Verisign Growth Metrics (2009-2025) | VRSN

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 2.45%-6.20%11.54%-1.06%-6.48%-24.93%-43.31%-24.05%-19.22%8.15%19.64%11.11%10.00%30.01%17.48%29.01%25.99%-8.01%-5.26%-28.55%-0.06%10.68%16.76%24.02%-10.89%-9.98%-10.84%-0.98%-0.35%1.30%26.56%25.98%25.47%-18.46%-35.20%-34.91%-33.93%-1.13%0.11%-3.16%-8.64%-3.69%-6.49%-4.70%1.66%-4.33%2.86%12.28%10.67%1.21%-3.87%-12.62%-10.96%-4.84%-2.78%0.90%-1.66%-10.26%-13.79%-19.58%-16.21%-6.46%-3.99%-5.73%
Assets Growth (3y) -8.19%-8.68%-8.88%-5.84%-5.98%1.82%-7.29%2.87%3.84%8.96%10.02%0.80%11.47%9.80%9.13%4.56%3.91%-2.86%-0.46%-4.27%-3.90%0.31%9.63%15.66%3.67%-9.40%-9.91%-6.71%-6.17%-6.53%-6.36%-7.39%-8.84%-8.09%-15.35%-15.62%-15.02%-3.06%-1.25%1.19%0.92%-2.30%-2.58%-2.22%0.06%-2.69%-1.31%-0.34%-1.04%-4.74%-6.95%-10.83%-9.81%-7.22%-6.99%-8.55%
Assets Growth (5y) 1.41%-1.85%-3.38%-5.10%0.91%1.45%-2.49%-0.72%-0.06%5.21%6.75%4.69%4.22%3.84%7.96%7.36%7.00%-5.41%-4.15%-6.37%-5.95%-4.04%-3.09%-0.50%-7.63%-6.67%-7.30%-5.61%-5.16%-5.53%-4.61%-3.20%-3.15%-5.54%-9.72%-10.03%-9.57%-2.58%-2.09%-1.79%-2.08%-4.45%-4.97%-5.38%-3.76%-5.01%-4.47%-5.58%
Assets (QoQ) 4.83%2.80%-5.77%0.89%-4.02%22.25%-16.42%-4.64%-22.96%-7.68%11.97%1.43%3.15%2.12%3.99%0.42%21.91%-7.72%14.20%-1.93%-10.99%-4.96%-13.87%37.16%-1.42%0.26%-8.52%-1.44%-0.41%-0.70%1.59%-0.82%1.24%24.06%1.13%-1.22%-34.20%-1.41%1.59%0.27%-1.55%-0.17%-1.73%-5.40%3.78%-3.07%0.15%0.90%-2.33%4.21%9.32%-0.53%-10.68%-1.03%-0.63%1.36%-4.54%1.11%3.13%-1.21%-12.89%-2.86%-3.80%2.93%-2.76%-0.29%-5.54%
Capital Expenditures Growth (1y) -5.22%15.40%2.46%-76.62%-21.78%-39.16%31.26%987.59%-17.01%-4.25%-59.88%-89.82%32.50%53.36%-7.16%17.01%-34.20%-63.37%-10.59%-39.78%15.81%18.22%-40.16%29.43%-45.70%-27.95%-4.98%-44.28%36.32%46.17%236.42%32.98%-20.63%18.10%-49.49%-16.65%19.20%0.45%3.49%19.00%20.58%-1.61%33.01%-26.66%-39.16%61.79%1.05%108.75%-1.49%-64.77%-54.61%-42.96%-13.64%4.84%314.49%-35.06%-33.33%41.54%-80.42%90.00%52.63%-15.22%-16.07%-52.63%
Capital Expenditures Growth (3y) -14.95%-12.40%-18.59%-36.26%-4.90%-3.69%-21.22%9.02%-10.22%-18.67%-30.68%-58.45%0.32%-12.75%-20.81%-3.02%-25.48%-32.17%-20.19%-24.27%-5.01%7.58%24.13%-1.38%-16.25%7.55%17.32%-14.84%8.85%20.14%20.70%9.67%4.49%5.29%-11.41%-10.06%-4.37%16.94%11.63%22.13%-10.26%-17.54%-15.18%-4.42%-19.71%-15.77%23.89%-8.22%-17.22%-19.45%-28.31%-11.05%-4.22%7.95%-12.01%-16.39%
Capital Expenditures Growth (5y) -11.71%-17.70%-14.84%-28.84%-8.10%-17.30%-23.53%0.19%-14.57%-14.45%-28.31%-44.70%-5.66%-6.90%9.69%-7.54%-14.85%-11.64%-2.89%-13.60%-4.10%8.11%0.00%-0.99%-3.33%4.22%17.32%-11.63%-1.10%22.52%18.77%15.09%-7.32%-7.83%-20.43%-2.83%-5.74%-10.00%21.22%-7.57%-16.09%-3.61%-13.11%1.50%-12.04%-6.44%-20.76%-7.00%
Capital Expenditures (QoQ) -5.59%27.40%101.21%-60.84%14.96%13.12%-54.08%31.01%-10.59%144.06%280.46%-90.00%3.16%2.26%-3.46%30.10%19.40%-38.09%21.67%-26.84%-33.54%51.12%-18.05%40.71%-32.15%-23.52%77.26%-40.97%-9.97%0.86%3.95%44.41%-3.46%132.14%-58.91%-13.81%43.66%-0.72%-32.19%23.25%21.06%2.29%-22.03%24.89%-1.23%38.28%-57.01%3.60%162.69%-13.64%-11.18%-51.11%-6.06%11.29%11.59%-25.97%14.04%340.00%-82.52%-24.00%142.11%-39.13%69.64%-38.95%34.48%-39.74%-4.26%
Cash & Equivalents Growth (1y) 15.67%-34.05%43.84%5.58%32.18%41.40%-41.62%-15.79%-6.09%-74.13%-77.51%-90.05%-94.19%83.23%-56.52%159.47%239.68%-58.96%98.95%-43.52%164.32%-21.10%-23.97%19.34%-75.78%-8.71%-0.05%1.44%165.90%41.80%61.33%100.85%274.78%5.76%-19.26%-23.28%-54.24%193.13%-52.81%42.19%-36.03%-59.19%33.32%-21.06%-50.51%-29.41%76.30%-44.29%207.32%180.05%118.24%67.16%8.08%-43.28%-71.87%-35.73%-10.73%-26.66%69.50%-13.91%-21.37%24.62%-11.93%48.96%
Cash & Equivalents Growth (3y) 12.81%-37.75%-42.63%-55.44%-58.37%-12.49%-61.50%-39.86%-42.98%-42.06%-42.06%-47.36%-19.50%-15.97%-13.04%20.48%29.56%-33.38%14.77%-11.90%19.40%0.71%7.03%34.47%34.14%11.04%9.19%16.05%65.83%63.82%-14.97%29.88%3.13%8.15%-20.21%-4.86%-47.48%-5.48%3.52%-14.49%-0.91%-6.91%72.46%-9.75%18.02%3.89%2.67%-15.73%43.66%5.22%1.34%-2.57%-8.80%-19.67%-25.12%-6.24%
Cash & Equivalents Growth (5y) -22.29%-28.92%-30.40%-33.53%-8.32%-26.33%-38.73%-31.89%-34.71%-32.50%-31.78%-29.30%-19.60%-5.14%1.18%28.93%85.00%-15.01%14.51%1.05%23.90%25.93%-14.12%21.54%-6.71%10.37%-3.91%11.90%7.62%4.84%7.64%-0.74%10.78%20.12%14.34%-4.32%-13.61%6.05%-7.40%-7.65%-1.26%-19.62%19.59%-16.47%2.90%0.49%10.07%-5.16%
Cash & Equivalents (QoQ) 38.83%9.47%3.13%-26.21%-20.83%138.75%-24.30%-7.62%-15.31%-1.42%9.19%3.02%-76.67%-14.31%-51.66%-39.86%635.56%-79.67%188.48%-21.28%-11.12%-1.44%-18.10%268.40%-73.47%-5.03%28.55%-25.23%0.00%3.99%30.46%95.99%-46.67%18.31%62.42%265.72%-84.95%-9.68%54.34%118.13%-3.60%-85.46%365.01%-1.87%-38.50%-52.49%175.35%-38.48%-12.28%18.65%-12.99%239.37%-20.07%-7.54%-33.36%119.43%-58.05%-54.14%52.25%204.79%-65.54%5.99%-22.67%178.37%-45.38%-25.10%30.80%
Cash from Investing Activities Growth (1y) -685.56%-117.19%5,059.21%-108.91%94.86%902.04%-90.28%-848.83%44.98%-446.54%-201.33%-66.46%-507.20%104.04%-157.94%241.49%1.81%202.44%119.96%-100.44%166.31%-501.30%-137.41%1,108.50%-61.50%85.53%136.64%-40.62%1,110.49%-207.46%-6,941.69%1,475.95%442.15%-12.09%92.70%-32.29%-66.68%95.31%-1,594.94%372.70%-81.64%-1,906.90%79.96%-42.34%-321.54%104.06%61.81%-123.17%399.37%433.01%33.47%-251.76%-21.87%-825.50%-537.72%154.70%21.13%37.26%128.40%-119.88%-36.02%14.77%-271.90%624.15%
Cash from Investing Activities Growth (3y) -29.38%-89.24%-92.04%-50.47%44.42%46.15%-31.12%189.83%-48.58%-24.94%-19.50%78.23%81.24%21.17%42.25%27.29%31.05%-55.45%26.56%-70.28%72.03%-55.85%-124.93%358.47%193.45%20.70%-22.33%85.04%179.63%45.54%-342.55%269.48%-30.78%-1.77%37.17%22.66%-28.78%26.79%-9.06%-38.06%6.79%85.15%62.93%-35.17%73.05%-16.26%-17.45%-23.61%69.08%-197.24%47.44%27.40%-15.40%-80.49%-46.03%36.98%
Cash from Investing Activities Growth (5y) -24.47%-10.23%21.21%-14.97%16.13%-68.58%-15.09%24.47%23.19%-17.56%-40.99%15.57%82.83%26.27%-37.02%20.92%79.15%-51.77%32.83%-22.48%49.96%-15.93%-68.56%213.75%9.10%14.05%-44.13%76.78%-61.23%16.34%-53.35%-54.27%17.08%17.38%42.47%-28.50%-20.53%-8.13%-40.65%3.97%2.88%-81.67%15.91%-15.45%32.06%3.42%4.58%-14.21%
Cash from Investing Activities (QoQ) 195.65%-90.65%612.04%-397.57%91.32%2,906.06%-101.23%-71.72%1,453.98%-65.99%-219.99%90.04%-8,427.64%90.05%-97.11%63.68%156.68%-735.65%208.12%-125.21%274.58%-58.05%-102.37%3,914.69%-1,156.48%96.09%163.98%45.64%-497.04%109.90%3.67%2,869.24%-200.85%-120.41%123.88%921.46%-120.85%85.64%321.42%402.66%-102.93%-5,093.51%161.75%-80.47%-420.48%48.14%277.65%-175.03%105.88%-587.38%-7.77%1,069.50%-89.53%-160.84%-469.76%315.34%-197.19%46.52%148.87%376.85%-150.34%124.21%-134.21%1,634.30%-167.07%51.17%204.33%
