00-1148.00-848.00451.00157.00218.00-266.00371.00118.00-310.00-420.001,175.00-353.00-652.00766.00-565.00
EBT (QoQ) 643.85%30.25%-5.30%-21.86%-207.20%322.77%5.26%53.45%35.77%20.84%-1.00%6.48%40.53%21.95%-13.38%-10.84%10.32%-4.95%-8.54%-44.97%-64.56%138.84%36.33%-23.88%56.52%-46.21%46.02%-89.50%1,480.14%0.15%0.52%7.72%5.78%-67.00%133.83%37.47%-1.32%13.55%-72.52%110.56%122.44%43.45%-11.24%46.21%-0.17%-9.01%-37.57%-44.97%24.17%2.51%10.79%-5.20%22.50%2.90%-9.84%-19.12%71.83%-9.85%-30.95%36.49%-19.40%
Enterprise Value Growth (1y) 42.75%56.17%65.31%-252.74%-41.19%-251.69%-341.99%-25.75%-34.43%-63.26%-333.46%-215.60%-272.71%-101.71%38.11%21.42%42.99%12.60%47.89%86.95%85.86%-57.37%-88.69%-97.30%-1,004.24%44.42%-114.02%-175.77%36.34%-44.51%118.90%-12.70%144.59%134.16%52.05%-9.51%47.65%49.89%8.37%173.14%29.12%45.03%32.63%20.30%23.34%5.80%-5.49%-18.17%-23.14%-20.66%-22.64%-7.78%8.02%17.26%1.92%2.30%4.68%-4.91%5.18%
Enterprise Value Growth (3y) -36.43%-36.02%-88.01%-141.01%-91.97%-126.25%-128.03%-46.10%-41.89%-42.25%-11.82%31.34%33.02%-40.52%15.26%41.29%3.80%8.57%-28.15%10.79%0.19%-8.12%40.32%-83.03%72.51%31.51%37.77%-50.42%34.24%39.93%32.22%42.65%41.78%39.98%29.77%43.64%32.98%32.00%10.75%39.59%6.97%6.78%-1.02%-3.17%0.79%-0.53%-9.34%-8.26%-4.57%-4.00%-6.05%
Enterprise Value Growth (5y) -44.49%-34.71%-16.47%-7.50%10.62%-73.96%-63.43%4.29%-34.86%-20.28%-41.37%-11.98%-16.14%-17.38%17.57%8.86%17.64%18.91%21.10%2.61%21.56%21.49%26.64%47.20%51.48%21.02%23.59%37.94%21.68%25.68%19.04%23.63%22.92%21.27%9.83%22.22%14.32%16.43%1.38%21.79%6.72%6.30%0.78%
Enterprise Value (QoQ) -16.61%55.52%-101.43%58.06%7.70%-352.32%19.37%-4.48%-16.00%-28.69%13.81%-26.89%-207.97%6.30%-1.79%31.33%5.51%-18.97%26.14%-5.27%43.66%70.21%19.96%-1,071.39%32.45%68.85%-347.98%41.05%-160.15%59.86%-3.41%-33.83%134.02%-339.38%140.91%2.54%51.42%-272.40%155.16%4.10%9.47%16.35%-2.62%16.93%0.11%5.54%-0.16%0.29%-10.57%-8.62%-6.23%3.53%-12.80%8.94%9.84%12.38%-24.21%9.35%12.39%2.09%-16.17%
EPS (Basic) Growth (1y) 512.50%-243.59%3,352.90%50.00%227.27%364.29%-91.15%148.61%82.41%78.38%93.81%34.64%8.63%55.30%-31.31%-10.37%-48.60%-101.71%-63.68%-31.48%-10.00%3,014.29%115.38%12.84%-134.34%13.73%-70.04%76.65%955.88%49.57%-97.80%-5.08%21.99%-8.65%27,742.27%-120.71%-58.87%21.77%90.22%925.86%460.27%97.93%15.05%-8.56%-71.39%-43.32%-25.84%21.69%76.92%-1.62%-11.34%-21.39%-40.34%36.15%9.33%-1.67%150.20%-18.45%
EPS (Basic) Growth (3y) 198.60%89.17%80.91%71.23%86.48%110.46%-50.98%44.22%0.61%-26.98%-21.51%-6.14%-20.50%-8.24%-18.70%-11.51%-29.24%-17.29%-38.34%10.95%38.30%272.22%-75.77%23.68%53.06%15.83%22.52%-32.90%84.63%18.49%126.87%17.54%41.13%30.09%747.78%16.08%-12.97%10.95%17.52%123.67%41.54%3.34%-8.88%-4.36%-32.91%-8.78%-10.42%-2.02%38.23%2.99%
EPS (Basic) Growth (5y) 73.56%-16.86%8.12%25.26%24.57%41.35%-37.93%18.33%-18.28%9.41%-20.78%10.51%8.11%5.62%-67.64%3.05%10.65%-5.01%7.55%-17.80%5.83%124.59%49.77%26.48%52.55%30.22%32.12%21.27%54.78%13.29%58.37%12.56%7.31%4.19%231.55%8.40%-7.00%12.84%9.49%55.54%33.45%4.15%
EPS (Basic) (QoQ) 587.50%30.93%-6.00%-31.25%-269.70%3,248.56%-95.92%50.00%37.04%5.41%14.74%10.06%34.01%14.52%-20.29%-11.20%91.59%-49.35%4.01%-49.07%-106.36%1,177.64%96.20%-33.11%106.06%-20.36%2.79%-120.36%782.35%-79.02%505.99%-1.36%19.24%-99.69%25,987.27%26.79%-10.70%-5.73%-119.41%351.72%164.38%47.26%-15.73%70.77%-6.60%-14.40%-33.03%-46.58%85.04%12.01%9.90%-22.33%2.90%0.94%-2.56%-41.05%134.82%-18.94%-12.36%50.00%-23.46%
EPS (Weighted Average and Diluted) Growth (1y) 475.00%-251.35%3,258.85%58.14%246.67%355.36%-90.64%154.41%83.65%79.02%95.71%35.26%9.95%57.03%-30.79%-9.83%-48.57%-101.74%-63.55%-31.28%-10.19%2,942.86%114.49%11.72%-135.05%11.06%-70.35%70.99%908.82%44.34%-98.08%-5.78%18.55%-7.52%28,176.88%-122.22%-56.13%25.76%112.68%882.76%449.65%98.38%15.82%-7.05%-70.87%-42.26%-24.64%23.46%79.04%-1.41%-11.18%-21.31%-40.73%36.28%9.69%-1.22%151.85%-18.56%
EPS (Weighted Average and Diluted) Growth (3y) 195.77%90.55%83.25%75.89%91.29%109.38%-49.76%45.86%1.27%-27.01%-20.96%-5.72%-20.22%-8.05%-18.51%-11.54%-29.30%-18.08%-38.57%9.50%36.55%262.34%-76.98%21.64%49.79%14.02%17.14%-33.10%83.77%18.85%125.90%17.90%41.92%32.14%786.45%17.37%-11.11%12.94%22.90%122.28%42.06%4.14%-8.14%-3.34%-32.38%-8.11%-9.79%-1.36%38.77%3.04%
EPS (Weighted Average and Diluted) Growth (5y) 73.01%-16.97%9.19%27.52%26.45%40.90%-37.01%18.96%-18.40%9.10%-20.68%9.87%7.56%4.50%-68.55%2.21%9.19%-6.00%4.68%-17.87%5.77%122.88%48.95%25.64%51.96%29.90%31.68%21.10%54.26%13.97%58.68%13.47%8.32%5.61%241.76%9.45%-5.71%14.12%12.58%55.13%33.75%4.62%
