|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.08M | 1.65M | -19.73M | 19.09M | -4.44M | -83.31M | 129.22M | 2.60M | -4.68M | 0.48M | -31.09M | 1.80M | | 0.21M | 0.88M | 0.14M | -0.03M | | 0.22M | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.16M | 10.35M | 0.18M | | | | | | | | | | | | | | | | |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | -0.17M | 50.46M | 29.90M | 13.35M | 5.48M | 4.05M | 5.55M | -1.97M | 1.62M | -2.15M | 0.40M | 0.15M | -0.19M | -2.32M | 0.16M | -0.02M | 4.24M | 0.22M | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.29M | -0.76M | 0.29M | | -0.01M | 0.01M | | | -0.75M | 1.35M | 1.53M | 1.80M | 0.66M | | 3.92M | 0.39M | -4.31M | | 5.07M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.07M | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.53M | 22.21M | 14.94M | 1.60M | 44.10M | 14.02M | -46.06M | 12.10M | 8.68M | 12.49M | 12.27M | 15.71M | 10.29M | 14.47M | 11.86M | 13.03M | 23.81M | 9.28M | 29.85M | 14.04M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.28M | 1.18M | 0.28M | 1.18M | 1.18M | 0.87M | 1.57M | 1.19M | 0.62M | 1.35M | 1.25M | 1.24M | 1.57M | 4.70M | 3.08M | 2.78M | 2.65M | 2.10M | 1.86M | 1.83M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.47M | 28.38M | -14.43M | 18.85M | 20.63M | 22.35M | 16.03M | 21.76M | 21.78M | 21.39M | 21.22M | 20.11M | 20.31M | 21.15M | 21.18M | 21.25M | 22.47M | 21.07M | 21.45M | 21.23M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.11M | -1.63M | 5.28M | -0.10M | 0.06M | 0.63M | 1.56M | 0.28M | -0.12M | -5.60M | 1.33M | -0.09M | -3.99M | 2.32M | 0.45M | -1.90M | 5.02M | -0.14M | -3.22M | -0.10M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91M | 5.86M | -3.64M | 3.39M | 0.50M | 3.39M | -2.59M | -2.63M | -1.22M | 4.72M | -3.94M | -3.91M | -3.38M | 3.71M | -1.45M | -1.84M | -1.14M | 5.16M | -4.96M | -3.34M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.10M | 17.05M | -49.13M | 5.39M | 2.75M | 6.05M | 116.30M | 2.38M | 4.07M | 3.35M | 2.61M | 3.23M | 2.44M | 5.43M | 7.26M | 5.80M | 8.42M | 8.27M | 8.87M | 4.39M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -212.30M | 25.30M | 9.69M | 28.60M | -28.60M | | | 2.94M | 0.30M | 0.50M | 19.30M | 0.26M | | 88.71M | | | | 94.68M | -94.68M | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | 0.19M | 125.31M | | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -261.22M | 618.80M | -55.92M | 193.07M | -21.32M | -4.31M | -167.44M | 82.59M | -82.59M | 488.60M | 71.36M | 81.20M | -75.11M | | 72.99M | | | 7.13M | -7.13M | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -29.27M | -60.27M | 44.13M | -0.01M | -16.66M | -31.09M | 267.86M | 89.24M | -83.95M | 0.68M | 13.72M | 93.77M | -5.01M | 76.28M | -82.07M | 3.44M | 17.38M | 365.51M | 59.10M | -3.93M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.89M | -7.14M | 0.01M | | 3.02M | 0.00M | -3.03M | | | -0.49M | 16.65M | | 7.74M | -7.64M | 17.15M | 0.07M | 0.05M | 1.33M | 0.13M | 0.00M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -528.66M | 8.20M | 5.18M | -228.72M | 29.91M | 32.01M | -123.55M | -91.85M | -7.24M | -435.52M | -83.64M | -25.71M | -180.42M | -21.49M | -17.02M | -18.84M | -33.26M | -383.22M | -81.03M | -16.37M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | 0.00M | -0.47M | 0.04M | 0.02M | | -0.06M | | | 16.70M | -11.58M | 5.34M | -4.09M | 0.49M | 22.32M | 0.16M | 0.49M | 24.14M | 8.22M | 0.26M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -226.74M | -10.66M | 8.34M | -4.16M | 6.14M | 10.63M | -16.41M | 9.48M | 367.43M | -383.68M | 13.70M | 83.77M | -97.42M | -8.46M | -8.16M | -2.20M | 7.91M | -4.20M | 3.54M | -6.26M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.57M | 5.16M | 64.07M | -3.79M | 41.35M | 7.97M | -162.36M | 9.72M | 4.61M | 9.15M | 9.66M | 12.48M | 7.84M | 9.04M | 4.59M | 7.22M | 15.39M | 1.01M | 20.99M | 9.66M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -556.40M | -29.86M | 64.26M | -227.13M | 57.35M | 14.94M | 98.25M | 9.48M | -82.51M | -422.35M | -57.65M | 83.77M | -175.15M | 69.27M | -87.24M | -2.37M | 7.93M | -8.44M | 7.92M | -6.26M |