|
Revenue
|
| 34.79M | 35.58M | 40.74M | 44.12M | 48.90M | 55.46M | 56.17M | 62.40M | 66.82M | 71.95M | 78.92M | 86.17M | 96.14M | 100.41M | 106.50M | 107.87M | 112.75M | 117.84M | 112.14M | 103.83M | 99.66M | 92.38M | 86.11M | 80.30M | 80.08M | 82.32M | 79.85M | 79.78M | 94.13M | 123.67M | 128.02M | 129.03M | 132.93M | 152.21M | 138.06M | 130.72M | 140.49M | 145.96M | 146.08M | 144.57M | 132.89M | 154.79M | 171.65M | 216.90M | 244.01M | 252.06M | 266.26M | 252.44M | 225.31M | 210.26M | 198.37M | 197.87M | 213.54M | 219.27M | 214.59M | 222.04M | 224.38M | 227.03M | 233.49M | 217.93M | 210.53M | 216.38M |
|
Cost of Revenue
|
| 7.43M | 6.74M | 7.12M | 7.35M | 7.94M | 7.44M | 7.43M | 7.89M | 9.04M | 8.35M | 8.74M | 8.96M | 10.28M | 8.54M | 10.54M | 10.53M | 13.13M | 11.29M | 11.58M | 16.73M | 23.51M | 11.16M | 12.50M | 10.77M | 12.46M | 11.39M | 15.66M | 13.23M | 20.24M | 17.73M | 18.21M | 16.86M | 19.13M | 20.35M | 18.51M | 18.72M | 19.17M | 18.23M | 18.24M | 18.89M | 17.44M | 16.34M | 17.23M | 19.58M | 21.95M | 22.80M | 25.81M | 31.71M | 31.56M | 31.10M | 31.81M | 30.73M | 33.48M | 30.49M | 31.16M | 31.38M | 33.05M | 30.36M | 32.74M | 33.06M | 32.56M | 32.43M |
|
Gross Profit
|
| 27.35M | 28.84M | 33.62M | 36.77M | 40.97M | 48.02M | 48.74M | 54.51M | 57.78M | 63.60M | 70.18M | 77.21M | 85.86M | 91.87M | 95.95M | 97.34M | 99.62M | 106.55M | 100.56M | 87.11M | 76.14M | 81.21M | 73.62M | 69.53M | 67.63M | 70.93M | 64.19M | 66.55M | 73.90M | 105.94M | 109.81M | 112.17M | 113.80M | 131.86M | 119.55M | 112.00M | 121.31M | 127.73M | 127.85M | 125.68M | 115.46M | 138.45M | 154.41M | 197.32M | 222.06M | 229.26M | 240.45M | 220.73M | 193.75M | 179.16M | 166.56M | 167.14M | 180.05M | 188.78M | 183.42M | 190.67M | 191.33M | 196.67M | 200.76M | 184.87M | 177.96M | 183.96M |
|
Amortization - Intangibles
|
| 1.29M | 1.07M | 1.02M | 1.05M | 1.01M | 0.98M | 0.91M | 0.95M | 0.95M | 0.98M | 1.05M | 1.05M | 1.05M | 1.05M | 1.27M | 1.10M | 0.95M | 0.95M | 0.93M | 0.84M | 0.84M | 0.84M | 0.79M | 0.65M | 0.60M | 0.60M | 0.60M | 0.23M | 1.81M | 5.06M | 5.06M | 5.04M | 5.02M | 7.54M | 7.54M | 7.54M | 7.58M | 7.59M | 7.53M | 7.53M | 7.53M | 7.53M | 7.53M | 9.46M | 10.36M | 10.39M | 14.26M | 14.66M | 14.62M | 14.61M | 14.61M | 14.39M | 15.74M | 15.45M | 15.45M | 15.34M | 15.20M | 12.88M | 12.88M | 12.94M | 12.94M | 12.95M |