EPS (Weighted Average and Diluted) (QoQ) 562.50%28.94%-9.87%-30.23%-286.67%2,961.53%-95.76%52.94%37.50%4.90%15.33%10.40%34.03%14.67%-20.29%-10.26%91.43%-49.46%3.85%-48.82%-106.48%1,158.04%95.78%-33.10%105.15%-20.17%1.98%-120.99%750.00%-78.68%488.00%-0.72%16.00%-99.72%28,803.21%24.90%-9.51%-13.44%-122.71%346.55%159.44%46.38%-16.40%73.13%-6.36%-14.54%-32.91%-45.73%85.59%11.53%9.92%-21.31%2.20%0.48%-2.61%-40.73%134.98%-19.13%-12.30%51.11%-24.02%
FCF Margin Growth (1y) -1125.00266.00-151.002,326.00-1449.00504.001,028.00-882.00613.00-2828.00-2411.00-8033.00-1332.003,591.00593.007,713.00-5433.00-21635.00-2325.008,724.00-78.0020,509.002,904.00-3845.00-6374.00-8868.00-2936.00-14423.0016,320.008,345.002,913.00-1773.00-727.002,329.00-15506.00-6036.001,739.004,469.0024,283.0018,438.002,834.0086.00-10143.001,641.00-1778.00-10225.001,095.001,524.00127.001,403.00603.00-3683.00-2622.00-4715.001,331.00466.001,911.00
FCF Margin Growth (3y) -1961.00-2058.00-1533.00-6589.00-2167.001,267.00-789.00-1203.00-6152.00-20871.00-4142.008,404.00-6842.002,465.001,172.0012,591.00-11884.00-9994.00-2357.00-9544.009,869.0019,986.002,880.00-20041.009,219.001,806.00-15529.00-22232.0017,331.0015,144.0011,690.0010,629.003,846.006,884.00-1366.0014,043.002,795.00-5670.0015,234.0021,603.001,183.00-8737.00-8446.00-517.00-4273.00-13538.003,028.00-1692.00-583.00
FCF Margin Growth (5y) -8726.00-20102.00-3265.009,847.00-7678.00141.00-210.003,676.00-12603.00-9230.00-4174.00-9864.003,104.001,942.001,149.00-3605.003,708.00681.00-14950.00-17353.0010,880.0026,785.0011,658.00-7640.0013,792.006,362.00-1389.00-2153.0018,387.005,004.002,641.0013,794.002,194.00-1938.00331.0011,884.00300.00-8983.0017,168.0018,387.00472.00
FCF Margin (QoQ) -28.00-3872.002,956.00-182.001,363.00-4289.005,433.00-3956.003,316.00-3764.003,522.00-2461.00-125.00-3347.00-2100.004,241.004,798.00-6345.005,019.00-8905.00-11404.0012,965.0016,068.00-17707.009,183.00-4640.009,319.00-20235.006,688.001,292.00-2168.0010,508.00-1287.00-4140.00-6854.0011,553.001,770.00-21976.002,616.0019,328.004,501.00-2162.00-3229.003,724.001,752.00-12391.008,555.00305.00-6695.00-1071.008,985.00-1092.00-5419.00-1872.004,700.00-31.00-7513.004,175.003,836.001,414.00
FCF Payout Ratio Growth (1y) -126.68%36.19%-74.49%3.01%586.04%-85.41%9.98%68.24%-133.04%70.91%-177.66%408.66%422.78%-218.19%10.10%51.54%-45.34%86.60%12.80%-23.17%-42.82%308.92%373.51%-54.08%14.63%-411.57%29.05%178.88%-1,193.20%-111.09%-12.99%1.91%636.43%-29.14%133.38%104.83%-105.47%-518.29%7.05%-27.68%
FCF Payout Ratio Growth (3y) -34.41%29.92%-30.41%43.43%92.95%-19.72%-40.41%51.62%-16.46%50.13%-37.66%77.51%44.37%42.45%60.63%-18.84%-28.98%4.45%71.88%-0.54%-109.27%-139.51%71.81%9.28%306.60%-118.93%37.87%79.89%-73.34%-156.39%29.54%14.72%
FCF Payout Ratio Growth (5y) -5.44%31.88%-16.77%25.45%29.34%19.92%12.87%20.34%-17.50%4.19%16.53%45.86%-66.10%-42.42%34.54%8.73%83.86%-18.91%52.51%15.48%-32.62%-155.89%57.44%14.09%
FCF Payout Ratio (QoQ) -265.09%203.41%-141.29%62.14%-294.79%141.34%-256.97%289.71%-250.60%124.52%-145.34%-97.35%-32.58%34.53%280.18%106.37%-230.69%81.50%403.72%-25.56%-132.04%-20.39%367.59%-44.60%17.06%57.60%-55.08%38.31%-418.19%165.28%-2.92%-642.17%38.56%126.91%13.70%2,753.78%-114.79%148.63%-0.21%-176.23%-1,571.39%108.42%-32.59%
Free Cash Flow Growth (1y) -20.02%53.92%-54.90%268.98%-128.72%68.26%43.57%9.51%286.34%-90.03%-449.80%-317.81%-428.41%1,681.07%22.04%142.17%-412.54%-458.51%-48.45%261.80%9.80%114.00%60.09%-22.76%-197.72%-468.06%-305.31%-235.15%133.05%137.85%59.09%-32.25%-24.30%119.48%-880.02%-59.29%73.68%134.27%158.41%144.18%166.18%56.61%-157.11%34.71%-36.90%-109.65%47.31%22.47%6.68%121.21%17.92%-52.32%-44.51%-2,222.58%81.42%8.13%55.49%
Free Cash Flow Growth (3y) -24.64%-36.32%-68.76%-121.05%-55.46%44.04%-34.24%0.19%-215.37%-103.02%-85.30%49.23%-158.05%107.56%22.70%47.03%-139.65%-56.70%-33.91%-79.43%42.40%29.96%12.86%-50.08%40.01%45.14%-153.28%-69.24%34.52%58.03%63.14%43.10%51.82%100.44%-48.41%43.39%42.88%-33.03%43.99%39.74%21.46%-68.23%-30.98%-7.69%-27.98%-34.52%56.85%-14.21%-2.73%
Free Cash Flow Growth (5y) -55.88%-79.22%-40.94%68.11%-58.88%8.45%-7.46%22.96%-142.71%-39.50%-59.41%-40.47%71.74%65.61%5.20%-16.06%40.34%8.95%-57.29%-58.35%25.93%24.60%42.07%-0.58%40.34%62.18%-40.22%11.12%22.24%21.71%6.76%28.73%18.69%-30.27%-7.17%20.62%11.54%-29.16%51.51%18.89%9.10%
