|
Cash & Equivalents
|
33.20M | 279.16M | 291.06M | 274.07M | 140.99M | 105.81M | 21.85M | 10.73M | 18.09M | 15.85M | 20.50M | 20.52M | 19.30M | 21.54M | 58.24M | 24.18M | 177.94M | 308.04M | 221.71M | 58.73M | 80.94M | 105.53M | 29.55M | 19.32M | 19.81M | 438.60M | 37.08M | 116.42M | 29.46M | 21.55M | 31.61M | 168.32M | 21.72M | 88.79M | 28.18M | 25.31M | 29.66M | 10.82M | 29.63M | 12.06M | 60.64M | 34.77M | 25.59M | 25.26M | 26.30M | 22.87M | 38.10M | 261.68M | 37.63M | 23.31M | 31.75M | 26.14M | 29.07M | 38.36M | 26.78M | 37.49M | 396.94M | 17.27M | 28.01M | 112.70M | 18.40M | 12.78M | 7.25M | 7.60M | 11.44M | 8.78M |
|
Short-term Investments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | 2.85M | 4.07M | 3.10M | 3.43M | 8.06M | 13.13M | 14.82M | 15.22M | 10.18M | 5.72M | 1.10M | 0.22M | | | | | | | | | 0.85M | 3.03M | | | | | | | | | | | | | | |
|
Cash & Current Investments
|
33.20M | 279.16M | 291.06M | 274.07M | 140.99M | 105.81M | 21.85M | 10.73M | 18.09M | 15.85M | 20.50M | 20.52M | 19.30M | 21.54M | 58.24M | 24.18M | 177.94M | 308.04M | 221.71M | 58.73M | 80.94M | 105.53M | 29.55M | 19.32M | 19.81M | 438.60M | 37.08M | 116.42M | 29.46M | 21.55M | 34.46M | 172.38M | 24.82M | 92.22M | 36.24M | 38.44M | 44.48M | 26.04M | 39.81M | 17.78M | 61.74M | 34.99M | 25.59M | 25.26M | 26.30M | 22.87M | 38.10M | 261.68M | 37.63M | 23.31M | 32.60M | 29.17M | 29.07M | 38.36M | 26.78M | 37.49M | 396.94M | 17.27M | 28.01M | 112.70M | 18.40M | 12.78M | 7.25M | 7.60M | 11.44M | 8.78M |
|
Receivables - Net
|
| | 8.09M | | 11.62M | 14.69M | 12.39M | 10.99M | 8.84M | 8.62M | 7.15M | 7.85M | 8.94M | 8.02M | 9.18M | 9.11M | 8.01M | 9.18M | 8.93M | 11.25M | 11.26M | 10.84M | 8.58M | 9.44M | 12.14M | 9.18M | 10.75M | 9.51M | 5.79M | 9.95M | 9.62M | 9.60M | 7.71M | 7.58M | 6.79M | 7.33M | 6.39M | 7.20M | 5.37M | 7.20M | 9.48M | 8.25M | 7.19M | 6.25M | 11.45M | 10.78M | 9.38M | 7.55M | 3.92M | 3.84M | 2.36M | 2.23M | 3.14M | 2.34M | 2.92M | 4.55M | 4.50M | 3.85M | 2.74M | 1.67M | 2.00M | 2.04M | 1.38M | 1.17M | 1.12M | 0.92M |
|
Receivables - Other
|
| | | | | | 10.31M | | | | 13.52M | | 13.36M | 12.76M | 12.17M | 13.03M | 11.87M | 11.43M | 11.26M | 12.04M | 17.62M | 18.98M | 26.45M | 27.91M | 34.36M | 32.39M | 27.56M | 19.27M | 26.32M | 45.91M | 45.17M | 49.06M | 46.53M | 30.74M | 30.35M | 25.86M | 12.38M | 9.08M | 9.66M | 9.99M | 11.05M | 12.82M | 9.90M | 10.01M | 8.45M | 8.69M | 8.92M | 13.10M | 9.68M | 12.95M | 12.82M | 14.19M | 15.98M | 1.20M | 11.69M | 10.13M | 17.61M | 13.74M | 16.58M | 15.46M | 12.10M | 10.09M | 7.65M | 5.22M | 7.77M | 7.44M |
|
Receivables
|