Cash from Operations Growth (1y) 163.07%80.13%-181.21%-73.01%-10.71%-91.32%232.51%165.83%22.14%942.33%12.14%37.47%36.60%8.79%10.58%-13.66%-5.98%-17.52%24.73%15.62%-6.33%44.46%-7.40%21.43%12.80%-4.34%10.12%-0.98%-0.97%7.98%2.12%-2.82%-39.27%11.68%7.32%9.69%108.17%-18.32%11.02%-11.40%-3.88%30.61%-32.93%0.85%10.13%-33.82%86.33%5.67%4.44%1.68%0.81%5.14%25.06%0.28%-6.45%-5.86%-0.66%10.39%3.30%13.37%13.21%26.25%21.43%25.10%
Cash from Operations Growth (3y) 42.09%17.68%6.47%-0.46%14.21%-0.53%53.87%46.67%16.19%110.69%15.65%11.13%6.36%9.03%8.49%6.63%-0.22%4.46%8.35%11.61%1.52%14.27%1.36%5.33%-12.14%4.88%6.47%1.82%7.77%-0.50%6.76%-1.88%6.71%6.01%-7.20%-0.67%30.13%-10.95%11.53%-1.90%3.40%-4.21%8.00%3.86%12.88%-12.29%20.67%1.51%9.07%4.02%-0.87%3.92%12.04%11.80%5.48%10.11%
Cash from Operations Growth (5y) 29.80%7.89%10.73%-0.31%5.58%3.24%31.27%34.67%10.63%66.83%9.54%10.54%6.09%6.01%7.51%3.13%-9.79%6.57%6.87%8.19%5.75%6.36%4.41%2.58%6.30%4.24%-2.11%-1.16%5.79%-3.16%8.74%0.13%6.92%-4.32%8.46%1.72%23.54%-6.36%5.53%-1.34%6.55%-0.55%4.02%3.64%10.10%-1.22%17.13%8.20%
Cash from Operations (QoQ) 115.48%21.67%71.81%-41.60%47.55%-154.85%157.09%93.22%-85.66%737.52%14.53%-11.22%22.39%-9.89%40.40%-11.78%-2.52%-8.41%9.63%-3.94%-14.49%38.50%1.63%-22.18%31.87%-11.22%33.27%-27.71%11.84%2.20%19.83%-27.70%21.95%-3.34%14.04%-54.82%124.27%-7.11%16.56%-14.27%-12.00%26.25%-6.98%-6.99%19.58%-35.17%39.87%1.57%-28.14%82.53%-20.68%0.39%-30.03%80.95%-17.28%19.41%-43.90%68.82%-16.75%26.00%-37.66%57.98%-8.64%25.83%-30.48%51.95%-5.88%
Dividends Paid - Common (QoQ) -1.25%
EBITDA Margin Growth (1y) 396.00242.001,301.00572.00-1127.00-3601.00-541.00-1126.001,084.003,771.00662.001,951.00257.00323.00-273.007,300.00234.00478.00411.00-9339.00-378.00-465.00-236.001,112.00425.00450.00463.00-12.00202.00289.00-42.00-173.00449.00-29.00572.002,445.00812.00574.00508.00-1162.005,457.00-31.00366.00142.00-6116.00-306.00-679.004,788.00-113.00276.0067.00-4838.00370.00216.00265.002,107.00142.00163.00144.00-2128.00-99.00-76.00-84.008.00
EBITDA Margin Growth (3y) 353.00413.001,422.001,397.00214.00494.00-152.008,125.001,575.004,573.00801.00-87.00112.00337.00-97.00-926.00281.00463.00639.00-8239.00250.00274.00185.00927.001,076.00710.00993.002,260.001,463.00833.001,038.001,109.006,718.00513.001,447.001,425.00154.00237.00195.003,768.00-771.00-61.00-246.0092.00-5859.00186.00-347.002,057.00398.00655.00476.00-4860.00412.00303.00325.00-14.00
EBITDA Margin Growth (5y) 843.001,215.001,561.00-641.0069.00507.0024.00-101.001,622.004,558.001,028.001,013.00740.001,076.00324.00-1111.00932.00723.001,169.00-5967.001,510.00818.001,265.002,209.007,346.001,252.001,868.001,239.00805.00496.00725.006,040.00489.00483.00835.001,375.00410.00729.00528.001,037.00-260.00318.00164.0071.00-5817.00273.00-287.00-64.00
EBITDA Margin (QoQ) -167.00-611.001,028.00147.00-321.00448.00299.00-1553.00-2794.003,508.00-287.00658.00-107.00398.001,002.00-1036.00-41.00-198.008,575.00-8103.00204.00-265.00-1175.00857.00117.00-36.00174.00170.00142.00-23.00-302.00385.00228.00-354.00-433.001,007.00-250.00248.001,440.00-626.00-488.00182.00-231.005,993.00-5977.00580.00-455.00-264.00-167.00207.005,013.00-5166.00223.00-2.00107.0042.0069.0047.001,949.00-1923.0090.0028.00-323.00106.00113.0020.00-232.00
EBIT Growth (1y) -27.72%18.24%75.64%35.85%21.08%61.46%48.56%37.62%51.02%30.37%30.48%45.74%34.71%23.46%14.35%-3.83%4.74%8.36%5.11%9.25%3.33%4.08%10.73%11.29%15.62%18.33%13.15%6.62%5.10%-0.74%3.59%4.54%5.79%10.32%7.70%9.94%8.00%4.50%5.45%2.37%3.00%2.52%0.50%2.99%2.01%3.01%7.09%8.60%6.84%10.80%7.00%10.54%7.34%5.38%7.39%4.40%7.29%7.04%5.90%2.93%4.75%5.45%5.57%7.96%
EBIT Growth (3y) 9.74%35.52%50.44%39.67%35.05%37.49%30.39%24.48%28.68%20.37%16.18%15.26%13.39%11.67%10.00%5.35%7.76%10.10%9.61%9.04%7.88%6.92%9.08%7.45%8.73%9.02%8.08%7.01%6.29%4.59%5.57%5.57%5.58%5.73%4.51%5.05%4.30%3.34%4.31%4.62%3.93%5.38%4.82%7.33%5.37%6.35%7.16%7.82%7.16%7.71%6.76%5.90%6.45%5.95%6.28%5.07%
EBIT Growth (5y) 13.27%27.20%32.55%23.41%21.67%24.00%20.87%18.59%20.55%16.52%14.46%12.69%12.12%10.34%9.30%5.44%6.83%7.88%8.00%8.30%7.48%7.10%8.07%6.90%7.42%6.78%5.99%5.26%4.76%3.86%4.83%5.65%5.10%6.17%5.51%6.83%5.41%5.20%5.45%5.73%5.27%5.71%5.54%5.85%5.63%6.30%6.59%6.85%
EBIT Margin Growth (1y) 396.00242.001,301.00572.00261.001,295.001,041.00787.001,200.00673.00676.001,319.00827.00523.00254.00-580.00-26.00197.0024.00258.00-29.00-42.00342.00249.00335.00479.00266.0089.00157.00-90.00114.0075.00122.00318.00186.00338.00340.00204.00290.0085.0064.00-7.00-166.00-10.00-98.00-111.00119.00142.00-22.00240.0015.00123.00142.00-21.00123.0088.00115.00191.00137.00-66.004.00-29.00-111.0025.00
EBIT Margin Growth (3y) 1,857.002,211.003,018.002,678.002,288.002,491.001,971.001,526.002,002.001,394.00954.00997.00773.00678.00619.00-74.00280.00634.00632.00596.00462.00347.00721.00413.00614.00707.00565.00503.00619.00432.00589.00499.00527.00514.00309.00414.00307.0085.00243.00218.00-55.00121.00-32.00255.0022.00108.00257.00353.00235.00410.00275.00145.00261.00142.00149.0047.00
EBIT Margin Growth (5y) 2,658.002,931.003,296.002,356.002,233.002,647.002,336.002,032.002,307.001,831.001,562.001,335.001,264.001,068.00999.0091.00559.00863.00931.001,009.00925.00869.001,197.00837.001,018.00904.00689.00578.00586.00313.00542.00631.00407.00643.00443.00679.00427.00304.00381.00429.00201.00292.00228.00278.00141.00270.00283.00312.00
EBIT Margin (QoQ) -167.00-611.001,028.00147.00-321.00448.00299.00-165.00714.00193.0045.00248.00187.00197.00688.00-244.00-117.00-72.00-147.00311.00106.00-246.0087.0024.0093.00138.00-6.00110.00237.00-75.00-183.00178.00-9.00128.00-221.00225.00186.00-4.00-68.00227.0050.0082.00-273.00206.00-22.00-77.00-117.00118.00-36.00154.00-93.00-46.00226.00-72.0015.00-28.0064.0072.00-20.00-1.00140.0018.00-223.0070.00107.00-64.00-87.00
EBIT (QoQ) -42.58%-20.69%45.73%8.91%-6.06%17.81%12.72%-2.93%25.26%8.39%4.41%6.52%8.14%8.49%16.62%-1.54%-0.89%0.48%-1.91%7.23%2.53%-2.53%1.95%1.42%3.28%3.69%2.47%5.36%5.70%-0.85%-3.44%3.86%-0.18%3.49%-2.56%5.09%4.09%1.03%-0.53%3.24%0.72%1.95%-3.43%3.88%0.25%-0.06%-1.04%2.88%1.24%3.90%0.36%1.22%4.98%0.34%3.67%-1.71%3.07%2.25%0.79%1.01%2.82%1.16%-2.04%2.81%3.50%1.28%0.18%
EBT Growth (1y) -33.44%31.42%109.22%-220.38%26.07%-155.37%54.17%265.73%47.71%490.32%25.96%69.79%31.46%28.31%5.21%-11.31%8.55%6.92%4.20%3.46%-6.46%-2.34%9.37%4.07%20.93%20.58%22.29%13.14%4.58%7.21%0.29%0.14%3.31%3.13%19.23%64.67%24.53%15.54%8.51%-20.92%0.52%0.61%-4.44%-1.15%-1.32%-1.96%9.58%11.24%9.56%16.39%10.02%14.21%13.33%10.88%11.53%8.31%8.64%6.76%4.95%-1.39%1.73%3.24%4.14%9.27%
EBT Growth (3y) 7.42%41.62%59.57%50.18%34.77%40.50%26.89%65.04%28.22%94.47%11.36%15.93%10.11%10.24%6.24%-1.52%7.09%7.98%11.70%6.80%5.76%8.08%10.28%5.64%9.32%10.06%13.50%23.10%10.40%8.51%9.07%9.25%8.95%6.23%7.33%8.78%7.30%4.45%4.35%-4.55%2.81%4.71%4.83%7.89%7.01%8.16%10.37%11.23%10.49%11.28%8.80%6.85%7.79%6.92%6.82%5.28%
