|
Cash & Equivalents
|
28.62M | 31.59M | 36.83M | 43.95M | 33.00M | 36.63M | 39.23M | 45.27M | 32.82M | 48.69M | 43.23M | 63.45M | 45.93M | 70.89M | 244.73M | 271.55M | 237.34M | 170.73M | 173.76M | 203.30M | 168.09M | 195.71M | 128.85M | 97.38M | 59.25M | 247.67M | 179.27M | 83.67M | 252.86M | 179.89M | 386.06M | 132.15M | 136.50M | 180.53M | | 201.71M | | | | 221.78M | | | | | | | | | | | | | | | | | | | | | | | |
|
Short-term Investments
|
| | | 8.36M | | 13.13M | 9.47M | 12.53M | 13.78M | | 13.47M | 12.39M | 18.85M | 18.02M | 18.92M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments
|
28.62M | 31.59M | 36.83M | 52.30M | 33.00M | 49.76M | 48.70M | 57.79M | 46.60M | 48.69M | 56.71M | 75.84M | 64.78M | 88.91M | 263.64M | 271.55M | 237.34M | 170.73M | 173.76M | 203.30M | 168.09M | 195.71M | 128.85M | 97.38M | 59.25M | 247.67M | 179.27M | 83.67M | 252.86M | 179.89M | 386.06M | 132.15M | 136.50M | 180.53M | | 201.71M | | | | 221.78M | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Net
|
| | | 21.14M | | 24.78M | 25.85M | 27.09M | 31.47M | 32.69M | 32.84M | 37.33M | 42.49M | 44.82M | 46.66M | 50.17M | 54.39M | 54.19M | 53.05M | 49.72M | 52.79M | 43.49M | 40.11M | 38.76M | 37.94M | 36.03M | 36.87M | 35.88M | 37.84M | 59.36M | 61.76M | 65.65M | 62.64M | 67.81M | 79.82M | 70.05M | 74.15M | 71.52M | 74.17M | 74.13M | 66.57M | 72.44M | 76.62M | 84.50M | 116.16M | 120.12M | 126.97M | 123.87M | 124.09M | 108.25M | 104.69M | 99.27M | 97.90M | 104.22M | 107.01M | 109.08M | 116.39M | 105.64M | 112.16M | 117.21M | 112.88M | 108.63M | 106.47M |
|
Receivables - Other
|
0.40M | | | | | | | 0.20M | | | | 0.10M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables
|
| | | 21.14M | | 24.78M | 25.85M | 27.29M | 31.47M | 32.69M | 32.84M | 37.43M | 42.49M | 44.82M | 46.66M | 50.17M | 54.39M | 54.19M | 53.05M | 49.72M | 52.79M | 43.49M | 40.11M | 38.76M | 37.94M | 36.03M | 36.87M | 35.88M | 37.84M | 59.36M | 61.76M | 65.65M | 62.64M | 67.81M | 79.82M | 70.05M | 74.15M | 71.52M | 74.17M | 74.13M | 66.57M | 72.44M | 76.62M | 84.50M | 116.16M | 120.12M | 126.97M | 123.87M | 124.09M | 108.25M | 104.69M | 99.27M | 97.90M | 104.22M | 107.01M | 109.08M | 116.39M | 105.64M | 112.16M | 117.21M | 112.88M | 108.63M | 106.47M |
|
Current Deferred Tax Assets
|
| | | | | | | 1.59M | 1.59M | | 1.59M | 1.14M | 1.14M | 14.94M | 4.84M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets
|
| | | 3.01M | | 3.04M | 4.61M | 3.65M | 4.43M | | 3.57M | 3.95M | 5.16M | 4.67M | 4.31M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets
|
| | | 78.37M | | 79.80M | 81.42M | 92.59M | 86.60M | | 134.28M | 164.83M | 154.21M | 200.82M | 461.14M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net)
|