|
Depreciation & Amortization - Total
|
| | | | | | | | | | 0.43M | 0.62M | 0.57M | 0.60M | 0.61M | 0.64M | 0.66M | 0.67M | 0.71M | 0.72M | 0.78M | 0.87M | 0.91M | 0.88M | 0.86M | 0.78M | 0.75M | 0.70M | 0.66M | 0.78M | 1.04M | 1.02M | 1.01M | 1.10M | 1.19M | 1.29M | 1.21M | 1.27M | 1.25M | 1.26M | 1.26M | 1.20M | 1.11M | 1.10M | 1.10M | 0.98M | 0.92M | 0.91M | 0.94M | 0.96M | 0.94M | 1.09M | 1.15M | 1.49M | 1.50M | 1.67M | 2.03M | 2.27M | 2.33M | 2.33M | 2.35M | 2.01M | 1.92M |
|
Restructuring Costs
|
| 1.10M | 0.23M | 0.28M | 0.15M | 0.59M | 0.01M | 1.26M | | 0.79M | 0.56M | 0.25M | 0.20M | | | | | | 0.29M | | | | | | | 2.39M | 1.88M | | | 8.89M | 1.58M | 0.10M | | | | 0.09M | 1.18M | 0.32M | 0.52M | 0.28M | | 0.42M | 0.73M | | | | | | | | | | | | 0.69M | 0.13M | 0.80M | 0.69M | | | | | 0.69M |
|
Other Operating Expenses
|
| 32.47M | 32.46M | 36.01M | 39.53M | 44.85M | 57.64M | 46.72M | 54.45M | 51.77M | 53.19M | 57.58M | 64.29M | 68.66M | 68.17M | 71.97M | 74.59M | 89.58M | 77.91M | 74.75M | 78.51M | 82.58M | 68.34M | 68.73M | 66.68M | 68.17M | 63.15M | 66.37M | 69.06M | 81.28M | 104.26M | 98.89M | 105.40M | 104.52M | 117.08M | 107.46M | 107.33M | 108.77M | 108.40M | 106.74M | 118.71M | 104.66M | 111.94M | 119.61M | 153.66M | 156.62M | 157.87M | 181.70M | 185.95M | 167.68M | 165.31M | 166.06M | 168.15M | 173.00M | 172.17M | 173.83M | 186.91M | 177.22M | 169.44M | 180.44M | 178.99M | 163.31M | 166.71M |
|
Operating Expenses
|
| 33.57M | 32.69M | 36.29M | 39.68M | 45.44M | 57.65M | 47.98M | 54.45M | 52.56M | 54.18M | 58.45M | 65.07M | 69.26M | 68.78M | 72.61M | 75.25M | 90.25M | 78.91M | 75.47M | 79.29M | 83.45M | 69.25M | 69.61M | 67.55M | 71.34M | 65.79M | 67.07M | 69.73M | 90.95M | 106.89M | 100.01M | 106.41M | 105.62M | 118.26M | 108.84M | 109.72M | 110.36M | 110.17M | 108.29M | 119.96M | 106.27M | 113.78M | 120.72M | 154.75M | 157.60M | 158.78M | 182.61M | 186.89M | 168.64M | 166.24M | 167.15M | 169.29M | 174.49M | 174.37M | 175.63M | 189.74M | 180.18M | 171.77M | 182.77M | 181.34M | 165.31M | 169.32M |
|
Operating Income
|