EBT Growth (5y) 12.08%31.26%34.82%25.46%19.98%23.69%18.42%36.20%18.98%52.71%13.05%12.90%11.04%11.61%8.02%1.59%5.82%6.84%10.75%14.97%8.76%8.51%11.65%8.95%10.34%9.16%8.68%7.84%5.94%4.73%6.32%7.47%6.93%6.47%8.31%10.34%8.93%8.02%6.87%1.47%6.00%6.33%6.16%6.05%6.25%6.88%8.00%8.19%
EBT Margin Growth (1y) 123.00438.001,443.00-5107.00355.00-3789.001,059.006,406.00989.005,556.00451.001,906.00611.00638.00-159.00-963.00154.00109.00-19.00-33.00-498.00-347.00216.00-109.00491.00495.00598.00356.00107.00335.00-72.00-148.00-19.00-89.00717.002,801.001,102.00768.00442.00-1651.00-90.00-123.00-457.00-248.00-287.00-392.00244.00269.00128.00511.00185.00315.00469.00304.00361.00322.00193.00169.0073.00-339.00-186.00-167.00-197.00100.00
EBT Margin Growth (3y) 1,467.002,205.002,953.003,205.001,954.002,405.001,351.007,350.001,753.006,303.00273.00911.00266.00400.0038.00-1105.00146.00257.00795.00215.00100.00483.00742.0099.00579.00741.001,243.003,009.001,190.001,014.001,088.001,001.00993.00556.00702.00901.00726.00253.00229.00-1631.00-248.00-5.00-28.00335.00310.00422.00790.00906.00791.00984.00619.00298.00476.00306.00237.0082.00
EBT Margin Growth (5y) 2,232.002,952.002,776.002,209.001,610.002,166.001,548.007,208.001,746.006,451.001,087.001,158.00864.001,230.00564.00-897.00234.00503.001,440.002,867.001,182.001,162.001,901.001,249.001,591.001,386.001,228.001,109.00814.00499.00875.001,022.00835.00674.001,132.001,485.001,323.001,067.00775.00-994.00414.00469.00406.00318.00318.00425.00667.00666.00
EBT Margin (QoQ) -676.00-509.00902.00406.00-361.00496.00-5649.005,869.00-4505.005,345.00-302.00451.0062.00239.001,154.00-845.0089.00-557.00350.00272.0044.00-685.00336.00-193.00196.00-122.0011.00406.00200.00-20.00-231.00157.00428.00-427.00-307.00286.00358.00380.001,777.00-1413.0024.0054.00-317.00149.00-9.00-280.00-108.00111.00-115.00356.00-83.00-30.00268.0031.0047.00124.00103.0088.008.00-5.0079.00-9.00-405.00148.0098.00-38.00-109.00
EBT (QoQ) -53.92%-22.97%54.84%21.09%-9.01%22.63%-189.09%226.81%-139.97%441.43%-4.23%13.02%5.61%10.18%29.10%-12.49%3.08%-9.65%8.83%7.10%1.53%-11.95%8.06%-3.16%6.00%-1.39%2.82%12.53%5.69%0.00%-4.87%4.02%8.35%-6.46%-5.01%7.31%8.16%8.14%31.18%-18.84%0.35%1.57%-4.40%3.15%0.44%-3.53%-1.10%2.98%-0.21%7.82%0.39%1.43%6.01%1.92%4.22%0.65%3.72%2.52%1.21%0.95%1.93%0.77%-4.91%4.15%3.44%1.65%-0.22%
Enterprise Value Growth (1y) -59.33%-1.83%-84.42%-44.28%-29.66%-8.54%51.56%34.68%28.82%-3.10%-20.84%-15.62%-12.74%-38.90%-21.08%-10.72%-9.91%22.63%18.38%17.33%-8.97%-21.96%-28.23%-34.45%2.06%-1.18%7.05%6.14%2.53%5.17%-34.59%-34.31%-31.91%35.23%50.16%47.42%46.83%-4.58%-4.33%4.06%9.13%2.48%6.48%4.20%-3.74%5.99%-4.18%-3.33%-2.41%11.23%18.21%18.69%16.09%6.15%3.74%5.51%8.90%26.26%31.65%35.24%29.87%13.93%4.22%3.23%
Enterprise Value Growth (3y) -13.72%-4.45%-2.58%-2.90%-1.34%-15.84%10.84%5.79%4.10%-3.48%-6.09%-1.91%-10.53%-9.44%-8.21%-7.16%-5.46%1.53%0.91%-1.42%-1.32%-5.38%-17.06%-19.23%-7.99%14.66%14.57%12.81%11.91%13.72%11.22%12.17%13.94%12.91%21.36%21.53%20.56%1.39%-0.55%1.71%1.17%6.64%7.29%6.98%3.76%7.82%6.39%7.41%7.84%14.99%18.66%20.76%18.76%15.86%14.27%16.03%
Enterprise Value Growth (5y) -12.75%-4.14%-1.30%0.05%-4.50%-7.96%5.80%1.45%1.20%-6.46%-7.32%-5.96%-5.21%-4.69%-9.65%-9.18%-8.57%10.13%8.18%5.93%6.11%4.54%3.56%3.09%9.46%8.72%9.46%9.44%8.41%10.05%7.37%7.68%7.50%11.23%16.16%16.50%15.50%4.39%4.36%6.11%5.90%10.85%12.11%13.21%10.65%13.05%11.69%13.03%
Enterprise Value (QoQ) -33.91%-9.53%-3.34%-5.11%14.42%-98.37%19.15%5.53%28.36%11.46%-9.01%-2.94%-3.76%-3.77%-4.30%-0.39%-27.84%9.54%4.62%0.35%10.00%4.58%3.39%-31.35%-0.72%-0.33%-1.29%4.32%-4.05%7.83%-2.29%0.64%-1.24%-30.82%-2.07%2.41%50.30%-0.66%-7.69%1.31%2.24%-0.41%0.97%6.52%-4.91%3.70%-1.44%-1.22%4.93%-6.72%-0.62%-0.32%17.58%1.68%-0.02%-3.53%7.82%-0.84%1.81%0.18%25.39%6.52%6.98%-8.10%8.43%-4.02%6.02%
EPS (Basic) Growth (1y) -17.65%5.56%1,514.29%-466.28%-10.71%-131.58%-92.04%103.27%72.00%816.67%38.89%-43.46%27.91%34.88%14.00%7,002.88%29.09%32.76%35.09%-74.92%5.63%3.90%6.49%76.12%30.73%31.25%31.71%12.09%16.27%16.19%6.48%2.94%21.05%-7.38%-1.74%45.71%-1.45%9.73%15.04%-16.99%111.03%6.45%14.62%8.66%-53.66%-0.76%-6.04%114.49%7.52%17.56%12.86%-42.91%18.88%16.23%15.82%53.25%13.53%12.29%13.11%-22.39%9.33%9.95%10.14%10.95%
EPS (Basic) Growth (3y) 8.14%33.68%21.32%-59.23%25.24%45.06%-49.85%49.10%41.61%145.70%28.84%115.96%20.37%22.99%17.93%215.41%21.25%21.88%23.74%-20.89%17.10%16.58%14.31%26.66%22.54%12.20%11.28%18.91%11.52%5.70%6.38%7.58%36.04%2.66%9.02%9.54%-1.22%5.05%7.40%24.60%1.69%7.49%6.72%9.99%-16.02%10.69%7.09%23.35%13.21%15.34%13.92%-12.10%13.85%12.80%13.00%9.68%
EPS (Basic) Growth (5y) 15.87%33.73%22.42%3.84%21.78%33.31%-28.92%20.88%31.43%81.14%24.57%81.84%21.53%23.19%18.13%105.00%20.20%14.27%14.67%-5.78%13.88%10.00%11.04%19.70%30.79%10.53%12.69%8.68%6.29%4.52%5.33%23.75%4.64%4.77%6.56%9.99%4.26%9.64%10.12%11.10%7.25%10.14%9.75%9.62%-5.97%10.86%8.88%10.07%
EPS (Basic) (QoQ) -47.06%55.56%52.82%-34.57%-32.14%2,278.95%-134.68%115.95%-124.00%700.00%-85.75%738.25%0.00%16.28%-94.20%1,796.40%5.45%-1.72%261.40%-65.53%8.45%0.00%-32.90%45.15%6.67%2.50%10.98%7.75%7.09%2.86%-5.56%11.76%7.02%-5.74%-8.70%31.43%-18.12%0.00%35.40%-11.11%-8.82%4.84%-2.31%125.98%-54.01%12.88%-7.38%-3.62%-1.50%6.87%111.43%-51.69%7.69%2.60%6.96%0.59%5.29%2.23%41.53%-25.48%4.15%2.99%-2.90%4.98%4.74%3.17%-2.19%
EPS (Weighted Average and Diluted) Growth (1y) -17.65%5.56%1,500.00%-464.78%-10.71%-131.58%-91.96%103.27%68.00%800.00%30.56%-45.38%23.81%30.95%12.77%6,705.54%23.08%29.09%30.19%-75.41%3.13%-1.41%1.45%63.55%23.74%24.29%28.57%10.53%15.10%13.79%3.33%-1.19%15.96%5.05%21.51%80.72%23.85%19.23%15.04%-16.00%111.85%6.45%14.62%10.32%-53.50%-0.76%-6.04%112.95%7.52%17.56%12.86%-42.91%18.88%16.23%15.82%52.66%12.94%12.29%13.11%-22.48%9.38%9.95%9.66%11.50%
EPS (Weighted Average and Diluted) Growth (3y) 7.30%32.64%18.84%-59.76%22.92%42.52%-50.91%47.60%36.80%140.05%24.22%109.08%16.26%18.56%14.20%201.35%16.24%16.52%19.30%-23.69%13.67%11.72%10.46%21.33%18.20%14.11%17.31%25.44%18.24%12.54%13.04%14.47%44.90%10.06%17.01%18.75%6.86%8.00%7.40%25.43%1.94%7.49%6.72%10.28%-15.92%10.69%7.09%22.90%13.02%15.34%13.92%-12.25%13.67%12.80%12.84%9.68%
EPS (Weighted Average and Diluted) Growth (5y) 13.49%31.58%19.77%1.74%18.71%29.80%-31.01%20.00%26.71%75.18%20.11%75.23%17.48%18.71%14.62%97.29%15.95%13.59%16.35%-4.52%16.10%11.80%13.51%22.08%34.08%13.53%16.31%12.83%10.25%8.53%9.24%28.65%8.75%9.24%11.18%15.28%9.30%11.47%10.12%11.46%7.30%10.14%9.75%9.68%-5.99%10.86%8.78%9.92%