| | | 6.56M | | 5.95M | 5.53M | 5.45M | 7.25M | | 6.88M | 7.79M | 7.67M | 7.58M | 7.33M | 7.22M | 6.90M | 7.65M | 7.29M | 7.19M | 8.58M | 9.38M | 9.04M | 9.12M | 8.69M | 8.35M | 7.86M | 7.73M | 7.26M | 12.29M | 11.56M | 10.83M | 11.40M | 11.41M | 12.00M | 20.15M | 20.17M | 20.09M | 19.49M | 18.15M | 17.15M | 16.07M | 15.29M | 14.49M | 13.49M | 12.90M | 12.43M | 12.54M | 18.14M | 19.02M | 19.24M | 19.12M | 19.44M | 23.23M | 25.50M | 26.22M | 26.09M | 25.15M | 23.33M | 22.72M | 23.59M | 23.20M | 22.69M |
|
Long-Term Investments
|
| | | | | | | 2.80M | | | | 18.43M | | | | 37.26M | 102.49M | 65.10M | 63.66M | 63.45M | 56.99M | 59.30M | 55.23M | 323.33M | 95.89M | 567.02M | 360.21M | 489.04M | 354.00M | 1,354.39M | 1,595.73M | 1,597.75M | 1,634.09M | 1,775.07M | 1,791.38M | 1,749.57M | 1,767.94M | 1,963.48M | 2,018.92M | 2,030.11M | 2,189.76M | 2,273.82M | 2,333.68M | 2,333.28M | 2,299.61M | 2,271.84M | 2,173.27M | 2,140.24M | 2,118.61M | 1,990.16M | 1,976.97M | 2,190.11M | 2,108.74M | 2,024.99M | 2,069.22M | 2,082.71M | 2,081.22M | 2,106.66M | 2,075.41M | 2,270.72M | 2,277.63M | 2,247.68M | 2,238.72M |
|
Goodwill
|
4.79M | | | 4.79M | | 4.79M | 4.79M | 4.79M | 4.79M | | 4.79M | 5.26M | 5.26M | 5.26M | 5.26M | 5.26M | 5.26M | 5.26M | 5.26M | 5.26M | 5.26M | 6.66M | 6.65M | 6.70M | 6.70M | 6.79M | 6.79M | 6.79M | 6.79M | 171.17M | 170.15M | 170.15M | 170.15M | 170.15M | 290.37M | 290.37M | 290.37M | 290.37M | 290.37M | 290.37M | 290.37M | 290.37M | 290.37M | 290.37M | 315.37M | 315.37M | 315.37M | 338.41M | 347.42M | 347.42M | 348.84M | 348.84M | 348.84M | 397.10M | 397.10M | 397.10M | 397.10M | 397.10M | 397.10M | 397.10M | 397.10M | 397.10M | 397.10M |
|
Intangibles
|
54.84M | | | 52.98M | | 51.08M | 50.12M | 52.10M | 51.14M | 50.19M | 49.55M | 48.71M | 47.66M | 46.61M | 45.91M | 44.63M | 43.53M | 42.58M | 42.71M | 41.78M | 40.95M | 42.51M | 41.67M | 40.89M | 40.24M | 39.63M | 39.03M | 38.43M | 38.19M | 312.08M | 307.02M | 301.95M | 296.92M | 291.89M | 346.35M | 338.81M | 331.27M | 325.38M | 317.92M | 310.39M | 302.86M | 295.32M | 287.79M | 280.26M | 391.19M | 380.82M | 370.43M | 500.57M | 496.71M | 482.08M | 467.48M | 442.52M | 428.13M | 467.78M | 452.34M | 432.12M | 416.78M | 401.59M | 388.70M | 378.23M | 365.29M | 352.34M | 339.40M |
|
Goodwill & Intangibles
|
59.64M | | | 57.77M | | 55.87M | 54.92M | 56.89M | 55.94M | 50.19M | 54.35M | 53.97M | 52.92M | 51.87M | 51.17M | 49.89M | 48.79M | 47.84M | 47.97M | 47.04M | 46.21M | 49.17M | 48.32M | 47.59M | 46.94M | 46.42M | 45.82M | 45.22M | 44.98M | 483.25M | 477.17M | 472.11M | 467.07M | 462.05M | 636.72M | 629.18M | 621.64M | 615.75M | 608.29M | 600.76M | 593.22M | 585.69M | 578.16M | 570.63M | 706.55M | 696.19M | 685.80M | 838.98M | 844.13M | 829.51M | 816.31M | 791.36M | 776.96M | 864.88M | 849.44M | 829.22M | 813.88M | 798.68M | 785.80M | 775.33M | 762.38M | 749.44M | 736.49M |
|
Long-Term Deferred Tax
|