| 1.22M | 2.90M | 4.45M | 4.44M | 3.46M | -2.19M | 8.19M | 7.95M | 14.25M | 17.77M | 20.47M | 21.10M | 26.88M | 31.63M | 33.89M | 32.63M | 22.50M | 38.93M | 36.66M | 24.54M | 16.21M | 23.11M | 16.51M | 12.75M | 8.74M | 16.54M | 12.78M | 10.05M | 3.18M | 16.79M | 28.02M | 22.62M | 27.31M | 33.95M | 29.23M | 21.00M | 30.13M | 35.79M | 37.80M | 24.60M | 26.62M | 41.01M | 50.93M | 62.14M | 86.41M | 93.28M | 83.65M | 65.55M | 56.67M | 44.02M | 31.22M | 28.58M | 39.05M | 44.90M | 38.96M | 32.31M | 44.20M | 55.26M | 50.72M | 36.59M | 45.21M | 47.06M |
|
EBIT
|
| 1.22M | 2.90M | 4.45M | 4.44M | 3.46M | -2.19M | 8.19M | 7.95M | 14.25M | 17.77M | 20.47M | 21.10M | 26.88M | 31.63M | 33.89M | 32.63M | 22.50M | 38.93M | 36.66M | 24.54M | 16.21M | 23.11M | 16.51M | 12.75M | 8.74M | 16.54M | 12.78M | 10.05M | 3.18M | 16.79M | 28.02M | 22.62M | 27.31M | 33.95M | 29.23M | 21.00M | 30.13M | 35.79M | 37.80M | 24.60M | 26.62M | 41.01M | 50.93M | 62.14M | 86.41M | 93.28M | 83.65M | 65.55M | 56.67M | 44.02M | 31.22M | 28.58M | 39.05M | 44.90M | 38.96M | 32.31M | 44.20M | 55.26M | 50.72M | 36.59M | 45.21M | 47.06M |
|
Non Operating Investment Income
|
| | | | | | | | | | | | 0.82M | -0.22M | 1.28M | 0.46M | 1.85M | 0.91M | -1.04M | -6.36M | 0.55M | 0.34M | -2.08M | -25.49M | -0.66M | 3.68M | 3.68M | -4.91M | 4.44M | -1.42M | 13.46M | -2.93M | 2.26M | -1.78M | -4.74M | -17.00M | 3.43M | 9.72M | -5.34M | 1.57M | -8.67M | 7.11M | 2.68M | 19.87M | -4.69M | 2.75M | -2.80M | 8.65M | -13.34M | -21.66M | -8.44M | 4.15M | 2.67M | -4.44M | -1.92M | 9.38M | 3.42M | -12.94M | -5.13M | 0.08M | -7.65M | -5.20M | -14.91M |
|
Interest & Investment Income
|
| 0.08M | 0.05M | 0.36M | 0.05M | 0.07M | 0.08M | 0.13M | 0.11M | 0.17M | 0.10M | 0.34M | 0.10M | 0.20M | 0.13M | 0.24M | 0.38M | 0.34M | 0.33M | 7.38M | 0.28M | 3.28M | 3.12M | 5.03M | 4.58M | -0.90M | 1.72M | 4.78M | 2.74M | -1.19M | -1.91M | 4.58M | 3.72M | 5.75M | 5.20M | 4.46M | 3.73M | -5.90M | 5.01M | 4.88M | 2.30M | -2.40M | 5.73M | 8.06M | 7.25M | 6.02M | 7.36M | 1.18M | 6.34M | 5.70M | 5.74M | 0.58M | 9.84M | 5.61M | 8.23M | 7.71M | 8.89M | 7.46M | 9.67M | 7.88M | 11.45M | 10.03M | 9.51M |
|
Other Non Operating Income
|
| 0.00M | 0.00M | 0.00M | -0.21M | 0.00M | 0.00M | 0.01M | | | -0.02M | -0.02M | -0.02M | -0.01M | 0.11M | -0.01M | 0.15M | 0.19M | 0.23M | 0.32M | 0.43M | 0.25M | 0.14M | 0.07M | 0.23M | -0.01M | 0.25M | 0.63M | 0.65M | 0.05M | 0.44M | 0.51M | 1.32M | 0.46M | 0.55M | 0.97M | 0.45M | 0.70M | 0.75M | 0.52M | 0.61M | -0.81M | 1.00M | 1.07M | 1.77M | 0.83M | 1.00M | 0.63M | 0.29M | 0.57M | -0.66M | -0.35M | -0.34M | -0.85M | 0.13M | 0.62M | 0.55M | 0.60M | 0.55M | 0.34M | 1.00M | 1.14M | 0.54M |