EPS (Weighted Average and Diluted) (QoQ) -47.06%55.56%52.23%-34.31%-32.14%2,257.89%-134.71%116.08%-124.00%700.00%-85.88%726.08%0.00%11.90%-94.09%1,772.42%5.77%-3.64%256.60%-66.14%10.94%-2.82%-32.65%42.03%6.06%0.00%8.57%7.45%6.53%3.45%-6.67%11.90%5.32%-6.06%-10.75%31.33%-4.59%8.65%32.74%-10.00%-8.15%4.84%-3.08%126.98%-53.85%12.88%-6.71%-4.32%-1.50%6.87%111.43%-51.69%7.69%2.60%6.96%0.59%5.29%2.23%40.98%-25.58%4.69%2.99%-3.38%5.00%5.24%2.71%-1.76%
FCF Margin Growth (1y) 4,339.003,442.00-11069.00-5937.00-910.00-7576.0010,034.00-2194.00616.005,732.001,050.007,092.00914.00-399.00168.00-1471.00-407.00-743.001,134.00923.00-611.001,789.00-545.00854.00428.00-707.00135.00-226.00-258.00320.00-491.00-486.00-2049.00369.00540.00426.003,065.00-1288.00608.00-916.00-407.001,482.00-2463.00-57.00512.00-2711.003,408.00-227.00-141.00150.00-172.001.001,171.00-210.00-1395.00-430.00-355.00175.00585.00378.00500.00844.00886.001,089.00
FCF Margin Growth (3y) 4,045.001,598.0015.00-1039.00620.00-2243.0011,252.003,427.001,124.004,589.002,352.006,545.00-103.00646.00758.00306.00-589.00338.00725.001,550.00-440.001,402.00-901.00141.00-1878.00-18.00184.00-287.00758.00-598.00657.00-976.00609.00563.00-1315.00-547.003,170.00-2517.001,552.00-1200.00-36.00-1080.00772.00-284.001,542.00-2772.001,841.00-656.00676.00114.00-982.00-51.001,317.00808.0077.001,037.00
FCF Margin Growth (5y) 4,552.00456.001,317.00-1586.00-398.00-1198.0011,841.005,204.00941.005,670.001,943.007,172.0067.00259.00402.00-407.00-2896.001,027.00774.001,490.00576.00483.00247.00-349.00780.00176.00-1671.00-1260.00863.00-1828.001,601.00-1261.00980.00-1998.001,920.00-774.004,200.00-2578.00-15.00-1629.00781.00-1115.00-37.00-336.001,688.00-1753.003,312.00811.00
FCF Margin (QoQ) 3,394.00734.003,069.00-2859.002,498.00-13777.008,201.002,168.00-4167.003,833.00-4027.004,978.00948.00-849.002,015.00-1199.00-366.00-282.00376.00-136.00-702.001,596.00165.00-1670.001,698.00-738.001,563.00-2095.00562.00105.001,202.00-2126.001,140.00-706.001,207.00-3689.003,558.00-536.001,093.00-1050.00-795.001,360.00-431.00-541.001,094.00-2585.001,975.0028.00-2129.003,534.00-1660.00114.00-1838.003,212.00-1487.001,285.00-3220.002,028.00-522.001,360.00-2690.002,438.00-730.001,482.00-2347.002,480.00-526.00
FCF Payout Ratio (QoQ) 4.95%
Free Cash Flow Growth (1y) 365.62%100.50%-242.62%-71.52%-8.00%-100.77%169.15%-114.35%30.30%12,679.73%44.98%3,250.82%37.14%3.91%12.81%-16.22%-2.36%-10.11%28.39%22.08%-8.24%46.19%-5.03%20.97%19.17%-3.09%10.81%1.68%-2.83%6.47%-7.03%-4.02%-40.57%11.33%15.35%10.92%116.45%-19.40%11.49%-12.46%-5.13%32.93%-36.72%2.16%13.34%-38.90%96.63%2.13%4.65%11.05%4.25%8.51%26.33%0.07%-15.12%-4.78%0.08%8.93%14.35%11.45%12.62%28.77%22.28%28.42%
Free Cash Flow Growth (3y) 77.38%24.52%12.66%8.81%18.02%0.02%46.30%55.90%20.39%392.56%28.06%224.68%7.11%10.94%11.21%7.36%2.21%8.39%10.55%14.51%2.05%14.68%-0.73%5.69%-11.71%4.73%5.92%2.68%7.72%-1.51%6.14%-2.32%6.86%6.05%-6.64%-0.27%32.52%-13.17%11.53%-2.98%4.01%-3.38%9.06%4.22%14.43%-12.11%20.27%1.81%9.78%6.58%0.39%4.81%12.50%11.97%5.88%10.87%
Free Cash Flow Growth (5y) 49.52%12.52%15.68%5.67%8.05%5.63%27.57%41.12%13.79%178.81%17.19%110.82%7.31%7.10%7.22%3.84%-9.22%8.59%7.70%9.84%6.45%6.24%4.70%2.77%7.16%4.24%-3.46%-0.65%6.09%-4.95%8.27%-0.56%7.67%-4.14%10.78%1.91%25.20%-6.17%4.19%-1.15%7.30%-0.34%4.72%3.74%11.05%-0.97%19.46%8.60%
Free Cash Flow (QoQ) 261.19%19.87%61.99%-33.61%55.53%-185.27%132.35%114.43%-101.29%7,803.00%-106.72%2,046.44%24.94%-11.22%45.94%-15.28%-5.33%-3.61%8.38%-1.27%-12.84%37.67%3.05%-25.79%38.85%-10.57%31.27%-26.89%12.92%2.26%20.45%-30.13%23.72%-10.71%24.35%-56.74%131.77%-7.48%19.58%-15.58%-13.70%27.97%-6.11%-8.51%20.93%-39.08%51.56%1.50%-34.81%96.08%-21.27%3.99%-30.82%84.07%-18.06%21.08%-45.20%56.12%-8.08%27.26%-40.36%63.89%-10.41%28.60%-31.80%55.62%-5.91%
Gross Margin Growth (1y) 78.00411.00381.00202.00151.00231.00190.0077.00246.00141.00262.00237.007.0052.00-56.00-70.0068.00112.0070.0041.0059.000.0064.0058.0077.00135.0044.0082.0039.0051.00113.00102.00147.0085.0041.0040.00124.00127.00137.0077.0027.0052.0025.0060.006.00-64.00-13.00-13.00-9.0044.0029.0081.0092.0054.00109.0093.0092.00135.0093.0051.0050.0019.0034.0072.00
Gross Margin Growth (3y) 474.00784.00834.00515.00404.00425.00397.00244.00321.00305.00276.00208.00134.00164.0078.0029.00204.00246.00178.00181.00175.00186.00222.00242.00262.00271.00199.00224.00309.00263.00291.00219.00297.00264.00202.00178.00156.00115.00148.00124.0024.0032.0040.00128.0089.0035.00125.00161.00175.00234.00232.00225.00234.00209.00237.00216.00
Gross Margin Growth (5y) 550.00948.00848.00486.00531.00537.00531.00343.00457.00440.00385.00348.00250.00350.00236.00213.00390.00382.00333.00323.00445.00398.00399.00359.00413.00450.00360.00361.00342.00251.00302.00266.00294.00244.00218.00246.00240.00214.00286.00298.00207.00222.00243.00272.00230.00189.00252.00284.00
Gross Margin (QoQ) -305.0096.00347.00-61.0029.0066.00168.00-112.00109.0025.0054.0058.005.00146.0029.00-172.0050.0038.0014.00-34.0094.00-4.00-15.00-16.0034.0060.00-21.003.0093.00-30.0017.00-40.00104.0033.005.005.0043.00-12.005.0088.0046.00-2.00-55.0038.0071.00-29.00-19.00-17.001.0021.00-19.00-13.0055.006.0033.00-2.0017.0061.0017.00-3.0061.0019.00-26.00-4.0030.0033.0012.00
Gross Profit Growth (1y) -35.62%14.97%15.60%18.29%14.57%16.51%17.15%14.99%16.93%14.83%17.26%16.41%15.03%12.50%8.27%5.79%6.12%6.07%5.56%4.71%4.63%4.86%5.03%7.29%10.10%10.92%8.78%6.06%2.88%1.34%3.09%4.49%5.54%5.89%5.07%4.54%3.89%2.80%2.50%1.93%2.32%3.25%3.36%3.88%3.61%4.00%5.00%6.07%7.09%7.39%7.12%9.52%6.18%6.38%6.78%4.14%6.58%5.69%4.91%4.55%5.28%6.12%7.71%8.44%
Gross Profit Growth (3y) -4.81%15.44%16.67%16.56%15.51%14.60%14.15%12.30%12.59%11.07%10.25%8.85%8.50%7.75%6.28%5.93%6.93%7.25%6.44%6.01%5.83%5.63%5.61%5.94%6.13%5.98%5.62%5.03%4.10%3.33%3.55%3.65%3.91%3.97%3.64%3.45%3.27%3.35%3.62%3.95%4.32%4.87%5.15%6.47%5.62%5.91%6.30%6.56%6.61%6.48%6.27%6.04%6.01%6.06%6.46%5.69%
Gross Profit Growth (5y) 1.04%12.91%12.66%11.90%11.34%10.85%10.52%9.73%10.46%9.77%8.89%7.97%7.67%7.06%6.13%5.66%5.83%5.77%5.49%5.41%5.38%5.11%4.87%4.85%4.91%4.79%4.54%4.17%3.64%3.45%3.80%4.18%4.48%4.65%4.60%5.16%4.60%4.75%4.94%5.08%5.14%5.33%5.43%5.61%5.74%5.91%6.30%6.52%
Gross Profit (QoQ) -41.60%2.95%3.64%3.32%4.29%3.51%6.06%0.06%6.06%4.09%4.10%1.76%4.15%6.29%3.34%0.55%1.85%2.29%0.98%0.86%1.80%1.81%0.17%0.78%2.02%1.98%2.32%3.43%2.78%0.01%-0.24%0.33%1.25%1.74%1.11%1.34%1.57%0.96%0.60%0.70%0.51%0.67%0.04%1.08%1.43%0.77%0.54%0.82%1.81%1.74%1.57%1.79%2.09%1.49%3.84%-1.32%2.29%1.87%1.28%0.99%1.43%1.12%0.93%1.70%2.24%2.63%1.62%
Interest Coverage Ratio Growth (1y) 22.91%-82.73%52.88%1,310.68%44.65%1,059.19%21.98%36.55%31.97%-21.59%-31.68%-42.68%-38.31%-0.12%3.09%7.49%0.37%-21.53%-16.47%-15.90%-11.62%16.87%11.68%5.09%4.31%-1.53%-20.65%-25.13%-24.72%11.46%79.68%96.56%94.65%32.92%5.44%2.02%3.44%2.98%0.93%3.53%2.16%0.49%28.38%29.82%27.87%35.42%7.00%11.12%7.34%5.38%7.39%4.40%7.29%7.61%5.34%2.93%-2.99%4.89%5.57%7.39%