| | | | | | | 122.10M | 118.63M | | 106.18M | 109.93M | 87.92M | 65.30M | 63.27M | 78.11M | 56.52M | 57.06M | 59.67M | 60.16M | 57.96M | 59.78M | 59.70M | 54.14M | 49.09M | 46.43M | 44.62M | 47.53M | 45.72M | 54.66M | 49.00M | 32.43M | 31.88M | 31.13M | 22.33M | 22.12M | 23.56M | 21.61M | 18.48M | 15.88M | 8.71M | 10.87M | 8.86M | 9.54M | 9.16M | 11.05M | 12.21M | 19.20M | 18.71M | 21.72M | 24.98M | 23.17M | 21.70M | 23.20M | 23.66M | 25.02M | 23.97M | 24.47M | 27.94M | 23.21M | 21.87M | 19.67M | 19.08M |
|
Other Non-Current Assets
|
| | | 6.22M | | 9.70M | 9.49M | 9.34M | 9.70M | | 10.29M | 10.95M | 12.02M | 17.03M | 18.72M | 15.72M | 16.10M | 15.58M | 28.25M | 187.14M | 17.09M | 14.33M | 184.93M | 10.40M | 225.23M | 159.31M | 14.46M | 1.00M | 1.10M | 0.90M | 36.94M | 35.77M | 36.78M | 40.09M | 19.84M | 31.06M | 32.69M | 35.61M | 33.34M | 36.85M | 36.73M | 38.06M | 39.81M | 36.29M | 55.91M | 48.04M | 41.29M | 60.10M | 96.19M | 96.55M | 92.53M | 94.94M | 90.40M | 98.79M | 97.81M | 43.23M | 79.60M | 74.89M | 67.84M | 174.37M | 56.98M | 64.57M | 52.46M |
|
Non-Current Assets
|
| | | 70.55M | | 71.51M | 69.94M | 193.78M | 191.51M | | 177.70M | 167.92M | 160.52M | 141.78M | 140.50M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets
|
| | | 148.91M | | 151.31M | 151.36M | 286.38M | 278.12M | | 311.98M | 332.75M | 314.73M | 342.60M | 601.63M | 644.95M | 585.83M | 640.68M | 696.00M | 698.77M | 680.37M | 722.00M | 826.76M | 859.73M | 781.30M | 975.00M | 929.56M | 824.39M | 1,013.42M | 2,291.56M | 2,741.56M | 2,590.80M | 2,538.21M | 2,689.90M | 2,884.28M | 2,870.53M | 2,845.30M | 3,066.70M | 3,113.13M | 3,204.63M | 3,392.06M | 3,340.09M | 3,390.72M | 3,466.94M | 3,702.16M | 3,692.82M | 3,777.92M | 3,934.18M | 3,701.87M | 3,543.91M | 3,546.04M | 3,952.93M | 3,698.05M | 3,645.61M | 3,765.30M | 3,678.63M | 3,548.12M | 3,647.70M | 3,601.68M | 3,994.49M | 3,687.69M | 3,696.22M | 3,906.34M |
|
Accounts Payables
|
| | | 4.69M | | 6.18M | 5.71M | 5.03M | 6.14M | | 6.62M | 19.87M | 9.03M | 9.85M | 10.84M | 29.91M | 29.17M | 33.13M | 33.39M | 31.63M | 32.63M | 43.46M | 39.74M | 23.04M | 20.56M | 20.45M | 21.43M | 25.18M | 30.36M | 29.17M | 31.68M | 29.61M | 28.21M | 25.80M | 32.80M | 27.93M | 27.72M | 24.76M | 23.31M | 23.31M | 23.59M | 19.53M | 21.63M | 25.36M | 55.15M | 45.76M | 41.72M | 48.50M | 62.34M | 40.80M | 37.76M | 33.20M | 38.56M | 39.38M | 32.74M | 56.05M | 44.28M | 30.27M | 30.07M | 49.49M | 56.70M | 49.43M | 51.66M |
|
Notes Payables
|
| | | | | | | | | | | | | | | | | | | | | | | 152.60M | | 319.72M | 323.85M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables
|
| | | | | | | | | | | | | | | | | 4.18M | 4.23M | 4.27M | 4.24M | 4.25M | 4.26M | 4.23M | 4.17M | 4.05M | 4.12M | 3.48M | 5.99M | 6.17M | 6.32M | 6.53M | 6.48M | 6.69M | 7.55M | 7.76M | 7.47M | 7.62M | 8.74M | 8.91M | 7.19M | 7.20M | 8.74M | 9.01M | 8.59M | 8.56M | 14.30M | 14.82M | 14.40M | 13.86M | 15.36M | 15.81M | 14.82M | 14.58M | 16.86M | 17.29M | 16.55M | 16.98M | 19.55M | | | | |
|
Payables
|