Free Cash Flow (QoQ) 13.12%-175.30%195.48%-1.66%117.71%-175.78%327.43%-107.65%1,375.60%-125.42%541.36%-86.98%-31.73%-1,501.17%-74.85%80.36%470.23%-161.33%194.58%-338.67%-158.97%74.60%330.50%-159.50%140.20%-172.38%546.11%-329.35%50.30%20.30%-48.75%156.08%-43.07%-186.14%-380.92%132.10%65.06%-484.61%21.83%135.00%122.64%-4.11%-40.88%110.90%30.99%-134.97%239.45%-1.22%-120.04%-90.86%424.15%-13.95%-96.02%-838.77%288.27%0.15%-252.38%93.53%1,195.95%44.01%
Gross Margin Growth (1y) 514.00554.00425.00401.00271.00181.00216.00225.00283.00310.00118.0063.00-95.00-108.00-43.00-634.00-1195.00-251.00-419.00270.00804.00-175.00-510.00-317.00-594.00-50.00538.00351.00711.0097.0082.00-125.0074.0088.0092.00126.0053.00193.00245.00404.00413.00151.0035.00-353.00-501.00-574.00-634.00-297.00-167.0088.00151.00140.0095.0053.0050.00-104.00-74.00-161.00
Gross Margin Growth (3y) 1,067.001,044.00758.00689.00458.00383.00291.00-346.00-1007.00-49.00-343.00-301.00-486.00-533.00-971.00-681.00-985.00-476.00-390.00304.00920.00-128.00110.00-92.00191.00135.00713.00352.00838.00378.00419.00404.00540.00432.00372.00176.00-36.00-230.00-355.00-247.00-256.00-335.00-448.00-510.00-574.00-433.00-433.00-261.00-146.00-20.00
Gross Margin Growth (5y) -222.00686.00297.00325.0067.00-43.00-638.00-393.00-798.00-274.00-315.00-267.00-369.00-487.00-351.00-456.00-200.00-291.00-216.00305.001,047.00153.00447.00438.00656.00479.00992.00402.00749.00-45.00-181.00-246.00-129.00-54.00-111.0019.00-108.00-89.00-154.00-211.00-235.00-443.00
Gross Margin (QoQ) 242.00146.0083.0043.00282.0017.0059.00-87.00192.0052.0068.00-30.00219.00-140.0013.00-188.00207.00-75.00-578.00-748.001,151.00-243.00111.00-215.00172.00-577.00303.00-492.00716.0011.00116.00-132.00102.00-4.00-91.0068.00116.000.00-58.00-6.00256.0052.00101.003.00-5.00-65.00-287.00-144.00-78.00-125.0051.00-15.00177.00-62.0039.00-60.00136.00-65.00-115.00-30.0048.00
Gross Profit Growth (1y) 49.76%66.51%44.98%48.23%41.05%32.45%43.99%41.66%48.59%44.44%36.73%26.07%16.03%15.98%4.80%-10.51%-23.56%-23.78%-26.79%-20.18%-11.18%-12.66%-12.81%-4.29%9.27%49.36%71.07%68.54%54.01%24.46%8.87%-0.15%6.60%-3.13%6.94%12.22%-4.83%8.39%20.78%57.00%92.33%65.60%55.72%11.86%-12.75%-21.85%-30.73%-24.28%-7.07%5.36%10.12%14.07%6.27%4.18%9.45%-3.04%-6.99%-6.46%
Gross Profit Growth (3y) 46.41%47.14%41.85%38.33%34.47%30.43%27.31%16.91%9.63%8.49%1.61%-3.43%-7.65%-8.26%-12.54%-11.90%-9.48%-0.19%2.98%8.79%14.33%17.54%17.54%17.22%21.51%21.66%25.82%23.61%16.04%9.33%12.03%20.72%24.96%20.25%26.23%25.38%16.89%11.94%9.22%9.97%15.96%10.89%5.91%-1.14%-4.84%-4.98%-5.84%-5.74%-2.79%0.88%
Gross Profit Growth (5y) 22.72%23.01%16.97%13.59%10.55%8.11%5.66%4.07%5.04%10.74%9.37%7.75%5.80%7.49%4.50%2.85%4.02%3.69%4.92%7.61%8.68%11.26%15.97%23.20%26.84%26.44%30.23%27.10%21.26%11.08%8.69%8.30%9.61%7.44%8.94%11.23%9.54%9.02%9.45%8.02%9.04%5.85%
Gross Profit (QoQ) 5.43%16.56%9.39%11.41%17.22%1.49%11.83%6.01%10.08%10.33%10.02%11.20%7.00%4.45%1.44%2.34%6.96%-5.63%-13.38%-12.58%6.65%-9.35%-5.55%-2.74%4.89%-9.50%3.68%11.04%43.37%3.65%2.15%1.46%15.87%-9.33%-6.32%8.32%5.29%0.09%-1.69%-8.13%19.91%11.53%27.78%12.54%3.24%4.88%-8.20%-12.22%-7.53%-7.04%0.35%7.72%4.85%-2.84%3.95%0.35%2.79%2.08%-7.91%-3.74%3.37%
Interest Coverage Ratio Growth (1y) 295.25%-191.32%106.42%87.91%188.74%881.23%159.40%141.30%150.86%68.57%104.70%147.63%37.95%70.98%28.09%-15.60%-25.59%-35.89%-60.09%-91.27%-98.85%-97.39%-90.11%-79.81%-44.79%-76.33%-81.59%-55.79%109.90%93.73%-23.84%-31.43%-45.76%-15.87%16.54%-5.74%-2.45%38.20%77.33%328.08%532.24%198.20%38.08%26.08%-34.25%-68.84%-79.81%-85.03%-74.36%-45.67%-3.57%-0.55%4.50%23.56%36.61%31.15%28.19%-2.68%
Interest Coverage Ratio Growth (3y) 205.92%129.11%122.14%123.92%115.39%190.50%89.47%71.48%37.07%22.71%1.52%-43.28%-77.22%-69.43%-63.02%-75.41%-83.21%-84.19%-80.63%-80.18%-76.28%-77.14%-75.97%-60.59%-14.34%-27.21%-45.33%-34.14%3.56%31.08%16.32%40.39%49.56%51.35%41.84%71.99%59.46%8.69%-20.93%-6.86%2.15%-20.37%-35.46%-42.74%-43.94%-40.64%-35.69%-41.98%-29.96%-13.23%
Interest Coverage Ratio Growth (5y) 96.62%67.49%41.15%-3.72%-38.83%18.90%-23.13%-38.37%-56.06%-59.13%-54.71%-56.11%-57.60%-57.98%-62.84%-66.05%-64.82%-63.54%-63.53%-65.29%-62.87%-57.48%-50.86%-24.40%31.12%9.71%-16.74%9.05%35.79%15.92%-15.19%-12.18%-10.82%-10.11%-11.09%-5.40%1.68%-2.92%-8.22%1.06%7.39%-9.50%
Interest Coverage Ratio (QoQ) 178.76%64.42%0.79%-14.44%-164.41%471.68%-8.25%31.47%74.26%23.41%-14.65%36.68%17.09%49.87%3.24%-23.86%45.13%12.27%-31.98%-32.87%25.03%-30.10%-85.12%-91.14%183.04%165.21%-69.63%-75.78%21.33%106.32%-27.08%14.98%11.99%-18.89%-34.35%-9.05%73.70%12.37%-46.90%-5.87%146.07%44.18%28.19%39.02%16.06%-33.24%17.05%-27.51%-44.99%-56.74%-13.22%24.18%16.55%-23.22%-10.50%30.48%37.80%-15.11%-14.08%27.53%4.61%