Interest Coverage Ratio Growth (3y) 32.88%16.22%8.41%122.68%5.60%108.61%-4.93%-5.60%-6.51%-14.98%-16.21%-19.68%-18.21%-2.88%-1.29%-1.70%-2.56%-3.34%-9.54%-12.86%-11.47%8.65%16.77%15.65%15.19%13.42%14.55%14.51%14.87%15.12%24.12%27.57%27.18%11.21%10.96%11.10%10.56%11.90%11.51%14.31%11.93%12.77%13.84%14.63%13.77%15.37%6.57%6.09%3.77%5.95%6.10%4.89%
Interest Coverage Ratio Growth (5y) 7.76%4.24%1.87%58.43%0.88%52.79%-4.33%-5.75%-5.51%-6.69%-12.21%-16.43%-15.54%0.11%6.52%6.93%6.27%6.00%7.00%5.82%6.92%11.92%11.12%10.31%10.06%8.59%14.26%15.08%14.64%15.73%21.30%24.53%23.07%14.44%9.44%9.73%9.25%9.71%9.42%9.92%7.86%10.11%10.41%10.73%
Interest Coverage Ratio (QoQ) -5.81%16.12%-88.74%898.34%-86.76%927.76%3.87%2.37%6.07%8.15%16.27%-1.07%-36.98%-5.75%-2.46%6.49%2.03%-2.72%1.70%-0.57%-20.22%3.54%2.39%4.49%5.50%-1.05%-3.65%3.71%-0.41%-20.27%-9.08%4.27%47.46%28.53%-0.54%3.25%0.70%1.95%-3.76%4.69%0.25%-0.07%-1.28%3.31%-1.39%27.66%-0.17%1.75%4.43%0.87%3.67%-1.71%2.52%2.80%0.79%1.01%2.82%0.63%-1.52%-4.79%11.17%1.28%0.18%
Net Cash Flow Growth (1y) -341.17%-128.64%854.87%-1,161.15%68.70%-113.47%-101.17%122.39%130.99%-365.21%-272.98%-224.33%-234.67%148.49%-893.43%258.62%-44.00%-105.93%99.45%-118.75%810.06%-1,645.88%-247.56%221.82%-99.01%87.91%176.08%3.82%4,274.43%-238.69%563.26%241.09%458.62%-580.91%-155.13%-29.65%-65.91%98.06%-2,528.59%216.81%-101.94%-586.60%74.84%-36.04%-1,784.39%84.04%123.16%-113.18%447.08%-394.14%-220.32%-458.04%-16.61%-213.71%-312.89%143.73%10.26%-0.82%107.97%-172.80%-25.02%45.48%-658.11%221.61%
Net Cash Flow Growth (3y) -38.39%-69.21%-34.20%-70.47%49.26%89.60%-34.51%34.65%15.62%48.86%41.24%-33.32%139.68%20.53%42.61%33.18%28.07%-28.57%26.30%-38.11%71.68%-92.62%169.34%84.83%34.03%-40.73%-40.65%35.56%336.75%23.56%-361.24%96.63%-26.76%3.26%-78.06%12.55%-28.56%72.31%52.29%-31.37%8.25%-75.60%58.77%-35.18%283.81%-35.25%-4.79%-31.49%73.15%-150.02%-26.58%-21.12%-11.66%-19.92%-22.44%33.65%
Net Cash Flow Growth (5y) -19.66%-15.79%-15.13%-23.55%27.24%-37.89%-14.96%16.01%15.35%22.35%20.46%-14.10%42.78%27.13%24.19%26.84%92.77%-37.33%44.44%-10.66%50.92%1.18%-202.71%63.31%-15.05%18.01%-79.04%38.24%-100.55%13.32%41.14%-21.44%19.29%6.51%-24.71%-24.97%-18.45%19.94%-50.06%-8.21%3.12%-76.50%15.13%-16.54%116.07%-6.34%12.55%-22.22%
Net Cash Flow (QoQ) 127.70%-69.37%-57.60%-915.57%72.96%1,121.02%-147.12%75.95%-84.46%94.40%1,000.94%-66.71%-2,869.36%95.51%-200.31%63.94%1,097.11%-191.99%147.95%-132.74%58.94%91.51%-1,542.06%1,339.90%-200.96%98.31%675.54%-89.97%-1,338.40%110.64%685.34%322.54%-195.88%120.85%303.87%592.00%-216.87%98.31%615.35%235.34%-106.64%-2,191.08%162.11%-102.05%-2,250.52%16.06%257.93%-160.47%80.09%221.82%-189.84%1,692.86%-128.34%70.34%-316.67%338.03%-206.63%60.96%144.13%500.12%-197.50%103.08%-503.38%718.09%-170.89%68.43%187.89%
Net Income Growth (1y) 23.26%32.10%2,821.45%-439.00%-106.79%-111.75%-99.97%103.05%225.10%262.46%-46.35%-6.55%-7.15%-2.87%55.07%21.78%21.72%23.76%3.96%8.33%8.74%0.41%-2.57%15.33%4.27%19.83%77.17%21.05%14.95%11.79%-18.59%105.58%3.35%11.09%6.07%-54.99%-3.13%-8.41%109.82%4.72%13.27%8.24%-45.62%13.46%11.00%11.21%47.47%8.62%7.05%6.79%-27.65%2.68%4.33%5.71%7.68%
Net Income Growth (3y) -52.88%-68.13%-61.87%300.08%230.81%581.30%97.61%259.19%339.24%181.49%7.23%7.11%6.47%16.24%15.02%11.33%14.19%21.52%14.79%9.23%10.39%12.01%42.11%7.39%14.17%15.23%3.86%4.79%4.39%21.91%-1.04%4.28%3.27%6.57%-18.83%6.79%3.31%18.94%8.87%10.41%8.73%-16.60%8.16%7.42%7.88%4.73%
Net Income Growth (5y) 39.00%39.64%23.08%-4.42%31.51%30.13%-37.69%18.78%135.61%109.80%228.09%65.56%127.65%153.80%86.55%11.47%8.05%10.09%17.77%30.51%10.39%13.08%9.15%6.96%5.46%6.48%25.61%6.23%6.33%8.09%11.78%5.88%7.67%6.48%7.76%3.61%6.15%5.51%5.24%-9.82%6.35%4.47%5.56%
Net Income (QoQ) 3.68%78.60%143.57%-72.67%11.11%3,850.00%-128.26%99.45%-92.44%110.28%2,718.94%-77.56%317.23%6.09%-4.98%-31.22%34.77%5.41%-0.60%9.81%5.84%5.35%1.07%-7.76%10.29%5.75%-6.66%-10.50%30.56%-4.40%7.27%32.33%-10.80%-9.22%4.32%-3.63%125.26%-54.36%12.13%-7.99%-4.40%-1.80%6.03%110.79%-52.29%6.22%1.32%5.90%-0.45%3.92%1.51%40.42%-26.67%2.42%1.26%-4.87%4.07%4.06%2.60%-3.10%
Net Income towards Common Stockholders Growth (1y) 23.26%32.10%2,821.45%-439.00%-106.79%-111.75%-99.97%103.05%225.10%262.46%-46.35%-6.55%-7.15%-2.87%55.07%21.78%21.72%23.76%3.96%8.33%8.74%0.41%-2.57%15.33%4.27%19.83%77.17%21.05%14.95%11.79%-18.59%105.58%3.35%11.09%6.07%-54.99%-3.13%-8.41%109.82%4.72%13.27%8.24%-45.62%13.46%11.00%11.21%47.47%8.62%7.05%6.79%-27.65%2.68%4.33%5.71%7.68%
Net Income towards Common Stockholders Growth (3y) -52.88%-68.13%-61.87%300.08%230.81%581.30%97.61%259.19%339.24%181.49%7.23%7.11%6.47%16.24%15.02%11.33%14.19%21.52%14.79%9.23%10.39%12.01%42.11%7.39%14.17%15.23%3.86%4.79%4.39%21.91%-1.04%4.28%3.27%6.57%-18.83%6.79%3.31%18.94%8.87%10.41%8.73%-16.60%8.16%7.42%7.88%4.73%
Net Income towards Common Stockholders Growth (5y) 39.00%39.64%23.08%-4.42%31.51%30.13%-37.69%18.78%135.61%109.80%228.09%65.56%127.65%153.80%86.55%11.47%8.05%10.09%17.77%30.51%10.39%13.08%9.15%6.96%5.46%6.48%25.61%6.23%6.33%8.09%11.78%5.88%7.67%6.48%7.76%3.61%6.15%5.51%5.24%-9.82%6.35%4.47%5.56%
Net Income towards Common Stockholders (QoQ) 3.68%78.60%143.57%-72.67%11.11%3,850.00%-128.26%99.45%-92.44%110.28%2,718.94%-77.56%317.23%6.09%-4.98%-31.22%34.77%5.41%-0.60%9.81%5.84%5.35%1.07%-7.76%10.29%5.75%-6.66%-10.50%30.56%-4.40%7.27%32.33%-10.80%-9.22%4.32%-3.63%125.26%-54.36%12.13%-7.99%-4.40%-1.80%6.03%110.79%-52.29%6.22%1.32%5.90%-0.45%3.92%1.51%40.42%-26.67%2.42%1.26%-4.87%4.07%4.06%2.60%-3.10%
Net Margin Growth (1y) 671.00262.0054,994.00-20851.00-1472.00-1639.00-57128.0015,977.00176.0034.00-219.00-381.00-458.00-254.001,166.00398.00409.00501.00-37.00221.00314.00-50.00-207.00453.00-22.00573.002,446.00818.00573.00488.00-1150.005,387.0034.00388.00135.00-6043.00-366.00-694.004,789.00-107.00270.0065.00-4838.00364.00238.00260.002,097.00147.00144.00144.00-2115.00-97.00-76.00-76.005.00
Net Margin Growth (3y) -625.00-2100.00-5093.003,879.004,155.003,717.002,142.003,322.003,430.003,526.00238.00265.00197.00922.001,072.00701.001,024.002,202.001,492.00865.001,011.001,089.006,657.00584.001,450.001,431.00162.00240.00182.003,774.00-764.00-63.00-241.0086.00-5787.00142.00-369.002,047.00403.00652.00469.00-4857.00414.00306.00328.00-14.00
Net Margin Growth (5y) 3,077.002,778.001,584.00-2732.002,026.002,058.00-53665.0019,284.003,896.004,106.003,964.003,270.003,941.003,880.003,282.001,509.00816.001,258.002,218.007,276.001,308.001,900.001,187.00836.00532.00705.006,013.00507.00488.00820.001,382.00418.00748.00507.001,032.00-254.00319.00163.0067.00-5737.00209.00-301.00-63.00
