|
Cash & Equivalents (Quarter)
|
| | | | | | | | | 1,326.54M | 1,132.33M | 600.72M | 532.64M | 509.66M | 472.01M | 388.71M | 304.23M | 289.08M | 208.82M | 140.51M | 111.60M | 98.16M | 78.37M | 14.60M | 67.16M | 67.44M | 66.30M |
|
Short-term Investments (Quarter)
|
| | | | | | | 26.55M | 37.12M | 69.57M | 82.45M | 196.81M | 153.74M | 94.31M | 73.09M | 71.99M | 66.31M | 80.52M | 73.23M | 48.10M | 47.30M | 46.20M | 48.10M | 52.10M | 52.00M | 54.30M | 55.80M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | 26.55M | 37.12M | 1,396.12M | 1,214.78M | 797.53M | 686.38M | 603.97M | 545.11M | 460.70M | 370.54M | 369.60M | 282.05M | 188.61M | 158.90M | 144.36M | 126.47M | 66.70M | 119.16M | 121.74M | 122.10M |
|
Receivables (Quarter)
|
| | | | | | | 93.22M | 100.49M | 89.90M | 105.43M | 293.38M | 219.50M | 23.73M | | 10.08M | 9.56M | 9.02M | -4.41M | | | | | | | | |
|
Raw Materials (Quarter)
|
| | | | | | | 1.99M | 1.64M | 2.29M | 1.84M | 3.79M | 3.07M | 2.88M | 2.65M | 2.97M | 1.74M | 1.20M | 0.59M | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | 337.70M | 519.97M | 601.75M | 726.38M | 741.37M | 535.77M | 437.83M | 320.65M | 212.98M | 208.87M | 240.68M | 163.25M | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | 24.72M | 49.98M | 62.39M | 55.70M | 68.46M | 61.43M | 58.58M | | 59.36M | 57.22M | 56.89M | -8.82M | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | 1,422.47M | 2,171.13M | 2,150.16M | 2,102.29M | 1,859.43M | 1,666.90M | 1,372.46M | 814.23M | 878.97M | 889.57M | 1,013.69M | 952.64M | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | 16.94M | 21.40M | 30.56M | 37.04M | 44.66M | 49.84M | 50.52M | 4.47M | 51.43M | 50.69M | 49.22M | 4.98M | 2.41M | 2.22M | 3.06M | 4.06M | 2.50M | 3.96M | 5.64M | 6.74M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 253.21M | | | | |
|
Goodwill (Quarter)
|
| | | | | | | 159.31M | 159.31M | 158.82M | 158.82M | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | 32.91M | 31.32M | 29.76M | 28.21M | 179.18M | 172.43M | 165.67M | 158.91M | 152.16M | 145.40M | 138.64M | 131.89M | 125.14M | 118.38M | 111.62M | 104.87M | 13.80M | 13.32M | 12.85M | 12.37M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | 192.22M | 190.62M | 188.58M | 187.02M | 179.18M | 172.43M | 165.67M | 158.91M | 152.16M | 145.40M | 138.64M | 131.89M | 125.14M | 118.38M | 111.62M | 104.87M | 13.80M | 13.32M | 12.85M | 12.37M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | 16.51M | 19.81M | 23.25M | 25.03M | 29.62M | 28.53M | 29.54M | 46.21M | 72.00M | 24.79M | 80.50M | 59.43M | 49.50M | 48.20M | 47.07M | 0.80M | 0.01M | 52.90M | 26.67M | 24.66M |
|
Non-Current Assets (Quarter)
|
| | | | | | | 244.24M | 249.51M | 259.38M | 264.46M | 479.31M | 475.40M | 436.50M | 804.80M | 772.67M | 702.30M | 633.02M | 522.78M | | | | | | | | |
|
Assets (Quarter)
|
| | | | | | | 1,666.71M | 2,420.64M | 2,409.54M | 2,366.75M | 2,338.74M | 2,142.30M | 1,808.96M | 1,619.03M | 1,651.64M | 1,591.87M | 1,646.71M | 1,475.42M | 1,222.27M | 1,180.71M | 1,123.73M | 1,066.70M | 989.96M | 979.75M | 949.19M | 937.38M |
|
Accounts Payables (Quarter)
|
| | | | | | | 42.84M | 69.81M | 59.52M | 52.65M | 52.17M | 43.63M | 36.80M | 34.70M | 28.86M | 29.34M | 27.28M | 4.10M | | | | | | | 10.00M | 10.00M |
|
Payables (Quarter)
|
| | | | | | | 42.84M | 69.81M | 59.52M | 52.65M | 52.17M | 43.63M | 36.80M | 34.70M | 28.86M | 29.34M | 27.28M | 4.10M | | | | | | | 10.00M | 10.00M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | 8.15M | 86.33M | 14.20M | 16.15M | 14.27M | 107.09M | 103.90M | | 5.17M | 58.31M | 16.13M | 52.45M | 6.95M | 8.79M | 4.78M | 4.10M | 6.71M | 3.64M | 3.50M | 5.40M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | 32.70M | 90.99M | 66.90M | 6.25M | 14.31M | 22.14M | 19.06M | | 7.83M | 7.02M | 12.28M | -1.38M | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | 253.04M | 363.61M | 441.47M | 512.80M | 569.94M | 115.33M | 54.65M | 47.24M | 261.75M | 231.47M | 212.49M | 172.41M | 0.09M | 113.20M | 55.50M | 161.40M | 192.80M | 108.50M | 65.30M | 199.10M |
|
Current Leases (Quarter)
|
| | | | | | | 6.37M | 6.61M | 6.87M | 6.89M | 7.41M | 7.10M | 8.27M | | 9.02M | 9.27M | 9.51M | -2.63M | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | 22.79M | 28.41M | 32.12M | 39.16M | 35.57M | 19.57M | 10.27M | 5.98M | 5.69M | 5.01M | 4.85M | 4.40M | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | 48.24M | 41.65M | 64.09M | 75.80M | 73.35M | 17.80M | 16.31M | 10.65M | 13.04M | 16.72M | 12.49M | -14.03M | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | 455.14M | 659.00M | 743.55M | 827.26M | 1,017.33M | 946.11M | 719.72M | 229.52M | 658.08M | 667.36M | 823.18M | -210.76M | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | 608.96M | 609.81M | 610.62M | 687.43M | 674.33M | 607.79M | 402.15M | 554.65M | 544.93M | 521.35M | 454.17M | | | | 122.05M | | | | 7.74M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 290.49M | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | 383.82M | | | | 228.12M | 25.29M | 8.88M | 5.00M | 4.02M | 2.97M | 2.27M | 0.19M | 0.12M |
|
Operating Leases (Quarter)
|
| | | | | | | 13.46M | 12.35M | 11.32M | 9.59M | 8.94M | 8.35M | 20.62M | 5.23M | 18.28M | 23.93M | 26.94M | 10.46M | 9.81M | 11.59M | 11.40M | 11.06M | 10.20M | 9.76M | 9.46M | 9.14M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | 4.20M | 4.09M | 16.68M | 18.46M | 15.70M | 71.23M | 18.38M | 17.41M | 16.97M | 61.32M | 61.26M | 51.58M | 51.47M | 291.58M | 48.54M | 46.25M | 41.02M | 41.15M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | 471.11M | 1,283.89M | 1,364.69M | 1,447.47M | 1,713.69M | 1,628.79M | 1,348.13M | 1,067.96M | 1,231.02M | 1,236.22M | 1,371.47M | 1,286.43M | 1,099.52M | 1,085.99M | 1,067.58M | 806.06M | 782.78M | 781.56M | 781.56M | 779.62M |
|
Total Liabilities (Quarter)
|
| | | | | | | 471.11M | 1,283.89M | 1,368.89M | 1,451.56M | 1,730.37M | 1,647.25M | 1,363.83M | 1,139.19M | 1,249.40M | 1,253.63M | 1,388.44M | 1,347.75M | 1,160.78M | 1,137.57M | 1,119.05M | 1,097.64M | 831.33M | 827.81M | 822.58M | 820.77M |
|
Total Debt (Quarter)
|
| | | | | | | 253.04M | 972.57M | 1,051.28M | 1,123.42M | 1,257.37M | 789.66M | 662.44M | 449.39M | 816.40M | 776.40M | 733.84M | 626.58M | 0.09M | 113.20M | 55.50M | 283.45M | 192.80M | 108.50M | 65.30M | 206.84M |
|
Common Equity (Quarter)
|
| | | | | | | 1,195.60M | 1,136.75M | 1,040.65M | 915.19M | 608.36M | 495.05M | 445.13M | 479.83M | 407.13M | 343.41M | 263.57M | 127.67M | 61.49M | 43.14M | 4.68M | -30.95M | 158.63M | 151.94M | 126.61M | 116.62M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | 1,195.60M | 1,136.75M | 1,040.65M | 915.19M | 608.36M | 495.05M | 445.13M | 479.83M | 407.13M | 343.41M | 263.57M | 127.67M | 61.49M | 43.14M | 4.68M | -30.95M | 158.63M | 151.94M | 126.61M | 116.62M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | 1,666.71M | 2,420.64M | 2,409.54M | 2,366.75M | 2,338.74M | 2,142.30M | 1,808.96M | 1,619.03M | 1,651.64M | 1,591.87M | 1,646.71M | 1,475.42M | 1,222.27M | 1,180.71M | 1,123.73M | 1,066.70M | 989.96M | 979.75M | 949.19M | 937.38M |
|
Retained Earnings (Quarter)
|
| | | | | | | -855.06M | -920.87M | -1018.99M | -1148.78M | -1459.24M | -1574.33M | -1625.46M | -4.60M | -1675.74M | -1742.05M | -1824.91M | -1960.71M | -2028.33M | -2049.52M | -2089.26M | -2125.84M | -6.35M | -14.87M | -41.65M | -53.05M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | 2.27M | | | | 0.11M | | | | 0.17M | | | | 0.13M | | | | |
|
Shares Outstanding (Quarter)
|
| | | | | | | 136.30M | 136.72M | 136.90M | 1.71M | 137.70M | 138.10M | 138.15M | 1.73M | 1.74M | 1.75M | 1.75M | 1.79M | 1.80M | 1.81M | 1.81M | 1.82M | 5.18M | 5.20M | 5.20M | 5.20M |