| | | 4.69M | | 6.18M | 5.71M | 5.03M | 6.14M | | 6.62M | 19.87M | 9.03M | 9.85M | 10.84M | 29.91M | 29.17M | 37.31M | 37.62M | 35.90M | 36.86M | 47.71M | 44.00M | 179.87M | 24.74M | 344.21M | 349.40M | 28.66M | 36.35M | 35.34M | 37.99M | 36.13M | 34.69M | 32.49M | 40.35M | 35.69M | 35.20M | 32.38M | 32.05M | 32.22M | 30.78M | 26.72M | 30.38M | 34.37M | 63.75M | 54.32M | 56.01M | 63.32M | 76.73M | 54.66M | 53.12M | 49.01M | 53.39M | 53.95M | 49.60M | 73.34M | 60.84M | 47.26M | 49.62M | 49.49M | 56.70M | 49.43M | 51.66M |
|
Accumulated Expenses
|
| | | 19.25M | | 15.14M | 22.58M | 31.17M | 13.42M | | 30.16M | 41.25M | 18.10M | 26.59M | 39.41M | 53.14M | 18.35M | 29.78M | 42.92M | 54.81M | 17.34M | 27.13M | 38.21M | 49.62M | 15.04M | 26.24M | 37.81M | 47.88M | 16.52M | 51.98M | 69.83M | 86.66M | 27.47M | 45.19M | 70.75M | 93.34M | 31.11M | 52.67M | 78.07M | 101.38M | 36.64M | 56.23M | 87.26M | 122.51M | 62.34M | 96.51M | 139.11M | 187.45M | 70.65M | 105.11M | 145.36M | 181.81M | 69.10M | 117.68M | 161.75M | 200.84M | 95.59M | 132.26M | 180.08M | 224.50M | 92.99M | 120.20M | 162.57M |
|
Other Accumulated Expenses
|
| | | 6.00M | | 5.47M | 5.21M | 5.66M | 6.27M | | 8.09M | 7.05M | 9.91M | 9.06M | 8.50M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes
|
| | | 0.06M | | 0.33M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities
|
| | | 34.16M | | 32.43M | 38.00M | 46.66M | 30.85M | | 52.45M | 62.41M | 44.92M | 54.16M | 108.90M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
| | | 6.78M | | 6.46M | 6.16M | 6.35M | 7.81M | | 7.60M | 7.70M | 7.54M | 7.64M | | | | | | | | | | | | 319.72M | 323.85M | 328.76M | 325.84M | 1,096.43M | 1,455.93M | 1,457.43M | 1,460.18M | 1,569.66M | 1,608.73M | 1,620.26M | 1,640.36M | 1,831.13M | 1,821.24M | 1,834.54M | 2,134.11M | 2,156.59M | 2,190.94M | 2,190.45M | 2,197.70M | 2,132.01M | 2,083.83M | 2,033.62M | 1,978.42M | 1,904.44M | 1,864.94M | 2,083.31M | 2,056.47M | 1,911.58M | 1,943.95M | 1,922.24M | 1,922.05M | 1,990.34M | 1,940.09M | 2,171.95M | 2,037.39M | 2,021.54M | 2,030.58M |
|
Preferred Stock Liabilities
|
| | | | | | | 35.22M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest
|
| | | 35.92M | | 35.92M | 35.92M | | | | 0.23M | 3.16M | 2.14M | 9.42M | 18.86M | 42.19M | 3.87M | 10.40M | 22.27M | 23.07M | 34.98M | 55.58M | 49.90M | 73.86M | 40.42M | 27.14M | 30.30M | 37.27M | 44.98M | 57.34M | 67.23M | 4.18M | 4.16M | 3.42M | 60.25M | 57.48M | 59.00M | 60.50M | 91.61M | 63.84M | 87.11M | 90.69M | 99.28M | 115.51M | 112.48M | 131.53M | 131.67M | 138.97M | 138.74M | 139.15M | 124.44M | 113.72M | 106.63M | 110.40M | 96.27M | 104.87M | 115.19M | 129.45M | 98.11M | 107.28M | 120.58M | 123.10M | 103.19M |
|
Non-Current Deferred Tax Liability
|
| | | 8.79M | | 8.79M | 8.79M | | | | | 13.00M | | | | 13.61M | | | | 13.21M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.14M | | | | 70.04M | 72.12M | 95.38M | 94.25M |