|
Non Operating Income
|
| -0.52M | 1.03M | 0.29M | 0.35M | 0.28M | -1.57M | 0.49M | 1.22M | -0.21M | 1.15M | 2.19M | 1.53M | -3.39M | 2.24M | 4.95M | 3.15M | 9.40M | -6.14M | -6.28M | 3.57M | -2.65M | -20.28M | -7.29M | 2.10M | 6.94M | 4.89M | -5.12M | 5.39M | -0.09M | 15.27M | -2.40M | 4.02M | 0.46M | -4.56M | -25.50M | 1.96M | 12.46M | -4.60M | -1.57M | -15.60M | -0.81M | 6.18M | 16.91M | -2.02M | 6.07M | -2.30M | 2.78M | -16.04M | -31.63M | -11.59M | 7.32M | 4.92M | -3.57M | -2.80M | 5.13M | 5.50M | -13.89M | 0.55M | -0.09M | -7.64M | 1.14M | -12.12M |
|
EBT
|
| 0.50M | 3.75M | 4.88M | 4.62M | 3.61M | -3.87M | 8.63M | 9.08M | 13.94M | 18.92M | 22.86M | 22.64M | 24.10M | 33.87M | 41.30M | 35.78M | 31.90M | 35.19M | 33.45M | 30.59M | 16.84M | 5.97M | 14.25M | 19.43M | 14.79M | 23.14M | 12.45M | 18.18M | 1.91M | 30.15M | 30.19M | 30.35M | 32.69M | 34.58M | 11.41M | 26.69M | 36.69M | 36.20M | 41.11M | 11.30M | 23.79M | 52.91M | 75.90M | 67.37M | 98.50M | 98.33M | 89.47M | 55.85M | 30.74M | 38.17M | 39.13M | 43.35M | 41.09M | 50.34M | 51.79M | 46.70M | 37.77M | 64.90M | 58.51M | 40.40M | 55.15M | 44.45M |
|
Tax Provisions
|
| 0.09M | 0.03M | 0.43M | 0.29M | 0.42M | -1.09M | -132.04M | 3.63M | 5.57M | 7.28M | 10.55M | 8.45M | 9.32M | 12.57M | 14.44M | 14.01M | 12.11M | -1.80M | 15.04M | 10.87M | 7.82M | 9.67M | 8.61M | 7.56M | 6.09M | 6.87M | 0.53M | 4.43M | 1.88M | 9.63M | 24.55M | 6.52M | 9.46M | 6.65M | 10.32M | 4.22M | 8.79M | 10.84M | 11.33M | 10.29M | 7.58M | 11.98M | 14.09M | 15.15M | 22.40M | 25.82M | 27.46M | 16.73M | 16.48M | 10.75M | 13.29M | 8.70M | 10.91M | 12.18M | 13.29M | 8.83M | 11.75M | 15.80M | 19.05M | 12.35M | 12.40M | 13.11M |
|
Profit After Tax
|
| 0.41M | 3.72M | 4.45M | 4.34M | 3.20M | -2.78M | 140.66M | 5.45M | 8.37M | 11.64M | 12.31M | 14.19M | 14.78M | 21.30M | 26.86M | 21.77M | 19.79M | 36.99M | 18.41M | 19.73M | 9.01M | -3.70M | 10.07M | 12.36M | 8.70M | 16.28M | 11.92M | 13.74M | 0.03M | 20.52M | 5.64M | 23.83M | 23.23M | 27.93M | 1.09M | 22.47M | 27.90M | 25.36M | 29.78M | 1.01M | 16.21M | 40.93M | 61.81M | 52.21M | 76.10M | 72.51M | 62.01M | 39.12M | 14.26M | 27.41M | 25.84M | 34.64M | 30.18M | 38.15M | 38.50M | 37.87M | 26.02M | 49.10M | 39.46M | 28.05M | 42.74M | 31.34M |