Net Cash Flow Growth (1y) -50.65%-15.07%-13.71%336.78%-310.42%234.51%-40.73%57.30%3,289.76%32.69%-95.30%-366.93%-98.25%10.15%-2.95%141.46%-2,302.21%-206.51%-8.29%582.26%-2.30%-236.76%543.68%-138.73%402.49%-43.93%-157.80%160.34%-80.84%122.61%42.13%20.87%-30.01%24.44%226.68%-366.02%-84.16%94.38%-16.48%104.34%4,170.21%-108.81%-517.78%276.65%-80.20%2,727.79%31.56%-362.56%30.86%-133.89%45.59%269.55%-181.36%236.85%-94.59%-77.98%654.19%
Net Cash Flow Growth (3y) 221.16%55.63%-46.21%-172.97%5.44%69.72%-41.44%20.30%-130.63%-52.65%-29.61%96.18%-33.76%-81.21%90.80%-3.09%308.46%-92.76%-40.55%16.82%37.38%45.75%-14.06%-34.39%33.99%33.98%-24.89%-24.72%-72.31%36.56%37.72%-48.15%67.89%-30.32%-64.11%-24.26%10.21%65.08%-63.71%24.59%122.81%-40.68%-52.63%155.95%-30.27%142.08%10.18%-0.66%80.70%
Net Cash Flow Growth (5y) -71.28%-45.06%-28.36%120.29%-95.29%-81.20%73.22%-45.85%109.09%-57.02%-41.05%12.03%-25.59%5.15%-10.59%22.86%55.66%7.75%32.19%-48.11%15.62%35.99%28.98%-49.58%36.53%41.36%-28.31%18.30%-29.07%26.70%-11.85%-27.57%4.16%-31.26%-10.48%14.10%-27.92%15.84%-35.26%16.65%118.56%
Net Cash Flow (QoQ) 35.56%-253.85%133.18%-28.69%133.28%-305.99%227.46%-134.35%470.84%-186.66%242.47%596.65%-84.57%-227.55%-94.73%104.56%872.99%-219.21%178.42%-342.09%52.94%-21.20%594.11%-136.30%-54.91%259.68%-143.13%383.54%-173.71%35.88%145.03%-9.95%-13.03%-264.12%194.04%-47.86%54.63%67.08%-297.49%103.10%1,798.09%-28.22%-89.75%2,956.91%-103.91%-3,305.41%109.24%60.66%419.64%-188.69%64.54%180.07%-234.57%-42.38%210.50%-138.42%326.36%-302.47%112.51%866.87%
Net Income Growth (1y) 673.85%-174.70%3,061.01%25.66%161.80%519.08%-91.25%160.28%76.68%82.98%118.13%53.45%33.88%73.67%-31.46%-9.38%-54.47%-110.01%-69.38%-39.82%-3.46%539.54%111.41%15.80%-99.68%26.09%-52.65%73.35%82,860.71%36.10%-80.63%-5.70%20.10%-9.21%2,624.79%-95.52%-41.90%61.42%107.55%5,090.26%369.47%77.14%0.32%-25.08%-81.26%-62.19%-58.34%-11.44%111.66%39.17%49.02%9.31%-13.78%28.70%2.50%-25.92%64.26%-36.17%
Net Income Growth (3y) 229.56%78.92%82.07%71.21%83.64%148.35%-49.23%53.53%2.51%-32.35%-22.93%-5.77%-16.20%-8.58%-23.73%-14.21%-88.77%-17.83%-32.58%6.50%37.11%112.11%-42.12%23.70%47.47%15.93%35.70%-58.17%733.42%25.88%122.09%29.89%48.52%37.44%284.26%20.30%-20.05%2.63%-4.63%225.34%23.02%-2.32%-14.60%-10.16%-30.07%-12.18%-13.99%-10.49%44.19%4.56%
Net Income Growth (5y) 85.26%-24.54%4.84%22.31%22.18%51.03%-38.96%20.32%-68.02%12.01%-14.45%10.93%9.46%5.57%-47.29%0.64%7.11%-7.27%10.10%-44.85%12.46%67.17%61.44%34.48%54.30%34.83%39.08%23.27%247.85%5.96%35.56%7.77%5.38%6.44%103.88%11.00%-1.38%14.13%5.79%94.57%21.40%-5.20%
Net Income (QoQ) 800.48%19.66%-2.54%-26.31%-186.92%5,163.53%-96.13%53.52%39.14%5.77%15.19%4.22%44.10%26.09%-18.96%-9.07%86.92%-50.23%7.14%-54.31%-141.09%252.23%110.57%-26.71%87.08%-26.78%15.34%-99.80%73,196.43%-72.50%322.24%-2.51%20.24%-96.09%1,955.63%24.17%-9.10%17.44%-96.62%1,511.23%152.54%51.01%-15.53%45.74%-4.71%-14.48%-36.92%-63.55%92.26%-5.76%34.09%-12.88%26.42%0.90%-1.64%-31.28%88.70%-19.64%-28.91%52.37%-26.68%
Net Income towards Common Stockholders Growth (1y) 519.51%-244.76%3,466.00%80.80%309.54%434.25%-88.85%159.19%83.88%81.15%102.70%57.15%27.03%77.06%-23.74%-11.83%-49.97%-101.74%-64.85%-36.08%-17.28%2,507.55%87.25%-11.49%-129.54%6.93%-72.53%93.88%978.44%49.11%-97.74%-7.32%18.37%-11.69%26,923.38%-121.79%-54.60%34.76%108.17%953.86%458.27%98.11%15.06%-9.65%-72.36%-46.06%-28.97%16.83%73.87%-2.44%-12.90%-22.70%-41.79%32.60%7.98%-4.06%140.56%-22.09%
Net Income towards Common Stockholders Growth (3y) 222.66%106.18%100.51%94.55%112.28%133.44%-44.34%53.14%5.33%-27.15%-18.40%-3.97%-19.29%-9.51%-20.53%-20.69%-28.51%-23.51%-43.45%3.13%29.00%243.09%-77.36%16.73%45.36%12.08%18.75%-33.73%88.72%21.07%133.23%19.92%44.23%33.09%765.03%18.91%-11.19%12.92%19.38%122.49%38.95%1.39%-10.71%-6.55%-34.60%-11.31%-12.58%-4.66%34.53%0.26%
Net Income towards Common Stockholders Growth (5y) 85.69%-17.81%16.66%32.93%31.68%45.34%-35.29%15.23%-17.98%7.49%-22.50%8.73%6.41%3.39%-68.48%-2.17%4.92%-10.04%1.96%-17.31%2.90%116.61%45.53%24.23%50.75%30.32%32.02%24.75%56.15%13.65%59.64%12.73%7.59%4.41%231.52%8.71%-6.65%13.25%9.86%54.08%30.31%1.49%
Net Income towards Common Stockholders (QoQ) 594.05%27.64%-3.00%-31.42%-270.48%3,244.19%-95.08%55.35%39.14%4.90%14.30%10.21%37.08%17.39%-11.38%-10.92%91.07%-49.44%2.45%-49.45%-106.64%1,122.50%86.30%-34.58%93.19%-20.47%-11.93%-121.83%799.37%-79.57%521.44%-1.08%18.71%-99.69%25,435.06%26.35%-11.44%-5.42%-120.59%363.22%162.86%46.10%-15.53%72.10%-6.72%-15.15%-33.67%-47.36%82.05%11.74%9.11%-21.66%2.14%-0.23%-3.17%-41.01%132.66%-18.76%-13.96%47.91%-24.65%