Net Margin (QoQ) 505.00927.003,141.00-3902.0096.0055,659.00-72703.0015,476.00-70.00170.00401.00-324.00149.00206.00-268.00-1174.00856.00128.00-64.00245.0088.00140.0027.00-292.00346.00233.00-337.00-449.001,006.00-242.00259.001,423.00-622.00-487.00174.00-214.005,915.00-5841.00528.00-467.00-264.00-164.00201.005,016.00-5160.00214.00-5.00113.0042.0088.0017.001,949.00-1908.0085.0018.00-310.00111.00106.0018.00-229.00
Operating Income Growth (1y) -27.72%18.24%75.64%35.85%21.08%61.46%48.56%37.62%51.02%30.37%30.48%45.74%34.71%23.46%14.35%-3.83%4.74%8.36%5.11%9.25%3.33%4.08%10.73%11.29%15.62%18.33%13.15%6.62%5.10%-0.74%3.59%4.54%5.79%10.32%7.70%9.94%8.00%4.50%5.45%2.37%3.00%2.52%0.50%2.99%2.01%3.01%7.09%8.60%6.84%10.80%7.00%10.54%7.34%5.38%7.39%4.40%7.29%7.04%5.90%2.93%4.75%5.45%5.57%7.96%
Operating Income Growth (3y) 9.74%35.52%50.44%39.67%35.05%37.49%30.39%24.48%28.68%20.37%16.18%15.26%13.39%11.67%10.00%5.35%7.76%10.10%9.61%9.04%7.88%6.92%9.08%7.45%8.73%9.02%8.08%7.01%6.29%4.59%5.57%5.57%5.58%5.73%4.51%5.05%4.30%3.34%4.31%4.62%3.93%5.38%4.82%7.33%5.37%6.35%7.16%7.82%7.16%7.71%6.76%5.90%6.45%5.95%6.28%5.07%
Operating Income Growth (5y) 13.27%27.20%32.55%23.41%21.67%24.00%20.87%18.59%20.55%16.52%14.46%12.69%12.12%10.34%9.30%5.44%6.83%7.88%8.00%8.30%7.48%7.10%8.07%6.90%7.42%6.78%5.99%5.26%4.76%3.86%4.83%5.65%5.10%6.17%5.51%6.83%5.41%5.20%5.45%5.73%5.27%5.71%5.54%5.85%5.63%6.30%6.59%6.85%
Operating Income (QoQ) -42.58%-20.69%45.73%8.91%-6.06%17.81%12.72%-2.93%25.26%8.39%4.41%6.52%8.14%8.49%16.62%-1.54%-0.89%0.48%-1.91%7.23%2.53%-2.53%1.95%1.42%3.28%3.69%2.47%5.36%5.70%-0.85%-3.44%3.86%-0.18%3.49%-2.56%5.09%4.09%1.03%-0.53%3.24%0.72%1.95%-3.43%3.88%0.25%-0.06%-1.04%2.88%1.24%3.90%0.36%1.22%4.98%0.34%3.67%-1.71%3.07%2.25%0.79%1.01%2.82%1.16%-2.04%2.81%3.50%1.28%0.18%
Operating Margin Growth (1y) 396.00242.001,301.00572.00261.001,295.001,041.00787.001,200.00673.00676.001,319.00827.00523.00254.00-580.00-26.00197.0024.00258.00-29.00-42.00342.00249.00335.00479.00266.0089.00157.00-90.00114.0075.00122.00318.00186.00338.00340.00204.00290.0085.0064.00-7.00-166.00-10.00-98.00-111.00119.00142.00-22.00240.0015.00123.00142.00-21.00123.0088.00115.00191.00137.00-66.004.00-29.00-111.0025.00
Operating Margin Growth (3y) 1,857.002,211.003,018.002,678.002,288.002,491.001,971.001,526.002,002.001,394.00954.00997.00773.00678.00619.00-74.00280.00634.00632.00596.00462.00347.00721.00413.00614.00707.00565.00503.00619.00432.00589.00499.00527.00514.00309.00414.00307.0085.00243.00218.00-55.00121.00-32.00255.0022.00108.00257.00353.00235.00410.00275.00145.00261.00142.00149.0047.00
Operating Margin Growth (5y) 2,658.002,931.003,296.002,356.002,233.002,647.002,336.002,032.002,307.001,831.001,562.001,335.001,264.001,068.00999.0091.00559.00863.00931.001,009.00925.00869.001,197.00837.001,018.00904.00689.00578.00586.00313.00542.00631.00407.00643.00443.00679.00427.00304.00381.00429.00201.00292.00228.00278.00141.00270.00283.00312.00
Operating Margin (QoQ) -167.00-611.001,028.00147.00-321.00448.00299.00-165.00714.00193.0045.00248.00187.00197.00688.00-244.00-117.00-72.00-147.00311.00106.00-246.0087.0024.0093.00138.00-6.00110.00237.00-75.00-183.00178.00-9.00128.00-221.00225.00186.00-4.00-68.00227.0050.0082.00-273.00206.00-22.00-77.00-117.00118.00-36.00154.00-93.00-46.00226.00-72.0015.00-28.0064.0072.00-20.00-1.00140.0018.00-223.0070.00107.00-64.00-87.00
Profit After Tax Growth (1y) -19.96%1.68%1,338.75%-143.39%-19.35%-129.17%-92.50%222.61%60.80%745.35%32.24%112.71%24.27%26.90%3.84%176.55%11.73%15.29%17.67%-77.59%-6.55%-7.15%-2.87%55.07%21.78%21.72%23.76%3.96%8.33%8.74%0.41%-2.57%15.33%4.27%19.83%77.17%21.05%14.95%11.79%-18.59%105.58%3.35%11.09%6.07%-54.99%-3.13%-8.41%109.82%4.72%13.27%8.24%-45.62%13.46%11.00%11.21%47.47%8.62%7.05%6.79%-27.65%2.68%4.33%5.71%7.68%
Profit After Tax Growth (3y) 1.25%24.16%12.58%4.21%17.24%33.68%-53.13%109.63%30.70%125.34%17.34%9.65%9.07%10.75%5.87%-1.31%8.34%9.22%12.25%-28.78%7.23%7.11%6.47%16.24%15.02%11.33%14.19%21.52%14.79%9.23%10.39%12.01%42.11%7.39%14.17%15.23%3.86%4.79%4.39%21.91%-1.04%4.28%3.27%6.57%-18.83%6.79%3.31%18.94%8.87%10.41%8.73%-16.60%8.16%7.42%7.88%4.73%
Profit After Tax Growth (5y) 7.58%22.87%11.76%-6.85%10.97%20.66%-34.81%35.14%20.50%66.17%14.20%16.27%11.35%12.45%8.08%-0.54%9.70%8.11%11.22%-9.01%11.47%8.05%10.09%17.77%30.51%10.39%13.08%9.15%6.96%5.46%6.48%25.61%6.23%6.33%8.09%11.78%5.88%7.67%6.48%7.76%3.61%6.15%5.51%5.24%-9.82%6.35%4.47%5.56%
Profit After Tax (QoQ) -45.40%52.63%70.98%-43.83%-30.64%2,059.63%-105.16%204.41%-125.09%655.29%-15.70%36.94%0.68%13.78%35.59%-20.00%2.81%-6.90%261.13%-67.68%6.09%-4.98%-31.22%34.77%5.41%-0.60%9.81%5.84%5.35%1.07%-7.76%10.29%5.75%-6.66%-10.50%30.56%-4.40%7.27%32.33%-10.80%-9.22%4.32%-3.63%125.26%-54.36%12.13%-7.99%-4.40%-1.80%6.03%110.79%-52.29%6.22%1.32%5.90%-0.45%3.92%1.51%40.42%-26.67%2.42%1.26%-4.87%4.07%4.06%2.60%-3.10%
Property, Plant & Equipment (Net) Growth (1y) -48.45%-48.60%-52.87%-51.54%2.08%7.25%71.89%70.07%69.08%60.42%2.06%1.43%2.60%2.56%1.73%-1.04%-4.17%-5.62%-6.07%-5.41%-6.00%-6.75%-7.35%-8.23%-8.68%-9.13%-9.96%-8.33%-5.78%-1.80%-0.98%-1.84%-2.22%-3.41%-3.65%-2.06%-2.05%-2.38%-1.43%-1.77%-0.21%-0.63%-1.88%-2.68%-1.04%0.20%2.29%1.56%-3.07%-5.58%-7.64%-8.17%-7.21%1.28%0.52%1.02%2.24%-5.63%-3.73%-2.51%-2.90%-2.76%-4.81%
Property, Plant & Equipment (Net) Growth (3y) -3.82%-4.01%-6.14%-5.80%20.98%20.84%21.30%19.51%18.46%15.80%-0.83%-1.71%-2.59%-3.36%-3.98%-4.94%-6.30%-7.18%-7.81%-7.33%-6.83%-5.94%-6.17%-6.18%-5.60%-4.83%-4.94%-4.12%-3.36%-2.53%-2.03%-1.89%-1.50%-2.15%-2.32%-2.17%-1.10%-0.94%-0.36%-0.98%-1.45%-2.03%-2.50%-3.18%-3.80%-1.41%-1.71%-1.96%-2.75%-3.36%-3.68%-3.29%-2.70%-2.41%-2.70%
Property, Plant & Equipment (Net) Growth (5y) -2.64%-3.06%-4.60%-4.79%9.79%9.20%9.20%8.18%7.37%5.64%-4.04%-4.40%-4.48%-4.23%-4.62%-5.02%-5.39%-5.37%-5.65%-5.22%-4.98%-4.73%-4.74%-4.50%-3.84%-3.52%-3.64%-3.37%-2.28%-1.61%-1.15%-1.37%-1.72%-2.38%-2.52%-2.67%-2.74%-1.45%-1.69%-2.07%-1.91%-2.12%-2.15%-2.22%-2.44%-2.54%-2.74%
Property, Plant & Equipment (Net) (QoQ) 0.62%8.43%-1.30%-52.13%0.32%-0.58%1.48%0.84%5.41%59.34%0.41%0.26%0.01%1.37%-0.20%1.41%-0.03%0.55%-2.93%-1.80%-1.54%0.07%-2.24%-2.41%-2.32%-0.58%-3.17%-2.89%-2.80%-1.50%-1.42%-0.18%1.31%-0.68%-2.27%-0.57%0.08%-0.92%-0.66%-0.56%-0.26%0.05%-1.01%1.02%-0.68%-1.21%-1.81%2.72%0.56%0.85%-2.51%-1.96%-2.04%-1.36%-3.06%-0.93%6.91%-2.10%-2.57%0.26%-1.32%-0.13%-1.34%-0.14%-1.18%-2.24%
Return on Assets Growth (1y) 22.0019.0043.0022.0024.0027.00-58.00-28.00-30.00-33.0017.000.000.000.000.003.008.0013.0012.005.000.00-2.001.005.006.004.002.002.00-1.00-3.00-3.000.009.0015.0016.0013.008.002.0012.0011.0011.0013.00-8.00-9.00-11.00-5.004.008.0013.00-3.000.00-2.00-4.009.008.0011.0014.007.008.004.000.006.00