|
Income from Non-Controlling Interests
|
| | | | | | | | | | | -0.13M | 0.23M | -0.60M | 0.21M | 2.10M | -0.17M | 0.25M | -0.34M | -0.47M | 0.38M | -0.77M | -3.05M | -1.00M | -0.49M | 0.61M | 0.65M | -0.51M | 0.72M | 0.33M | 1.73M | 0.14M | 0.53M | 0.16M | 0.93M | -1.07M | 0.72M | 0.97M | 1.27M | 6.89M | 5.29M | 4.93M | 11.29M | 18.50M | 15.63M | 13.13M | 13.78M | 12.17M | 6.06M | -3.14M | -4.26M | -9.56M | -3.98M | -0.08M | 7.25M | 7.67M | 8.01M | 8.41M | 8.12M | 6.17M | -0.59M | 0.37M | -0.58M |
|
Income from Continuing Operations
|
| 0.41M | 3.72M | 4.45M | 4.34M | 3.20M | -2.78M | 140.66M | 5.45M | 8.37M | 11.64M | 12.31M | 14.19M | 14.78M | 21.30M | 26.86M | 21.77M | 19.79M | 36.99M | 18.41M | 19.73M | 9.01M | -3.70M | 5.64M | 11.87M | 8.70M | 16.28M | 11.92M | 13.74M | 0.03M | 20.52M | 5.64M | 23.83M | 23.23M | 27.93M | 1.09M | 22.47M | 27.90M | 25.36M | 29.78M | 1.01M | 16.21M | 40.93M | 61.81M | 52.21M | 76.10M | 72.51M | 62.01M | 39.12M | 14.26M | 27.41M | 25.84M | 34.64M | 30.18M | 38.15M | 38.50M | 37.87M | 26.02M | 49.10M | 39.46M | 28.05M | 42.74M | 31.34M |
|
Consolidated Net Income
|
| 0.41M | 3.72M | 4.45M | 4.34M | 3.20M | -2.78M | 140.66M | 5.45M | 8.37M | 11.64M | 12.31M | 14.19M | 14.78M | 21.30M | 26.86M | 21.77M | 19.79M | 36.99M | 18.41M | 19.73M | 9.01M | -3.70M | 5.64M | 11.87M | 8.70M | 16.28M | 11.92M | 13.74M | 0.03M | 20.52M | 5.64M | 23.83M | 23.23M | 27.93M | 1.09M | 22.47M | 27.90M | 25.36M | 29.78M | 1.01M | 16.21M | 40.93M | 61.81M | 52.21M | 76.10M | 72.51M | 62.01M | 39.12M | 14.26M | 27.41M | 25.84M | 34.64M | 30.18M | 38.15M | 38.50M | 37.87M | 26.02M | 49.10M | 39.46M | 28.05M | 42.74M | 31.34M |
|
Income towards Parent Company
|
| 0.41M | 3.72M | 4.45M | 4.34M | 3.20M | -2.78M | 140.66M | 5.45M | 8.37M | 11.64M | 12.31M | 14.19M | 14.78M | 21.30M | 26.86M | 21.77M | 19.79M | 36.99M | 18.41M | 19.73M | 9.01M | -3.70M | 5.64M | 11.87M | 8.70M | 16.28M | 11.92M | 13.74M | 0.03M | 20.52M | 5.64M | 23.83M | 23.23M | 27.93M | 1.09M | 22.47M | 27.90M | 25.36M | 29.78M | 1.01M | 16.21M | 40.93M | 61.81M | 52.21M | 76.10M | 72.51M | 62.01M | 39.12M | 14.26M | 27.41M | 25.84M | 34.64M | 30.18M | 38.15M | 38.50M | 37.87M | 26.02M | 49.10M | 39.46M | 28.05M | 42.74M | 31.34M |
