|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.45M | 0.57M | 205.19M | 110.05M | 0.63M | 1.94M | 250.30M | 201.99M | 155.53M | 1.51M | 239.60M | 119.91M | 0.96M | 10.29M | 0.73M | 4.69M | 0.63M | 85.95M | 90.69M | 136.83M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.45M | 0.57M | 205.19M | 110.05M | 0.63M | 1.94M | 250.30M | 201.99M | 155.53M | 1.51M | 239.60M | 119.91M | 0.96M | 10.29M | 0.73M | 4.69M | 0.63M | 85.95M | 90.69M | 136.83M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 120.12M | 126.97M | 123.87M | 124.09M | 108.25M | 104.69M | 99.27M | 97.90M | 104.22M | 107.01M | 109.08M | 116.39M | 105.64M | 112.16M | 117.21M | 112.88M | 108.63M | 106.47M | 102.73M | 104.40M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 120.12M | 126.97M | 123.87M | 124.09M | 108.25M | 104.69M | 99.27M | 97.90M | 104.22M | 107.01M | 109.08M | 116.39M | 105.64M | 112.16M | 117.21M | 112.88M | 108.63M | 106.47M | 102.73M | 104.40M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.90M | 12.43M | 12.54M | 18.14M | 19.02M | 19.24M | 19.12M | 19.44M | 23.23M | 25.50M | 26.22M | 26.09M | 25.15M | 23.33M | 22.72M | 23.59M | 23.20M | 22.69M | 21.89M | 22.49M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.08M | 46.59M | 3.16M | 42.31M | | | | 10.66M | | 24.34M | 37.06M | 47.79M | | 55.84M | 7.69M | 18.77M | | 2,079.84M | 157.48M | 143.09M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 315.37M | 315.37M | 338.41M | 347.42M | 347.42M | 348.84M | 348.84M | 348.84M | 397.10M | 397.10M | 397.10M | 397.10M | 397.10M | 397.10M | 397.10M | 397.10M | 397.10M | 397.10M | 397.10M | 640.79M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 380.82M | 370.43M | 500.57M | 496.71M | 482.08M | 467.48M | 442.52M | 428.13M | 467.78M | 452.34M | 806.65M | 416.78M | 401.59M | 388.70M | 378.23M | 365.29M | 352.34M | 339.40M | 327.41M | 619.23M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 696.19M | 685.80M | 838.98M | 844.13M | 829.51M | 816.31M | 791.36M | 776.96M | 864.88M | 849.44M | 1,203.75M | 813.88M | 798.68M | 785.80M | 775.33M | 762.38M | 749.44M | 736.49M | 724.51M | 1,260.03M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.05M | 12.21M | 19.20M | 18.71M | 21.72M | 24.98M | 23.17M | 21.70M | 23.20M | 23.66M | 25.02M | 23.97M | 24.47M | 27.94M | 23.21M | 21.87M | 19.67M | 19.08M | 18.58M | 17.41M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.04M | 26.01M | 0.06M | 29.26M | 17.04M | 92.53M | 0.29M | 90.40M | 1.55M | 0.11M | 41.98M | 31.85M | 37.02M | 32.62M | 174.37M | 1.50M | 40.23M | 0.60M | 38.72M | 1.51M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,692.82M | 3,777.92M | 3,934.18M | 3,701.87M | 3,543.91M | 3,546.04M | 3,952.93M | 3,698.05M | 3,645.61M | 3,765.30M | 3,678.63M | 3,548.12M | 3,647.70M | 3,601.68M | 3,994.49M | 3,687.69M | 3,696.22M | 3,906.34M | 4,291.20M | 4,562.08M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.76M | 41.72M | 48.50M | 62.34M | 40.80M | 37.76M | 33.20M | 38.56M | 39.38M | 32.74M | 56.05M | 44.28M | 30.27M | 30.07M | 49.49M | 56.70M | 49.43M | 51.66M | 54.52M | 52.80M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.56M | 14.30M | 14.82M | 14.40M | 13.86M | 15.36M | 15.81M | 14.82M | 14.58M | 16.86M | 17.29M | 16.55M | 16.98M | 19.55M | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.32M | 56.01M | 63.32M | 76.73M | 54.66M | 53.12M | 49.01M | 53.39M | 53.95M | 49.60M | 73.34M | 60.84M | 47.26M | 49.62M | 49.49M | 56.70M | 49.43M | 51.66M | 54.52M | 52.80M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.51M | 139.11M | 187.45M | 70.65M | 105.11M | 145.36M | 181.81M | 69.10M | 117.68M | 161.75M | 200.84M | 95.59M | 132.26M | 180.08M | 224.50M | 92.99M | 120.20M | 162.57M | 182.81M | 74.97M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 190.22M | 266.74M | 266.35M | 265.95M | 255.83M | 255.43M | 255.03M | 254.62M | 294.22M | 273.81M | 253.41M | 253.01M | 247.60M | 237.47M | 232.13M | 231.71M | 231.28M | 390.62M | 389.96M | 439.29M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 131.53M | 131.67M | 138.97M | 138.74M | 139.15M | 124.44M | 113.72M | 106.63M | 110.40M | 96.27M | 104.87M | 115.19M | 129.45M | 98.11M | 107.28M | 120.58M | 123.10M | 103.19M | 102.93M | 193.07M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.14M | | | | 70.04M | 72.12M | 95.38M | 94.25M | 93.22M | 94.09M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.39M | 37.10M | 162.56M | 130.73M | 133.63M | 90.70M | 128.40M | 84.94M | 94.42M | 93.13M | 90.94M | 66.70M | 63.14M | 60.37M | 63.51M | 17.97M | 37.35M | 20.39M | 20.82M | 28.21M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,733.07M | 2,788.04M | 2,796.03M | 2,608.17M | 2,479.43M | 2,524.96M | 2,887.88M | 2,662.18M | 2,584.08M | 2,708.35M | 2,614.53M | 2,490.23M | 2,582.99M | 2,550.48M | 2,922.07M | 2,652.89M | 2,637.44M | 2,862.98M | 3,232.60M | 3,422.40M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,771.46M | 2,825.14M | 2,958.59M | 2,738.89M | 2,613.06M | 2,615.66M | 3,016.28M | 2,747.12M | 2,678.50M | 2,801.48M | 2,705.47M | 2,556.94M | 2,646.13M | 2,610.85M | 2,985.58M | 2,670.86M | 2,674.79M | 2,883.37M | 3,253.42M | 3,450.61M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 190.22M | 266.74M | 266.35M | 265.95M | 255.83M | 255.43M | 255.03M | 254.62M | 294.22M | 273.81M | 253.41M | 253.01M | 247.60M | 237.47M | 232.13M | 231.71M | 231.28M | 390.62M | 389.96M | 439.29M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 789.84M | 821.11M | 836.63M | 824.23M | 791.71M | 805.94M | 822.94M | 844.30M | 856.71M | 867.55M | 868.29M | 876.00M | 872.12M | 892.72M | 901.64M | 896.25M | 898.33M | 918.70M | 934.04M | 917.40M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,692.82M | 3,777.92M | 3,934.18M | 3,701.87M | 3,543.91M | 3,546.04M | 3,952.93M | 3,698.05M | 3,645.61M | 3,765.30M | 3,678.63M | 3,548.12M | 3,647.70M | 3,601.68M | 3,994.49M | 3,687.69M | 3,696.22M | 3,906.34M | 4,291.20M | 4,562.08M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.25M | 4.32M | 4.40M | 4.53M | 4.75M | 4.80M | 4.85M | 4.85M | 4.90M | 4.98M | 5.08M | 5.10M | 5.15M | 5.22M | 5.28M | 5.39M | 5.56M | 5.56M | 5.62M | 5.70M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.02M | 0.02M | -0.03M | 88.20M | 107.32M | 130.26M | 155.79M | 174.01M | -0.37M | 207.36M | 223.02M | -0.20M | 0.23M | -0.36M | -0.07M | 0.59M | 0.60M | 340.90M | 331.61M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |