Verisign Inc/Ca Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 615.95M680.58M771.98M873.59M965.09M1,010.12M1,059.37M1,142.17M1,165.10M1,214.97M1,231.66M1,265.10M1,327.60M1,424.90M1,493.10M1,557.40M
Cost of Revenue 166.71M156.68M165.25M167.60M187.01M188.43M192.79M198.24M193.33M192.13M180.47M180.20M191.90M200.70M197.30M191.40M
Gross Profit 449.24M523.90M606.73M705.99M778.07M821.69M866.58M943.92M971.77M1,022.84M1,051.19M1,084.90M1,135.70M1,224.20M1,295.80M1,366.00M
Operating items
Amortization - Intangibles 6.24M6.78M7.36M
Research & Development 52.36M53.66M53.28M61.69M70.30M67.78M63.72M59.10M52.34M57.88M60.80M74.70M80.50M85.70M91.00M96.70M
Selling, General & Administrative 146.53M137.70M111.12M89.16M90.21M97.49M106.73M118.00M129.75M132.67M137.62M186.00M188.40M195.40M204.20M211.10M
Restructuring Costs 15.04M16.86M15.51M-0.77M
Other Operating Expenses 242.05M240.07M262.68M266.17M276.35M280.43M282.97M278.49M275.28M257.02M227.10M180.20M191.90M200.70M197.30M191.40M
Operating Expenses 455.99M448.30M442.59M416.26M436.86M445.69M453.42M455.60M457.37M447.58M425.53M440.90M460.80M481.80M492.50M499.20M
Operating Income 159.96M232.28M329.39M457.33M528.23M564.43M605.95M686.57M707.72M767.39M806.13M824.20M866.80M943.10M1,000.60M1,058.20M
EBIT 159.96M232.28M329.39M457.33M528.23M564.43M605.95M686.57M707.72M767.39M806.13M824.20M866.80M943.10M1,000.60M1,058.20M
Non-operating items
Other Non Operating Income 2.76M-1.02M-4.69M
Non Operating Income 11.95M20.74M11.53M5.56M3.30M4.88M-10.66M10.16M27.63M76.97M43.26M16.20M-1.30M12.40M51.20M39.00M
Net income details
EBT 124.55M95.35M193.59M412.69M456.77M483.31M487.65M581.17M599.01M729.52M758.78M750.20M782.20M880.20M976.50M1,021.90M
Tax Provisions 32.94M25.32M55.03M100.21M-87.68M128.05M112.41M140.53M141.76M147.03M146.48M-64.70M-2.60M206.40M158.90M236.20M
Profit After Tax 249.24M833.85M142.89M320.03M544.45M355.26M375.24M440.64M457.25M582.49M612.30M814.90M784.80M673.80M817.60M785.70M
Income from Non-Controlling Interests 3.69M-7.74M
Income from Continuing Operations 91.62M70.03M138.56M312.49M544.45M355.26M375.24M440.64M457.25M582.49M612.30M814.90M784.80M673.80M817.60M785.70M
Consolidated Net Income 179.12M763.82M4.33M7.55M544.45M355.26M375.24M440.64M457.25M582.49M612.30M814.90M784.80M673.80M817.60M785.70M
Income towards Parent Company 179.12M763.82M4.33M7.55M544.45M355.26M375.24M440.64M457.25M582.49M612.30M814.90M784.80M673.80M817.60M785.70M
Net Income towards Common Stockholders 179.12M763.82M4.33M7.55M544.45M355.26M375.24M440.64M457.25M582.49M612.30M814.90M784.80M673.80M817.60M785.70M
Additional items
EPS (Basic) 1.284.680.872.043.772.803.294.124.565.135.177.087.016.247.918.01
EPS (Weighted Average and Diluted) 1.284.640.861.953.492.522.823.423.684.755.157.077.006.247.908.00
Shares Outstanding (Weighted Average) 183.45M171.99M159.07M155.26M137.05M116.88M111.51M104.57M97.12M119.71M116.42M113.09M110.17M106.02M102.00M96.10M
Shares Outstanding (Diluted Average) 192.57M178.97M166.89M163.91M155.79M140.90M133.03M128.83M124.18M122.66M118.97M115.30M112.20M108.00M103.50M98.20M
EBITDA 159.96M821.97M141.14M322.73M541.75M355.35M374.24M441.19M457.76M582.62M612.49M814.80M784.80M673.90M817.70M785.80M
Interest Expenses 47.35M157.67M147.33M50.20M74.76M85.99M107.63M115.56M136.34M114.84M90.61M90.20M83.30M75.30M75.30M75.30M
Tax Rate 26.44%26.56%28.43%24.28%26.49%23.05%24.18%23.67%20.15%19.30%23.45%16.27%23.11%