|
Preferred Dividend Payments
|
| 0.90M | 0.79M | 0.70M | 0.70M | 0.70M | 0.70M | 22.15M | 0.06M | | | | | | | | | | | | | | | | | | | | 2.08M | 2.08M | 2.08M | 2.08M | 2.08M | 2.08M | 2.08M | 2.08M | 2.08M | 2.08M | 2.08M | 2.08M | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
| -0.49M | 2.41M | 3.07M | 2.98M | 2.04M | -3.48M | 109.51M | 5.39M | 8.37M | 11.64M | 12.21M | 13.96M | 15.38M | 21.09M | 24.76M | 21.94M | 19.54M | 37.34M | 18.88M | 19.34M | 9.78M | -0.65M | 6.64M | 12.36M | 8.09M | 15.62M | 12.43M | 10.94M | -2.39M | 16.71M | 3.41M | 21.22M | 20.99M | 24.91M | 0.08M | 19.66M | 24.84M | 22.00M | 20.81M | -4.29M | 11.28M | 29.65M | 43.31M | 36.59M | 62.97M | 58.74M | 49.84M | 33.06M | 17.40M | 31.68M | 35.40M | 38.62M | 30.26M | 30.91M | 30.83M | 29.86M | 17.61M | 40.98M | 33.29M | 28.65M | 42.37M | 31.93M |
|
EPS (Basic)
|
| -0.08 | 0.39 | 0.51 | 0.48 | 0.33 | -0.56 | 17.63 | 0.72 | 1.08 | 1.48 | 1.56 | 1.79 | 1.97 | 2.64 | 3.02 | 2.41 | 2.14 | 4.10 | 2.08 | 2.16 | 1.10 | -0.07 | 0.75 | 1.48 | 0.99 | 2.04 | 1.62 | 1.67 | -0.34 | 2.32 | 0.49 | 2.95 | 2.91 | 3.47 | 0.01 | 2.80 | 3.55 | 3.17 | 2.99 | -0.58 | 1.46 | 3.86 | 5.68 | 4.79 | 8.18 | 7.64 | 6.54 | 4.38 | 2.34 | 4.33 | 4.85 | 5.33 | 4.14 | 4.26 | 4.30 | 4.19 | 2.47 | 5.80 | 4.70 | 4.12 | 6.18 | 4.73 |
|
EPS (Weighted Average and Diluted)
|
| -0.08 | 0.37 | 0.48 | 0.43 | 0.30 | -0.56 | 16.02 | 0.68 | 1.04 | 1.43 | 1.50 | 1.73 | 1.91 | 2.56 | 2.94 | 2.34 | 2.10 | 4.02 | 2.03 | 2.11 | 1.08 | -0.07 | 0.74 | 1.45 | 0.97 | 1.99 | 1.59 | 1.62 | -0.34 | 2.21 | 0.47 | 2.77 | 2.75 | 3.19 | 0.01 | 2.61 | 3.26 | 2.95 | 2.55 | -0.58 | 1.43 | 3.71 | 5.43 | 4.54 | 7.86 | 7.36 | 6.29 | 4.22 | 2.29 | 4.25 | 4.74 | 5.21 | 4.10 | 4.19 | 4.21 | 4.10 | 2.43 | 5.71 | 4.62 | 4.05 | 6.12 | 4.65 |
|
Shares Outstanding (Weighted Average)
|
5.81M | 5.85M | 6.10M | 6.01M | 6.24M | 6.24M | 6.22M | 6.21M | 7.47M | | | | | | | 8.19M | | | 9.12M | 9.09M | 8.96M | 8.93M | 8.88M | 8.80M | 8.34M | 8.26M | 8.06M | 7.65M | 6.54M | 7.06M | 7.21M | 7.01M | 7.20M | 7.21M | 7.20M | 7.17M | 7.01M | 7.01M | 6.99M | 6.96M | 7.42M | 7.72M | 7.68M | 7.62M | 7.63M | 7.70M | 7.69M | 7.67M | 7.55M | 7.50M | 7.43M | 7.39M | 7.25M | 7.31M | 7.27M | 7.25M | 7.12M | 7.13M | 7.11M | 7.08M | 6.96M | 6.91M | 6.85M |