Net Margin Growth (1y) 558.00-1304.0018,742.00188.00834.002,246.00-17948.00757.00348.00482.00777.00414.00133.001,068.00-641.00-171.00-752.00-3239.00-913.00-323.0029.001,968.00786.00-168.00-1264.00-547.00-1289.00273.001,832.00286.00-261.00-140.00190.00-129.001,419.00-1801.00-920.00408.001,099.001,983.001,732.00415.00-652.00-377.00-1808.00-824.00-87.00642.00645.00-97.00-348.00-607.00-632.00396.00-11.00-30.001,228.00-330.00
Net Margin Growth (3y) 1,740.001,424.001,571.001,359.001,316.003,797.00-17812.001,000.00-271.00-1688.00-777.00-80.00-590.00-202.00-768.00-662.00-1987.00-1818.00-1417.00-219.00598.001,707.00-765.00-36.00758.00-391.00-132.00-1668.001,103.00564.002,257.0043.001,002.00693.001,866.00-195.00-996.00-1.00360.002,248.00568.00-506.00-1087.00-342.00-1796.00-525.00-446.005.001,240.00-31.00
Net Margin Growth (5y) 1,121.00-746.0017.00865.00592.002,526.00-17940.00509.00-1506.00-267.00-1281.0024.00-22.00-464.00-2319.00-530.0035.00-1661.00-259.00-2159.00-132.001,986.001,753.00147.001,571.00432.00316.00-62.001,026.00156.001,518.00308.00-162.00-227.001,431.00-159.00-983.00298.002.001,611.001,164.00-440.00
Net Margin (QoQ) 816.0078.00-79.00-257.00-1046.0020,124.00-18633.00389.00366.00-71.0073.00-20.00500.00224.00-291.00-300.001,435.00-1485.00179.00-882.00-1051.00841.00769.00-530.00888.00-342.00-184.00-1626.001,605.00-1084.001,378.00-66.0058.00-1631.001,499.00264.00-261.00-83.00-1721.001,145.001,067.00608.00-837.00894.00-250.00-458.00-562.00-537.00734.00278.00167.00-535.00-7.0027.00-92.00-560.001,020.00-379.00-111.00698.00-537.00
Operating Income Growth (1y) 184.22%-175.70%84.13%79.00%312.06%910.17%149.84%165.31%88.61%78.03%65.55%54.63%-16.29%23.07%8.18%-24.78%-27.97%-40.63%-54.98%-48.05%-46.06%-28.44%-22.56%-21.20%-63.58%1.52%119.16%125.11%757.66%102.19%4.33%-7.15%10.33%5.42%29.31%17.16%-11.64%14.59%34.75%152.59%224.58%127.47%64.25%5.49%-34.42%-52.81%-62.68%-56.40%-31.10%2.01%24.77%13.04%13.21%23.06%30.20%13.28%2.27%-14.84%
Operating Income Growth (3y) 180.58%121.85%96.75%94.37%86.68%170.31%64.79%45.59%4.38%9.16%-6.93%-15.46%-31.23%-19.44%-27.75%-32.47%-47.89%-24.45%-8.58%-2.69%18.99%13.67%20.98%18.09%51.04%29.34%43.53%34.79%102.97%34.67%22.05%40.06%46.81%40.07%41.98%46.15%23.44%7.14%-6.17%5.12%13.62%3.07%-8.55%-19.59%-20.02%-16.02%-15.36%-17.66%-7.25%2.25%
Operating Income Growth (5y) 67.84%51.49%29.97%23.47%20.38%57.01%9.30%4.79%-25.90%-1.13%6.47%1.40%0.31%1.42%-2.92%-8.44%6.01%-1.67%0.61%0.05%10.43%12.15%25.28%37.27%58.12%41.34%45.60%45.52%77.86%21.26%2.19%4.79%7.41%5.75%5.91%9.00%7.97%9.08%6.06%8.27%11.17%2.79%
Operating Income (QoQ) 138.04%53.61%-0.16%-22.15%-163.40%473.64%-2.94%79.22%24.65%15.22%3.07%27.40%17.66%7.15%-3.74%-31.03%72.99%-5.81%-33.06%-33.96%42.60%-28.58%-22.76%-31.43%89.16%-22.71%-21.40%-68.31%427.29%66.87%-19.27%20.74%24.31%-13.90%-28.15%43.47%18.78%5.61%-34.91%8.21%54.04%24.19%22.01%39.05%7.95%-10.32%-21.64%-13.55%-22.33%-29.07%-8.46%36.62%15.00%-13.24%-17.07%36.83%25.00%-8.21%-27.85%23.54%4.09%
Operating Margin Growth (1y) 357.00-1210.00366.00268.001,426.002,865.001,135.001,174.00663.00681.00588.00576.00-800.00153.0087.00-661.00-369.00-801.00-1353.00-776.00-535.00-493.00-316.00-328.00-753.00-651.00587.00493.001,716.00873.00-71.00-146.0090.00222.00470.0095.00-141.00197.00380.001,163.001,538.001,051.00175.00-268.00-1026.00-1607.00-1568.00-1152.00-687.00-46.00242.0011.00142.00386.00357.00224.00177.00-259.00
Operating Margin Growth (3y) 2,446.002,336.002,090.002,018.001,288.003,699.001,811.001,089.00-507.0033.00-677.00-861.00-1704.00-1141.00-1582.00-1765.00-1658.00-1946.00-1081.00-611.00428.00-272.00200.0019.001,053.00443.00986.00442.001,665.001,292.00779.001,112.001,487.001,471.001,025.00990.00371.00-358.00-1013.00-257.00-175.00-602.00-1152.00-1410.00-1571.00-1267.00-969.00-918.00-368.0081.00
Operating Margin Growth (5y) 1,277.001,688.00824.00581.00384.002,404.00142.00-15.00-1795.00-1112.00-406.00-696.00-742.00-920.00-1065.00-1418.00149.00-851.00-682.00-662.00377.00147.001,050.001,277.002,450.001,692.001,541.001,337.002,177.00736.00-614.00-309.00-226.00-182.00-302.00-151.00-174.00-18.00-415.00-23.00144.00-475.00
Operating Margin (QoQ) 464.00278.00-85.00-300.00-1103.001,854.00-184.00859.00336.00125.00-145.00347.00354.0032.00-158.00-1029.001,308.00-34.00-906.00-737.00876.00-585.00-329.00-496.00917.00-408.00-341.00-921.001,019.00831.00-435.00301.00176.00-113.00-511.00538.00307.00135.00-885.00301.00646.00318.00-102.00676.00159.00-559.00-545.00-82.00-422.00-520.00-130.00384.00219.00-232.00-360.00515.00464.00-262.00-493.00468.0027.00