| | 8.09M | | 11.62M | 14.69M | 22.71M | 10.99M | 8.84M | 8.62M | 20.67M | 7.85M | 22.30M | 20.78M | 21.35M | 22.14M | 19.87M | 20.61M | 20.19M | 23.29M | 28.88M | 29.82M | 35.03M | 37.35M | 46.50M | 41.57M | 38.31M | 28.78M | 32.11M | 55.86M | 54.79M | 58.66M | 54.23M | 38.32M | 37.13M | 33.19M | 18.77M | 16.28M | 15.04M | 17.19M | 20.52M | 21.07M | 17.09M | 16.26M | 19.89M | 19.47M | 18.30M | 20.65M | 13.60M | 16.79M | 15.18M | 16.43M | 19.12M | 3.54M | 14.61M | 14.68M | 22.10M | 17.59M | 19.32M | 17.13M | 14.10M | 12.13M | 9.02M | 6.39M | 8.89M | 8.36M |
|
Prepaid Assets
|
| | | | | | 30.03M | | 29.30M | 36.88M | 28.75M | 33.59M | 23.28M | 33.44M | 26.61M | 32.02M | 29.27M | 91.29M | 27.58M | 43.07M | 32.81M | 100.38M | 32.83M | 40.56M | 38.41M | 46.14M | 49.41M | 52.63M | 91.67M | 81.64M | 60.72M | 59.88M | 71.26M | 102.38M | 80.95M | 57.46M | 66.26M | 83.35M | 107.17M | 329.29M | 44.10M | 42.53M | 73.38M | 54.25M | 45.09M | 48.45M | 35.97M | 33.87M | 30.51M | 33.01M | 28.86M | 36.45M | | | | | | | | | | | | | | |
|
Current Assets
|
| | | | | | | | | | 4,295.76M | | | | 421.03M | | | | 647.13M | | | | 521.54M | | | 577.38M | 587.54M | 675.20M | 635.63M | 706.80M | 680.23M | 869.20M | 714.74M | 812.20M | 666.76M | 620.59M | 612.95M | 606.76M | 639.97M | 844.46M | 559.68M | 534.38M | 529.61M | 497.61M | 487.25M | 460.19M | 420.66M | 637.12M | 383.04M | 355.70M | 342.94M | 291.98M | | | | | | | | | | | | | | |
|
Buildings
|
| | 3,948.51M | | 3,949.89M | 3,958.38M | 3,970.18M | 3,975.22M | 3,982.16M | 3,988.93M | 4,001.94M | 3,968.47M | 3,977.33M | 3,995.93M | 4,104.47M | 4,114.63M | 4,142.09M | 3,908.14M | 3,915.80M | 3,884.32M | 3,807.64M | 3,731.70M | 3,753.30M | 3,769.79M | 3,751.80M | 3,619.20M | 3,648.24M | 3,557.81M | 3,691.07M | 3,821.33M | 3,758.21M | 4,107.51M | 3,998.97M | 4,021.24M | 3,955.12M | 3,982.19M | 4,012.03M | 4,144.91M | 4,109.80M | 4,067.59M | 4,358.95M | 4,361.77M | 3,361.43M | 3,474.56M | 3,402.05M | 3,669.96M | 3,743.83M | 3,804.16M | 3,854.49M | 3,424.80M | 3,375.27M | 3,404.45M | 3,392.98M | 3,341.38M | 3,332.32M | 2,906.27M | 2,845.19M | 2,841.57M | 2,782.47M | 2,633.85M | 2,635.61M | 2,635.58M | 2,634.32M | 2,627.15M | 2,611.28M | 2,587.88M |
|
Land & Improvements
|
| | 771.79M | | 770.24M | 770.17M | 771.96M | 772.00M | 771.98M | 772.98M | 773.03M | 765.64M | 765.65M | 765.74M | 782.32M | 779.58M | 781.35M | 755.64M | 750.66M | 736.06M | 725.54M | 746.07M | 760.86M | 760.63M | 749.36M | 706.12M | 735.70M | 684.96M | 709.34M | 667.10M | 661.34M | 752.84M | 721.75M | 712.17M | 77.00M | 784.62M | 71.70M | 49.60M | 49.60M | 49.60M | 108.80M | 71.20M | 96.60M | 85.50M | 84.00M | 84.00M | 74.90M | 74.40M | 74.30M | 71.50M | 68.80M | 92.70M | 68.80M | 13.60M | 13.60M | 64.60M | 63.50M | 70.70M | | | | | | | | |
|
Long-Term Investments
|
| | 35.68M | | 36.00M | 36.00M | 34.22M | 33.24M | 32.67M | 31.99M | 32.02M | 63.80M | 64.36M | 65.56M | 132.34M | 158.50M | 135.72M | 131.86M | 181.13M | 179.66M | 265.87M | 239.77M | 247.47M | 262.05M | 284.51M | 299.49M | 303.46M | 303.65M | 315.20M | 319.81M | 320.05M | 325.15M | 315.11M | 238.44M | 252.63M | 249.51M | 247.61M | 230.61M | 232.75M | 212.96M | 215.96M | 213.50M | 209.09M | 202.57M | 200.41M | 194.78M | 162.38M | 159.97M | 154.91M | 148.51M | 137.77M | 135.12M | 132.79M | 129.57M | 126.16M | 124.22M | 122.44M | 119.83M | 117.95M | 118.83M | 120.39M | 113.59M | 111.30M | 111.61M | 53.62M | 52.84M |
|
Goodwill
|
| | | | | | | | | | | | | | 2.94M | | | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.90M | | | | | | | | | | | | | | | |
|
Intangibles
|
| | | | | | 41.16M | | 34.42M | 31.23M | 28.05M | 24.88M | 21.67M | 18.88M | 19.28M | 17.98M | 17.43M | 13.50M | 13.66M | 11.16M | 9.52M | 7.57M | 6.57M | 6.02M | 5.46M | 4.94M | 10.93M | 12.74M | 18.84M | 77.66M | 72.05M | 121.90M | 120.44M | 110.16M | 102.76M | 97.79M | 93.82M | 95.65M | 89.86M | 95.33M | 91.65M | 98.35M | 86.09M | 80.75M | 80.05M | 72.67M | 71.61M | 62.26M | 46.43M | 42.35M | 42.18M | 10.87M | | | | | | | | | | | | | | |
|
Goodwill & Intangibles
|
| | | | | | 41.16M | | 34.42M | 31.23M | 28.05M | 24.88M | 21.67M | 18.88M | 22.23M | 17.98M | 17.43M | 16.45M | 16.60M | 14.10M | 12.46M | 10.51M | 9.51M | 8.97M | 8.40M | 7.88M | 13.88M | 15.68M | 21.78M | 80.60M | 74.99M | 124.84M | 123.39M | 113.11M | 105.70M | 100.73M | 96.76M | 98.60M | 92.81M | 98.28M | 94.60M | 101.29M | 89.04M | 83.69M | 83.00M | 75.61M | 74.55M | 65.21M | 49.38M | 45.29M | 45.08M | 10.87M | | | | | | | | | | | | | | |
|
Other Non-Current Assets
|
| | 213.67M | | 216.81M | 212.68M | 212.04M | 211.99M | 213.61M | 217.85M | 210.47M | 211.89M | 201.92M | 206.43M | 204.87M | 208.29M | 214.62M | 284.40M | 218.52M | 228.73M | 266.76M | 320.40M | 204.65M | 210.76M | 197.77M | 200.72M | 203.85M | 221.00M | 253.23M | 303.65M | 267.95M | 308.43M | 316.98M | 439.86M | 342.32M | 306.56M | 310.12M | 340.96M | 355.23M | 594.62M | 258.66M | 261.18M | 275.10M | 250.60M | 237.90M | 220.19M | 199.54M | 192.03M | 173.38M | 163.18M | 151.35M | 107.34M | 203.47M | 109.78M | 96.16M | 88.39M | 58.96M | 60.76M | 53.96M | 46.00M | 49.53M | 49.11M | 48.48M | 43.68M | 43.06M | 46.60M |
|
Non-Current Assets
|
