|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.63M | 23.31M | 31.75M | 26.14M | 29.07M | 38.36M | 26.78M | 37.49M | 396.94M | 17.27M | 28.01M | 112.70M | 18.40M | 12.78M | 7.25M | 7.60M | 11.44M | 8.78M | 14.13M | 9.41M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85M | 3.03M | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.63M | 23.31M | 32.60M | 29.17M | 29.07M | 38.36M | 26.78M | 37.49M | 396.94M | 17.27M | 28.01M | 112.70M | 18.40M | 12.78M | 7.25M | 7.60M | 11.44M | 8.78M | 14.13M | 9.41M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.92M | 3.84M | 2.36M | 2.23M | 3.14M | 2.34M | 2.92M | 4.55M | 4.50M | 3.85M | 2.74M | 1.67M | 2.00M | 2.04M | 1.38M | 1.17M | 1.12M | 0.92M | 0.91M | 1.30M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.68M | 12.95M | 12.82M | 14.19M | 15.98M | 1.20M | 11.69M | 10.13M | 17.61M | 13.74M | 16.58M | 15.46M | 12.10M | 10.09M | 7.65M | 5.22M | 7.77M | 7.44M | 5.90M | 4.17M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.60M | 16.79M | 15.18M | 16.43M | 19.12M | 3.54M | 14.61M | 14.68M | 22.10M | 17.59M | 19.32M | 17.13M | 14.10M | 12.13M | 9.02M | 6.39M | 8.89M | 8.36M | 6.81M | 5.47M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.51M | 33.01M | 28.86M | 36.45M | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 383.04M | 355.70M | 342.94M | 291.98M | | | | | | | | | | | | | | | | |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,854.49M | 3,424.80M | 2.00M | 3,404.45M | 3,392.98M | 3,341.38M | 3,332.32M | 2,906.27M | 2,845.19M | 2,841.57M | 2,782.47M | 2,633.85M | 2,635.61M | 2,635.58M | 2,634.32M | 2,627.15M | 2,611.28M | 2,587.88M | 2,584.33M | 2,586.37M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.30M | 71.50M | 68.80M | 92.70M | 68.80M | 13.60M | 13.60M | 64.60M | 63.50M | 11.50M | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 154.91M | 148.51M | 137.77M | 135.12M | 132.79M | 129.57M | 314.51M | 124.22M | 122.44M | 119.83M | 169.84M | 118.83M | 120.39M | 113.59M | 111.30M | 111.61M | 53.62M | 52.84M | 52.19M | 51.92M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.94M | 2.94M | 2.90M | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.43M | 42.35M | 42.18M | 10.87M | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.38M | 45.29M | 45.08M | 10.87M | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.15M | 6.86M | 19.70M | 21.15M | 24.36M | 25.70M | 20.87M | 19.64M | 27.61M | 23.60M | 26.57M | 25.65M | 22.53M | 19.69M | 17.06M | 9.29M | 18.58M | 9.60M | 40.59M | 13.69M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,208.43M | 4,211.46M | 4,184.38M | 3,967.84M | | | | | | | | | | | | | | | | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,591.48M | 4,567.17M | 4,527.32M | 4,259.82M | 4,311.00M | 4,256.09M | 3,920.77M | 3,800.66M | 3,772.83M | 3,329.89M | 3,241.05M | 3,212.86M | 3,037.93M | 3,005.84M | 2,982.73M | 2,951.57M | 3,126.98M | 2,791.76M | 2,706.87M | 2,679.68M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 171.32M | 160.40M | 134.98M | 89.98M | 69.22M | 80.62M | 72.04M | 55.99M | 53.24M | 57.74M | 55.49M | 53.84M | 47.12M | 45.51M | 42.74M | 40.65M | 50.26M | 51.80M | 44.61M | 44.05M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | 0.39M | 0.38M | 0.13M | 0.11M | 0.11M | 0.11M | 0.11M | 0.07M | 5.20M | 5.54M | 5.64M | | | 8.53M | | | | 8.70M | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 171.71M | 160.78M | 135.36M | 90.11M | 69.33M | 80.73M | 72.15M | 56.10M | 53.31M | 62.94M | 61.03M | 59.48M | 47.12M | 45.51M | 51.28M | 40.65M | 50.26M | 51.80M | 53.31M | 44.05M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.78M | 5.74M | 5.76M | 5.18M | 5.26M | 5.93M | 7.13M | 7.09M | 6.96M | 6.84M | 6.58M | 6.49M | 5.83M | 4.82M | 5.26M | 5.23M | 5.81M | 5.13M | 5.03M | 5.06M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 189.00M | 174.00M | 2,241.07M | 78.00M | 2,151.49M | 2,157.71M | 1,903.98M | 1,820.50M | 1,820.98M | 59.07M | 1,853.90M | 1,853.15M | 1,632.77M | 1,324.34M | 348.84M | 345.17M | 324.51M | 31.00M | 1,332.16M | 124.00M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 175.11M | 171.05M | 167.44M | 165.12M | 170.89M | 160.48M | 25.53M | 157.44M | 151.06M | 143.46M | 7.62M | 139.99M | 138.65M | 9.29M | 9.29M | 9.29M | 9.29M | 9.29M | 9.29M | 9.29M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.90M | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.70M | 4.70M | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,564.17M | 2,569.41M | 2,556.59M | 2,306.51M | 2,327.50M | 2,379.12M | 2,006.20M | 1,906.48M | 2,384.58M | 1,998.59M | 1,936.49M | 1,931.35M | 1,757.56M | 1,746.70M | 1,740.36M | 1,733.10M | 1,903.12M | 1,510.63M | 1,431.91M | 1,430.89M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 189.00M | 174.00M | 2,241.07M | 78.00M | 2,151.49M | 2,157.71M | 1,903.98M | 1,820.50M | 1,820.98M | 59.07M | 1,853.90M | 1,853.15M | 1,632.77M | 1,324.34M | 348.84M | 345.17M | 324.51M | 31.00M | 1,332.16M | 124.00M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,510.33M | 1,479.07M | 1,449.42M | 1,440.80M | 1,467.17M | 1,362.06M | 1,399.34M | 1,373.97M | 1,348.02M | 1,291.07M | 1,279.55M | 1,272.22M | 1,271.07M | 1,249.85M | 1,099.39M | 1,209.18M | 1,214.57M | 1,156.86M | 1,151.62M | 1,129.49M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,510.33M | 1,479.07M | 1,449.42M | 1,440.80M | 1,467.17M | 1,362.06M | 1,399.34M | 1,373.97M | 1,348.02M | 1,291.07M | 1,279.55M | 1,272.22M | 1,271.07M | 1,249.85M | 1,099.39M | 1,209.18M | 1,214.57M | 1,156.86M | 1,151.62M | 1,129.49M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,591.48M | 4,567.17M | 4,527.32M | 4,259.82M | 4,311.00M | 4,256.09M | 3,920.77M | 3,800.66M | 3,772.83M | 3,329.89M | 3,241.05M | 3,212.86M | 3,037.93M | 3,005.84M | 2,982.73M | 2,951.57M | 3,126.98M | 2,791.76M | 2,706.87M | 2,679.68M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1194.73M | -1223.05M | 0.01M | 2.00M | 1.94M | 4.28M | 3.98M | 3.12M | 4.52M | 3.87M | 1.81M | 2.81M | 2.04M | -2.36M | 0.15M | -0.86M | -0.94M | -0.68M | -0.69M | -0.26M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 1.06M | 0.19M | 0.05M | 0.27M | 1.57M | 0.05M | 0.63M | 0.82M | 2.30M | 0.02M | 0.90M | 0.76M | 2.35M | 0.86M | 0.82M | 0.82M | 793.74M | 0.78M |