Profit After Tax Growth (1y) 673.85%-174.70%3,061.01%25.66%161.80%519.08%-91.25%160.28%76.68%82.98%118.13%53.45%33.88%73.67%-31.46%-9.38%-54.47%-110.01%-45.29%-37.32%-3.46%539.54%18.32%11.18%-99.68%26.09%-52.65%73.35%82,860.71%36.10%-80.63%-5.70%20.10%-9.21%2,624.79%-95.52%-41.90%61.42%107.55%5,090.26%369.47%77.14%0.32%-25.08%-81.26%-62.19%-58.34%-11.44%111.66%39.17%49.02%9.31%-13.78%28.70%2.50%-25.92%64.26%-36.17%
Profit After Tax Growth (3y) 229.56%78.92%82.07%71.21%83.64%148.35%-49.23%53.53%2.51%-32.35%-6.48%-4.48%-16.20%-8.58%-23.73%-14.21%-88.77%-17.83%-32.58%6.50%37.11%112.11%-52.30%22.03%47.47%15.93%35.70%-58.17%733.42%25.88%122.09%29.89%48.52%37.44%284.26%20.30%-20.05%2.63%-4.63%225.34%23.02%-2.32%-14.60%-10.16%-30.07%-12.18%-13.99%-10.49%44.19%4.56%
Profit After Tax Growth (5y) 85.26%-24.54%17.75%23.31%22.18%51.03%-38.96%20.32%-68.02%12.01%-14.45%10.93%9.46%5.57%-47.29%0.64%7.11%-7.27%10.10%-44.85%12.46%67.17%43.75%33.39%54.30%34.83%39.08%23.27%247.85%5.96%35.56%7.77%5.38%6.44%103.88%11.00%-1.38%14.13%5.79%94.57%21.40%-5.20%
Profit After Tax (QoQ) 800.48%19.66%-2.54%-26.31%-186.92%5,163.53%-96.13%53.52%39.14%5.77%15.19%4.22%44.10%26.09%-18.96%-9.07%86.92%-50.23%7.14%-54.31%-141.09%372.00%22.75%-29.63%87.08%-26.78%15.34%-99.80%73,196.43%-72.50%322.24%-2.51%20.24%-96.09%1,955.63%24.17%-9.10%17.44%-96.62%1,511.23%152.54%51.01%-15.53%45.74%-4.71%-14.48%-36.92%-63.55%92.26%-5.76%34.09%-12.88%26.42%0.90%-1.64%-31.28%88.70%-19.64%-28.91%52.37%-26.68%
Property, Plant & Equipment (Net) Growth (1y) -16.84%24.33%42.82%5.85%6.64%-7.31%-10.05%0.94%-0.60%-0.36%24.35%22.64%24.02%26.73%1.33%-10.97%-13.03%-15.23%-16.43%47.28%46.96%40.18%56.88%-7.21%3.82%86.04%77.00%76.11%62.48%-9.94%-14.99%-20.03%-21.58%-20.18%-21.33%-19.74%-18.70%-13.43%34.49%47.46%54.78%52.47%7.15%22.18%32.57%37.09%34.20%8.25%-8.52%-13.34%-9.57%-7.74%-2.75%
Property, Plant & Equipment (Net) Growth (3y) 3.26%8.75%9.64%9.67%5.79%9.55%5.39%4.26%3.29%2.35%2.30%1.74%17.16%16.60%14.63%9.93%6.76%9.89%30.27%32.39%34.01%35.34%32.92%33.15%9.33%9.77%10.18%5.78%4.17%1.18%-14.62%-3.47%-1.82%-0.44%1.76%4.27%13.08%18.60%21.86%24.59%24.94%23.36%21.90%9.15%6.86%5.66%
Property, Plant & Equipment (Net) Growth (5y) 6.81%7.03%7.29%7.22%0.05%10.94%6.82%8.24%8.54%10.34%22.79%23.94%21.32%21.74%20.34%14.86%11.37%11.07%9.71%9.19%9.09%9.59%10.17%20.09%9.11%10.73%12.04%11.27%15.29%16.28%5.40%5.28%4.59%3.66%4.59%6.59%7.63%8.22%
Property, Plant & Equipment (Net) (QoQ) -6.95%-1.43%32.86%13.23%-1.53%-1.23%-3.17%-1.58%-4.45%10.84%-4.64%-1.34%19.25%9.31%-3.57%0.82%-4.65%-3.96%-5.80%-1.73%-6.00%69.26%-6.00%-6.26%5.20%0.11%5.16%67.98%0.08%-0.39%-2.98%-6.89%-5.53%-6.29%-4.86%-5.23%-6.90%-4.40%-3.62%0.91%44.65%4.82%1.16%-0.59%1.66%19.52%9.77%2.80%-0.49%-3.60%-7.23%-2.63%3.84%-1.64%-2.22%
Return on Assets Growth (1y) -55.00-38.001.00-1.00-1.003.002.000.00-3.00-10.00-10.00-11.00-9.00-1.002.003.000.00-3.00-4.00-4.000.001.001.001.000.000.001.000.00-1.000.000.002.004.004.003.002.00-1.00-3.00-4.00-4.00-2.00-1.001.001.001.001.000.000.000.000.00
Return on Assets Growth (3y) 10.00-53.00-38.00-8.00-12.00-14.00-9.00-7.00-8.00-12.00-14.00-12.00-12.00-9.00-3.00-1.000.000.00-2.00-2.00-3.000.001.002.003.003.004.004.004.003.002.000.000.001.001.000.00-1.00-2.00-3.00-3.00-3.00-1.000.00
Return on Assets Growth (5y) -2.00-61.00-46.00-10.00-12.00-13.00-10.00-10.00-11.00-12.00-13.00-11.00-11.00-10.00-3.000.002.004.003.001.001.003.002.001.001.000.001.001.001.001.002.001.001.002.001.00
Return on Assets (QoQ) 60.00-15.003.002.00-3.00-1.001.001.001.00-2.000.00-2.00-6.00-2.00-1.000.002.001.000.00-3.00-1.000.000.001.000.000.000.000.000.001.00-1.000.000.001.001.001.001.000.000.00-1.00-1.00-1.000.001.000.000.000.000.000.000.000.001.00-1.00
Return on Capital Employed Growth (1y) 15.0019.00
Return on Capital Employed (QoQ) -1.00-1.003.005.00-4.00
Return on Equity Growth (1y) 53.00-110.00-53.00-46.00-54.000.00-2.00-4.002.001.000.00-3.00-12.00-11.00-12.00-10.001.006.007.003.00-1.00-6.00-3.004.005.005.003.001.00-1.004.001.00-1.002.002.0011.0019.0020.0015.007.00-7.00-15.00-19.00-18.00-9.00-3.003.004.002.002.001.00-1.002.00-2.00
Return on Equity Growth (3y) 1.00-109.00-55.00-52.00-64.00-10.00-15.00-16.00-8.00-4.00-5.00-10.00-12.00-11.00-9.00-3.004.006.007.007.002.003.001.004.005.0010.0015.0019.0020.0020.0018.0011.006.00-2.000.003.002.00-1.00-7.00-14.00-15.00-15.00-14.00-5.00-2.00