|
Shares Outstanding (Diluted Average)
|
5.81M | 5.85M | 6.54M | 6.44M | 6.91M | 6.90M | 6.89M | 6.83M | 7.97M | | | | | | | 8.43M | | | 9.32M | 9.29M | 9.15M | 9.09M | 9.04M | 8.96M | 8.51M | 8.41M | 8.22M | 7.82M | 6.77M | 7.06M | 8.49M | 7.25M | 8.41M | 8.40M | 8.46M | 8.53M | 8.32M | 8.29M | 8.21M | 8.15M | 7.42M | 7.94M | 8.00M | 7.98M | 8.05M | 8.04M | 8.03M | 8.00M | 7.84M | 7.72M | 7.64M | 7.58M | 7.41M | 7.40M | 7.39M | 7.38M | 7.29M | 7.26M | 7.23M | 7.21M | 7.07M | 7.00M | 6.95M |
|
EBITDA
|
| 1.22M | 2.90M | 4.45M | 4.44M | 3.46M | -2.19M | 8.19M | 7.95M | 14.25M | 18.20M | 21.09M | 21.68M | 27.48M | 32.24M | 34.53M | 33.28M | 23.17M | 39.64M | 37.39M | 25.32M | 17.08M | 24.02M | 17.39M | 13.61M | 9.52M | 17.29M | 13.48M | 10.71M | 3.96M | 17.83M | 29.03M | 23.63M | 28.41M | 35.13M | 30.52M | 22.21M | 31.40M | 37.03M | 39.06M | 25.86M | 27.82M | 42.12M | 52.03M | 63.24M | 87.39M | 94.20M | 84.56M | 66.49M | 57.63M | 44.95M | 32.31M | 29.72M | 40.53M | 46.41M | 40.63M | 34.33M | 46.48M | 57.59M | 53.05M | 38.94M | 47.22M | 48.98M |
|
Interest Expenses
|
| 0.27M | 0.23M | 0.21M | 0.21M | 0.19M | 0.19M | 0.19M | 0.20M | 0.27M | 0.20M | 0.18M | 0.22M | 0.21M | 0.21M | 0.15M | 0.14M | 0.12M | 0.15M | 0.12M | 0.12M | 0.12M | 0.14M | 0.14M | 0.73M | 5.67M | 3.79M | 1.10M | 2.86M | 3.74M | 16.25M | 13.14M | 14.55M | 15.28M | 16.96M | 18.00M | 19.70M | 31.08M | 21.25M | 19.98M | 24.49M | 28.15M | 17.62M | 15.18M | 14.45M | 14.45M | 13.44M | 18.06M | 12.09M | 14.42M | 20.36M | 33.37M | 35.20M | 38.73M | 38.22M | 43.18M | 40.01M | 41.96M | 38.06M | 41.16M | 34.56M | 33.48M | 33.31M |
|
Tax Rate
|
| 18.06% | 0.80% | 8.87% | 6.21% | 11.54% | 28.27% | -1,530.33% | 39.99% | 39.96% | 38.47% | 46.14% | 37.33% | 38.66% | 37.10% | 34.97% | 39.16% | 37.95% | -5.13% | 44.96% | 35.52% | 46.47% | 162.07% | 60.44% | 38.90% | 41.16% | 29.68% | 4.27% | 24.39% | 98.53% | 31.93% | 81.31% | 21.49% | 28.95% | 19.24% | 90.42% | 15.81% | 23.95% | 29.95% | 27.55% | 91.09% | 31.86% | 22.64% | 18.56% | 22.49% | 22.74% | 26.26% | 30.69% | 29.96% | 53.61% | 28.17% | 33.97% | 20.08% | 26.55% | 24.20% | 25.67% | 18.91% | 31.10% | 24.34% | 32.56% | 30.57% | 22.49% | 29.49% |