Return on Assets Growth (3y) 16.0013.002.00-6.00-6.00-6.00-42.00-27.00-26.0029.0017.0015.0013.0013.0015.0017.0018.0019.0016.0012.005.00-2.001.007.0013.0015.0015.0015.0015.0014.0024.0024.0027.0031.0019.0016.008.0011.008.0010.0013.006.00-4.00-3.00-2.001.0012.0017.0023.0013.0015.0013.0011.0022.00
Return on Assets Growth (5y) 19.0020.0014.0011.009.007.00-29.00-13.00-14.00-16.0035.0019.0019.0019.0017.0015.0016.0020.0026.0028.0025.0021.0015.0028.0031.0032.0031.0019.0018.0015.0022.0021.0024.0030.0023.0024.0022.0017.0017.0016.0019.0024.0022.0012.0012.0013.0014.00
Return on Assets (QoQ) 4.0011.007.000.000.0035.00-14.002.003.00-50.0017.000.000.000.000.000.000.000.004.005.004.00-2.00-2.000.002.002.001.001.000.000.000.00-2.00-2.001.004.007.004.001.001.001.00-1.0011.001.001.001.00-11.000.00-1.007.00-1.003.004.00-8.001.002.002.004.000.004.006.00-3.001.001.002.003.00
Return on Capital Employed Growth (1y) 7.008.00-1.003.007.0017.0019.0016.0012.0092.004.00107.0061.00-40.0079.00-46.00-5.0052.00-23.0081.002.00-34.00-28.00-98.00-12.00-17.0024.0011.008.00-18.00-35.00-32.00-37.0012.0029.0028.0032.0010.008.0016.0025.0014.0017.0013.003.0016.00-1.00-9.004.0023.0047.0068.0056.0053.0036.0027.0075.00-2657.00-1280.00568.00402.003,579.004,629.00
Return on Capital Employed Growth (3y) 26.00117.0022.00125.0080.0070.00102.0076.0068.00105.0061.00142.0058.00-21.0028.00-63.00-15.002.00-27.00-6.00-2.00-69.00-39.00-119.00-40.00-23.0018.007.004.004.003.0012.0020.0036.0054.0056.0060.0040.0024.0019.0031.0053.0063.0071.0063.0092.0081.0086.00134.00-2580.00-1198.00663.00532.00975.003,385.00
Return on Capital Employed Growth (5y) 82.00130.0079.00160.0077.0089.0051.0059.0058.0054.0056.0055.0055.00-56.0017.00-84.00-43.00-4.00-33.00-10.00-6.00-46.00-2.00-76.0017.001.0043.0035.0031.0034.0019.0015.0027.0076.00100.00115.00119.00117.00107.00114.00162.00-2550.00-1182.00666.00539.001,015.003,430.00
Return on Capital Employed (QoQ) -2.009.00-1.002.00-2.001.003.005.008.002.000.002.0089.00-86.00102.00-44.00-12.0033.00-23.00-3.0045.00-42.0081.00-82.0010.00-36.0010.005.004.004.00-2.002.00-22.00-12.000.00-3.0027.004.000.001.005.003.007.0011.00-6.006.002.001.007.00-11.00-6.0014.0027.0012.0016.002.0024.00-6.007.0049.00-2707.001,371.001,855.00-117.00470.002,421.00
Return on Equity Growth (1y) 133.005.005.00230.00201.00-7.00-7.00-276.00-357.000.000.0013.0026.00-1.00-32.00-41.00-3.000.008.000.000.00-2.00-5.00-33.00-34.00-1.000.000.000.002.002.00-5.00-6.00-8.00-9.000.00-10.00-12.00-13.00-17.009.0012.0015.000.00-17.00-15.00-12.0015.0018.0015.0010.00-7.00-8.00-5.00-1.0010.0012.009.006.001.00
Return on Equity Growth (3y) -23.00-1.00-1.00-33.00-131.00-8.00-295.00-372.00-4.00-3.00-19.00-7.00-4.00-4.00-33.00-37.00-37.00-3.004.00-33.00-35.00-2.00-3.00-38.00-40.00-7.00-7.00-4.00-16.00-18.00-20.00-22.00-7.00-8.00-7.00-17.00-18.00-15.00-10.00-2.0010.0012.0013.008.00-7.00-5.00-3.0018.0022.0019.0015.004.00
Return on Equity Growth (5y) -38.00-5.00-5.00-65.00-163.00-11.00-11.00-296.00-368.00-37.00-38.00-22.00-11.00-37.00-38.00-33.00-35.00-43.00-9.00-3.00-38.00-51.00-21.00-24.00-55.00-41.00-7.00-5.00-21.00-25.00-21.00-17.00-7.00-6.00-8.00-9.00-9.00-8.00-5.00-1.001.0014.0016.0018.0019.00
Return on Equity (QoQ) 5.000.0028.00100.00-123.000.00253.0071.00-330.000.00-16.00-10.0027.000.00-4.002.00-35.00-6.0038.000.00-32.002.0030.000.00-33.00-1.001.000.00-1.001.001.00-1.001.001.00-6.00-2.00-1.000.003.00-12.00-2.00-2.00-1.0014.001.001.00-15.00-4.003.004.0012.00-1.000.00-1.00-6.00-1.003.003.005.001.000.000.001.00
Return on Invested Capital Growth (1y) 14.000.001.0094.00-333.00-4.00-4.00670.00835.00-1.00-1.00-644.00-411.00-3.00-3.00174.001,024.002.002.00-441.00-1240.00-1.00-1.0018.006.00-88.00-89.0010.0010.006.003.0035.0049.0043.0047.0014.00-2.000.00-13.00-16.00-18.00-20.008.0011.0015.000.00-18.00-15.00-11.0018.0022.0018.0013.00-6.00-6.00-4.00-5.002.008.008.009.009.00
Return on Invested Capital Growth (3y) 515.00-5.00-5.00120.0091.00-8.00-9.00200.001,448.00-2.00-2.00-910.00-627.00-2.00-1.00-248.00-210.00-87.00-87.00-412.00-1224.00-83.00-87.0064.0065.00-39.00-39.0060.0056.0049.0036.0033.0028.0023.0041.009.00-6.00-21.00-24.00-20.00-15.00-2.0011.0014.0016.0012.00-3.000.00-3.0015.0023.0022.0017.005.00
Return on Invested Capital Growth (5y) 1,128.00-6.00-6.00-147.00-126.00-7.00-7.00-222.00214.00-91.00-91.00-882.00-611.00-84.00-88.00-203.00-152.00-37.00-38.00-363.00-1178.00-40.00-53.0062.0044.00-59.00-45.0054.0053.0029.0025.0029.0032.0041.0045.0012.00-4.00-8.00-8.00-6.00-7.00-6.0012.0018.0021.0023.00
Return on Invested Capital (QoQ) -3.000.0023.00-6.00-17.000.00117.00-433.00312.000.00791.00-268.00-523.000.00148.00-35.00-116.000.00325.00814.00-1138.000.00-118.0015.00102.000.00-99.003.007.000.000.003.004.00-4.0033.0016.00-1.00-1.000.000.000.00-14.00-3.00-3.00-2.0014.000.002.00-17.00-4.004.005.0013.000.000.000.00-6.00-1.003.00-1.002.005.003.000.001.00
Return on Sales Growth (1y) 7.003.00550.00-209.00-15.00-16.00-571.00160.002.003.000.00-2.000.00-1.000.0037.0039.0037.00-4.00-5.00-3.0012.004.004.005.000.002.003.00-1.00-2.005.000.006.0024.008.006.005.00-11.0054.000.004.001.00-60.00-4.00-7.0048.00-1.003.001.00-48.004.002.003.0021.001.001.001.00-21.00-1.00-1.00-1.000.00
Return on Sales Growth (3y) -6.00-11.00-21.00-51.00-13.00-14.00-571.0039.0042.0037.0021.0033.0034.0034.0035.0037.0039.0039.002.003.002.009.0011.007.0010.0022.0015.009.0010.0011.0067.006.0014.0014.002.002.002.0038.00-8.00-1.00-2.001.00-58.001.00-4.0020.004.007.005.00-49.004.003.003.000.00
Return on Sales Growth (5y) 31.0028.0016.00-27.0020.0021.00-537.00193.0039.0041.0040.0033.0039.0041.0039.0033.0044.0042.0045.0015.008.0013.0022.0073.0013.0019.0012.008.005.007.0060.005.005.008.0014.004.007.005.0010.00-3.003.002.001.00-57.002.00-3.00-1.00
Return on Sales (QoQ) 5.009.0031.00-39.001.00557.00-727.00155.00-1.002.004.00-3.000.00-1.001.00-1.000.000.002.00-3.00-12.009.001.00-1.002.001.001.000.00-3.003.002.00-3.00-4.0010.00-2.003.0014.00-6.00-5.002.00-2.0059.00-58.005.00-5.00-3.00-2.002.0050.00-52.002.000.001.000.001.000.0019.00-19.001.000.00-3.001.001.000.00-2.00
Revenue Growth (1y) -36.27%8.77%9.87%15.26%12.34%13.08%14.32%13.88%13.33%12.80%13.49%13.04%14.93%11.76%9.01%6.70%5.22%4.62%4.66%4.19%3.87%4.86%4.22%6.53%9.08%9.11%8.19%5.01%2.39%0.73%1.69%3.22%3.70%4.82%4.56%4.04%2.38%1.27%0.86%1.01%2.00%2.64%3.07%3.15%3.54%4.78%5.17%6.23%7.20%6.83%6.76%8.49%5.04%5.71%5.44%3.03%5.46%4.06%3.80%3.94%4.68%5.89%7.30%7.56%