|
Other Non-Current Liabilities
|
| | | | | | | | | | 22.60M | 8.62M | 22.54M | 22.64M | 8.07M | 18.41M | 21.85M | 32.75M | 8.93M | 9.08M | 9.56M | 13.17M | 12.80M | 13.05M | 13.49M | 13.54M | 13.62M | 13.51M | 13.70M | 51.69M | 51.69M | 39.90M | 48.48M | 39.24M | 22.03M | 20.01M | 40.57M | 39.78M | 36.49M | 40.51M | 37.65M | 36.27M | 35.83M | 36.12M | 137.66M | 137.66M | 137.66M | 162.56M | 130.73M | 133.63M | 133.63M | 128.40M | 101.22M | 96.39M | 94.42M | 90.94M | 67.46M | 63.40M | 60.37M | 63.51M | 40.37M | 37.35M | 37.35M |
|
Total Non-Current Liabilities
|
| | | | | | | | | | 52.45M | 76.50M | 44.92M | 54.16M | 108.90M | 91.49M | 50.02M | 83.11M | 104.38M | 103.27M | 70.70M | 94.30M | 224.73M | 263.36M | 222.00M | 468.21M | 415.85M | 451.94M | 402.36M | 1,593.20M | 2,021.97M | 1,941.50M | 1,860.16M | 2,006.88M | 2,142.78M | 2,149.18M | 2,099.27M | 2,302.74M | 2,307.42M | 2,414.03M | 2,600.83M | 2,546.62M | 2,567.60M | 2,594.37M | 2,713.32M | 2,633.80M | 2,687.48M | 2,796.03M | 2,608.17M | 2,479.43M | 2,482.03M | 2,887.88M | 2,645.90M | 2,582.11M | 2,707.06M | 2,614.53M | 2,489.48M | 2,582.72M | 2,550.48M | 2,922.07M | 2,630.50M | 2,637.44M | 2,846.02M |
|
Total Liabilities
|
-29.73M | | | 64.72M | | 62.68M | 67.94M | 68.01M | 53.66M | -226.36M | 75.05M | 85.11M | 67.46M | 76.80M | 116.97M | 109.90M | 71.86M | 115.86M | 113.31M | 112.35M | 80.25M | 107.47M | 237.54M | 276.41M | 235.49M | 481.75M | 429.46M | 465.45M | 416.06M | 1,644.89M | 2,073.66M | 1,981.40M | 1,908.64M | 2,046.11M | 2,164.81M | 2,169.19M | 2,139.84M | 2,342.52M | 2,343.91M | 2,454.53M | 2,638.48M | 2,582.89M | 2,603.43M | 2,630.49M | 2,850.98M | 2,771.46M | 2,825.14M | 2,958.59M | 2,738.89M | 2,613.06M | 2,615.66M | 3,016.28M | 2,747.12M | 2,678.50M | 2,801.48M | 2,705.47M | 2,556.94M | 2,646.13M | 2,610.85M | 2,985.58M | 2,670.86M | 2,674.79M | 2,883.37M |
|
Total Debt
|
| | | 6.78M | | 6.46M | 6.16M | 6.35M | 7.81M | | 7.60M | 7.70M | 7.54M | 7.64M | | | | | | | | | | | | 319.72M | 323.85M | 328.76M | 325.84M | 1,096.43M | 1,455.93M | 1,457.43M | 1,460.18M | 1,569.66M | 1,608.73M | 1,620.26M | 1,640.36M | 1,831.13M | 1,821.24M | 1,834.54M | 2,134.11M | 2,156.59M | 2,190.94M | 2,190.45M | 2,197.70M | 2,132.01M | 2,083.83M | 2,033.62M | 1,978.42M | 1,904.44M | 1,864.94M | 2,083.31M | 2,056.47M | 1,911.58M | 1,943.95M | 1,922.24M | 1,922.05M | 1,990.34M | 1,940.09M | 2,171.95M | 2,037.39M | 2,021.54M | 2,030.58M |
|
Common Equity
|
29.73M | | | 48.27M | | 52.72M | 47.50M | 183.16M | 224.46M | 226.36M | 236.70M | 244.47M | 245.13M | 256.38M | 465.80M | 492.87M | 510.10M | 514.43M | 560.43M | 563.35M | 565.14M | 558.97M | 539.33M | 509.46M | 505.39M | 466.11M | 469.80M | 321.67M | 552.39M | 589.33M | 600.67M | 605.22M | 625.41M | 640.37M | 659.23M | 643.87M | 646.46M | 663.67M | 677.62M | 686.26M | 666.47M | 666.51M | 688.01M | 720.94M | 738.70M | 789.84M | 821.11M | 836.63M | 824.23M | 791.71M | 805.94M | 822.94M | 844.30M | 856.71M | 867.55M | 868.29M | 876.00M | 872.12M | 892.72M | 901.64M | 896.25M | 898.33M | 919.78M |