Return on Equity Growth (5y) -9.00-114.00-60.00-60.00-64.00-9.00-11.00-10.00-5.00-4.00-5.00-5.00-8.00-2.00-4.00-4.005.0011.0019.0026.0024.0019.0018.0016.0010.006.004.002.003.005.005.004.006.002.003.007.003.00
Return on Equity (QoQ) 108.00-54.00-5.004.00-56.003.002.00-4.00-1.001.001.002.00-2.000.00-2.00-7.00-2.00-1.000.004.003.00-1.00-4.000.00-1.002.003.001.00-1.000.001.00-1.004.00-3.00-2.002.004.006.007.002.00-1.00-2.00-7.00-5.00-5.00-1.002.001.001.000.00-1.001.000.00-1.002.00-2.00
Return on Invested Capital Growth (1y) 51.00-106.00-50.00-47.00-50.001.00-1.00-5.001.002.000.000.00-8.00-11.00-12.00-11.00-2.003.004.000.00-3.00-5.00-3.002.004.005.004.002.001.002.001.000.002.002.006.0011.0012.0011.007.00-1.00-6.00-10.00-12.00-10.00-7.00-2.001.001.002.002.001.001.00-1.00
Return on Invested Capital Growth (3y) 2.00-103.00-51.00-51.00-57.00-8.00-13.00-15.00-10.00-6.00-8.00-10.00-14.00-13.00-11.00-9.00-2.002.004.004.001.001.001.004.006.008.0011.0013.0014.0014.0014.0011.008.002.001.000.00-1.00-1.00-5.00-9.00-10.00-10.00-10.00-7.00-5.00
Return on Invested Capital Growth (5y) -9.00-111.00-59.00-62.00-62.00-10.00-12.00-13.00-9.00-7.00-7.00-6.00-9.00-7.00-7.00-6.001.005.0011.0015.0015.0013.0014.0015.0012.009.006.003.002.002.002.002.003.002.003.003.001.00
Return on Invested Capital (QoQ) 104.00-53.00-1.000.00-52.003.003.00-3.00-1.001.00-1.003.00-1.00-1.00-1.00-6.00-3.00-2.000.002.002.00-1.00-3.00-1.000.001.002.001.001.000.000.000.001.00-1.000.001.002.004.005.002.000.000.00-3.00-3.00-4.00-2.00-1.000.001.000.000.001.000.000.000.00-2.00
Return on Sales Growth (1y) 5.00-15.00239.00-1.006.0021.00-235.008.003.005.0010.004.002.0010.00-9.00-1.00-9.00-35.00-10.00-4.002.0024.008.002.00-11.00-3.00-11.001.0017.002.00-4.00-1.002.00-1.0020.00-16.00-8.009.0016.0023.0019.002.00-13.00-9.00-25.00-16.00-10.002.008.004.005.000.00-3.004.00-1.00-4.009.00-7.00
Return on Sales Growth (3y) 14.0011.0014.0010.0011.0036.00-234.0010.00-3.00-20.00-9.00-2.00-5.00-1.00-10.00-3.00-18.00-15.00-12.00-1.008.0022.00-6.002.009.00-2.005.00-17.0012.0010.0032.006.0014.0010.0022.00-2.00-14.00-4.00-7.0017.002.00-9.00-18.00-7.00-20.00-7.00-6.00-3.0014.001.00
Return on Sales Growth (5y) 8.00-14.00-4.005.004.0025.00-235.008.00-12.000.00-11.002.002.00-3.00-24.00-3.002.00-14.004.00-18.003.0030.0029.009.0020.009.008.00-2.006.00-4.009.00-1.00-3.00-1.0017.000.00-8.004.00-3.0012.008.00-12.00
Return on Sales (QoQ) 9.000.00-1.00-3.00-12.00255.00-242.004.004.00-1.001.00-1.006.004.00-5.00-3.0014.00-15.003.00-10.00-13.0011.008.00-4.009.00-5.002.00-17.0017.00-12.0014.00-1.001.00-18.0016.003.00-2.003.00-20.0012.0014.0010.00-12.007.00-2.00-5.00-8.00-9.007.000.004.00-3.003.001.00-1.00-5.0010.00-5.00-4.007.00-6.00
Revenue Growth (1y) 40.57%55.86%37.88%41.42%36.64%29.74%40.50%38.09%43.88%39.55%34.95%25.19%17.28%17.36%5.29%-3.75%-11.61%-21.61%-23.21%-22.67%-19.64%-10.88%-7.28%-0.65%17.54%50.23%60.33%61.74%41.22%23.07%7.84%1.31%5.68%-4.11%5.81%10.59%-5.41%6.05%17.50%50.03%83.61%62.84%55.12%16.39%-7.67%-16.58%-25.50%-21.62%-5.22%4.29%8.17%12.21%5.08%3.54%8.81%-1.85%-6.18%-4.69%
Revenue Growth (3y) 40.33%41.31%37.76%34.72%32.11%28.56%25.91%18.50%14.25%8.69%2.95%-2.33%-5.91%-6.41%-9.15%-9.57%-5.84%1.62%4.52%7.51%10.08%18.11%17.04%17.64%20.60%21.03%22.30%21.92%12.18%7.77%10.27%18.90%22.44%18.31%24.47%24.53%17.05%12.94%10.74%11.03%17.13%12.31%7.73%0.78%-2.76%-3.43%-4.28%-4.78%-2.24%0.96%
Revenue Growth (5y) 23.43%21.02%16.15%12.72%10.37%8.22%7.29%5.04%7.09%11.44%10.16%8.41%6.70%8.68%5.33%3.92%4.50%4.37%5.43%6.84%5.93%10.88%14.79%21.99%24.96%25.08%27.24%25.91%19.07%11.20%9.15%8.93%9.94%7.57%9.22%11.18%9.82%9.24%9.83%8.56%9.64%6.93%
Revenue (QoQ) 2.28%14.49%8.30%10.84%13.40%1.29%11.08%7.08%7.68%9.68%9.19%11.57%4.44%6.06%1.29%4.52%4.52%-4.84%-7.41%-4.02%-7.31%-6.78%-6.76%-0.26%2.80%-3.01%-0.09%18.00%31.38%3.52%0.78%3.03%14.50%-9.29%-5.32%7.47%3.89%0.09%-1.04%-8.07%16.48%10.89%26.36%12.50%3.30%5.63%-5.19%-10.75%-6.68%-5.65%-0.25%7.92%2.69%-2.14%3.47%1.05%1.18%2.85%-6.66%-3.40%2.78%
Share-based Compensation Growth (1y) 53.54%77.06%94.17%26.24%6.53%-1.82%-11.33%22.63%19.99%26.65%12.50%10.98%29.50%39.45%88.03%16.97%8.84%-2.18%6.76%0.53%-11.96%6.93%6.76%77.07%127.76%85.75%69.26%2.75%-11.66%15.48%-4.74%-6.64%3.28%-5.50%-35.67%12.81%25.98%-13.29%120.80%20.90%-4.92%-13.36%19.41%-41.75%-14.04%8.72%-39.78%45.56%48.95%41.42%18.82%38.08%7.45%27.08%-1.42%-25.90%-30.96%
Share-based Compensation Growth (3y) 25.20%30.09%24.65%19.77%18.29%20.14%23.33%16.76%19.14%19.99%31.20%9.28%7.46%13.41%28.93%27.70%29.71%24.78%24.49%22.30%20.99%31.88%19.85%19.32%27.61%26.56%1.23%2.67%4.75%-1.83%10.60%8.39%7.35%-10.79%19.26%-7.38%0.98%-6.52%16.66%0.83%6.78%10.03%-5.11%5.39%11.22%25.02%-10.98%14.20%3.38%