| | | | | | | | | | | | | | 4,105.01M | | | | 3,868.19M | | | | 3,670.70M | | | 3,424.53M | 3,466.43M | 3,553.25M | 3,577.91M | 3,728.82M | 3,616.53M | 4,045.03M | 4,361.75M | 4,183.32M | 4,291.13M | 4,195.01M | 4,245.33M | 4,439.43M | 4,420.68M | 4,429.82M | 4,768.03M | 5,186.55M | 4,763.19M | 4,787.92M | 4,872.76M | 4,730.55M | 4,727.13M | 4,523.23M | 4,208.43M | 4,211.46M | 4,184.38M | 3,967.84M | | | | | | | | | | | | | | |
|
Assets
|
| | 4,721.64M | | 4,517.67M | 4,459.17M | 4,362.47M | 4,330.59M | 4,326.48M | 4,309.87M | 4,295.76M | 4,299.43M | 4,270.21M | 4,269.57M | 4,526.05M | 4,585.27M | 4,638.06M | 4,609.26M | 4,515.33M | 4,354.34M | 4,354.77M | 4,357.20M | 4,192.25M | 4,198.85M | 4,153.47M | 4,001.90M | 4,053.96M | 4,228.45M | 4,213.54M | 4,435.62M | 4,296.77M | 4,914.23M | 5,076.49M | 4,995.52M | 4,957.89M | 4,815.61M | 4,858.28M | 5,046.19M | 5,060.64M | 5,274.28M | 5,327.71M | 5,720.94M | 5,292.80M | 5,285.53M | 5,360.01M | 5,190.74M | 5,147.79M | 5,160.36M | 4,591.48M | 4,567.17M | 4,527.32M | 4,259.82M | 4,311.00M | 4,256.09M | 3,920.77M | 3,800.66M | 3,772.83M | 3,329.89M | 3,241.05M | 3,212.86M | 3,037.93M | 3,005.84M | 2,982.73M | 2,951.57M | 3,126.98M | 2,791.76M |
|
Accounts Payables
|
| | 106.88M | | 121.40M | 106.35M | 101.94M | 93.38M | 106.03M | 130.39M | 100.48M | 105.80M | 109.22M | 106.38M | 124.82M | 131.96M | 126.12M | 130.59M | 121.29M | 147.36M | 140.55M | 126.58M | 126.97M | 134.46M | 134.09M | 136.67M | 135.06M | 137.03M | 141.66M | 185.33M | 159.87M | 169.99M | 177.80M | 182.93M | 192.72M | 198.00M | 180.94M | 179.49M | 168.12M | 196.71M | 202.83M | 199.20M | 209.51M | 195.94M | 217.88M | 205.64M | 194.72M | 184.59M | 171.32M | 160.40M | 134.98M | 89.98M | 69.22M | 80.62M | 72.04M | 55.99M | 53.24M | 57.74M | 55.49M | 53.84M | 47.12M | 45.51M | 42.74M | 40.65M | 50.26M | 51.80M |
|
Notes Payables
|
| | | | | | | | | | | | | | 18.80M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables
|
| | 42.11M | | 42.12M | 42.14M | 42.18M | 45.41M | 45.44M | 45.46M | 45.00M | 45.00M | 45.00M | 45.00M | 44.85M | 44.92M | 29.98M | 30.00M | 29.94M | 30.14M | 15.17M | 15.19M | 15.53M | 15.56M | 15.58M | 15.58M | 15.58M | 15.05M | 15.14M | 15.23M | 15.33M | 15.42M | 20.68M | 20.93M | 21.16M | 21.36M | 21.41M | 21.69M | 21.88M | 21.34M | 21.72M | 22.05M | 22.27M | 22.58M | 1.57M | 1.54M | 1.49M | 1.48M | 0.39M | 0.39M | 0.38M | 0.13M | 0.11M | 0.11M | 0.11M | 0.11M | 0.07M | 5.22M | 5.54M | 5.64M | | | 8.50M | | | |
|
Payables
|
| | 148.99M | | 163.53M | 148.49M | 144.12M | 138.79M | 151.46M | 175.85M | 145.48M | 150.80M | 154.22M | 151.38M | 188.48M | 176.88M | 156.10M | 160.59M | 151.22M | 177.50M | 155.72M | 141.77M | 142.50M | 150.02M | 149.67M | 152.25M | 150.64M | 152.08M | 156.81M | 200.56M | 175.20M | 185.41M | 198.49M | 203.86M | 213.87M | 219.36M | 202.35M | 201.18M | 189.99M | 218.05M | 224.55M | 221.25M | 231.78M | 218.51M | 219.45M | 207.17M | 196.21M | 186.06M | 171.71M | 160.78M | 135.36M | 90.11M | 69.33M | 80.73M | 72.15M | 56.10M | 53.31M | 62.96M | 61.03M | 59.48M | 47.12M | 45.51M | 51.24M | 40.65M | 50.26M | 51.80M |
|
Accumulated Expenses
|
| | 37.33M | | 35.73M | 18.90M | 27.04M | 16.05M | 27.74M | 16.88M | 29.05M | 15.07M | 26.89M | 19.17M | 27.55M | 21.77M | 28.56M | 23.47M | 29.15M | 23.26M | 25.97M | 24.71M | 26.94M | 29.61M | 30.66M | 27.41M | 24.48M | 23.99M | 15.92M | 17.61M | 8.43M | 16.54M | 9.20M | 16.78M | 9.52M | 14.19M | 8.52M | 14.38M | 9.12M | 14.42M | 8.63M | 15.55M | 10.19M | 15.66M | 10.10M | 15.64M | 10.00M | 15.74M | 5.78M | 5.74M | 5.76M | 5.18M | 5.26M | 5.93M | 7.13M | 7.09M | 6.96M | 6.84M | 6.58M | 6.49M | 5.83M | 4.82M | 5.26M | 5.23M | 5.81M | 5.13M |
|
Non-Current Debt
|
| | 1,582.43M | | 1,432.94M | 1,433.19M | 1,118.45M | 1,118.65M | 1,118.86M | 1,119.06M | 1,119.27M | 1,019.43M | 1,198.29M | 1,198.31M | 1,446.89M | 1,446.99M | 1,616.10M | 1,616.34M | 1,616.58M | 1,416.84M | 1,417.14M | 1,417.44M | 1,267.74M | 1,268.02M | 1,268.29M | 1,268.57M | 1,263.78M | 1,064.36M | 1,064.94M | 1,061.20M | 888.59M | 1,152.44M | 1,361.54M | 1,348.58M | 1,418.13M | 1,182.04M | 1,220.52M | 1,367.38M | 1,431.40M | 1,526.90M | 1,692.56M | 2,092.63M | 1,908.03M | 2,028.35M | 2,089.40M | 2,167.52M | 2,204.14M | 2,249.02M | 2,170.28M | 2,200.95M | 2,241.07M | 2,108.94M | 2,151.49M | 2,157.71M | 1,903.98M | 1,820.50M | 1,820.98M | 1,853.80M | 1,853.90M | 1,853.15M | 1,632.77M | 1,324.34M | 1,323.47M | 1,322.04M | 1,459.96M | 1,402.54M |
|
Minority Interest
|
| | 311.73M | | 296.60M | 290.77M | 285.67M | 288.55M | 283.76M | 280.22M | 264.44M | 262.32M | 258.02M | 254.52M | 301.53M | 295.69M | 294.10M | 290.33M | 276.10M | 263.84M | 262.19M | 259.83M | 257.23M | 254.05M | 255.99M | 235.42M | 228.03M | 233.12M | 200.81M | 198.58M | 199.52M | 202.71M | 206.03M | 209.07M | 212.21M | 225.33M | 284.21M | 307.42M | 13.98M | 379.19M | 496.37M | 500.12M | 22.61M | 506.48M | 508.95M | 511.35M | 25.88M | 515.27M | 516.97M | 518.69M | 521.31M | 512.51M | 516.33M | 514.91M | 25.53M | 520.21M | 40.23M | 40.23M | 7.62M | 9.29M | 9.29M | 9.29M | 9.29M | 9.29M | 9.29M | 9.29M |
|
Liabilities from Discontinued Operations
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.90M | |
|
Other Non-Current Liabilities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 7.25M | 10.27M | 7.53M | | 0.03M | 0.41M | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 2,488.21M | 2,468.59M | 2,714.27M | | 2,986.62M | 3,211.43M | 3,106.17M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities
|
| | 2,578.45M | | 2,416.87M | 2,383.26M | 2,318.53M | 2,085.01M | 2,104.01M | 2,131.45M | 2,141.76M | 2,160.21M | 2,163.93M | 2,191.34M | 2,457.54M | 2,547.91M | 2,602.97M | 2,598.60M | 2,596.87M | 2,483.22M | 2,438.89M | 2,452.91M | 2,310.24M | 2,334.63M | 2,264.24M | 2,270.91M | 2,370.26M | 2,495.47M | 2,478.86M | 2,721.80M | 2,570.08M | 2,986.65M | 3,211.84M | 3,106.18M | 3,076.95M | 2,889.37M | 2,896.75M | 3,062.11M | 3,033.00M | 2,951.92M | 2,955.29M | 3,429.96M | 3,089.94M | 3,146.89M | 3,257.56M | 3,155.27M | 3,042.11M | 3,055.57M | 2,564.17M | 2,569.41M | 2,556.59M | 2,306.51M | 2,327.50M | 2,379.12M | 2,006.20M | 1,906.48M | 2,384.58M | 1,998.59M | 1,936.49M | 1,931.35M | 1,757.56M | 1,746.70M | 1,740.36M | 1,733.10M | 1,903.12M | 1,510.63M |
|
Total Debt
|
| | 1,582.43M | | 1,432.94M | 1,433.19M | 1,118.45M | 1,118.65M | 1,118.86M | 1,119.06M | 1,119.27M | 1,019.43M | 1,198.29M | 1,198.31M | 1,446.89M | 1,446.99M | 1,616.10M | 1,616.34M | 1,616.58M | 1,416.84M | 1,417.14M | 1,417.44M | 1,267.74M | 1,268.02M | 1,268.29M | 1,268.57M | 1,263.78M | 1,064.36M | 1,064.94M | 1,061.20M | 888.59M | 1,152.44M | 1,361.54M | 1,348.58M | 1,418.13M | 1,182.04M | 1,220.52M | 1,367.38M | 1,431.40M | 1,526.90M | 1,692.56M | 2,092.63M | 1,908.03M | 2,028.35M | 2,089.40M | 2,167.52M | 2,204.14M | 2,249.02M | 2,170.28M | 2,200.95M | 2,241.07M | 2,108.94M | 2,151.49M | 2,157.71M | 1,903.98M | 1,820.50M | 1,820.98M | 1,853.80M | 1,853.90M | 1,853.15M | 1,632.77M | 1,324.34M | 1,323.47M | 1,322.04M | 1,459.96M | 1,402.54M |
|
Common Equity
|
| | 2,143.19M | | 2,100.80M | 2,075.91M | 2,043.94M | 2,245.58M | 2,222.47M | 2,178.42M | 2,154.00M | 2,139.22M | 2,106.28M | 2,078.23M | 2,068.51M | 2,037.36M | 2,035.09M | 290.33M | 1,918.45M | 263.84M | 1,915.88M | 1,904.28M | 1,882.01M | 1,864.22M | 1,889.22M | 1,731.00M | 1,683.71M | 1,732.98M | 1,734.68M | 1,713.82M | 1,726.69M | 1,724.86M | 1,658.63M | 1,680.27M | 1,668.72M | 1,700.91M | 1,677.32M | 1,676.67M | 1,697.18M | 1,943.17M | 1,876.05M | 1,790.86M | 1,699.47M | 1,632.16M | 1,593.50M | 1,524.12M | 1,592.38M | 1,589.52M | 1,510.33M | 1,479.07M | 1,281.98M | 1,440.80M | 1,296.28M | 1,201.58M | 1,235.68M | 1,216.53M | 1,196.95M | 1,147.61M | 1,137.48M | 1,132.23M | 1,132.42M | 1,113.94M | 1,099.39M | 1,080.49M | 1,086.10M | 1,156.86M |
|
Shareholder's Equity
|