|
Shareholder's Equity
|
29.73M | | | 48.27M | | 52.72M | 47.50M | 183.16M | 224.46M | 226.36M | 236.70M | 244.47M | 245.13M | 256.38M | 465.80M | 492.87M | 510.10M | 514.43M | 560.43M | 563.35M | 565.14M | 558.97M | 539.33M | 509.46M | 505.39M | 466.11M | 469.80M | 321.67M | 552.39M | 589.33M | 600.67M | 605.22M | 625.41M | 640.37M | 659.23M | 643.87M | 646.46M | 663.67M | 677.62M | 686.26M | 666.47M | 666.51M | 688.01M | 720.94M | 738.70M | 789.84M | 821.11M | 836.63M | 824.23M | 791.71M | 805.94M | 822.94M | 844.30M | 856.71M | 867.55M | 868.29M | 876.00M | 872.12M | 892.72M | 901.64M | 896.25M | 898.33M | 919.78M |
|
Liabilities and Shareholders Equity
|
| | | 148.91M | | 151.31M | 151.36M | 286.38M | 278.12M | | 311.98M | 332.75M | 314.73M | 342.60M | 601.63M | 644.95M | 585.83M | 640.68M | 696.00M | 698.77M | 680.37M | 722.00M | 826.76M | 859.73M | 781.30M | 975.00M | 929.56M | 824.39M | 1,013.42M | 2,291.56M | 2,741.56M | 2,590.80M | 2,538.21M | 2,689.90M | 2,884.28M | 2,870.53M | 2,845.30M | 3,066.70M | 3,113.13M | 3,204.63M | 3,392.06M | 3,340.09M | 3,390.72M | 3,466.94M | 3,702.16M | 3,692.82M | 3,777.92M | 3,934.18M | 3,701.87M | 3,543.91M | 3,546.04M | 3,952.93M | 3,698.05M | 3,645.61M | 3,765.30M | 3,678.63M | 3,548.12M | 3,647.70M | 3,601.68M | 3,994.49M | 3,687.69M | 3,696.22M | 3,906.34M |
|
Treasury Shares
|
| | | 0.02M | | 0.09M | 0.15M | 0.15M | 0.15M | 0.15M | 0.04M | 0.09M | 0.30M | 0.33M | 0.35M | 0.10M | 0.35M | 0.07M | 0.49M | 0.23M | 0.10M | 0.21M | 0.94M | 0.64M | 1.39M | 1.39M | 0.84M | 2.57M | 3.23M | 3.23M | 0.07M | 0.07M | 3.30M | 3.36M | 3.40M | 0.26M | 3.70M | 3.77M | 3.84M | 3.93M | 4.04M | 4.11M | 4.17M | 4.21M | 4.23M | 4.25M | 4.32M | 4.40M | 4.53M | 4.75M | 4.80M | 4.85M | 4.85M | 4.90M | 4.98M | 5.08M | 5.10M | 5.15M | 5.22M | 5.28M | 5.39M | 5.56M | 5.56M |
|
Retained Earnings
|
| | | -863.50M | | -855.97M | -858.75M | -0.01M | -712.63M | 0.02M | -0.07M | -0.29M | -0.05M | -0.15M | -0.20M | -0.23M | -0.17M | 0.09M | -0.14M | -0.14M | -0.41M | -478.40M | -479.05M | -472.61M | -460.25M | -452.16M | -436.70M | -424.28M | -410.20M | -410.51M | -391.71M | -386.22M | -363.09M | -340.02M | -313.03M | -310.87M | -289.12M | -262.19M | -238.11M | -215.22M | -219.50M | -208.22M | -178.57M | -135.26M | -98.67M | -35.70M | 23.03M | 60.96M | 81.78M | 88.20M | 107.32M | 130.26M | 155.79M | 174.01M | 190.62M | 207.36M | 223.02M | 226.54M | 251.30M | 268.22M | 280.98M | 307.41M | 322.32M |
|
Preferred Shares
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 110.84M | 110.84M | 110.84M | 110.84M | 110.84M | 110.84M | 110.84M | 110.84M | 110.84M | 110.84M | 110.84M | 110.84M | | | | | | | | | | | | | | | | | | | | | | | |