|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 329.40M | 334.30M | 340.30M | 346.90M | 351.90M | 356.90M | 369.20M | 364.40M | 372.00M | 376.30M | 380.40M | 384.30M | 387.10M | 390.60M | 395.40M | 402.30M | 409.90M | 419.10M | 425.30M | 428.90M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.80M | 47.80M | 49.30M | 50.70M | 49.50M | 50.00M | 50.50M | 49.90M | 50.30M | 48.60M | 48.50M | 49.10M | 47.10M | 46.80M | 48.40M | 49.40M | 49.10M | 48.80M | 49.00M | 49.20M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 281.60M | 286.50M | 291.00M | 296.20M | 302.40M | 306.90M | 318.70M | 314.50M | 321.70M | 327.70M | 331.90M | 335.20M | 340.00M | 343.80M | 347.00M | 352.90M | 360.80M | 370.30M | 376.30M | 379.70M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.80M | 19.60M | 20.80M | 22.90M | 20.30M | 21.00M | 21.50M | 24.20M | 22.20M | 21.70M | 22.90M | 24.80M | 23.80M | 23.20M | 24.90M | 26.00M | 25.70M | 25.40M | 26.50M | 27.50M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.80M | 45.60M | 48.10M | 48.50M | 46.10M | 49.10M | 51.70M | 49.00M | 50.80M | 51.70M | 52.70M | 51.50M | 50.00M | 51.30M | 58.30M | 55.70M | 54.40M | 60.60M | 65.00M | 58.60M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.80M | 47.80M | 49.30M | 50.70M | 49.50M | 50.00M | 50.50M | 49.90M | 50.30M | 48.60M | 48.50M | 49.10M | 47.10M | 46.80M | 48.40M | 49.40M | 49.10M | 48.80M | 49.00M | 49.20M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 116.40M | 113.00M | 118.20M | 122.10M | 115.90M | 120.10M | 123.70M | 123.10M | 123.30M | 122.00M | 124.10M | 125.40M | 120.90M | 121.30M | 131.60M | 131.10M | 129.20M | 134.80M | 140.50M | 135.30M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 213.00M | 221.30M | 222.10M | 224.80M | 236.00M | 236.80M | 245.50M | 241.30M | 248.70M | 254.30M | 256.30M | 258.90M | 266.20M | 269.30M | 263.80M | 271.20M | 280.70M | 284.30M | 284.80M | 293.60M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 213.00M | 221.30M | 222.10M | 224.80M | 236.00M | 236.80M | 245.50M | 241.30M | 248.70M | 254.30M | 256.30M | 258.90M | 266.20M | 269.30M | 263.80M | 271.20M | 280.70M | 284.30M | 284.80M | 293.60M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.00M | 0.10M | 0.20M | 0.30M | 1.60M | 4.90M | 5.60M | 11.30M | 12.70M | 13.10M | 14.10M | 13.90M | 11.50M | 10.50M | 3.10M | 7.50M | 5.50M | 6.30M | 5.20M | 4.70M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 187.90M | 202.60M | 203.40M | 206.30M | 218.70M | 222.90M | 232.30M | 233.80M | 242.50M | 248.60M | 251.60M | 254.00M | 258.90M | 260.90M | 248.10M | 258.40M | 267.30M | 271.70M | 271.10M | 279.40M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.20M | 46.00M | -126.70M | 48.80M | 51.40M | 53.40M | 52.80M | 55.10M | 56.80M | 60.10M | -13.10M | 59.90M | 60.10M | 59.60M | 56.60M | 59.10M | 59.90M | 58.90M | 64.90M | 64.90M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 147.70M | 156.60M | 330.10M | 157.50M | 167.30M | 169.50M | 179.50M | 178.70M | 185.70M | 188.50M | 264.70M | 194.10M | 198.80M | 201.30M | 191.50M | 199.30M | 207.40M | 212.80M | 206.20M | 214.50M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 147.70M | 156.60M | 330.10M | 157.50M | 167.30M | 169.50M | 179.50M | 178.70M | 185.70M | 188.50M | 264.70M | 194.10M | 198.80M | 201.30M | 191.50M | 199.30M | 207.40M | 212.80M | 206.20M | 214.50M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 147.70M | 156.60M | 330.10M | 157.50M | 167.30M | 169.50M | 179.50M | 178.70M | 185.70M | 188.50M | 264.70M | 194.10M | 198.80M | 201.30M | 191.50M | 199.30M | 207.40M | 212.80M | 206.20M | 214.50M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 147.70M | 156.60M | 330.10M | 157.50M | 167.30M | 169.50M | 179.50M | 178.70M | 185.70M | 188.50M | 264.70M | 194.10M | 198.80M | 201.30M | 191.50M | 199.30M | 207.40M | 212.80M | 206.20M | 214.50M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 147.70M | 156.60M | 330.10M | 157.50M | 167.30M | 169.50M | 179.50M | 178.70M | 185.70M | 188.50M | 264.70M | 194.10M | 198.80M | 201.30M | 191.50M | 199.30M | 207.40M | 212.80M | 206.20M | 214.50M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.31 | 1.40 | 2.96 | 1.43 | 1.54 | 1.58 | 1.69 | 1.70 | 1.79 | 1.83 | 2.59 | 1.93 | 2.01 | 2.07 | 2.01 | 2.11 | 2.21 | 2.28 | 2.23 | 2.34 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.31 | 1.40 | 2.96 | 1.43 | 1.54 | 1.58 | 1.69 | 1.70 | 1.79 | 1.83 | 2.58 | 1.92 | 2.01 | 2.07 | 2.00 | 2.10 | 2.21 | 2.27 | 2.23 | 2.34 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.80M | 111.70M | 112.00M | 110.20M | 109.50M | 108.70M | 107.90M | 104.90M | 104.40M | 103.90M | 103.40M | 100.80M | 99.90M | 99.00M | 98.10M | 94.60M | 94.20M | 93.30M | 93.50M | 91.60M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.90M | 112.50M | 112.20M | 110.30M | 108.80M | 107.10M | 108.00M | 105.00M | 104.50M | 103.00M | 103.50M | 100.90M | 99.00M | 97.30M | 98.20M | 94.80M | 94.40M | 94.10M | 93.80M | 91.80M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 147.60M | 156.70M | 330.10M | 157.30M | 167.40M | 169.70M | 179.50M | 178.70M | 185.00M | 188.90M | 265.10M | 193.90M | 198.80M | 201.70M | 191.40M | 199.00M | 207.40M | 212.90M | 206.20M | 214.40M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.10M | 18.80M | 18.90M | 18.80M | 18.90M | 18.80M | 18.80M | 18.80M | 18.90M | 18.80M | 18.80M | 18.80M | 18.80M | 18.90M | 18.80M | 20.30M | 18.90M | 18.90M | 18.90M | 18.90M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.39% | 22.70% | -62.29% | 23.65% | 23.50% | 23.96% | 22.73% | 23.57% | 23.42% | 24.18% | -5.21% | 23.58% | 23.21% | 22.84% | 22.81% | 22.87% | 22.41% | 21.68% | 23.94% | 23.23% |