Revenue Growth (3y) -6.73%11.53%12.54%14.06%13.53%12.55%12.25%11.16%11.08%9.67%8.99%7.91%7.90%7.03%5.94%5.80%6.03%6.18%5.67%5.24%5.07%4.84%4.67%4.91%5.02%4.83%4.78%4.09%2.82%2.26%2.36%2.75%2.69%2.90%2.82%2.73%2.64%2.89%3.02%3.44%4.22%4.74%4.99%5.94%5.25%5.77%5.79%5.90%5.90%5.53%5.33%5.13%5.06%5.22%5.50%4.83%
Revenue Growth (5y) -0.38%10.16%10.22%10.53%9.85%9.35%9.06%8.80%9.20%8.58%7.86%7.05%7.01%6.15%5.52%5.12%4.83%4.79%4.64%4.59%4.25%4.11%3.88%3.95%3.87%3.67%3.64%3.28%2.80%2.83%3.06%3.52%3.75%4.05%4.07%4.55%4.02%4.23%4.24%4.35%4.63%4.79%4.84%4.95%5.18%5.45%5.68%5.83%
Revenue (QoQ) -39.13%1.60%-1.06%4.15%3.90%2.62%3.80%1.51%4.58%3.75%3.39%1.02%4.09%4.38%2.98%2.72%1.22%1.82%0.80%1.29%0.64%1.85%0.35%0.98%1.59%1.23%2.58%3.39%1.63%0.38%-0.45%0.82%-0.02%1.34%1.05%1.28%1.06%1.10%0.55%-0.34%-0.04%0.70%0.69%0.64%0.59%1.12%0.77%1.02%1.79%1.49%1.79%1.94%1.44%1.42%3.45%-1.30%2.09%1.16%1.09%1.03%0.73%0.90%1.23%1.75%1.89%2.24%1.48%
Share-based Compensation Growth (1y) -13.23%-6.66%49.36%-15.17%23.71%6.34%-58.01%-28.18%-45.62%-39.89%38.26%-2.71%-6.59%4.51%7.85%38.33%31.59%6.08%41.02%0.55%1.35%28.05%-18.06%20.92%16.10%-7.24%5.17%21.96%6.84%20.15%9.73%-10.04%3.30%-0.58%7.27%-13.73%-3.98%-1.08%-16.59%11.63%-8.19%-8.88%0.46%-2.38%13.63%13.46%13.58%2.53%9.23%0.74%13.19%16.13%-2.82%14.60%-4.91%2.08%9.42%-8.92%1.94%8.16%15.89%11.19%16.46%12.58%
Share-based Compensation Growth (3y) -16.43%-15.81%-4.64%-16.00%-14.35%-12.58%-14.45%-1.13%-12.57%-12.65%28.12%10.61%7.60%12.39%7.61%18.92%15.69%8.01%6.71%14.03%7.93%12.59%-1.85%9.88%8.62%3.48%7.37%-1.81%1.95%5.72%-0.61%-4.67%-3.07%-3.59%-3.49%-2.04%0.06%0.75%-1.63%3.77%4.45%1.36%8.90%5.14%6.45%9.41%6.93%6.72%5.12%1.69%3.14%8.64%7.21%5.09%4.12%7.52%
Share-based Compensation Growth (5y) -6.42%-7.93%5.69%-3.79%-3.47%-1.92%-6.27%3.28%-4.69%-4.57%12.63%14.82%9.09%9.61%7.54%13.04%11.31%8.52%7.42%2.85%4.51%7.02%-3.29%5.02%2.47%-0.02%0.74%0.62%2.03%4.09%2.30%-2.81%2.48%0.48%2.93%2.28%1.24%3.38%0.48%5.78%3.91%1.68%4.60%5.12%8.87%5.81%7.73%8.16%
Share-based Compensation (QoQ) 1.72%-20.18%4.00%2.75%9.43%27.72%-40.93%49.84%-5.93%-49.57%1.02%13.47%3.99%16.00%-28.92%8.94%16.34%19.72%-8.83%3.63%-6.21%59.15%-35.00%4.46%18.49%1.84%-4.07%0.30%-5.33%15.47%11.24%-12.14%6.46%5.46%-8.80%0.89%2.47%13.78%-26.65%12.29%5.56%-4.07%-1.83%-7.65%4.77%5.76%-4.61%7.49%4.62%5.88%-13.89%14.52%-3.52%18.98%-11.66%-4.17%13.77%-1.27%-5.16%2.72%-5.30%10.49%0.63%10.06%-9.14%15.72%-2.72%
Shareholder's Equity Growth (1y) -33.93%59.25%-3.20%-13.77%-100.88%-113.39%-196.10%-113.08%-1,308.40%84.04%1.58%45.14%-362.76%-1,755.62%2.74%-1,069.30%-131.03%-51.63%1.84%-107.13%-57.12%-37.75%1.97%-16.90%-13.38%-13.36%93.55%-7.20%-6.73%-5.19%-4.97%-3.96%-14.78%-13.92%-9.93%-13.88%-3.20%-3.63%-7.55%-0.21%1.74%4.52%6.70%0.38%-1.25%-2.26%9.33%8.45%-2.62%-8.81%-23.93%-24.02%-11.20%-5.90%-1.20%-2.63%-12.27%-16.36%-23.84%-20.87%-9.77%-7.89%-10.03%
Shareholder's Equity Growth (3y) -27.69%-26.70%-42.86%-27.28%-37.07%-33.82%-42.93%-41.60%-432.00%-64.98%2.05%-136.86%-156.10%-238.42%2.18%-204.78%-60.25%-33.28%60.42%-37.43%-23.88%-17.99%59.52%-9.21%-11.57%-10.75%57.94%-8.27%-8.13%-7.48%-7.47%-5.86%-5.19%-4.07%-3.32%-4.37%-0.88%-0.39%3.10%2.96%-0.69%-2.04%-1.59%-4.19%-4.93%-5.62%-4.38%-5.23%-8.61%-10.27%-15.81%-15.44%-11.07%-9.96%-11.31%
Shareholder's Equity Growth (5y) -23.54%-24.22%-23.51%-28.46%-32.53%-23.11%-23.60%-32.16%-205.98%-47.63%43.15%-75.50%-82.64%-115.26%42.41%-99.43%-38.20%-23.19%40.99%-25.17%-17.63%-14.16%39.90%-8.25%-7.09%-6.09%40.49%-4.85%-4.69%-3.93%-0.98%-1.59%-3.87%-4.63%-4.39%-5.24%-3.22%-3.12%-2.68%-3.07%-4.97%-5.53%-5.61%-7.01%-7.32%-8.14%-9.15%
Shareholder's Equity (QoQ) 8.52%2,679.21%-97.09%-24.71%161.57%1,589.41%-97.41%-100.77%-3,867.12%-12,027.16%99.65%17.02%55.04%-74,680.34%99.80%-599.95%-80.27%-3,819.69%97.64%-38.29%-18.31%-2,437.66%95.01%-4.90%-3.73%-1,705.84%94.05%-1.74%-3.72%-2.68%1.07%-1.30%-2.23%-2.47%2.03%-11.85%-1.46%1.12%-1.49%-1.35%-1.88%-2.63%5.43%0.62%1.01%-0.28%-0.98%-1.00%0.01%11.08%-1.95%-13.22%-6.01%-1.28%-2.02%-1.51%-0.96%3.21%-3.46%-11.05%-4.64%-3.01%-0.98%-0.85%-2.84%-5.06%
Tax Rate Growth (1y) 316.00-1023.00-263.001,667.00-754.002,977.001,353.00925.00-416.00-4170.00-294.00-1837.00208.0082.00-7.00-17390.00-215.00-575.00-977.0019,655.008.00390.00956.00-2663.00-53.00-71.00-92.00657.00-273.00-108.00-10.00201.00-918.00-85.00-38.00-550.00246.0040.00-233.00-229.00-8948.00-211.00-1293.00-585.009,523.0096.001,518.00-7625.00353.00211.00125.008,502.00-9.00-8.0022.00-2794.002.00-21.00-133.002,802.00-71.00-80.00-117.00113.00
Tax Rate Growth (3y) -854.00-2216.00796.00755.00-962.00-1112.001,052.00-18302.00-423.00-4663.00-1278.00428.000.00-103.00-29.00-398.00-261.00-255.00-113.0017,648.00-319.00211.00854.00-1805.00-1245.00-263.00-140.00308.00-946.00-153.00-281.00-578.00-9620.00-256.00-1564.00-1364.00821.00-76.00-8.00-8440.00927.0095.00351.00291.009,867.00298.001,665.00-1917.00346.00182.0014.008,510.00-78.00-109.00-228.00121.00
Tax Rate Growth (5y) -861.00-2710.00-188.003,020.00-1169.00-1296.001,030.00-1311.00-469.00-4344.00-414.00-1579.00-326.00-282.00-130.00460.00-1452.00-448.00-161.0017,300.00-991.00166.00583.00-2584.00-9947.00-435.00-1666.00-506.00-371.00-269.00-56.00-8788.00255.0050.0079.00-487.001,165.00127.00139.00-2731.00920.0066.00239.00300.009,797.00197.001,416.00998.00
Tax Rate (QoQ) 1,508.00-3148.00-105.002,060.00169.00-2387.001,825.00-361.003,900.00-4012.001,398.00-1702.00146.00-135.00-146.00344.0019.00-224.00-17529.0017,518.00-340.00-626.003,103.00-2129.0042.00-61.00-516.00481.0024.00-82.00233.00-449.00190.0017.00444.00-1568.001,023.0063.00-68.00-773.00817.00-210.00-64.00-9492.009,554.00-1292.00644.00617.00127.00131.00-8500.008,595.00-15.0045.00-123.0084.00-14.0075.00-2938.002,879.00-37.00-37.00-3.006.00-46.00-73.00226.00
Total Debt Growth (1y) 1.76%2.46%1.96%2.17%-0.97%203.59%200.76%196.85%37.40%-1.07%0.51%0.11%-0.15%-0.09%-0.08%29.13%29.10%29.54%-4.46%-25.85%-25.94%-26.03%0.14%0.14%0.14%0.14%0.14%0.14%0.14%0.14%-0.23%-0.24%-0.24%-0.25%0.12%0.13%0.12%0.12%0.12%0.12%0.13%0.12%0.13%0.13%16.86%-0.25%-0.25%-0.24%-14.53%
Total Debt Growth (3y) 45.60%45.45%45.53%44.81%10.76%44.23%44.55%56.56%20.99%8.59%-1.37%-1.40%-1.53%-1.44%-1.49%-1.39%-1.44%-1.37%-1.42%-9.40%-9.44%-9.48%0.02%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.00%0.00%0.00%0.00%0.12%0.13%5.42%0.00%0.00%0.00%0.01%
Total Debt Growth (5y) 31.88%31.84%24.09%23.79%5.37%23.52%23.64%23.30%5.61%-1.05%-0.77%-0.79%-0.87%-0.81%-0.91%-0.86%-0.89%-0.84%-0.87%-5.77%-5.80%-5.82%0.06%0.06%0.06%0.06%0.06%0.06%3.20%-0.02%-0.02%-0.02%-0.02%
Total Debt (QoQ) 0.02%1.23%123.88%-54.80%-0.47%1.44%117.01%38.56%-1.40%0.13%0.44%-0.24%0.18%-0.27%0.18%-0.18%0.19%28.89%0.16%0.16%-26.11%0.04%0.04%0.04%0.04%0.04%0.04%0.04%0.04%0.04%0.04%0.04%-0.34%0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.03%16.75%-14.62%0.03%0.04%0.03%