Share-based Compensation Growth (5y) 22.57%24.60%31.20%15.10%9.66%12.65%16.41%23.16%27.66%27.97%32.48%18.88%20.08%25.63%28.15%14.84%14.77%16.22%3.40%14.01%18.18%13.45%19.58%18.30%20.01%8.78%22.29%-5.29%-1.24%-2.27%-0.55%1.54%9.64%1.77%3.95%9.81%10.50%7.98%13.21%0.96%-2.02%
Share-based Compensation (QoQ) -9.11%-6.35%99.41%-9.54%4.81%2.70%29.64%-23.67%-3.40%-7.24%79.28%-25.31%1.96%-17.60%76.86%-12.84%9.80%11.10%10.02%-18.90%-1.32%21.25%3.61%-28.98%19.87%21.05%71.84%-8.65%-2.24%10.30%4.32%-21.46%27.78%-9.00%2.24%-13.12%16.92%-38.06%79.29%-2.97%-19.53%57.72%-1.83%-23.70%-26.67%117.37%-52.11%12.60%-7.25%20.40%15.76%15.22%-11.93%1.16%34.52%-10.34%4.16%-21.53%1.11%-16.46%
Shareholder's Equity Growth (1y) 62.36%279.44%329.39%398.29%33.48%9.21%13.26%96.79%101.61%108.09%100.65%20.31%14.30%10.79%8.66%-3.76%-9.57%-10.57%-16.61%-12.89%-36.86%9.30%26.44%27.86%88.15%13.22%8.66%9.75%6.38%3.37%3.64%2.79%6.58%3.10%0.43%1.53%5.05%10.84%18.50%19.35%16.05%11.58%0.24%-1.85%-1.64%2.43%8.21%7.64%5.51%3.76%1.80%2.90%3.84%2.31%3.01%3.03%
Shareholder's Equity Growth (3y) 101.84%116.95%113.69%127.65%45.43%36.04%35.16%31.59%27.73%27.28%22.05%0.29%-13.26%2.69%4.64%2.34%2.42%3.44%4.64%6.92%8.12%8.55%12.50%12.99%28.73%6.46%4.19%4.63%6.01%5.71%7.24%7.59%9.12%8.44%6.06%5.95%6.24%8.20%8.73%8.04%6.40%5.85%3.36%2.83%2.53%2.83%4.30%4.50%
Shareholder's Equity Growth (5y) 80.10%60.21%54.63%58.14%11.92%19.74%21.09%20.47%19.88%20.60%20.09%7.19%5.49%4.85%5.23%3.87%4.03%3.35%3.58%4.99%7.19%7.89%11.12%11.81%21.07%8.33%6.08%6.06%6.34%6.19%5.99%5.65%6.16%6.27%5.61%5.67%5.61%6.10%6.15%5.98%
Shareholder's Equity (QoQ) -9.89%285.57%22.55%0.85%4.57%3.28%0.27%4.59%81.68%5.81%3.50%0.85%8.94%0.52%0.32%-1.09%-3.51%-5.54%-0.80%-7.77%0.79%-31.53%71.72%6.69%1.92%0.76%3.33%2.39%2.95%-2.33%0.40%2.66%2.10%1.28%-2.88%0.01%3.23%4.79%2.46%6.92%3.96%1.89%-1.48%-3.95%1.80%2.11%2.60%1.47%1.27%0.08%0.89%-0.44%2.36%1.00%-0.60%0.23%2.39%
Tax Rate Growth (1y) -651.002,747.00-153920.003,378.002,842.001,020.00157,647.00-266.00-130.00-137.00-1117.00183.00-71.00-4223.00999.00-363.00852.0016,720.001,548.00337.00-530.00-13239.00-5617.00-1451.005,737.00225.007,704.00-289.00-6958.00-1269.00911.00-568.00-500.001,072.00-6287.007,529.00790.00-732.00-899.00-6860.00-912.00362.001,213.00747.003,087.00191.00328.00-988.00-2706.00-397.00-830.00-117.00455.0014.00689.001,166.00-861.00515.00
Tax Rate Growth (3y) 2,061.003,630.002,610.003,295.002,641.00-3340.00157,529.00-447.00651.0012,360.001,430.00156.00250.00-743.00-3069.00-1477.006,058.003,706.003,635.00-1403.00-1752.00-14283.002,998.00-2309.00-1721.0028.002,328.006,671.00-6667.00-929.00-6275.00100.00-621.00702.00-5973.001,415.002,966.00-178.00642.00-7102.00-531.00156.00711.00-358.00836.00-192.00187.0061.00-3112.00132.00
Tax Rate Growth (5y) 2,841.0016,127.005,157.003,269.002,962.00141.00153,460.00-1560.005,857.00-654.003,517.00-1584.00-971.00-1787.005,545.00-2335.00-1400.003,508.00-1741.005,557.00-1461.00-13943.00-4188.00-1640.00-1842.00-342.002,642.00558.00-4492.00-375.00-4734.00-141.00-240.00496.00-6476.00310.00715.00-561.00500.00-6053.00-937.00685.00
Tax Rate (QoQ) -1726.00807.00-266.00533.001,673.00-155860.00157,032.00-3.00-149.00767.00-881.00133.00-156.00-214.00419.00-121.00-4308.005,009.00-943.001,094.0011,560.00-10163.00-2154.00227.00-1149.00-2540.002,011.007,415.00-6660.004,938.00-5982.00746.00-971.007,119.00-7461.00814.00600.00-240.006,354.00-5924.00-922.00-408.00393.0025.00352.00443.00-73.002,365.00-2544.00580.00-1389.00647.00-235.00147.00-676.001,219.00-676.00821.00-199.00-808.00700.00
Total Debt Growth (1y) -6.27%23.38%21.32%-3.37%242.94%349.57%343.31%348.12%43.16%10.50%11.17%12.34%16.66%13.21%13.22%30.10%17.77%20.30%19.40%2.98%-1.14%-4.89%-7.16%-9.98%-10.67%-10.50%2.44%3.95%0.37%4.24%-7.73%-6.54%4.12%-0.20%12.99%6.00%1.57%4.66%
Total Debt Growth (3y) 247.15%78.92%77.83%77.37%87.10%25.29%14.59%14.55%14.60%10.75%9.01%7.87%6.45%1.32%0.79%4.33%-1.23%-3.94%-3.91%-4.26%-4.37%-2.27%-2.35%2.22%0.98%2.01%2.88%
Total Debt Growth (5y) 118.19%120.89%120.20%110.91%186.08%185.35%186.66%190.08%46.15%45.11%43.97%43.44%11.68%5.08%7.41%7.09%4.02%3.86%3.48%3.22%1.68%1.27%3.43%-0.92%-1.29%-1.51%
Total Debt (QoQ) -4.75%3.12%22.94%1.40%-2.08%1.30%1.29%1.52%-0.89%236.49%32.79%0.10%0.19%7.50%2.49%0.72%1.24%11.63%-0.54%0.73%16.33%1.05%1.59%-0.02%0.33%-2.99%-2.26%-2.41%-2.71%-3.74%-2.07%11.71%-1.29%-7.05%1.69%-1.12%-0.01%3.55%-2.52%11.95%-6.20%-0.78%0.45%