| | 2,143.19M | | 2,100.80M | 2,075.91M | 2,043.94M | 2,245.58M | 2,222.47M | 2,178.42M | 2,154.00M | 2,139.22M | 2,106.28M | 2,078.23M | 2,068.51M | 2,037.36M | 2,035.09M | 290.33M | 1,918.45M | 263.84M | 1,915.88M | 1,904.28M | 1,882.01M | 1,864.22M | 1,889.22M | 1,731.00M | 1,683.71M | 1,732.98M | 1,734.68M | 1,713.82M | 1,726.69M | 1,724.86M | 1,658.63M | 1,680.27M | 1,668.72M | 1,700.91M | 1,677.32M | 1,676.67M | 1,697.18M | 1,943.17M | 1,876.05M | 1,790.86M | 1,699.47M | 1,632.16M | 1,593.50M | 1,524.12M | 1,592.38M | 1,589.52M | 1,510.33M | 1,479.07M | 1,281.98M | 1,440.80M | 1,296.28M | 1,201.58M | 1,235.68M | 1,216.53M | 1,196.95M | 1,147.61M | 1,137.48M | 1,132.23M | 1,132.42M | 1,113.94M | 1,099.39M | 1,080.49M | 1,086.10M | 1,156.86M |
|
Liabilities and Shareholders Equity
|
| | 4,721.64M | | 4,517.67M | 4,459.17M | 4,362.47M | 4,330.59M | 4,326.48M | 4,309.87M | 4,295.76M | 4,299.43M | 4,270.21M | 4,269.57M | 4,526.05M | 4,585.27M | 4,638.06M | 4,609.26M | 4,515.33M | 4,354.34M | 4,354.77M | 4,357.20M | 4,192.25M | 4,198.85M | 4,153.47M | 4,001.90M | 4,053.96M | 4,228.45M | 4,213.54M | 4,435.62M | 4,296.77M | 4,914.23M | 5,076.49M | 4,995.52M | 4,957.89M | 4,815.61M | 4,858.28M | 5,046.19M | 5,060.64M | 5,274.28M | 5,327.71M | 5,720.94M | 5,292.80M | 5,285.53M | 5,360.01M | 5,190.74M | 5,147.79M | 5,160.36M | 4,591.48M | 4,567.17M | 4,527.32M | 4,259.82M | 4,311.00M | 4,256.09M | 3,920.77M | 3,800.66M | 3,772.83M | 3,329.89M | 3,241.05M | 3,212.86M | 3,037.93M | 3,005.84M | 2,982.73M | 2,951.57M | 3,126.98M | 2,791.76M |
|
Retained Earnings
|
| | -470.05M | | -508.22M | -530.97M | -560.16M | -583.56M | -605.40M | -624.11M | -647.50M | -661.25M | -690.66M | -715.90M | -764.52M | -792.45M | -795.70M | -817.39M | -897.85M | -939.84M | -902.04M | -913.39M | -936.29M | -952.18M | -930.17M | -1070.46M | -1115.61M | -1066.87M | -1031.92M | -1053.91M | -1052.18M | -1045.79M | -1101.10M | -1081.03M | -1096.43M | -1071.42M | -1090.72M | -1110.26M | -1084.52M | -855.66M | -895.82M | -969.86M | -1042.63M | -1100.67M | -1135.56M | -1195.91M | -1130.28M | -1122.65M | -1194.73M | -1223.05M | 0.01M | -1258.41M | 1.94M | 4.28M | 3.98M | 3.12M | 4.52M | 3.87M | 1.81M | 2.81M | 2.04M | -2.36M | 0.15M | -0.86M | -0.94M | -0.68M |
|
Preferred Shares
|
| | 25.00M | | 25.00M | 25.00M | 25.00M | 25.00M | 25.00M | 25.00M | 25.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares
|
| | 0.32M | | 216.80M | 0.22M | 0.24M | 0.16M | 0.16M | 0.16M | 0.19M | 0.11M | 0.11M | 0.11M | 0.13M | 0.35M | 0.35M | 0.35M | 0.15M | 0.41M | 0.30M | 0.30M | 0.35M | 0.10M | 0.10M | 0.10M | 0.14M | 0.09M | 0.09M | 0.08M | 0.15M | 0.04M | 0.10M | 1.23M | 0.11M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.03M | 0.02M | 0.04M | 0.04M | 0.02M | 0.05M | 0.05M | | | 0.21M | 1.06M | 0.76M | 0.31M | 0.27M | 1.57M | 0.31M | 0.63M | 0.85M | 2.30M | 1.03M | 0.90M | 0.81M | 2.35M | 0.87M | 0.82M | 0.82M |