|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.69M | 82.18M | 88.23M | 46.17M | 53.81M | 63.13M | 47.09M | 62.60M | 64.21M | 66.47M | 67.02M | 67.34M | 67.48M | 68.17M | 68.08M | 67.76M | 75.93M | 73.44M | 71.31M | 70.10M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.15M | 3.57M | -2.51M | 2.41M | 1.90M | 2.48M | 0.29M | 2.06M | 1.76M | 2.04M | 1.84M | 2.27M | 1.80M | 2.13M | 1.96M | 2.81M | 2.10M | 2.38M | 2.00M | 2.88M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.54M | 78.61M | 90.74M | 43.76M | 51.92M | 60.65M | 46.80M | 60.53M | 62.45M | 64.43M | 65.18M | 65.07M | 65.68M | 66.05M | 66.13M | 64.95M | 73.83M | 71.06M | 69.31M | 67.22M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.07M | 11.29M | 13.64M | 19.45M | 11.53M | 12.82M | 12.13M | 10.28M | 9.57M | 14.60M | 9.98M | 11.09M | 8.97M | 8.96M | 10.04M | 10.07M | 9.61M | 8.52M | 8.56M | 10.55M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.52M | -3.00M | 2.50M | 1.84M | | -5.10M | 3.26M | 51.16M | 49.83M | 52.55M | -147.21M | 49.89M | | | | 0.93M | -6.88M | 91.04M | 6.67M | 0.11M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.19M | 17.14M | -2.95M | 8.48M | 63.61M | 66.88M | 7.85M | 61.44M | 59.40M | 67.15M | -137.23M | 60.98M | 58.47M | 10.16M | 12.88M | 10.99M | 12.89M | 12.81M | -150.28M | 10.66M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -23.65M | 61.48M | 93.69M | 35.28M | -11.70M | -6.23M | 38.96M | -0.91M | 3.04M | -2.72M | 202.41M | 4.09M | 7.21M | 55.89M | 53.24M | 53.96M | 60.94M | 58.25M | 219.59M | 56.56M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -23.65M | 61.48M | 93.69M | 35.28M | -11.70M | -6.23M | 38.96M | -0.91M | 3.04M | -2.72M | 202.41M | 4.09M | 7.21M | 55.89M | 53.24M | 53.96M | 60.94M | 58.25M | 219.59M | 56.56M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | -4.73M | 5.14M | 0.16M | 0.19M | 0.28M | 0.10M | 0.12M | 3.93M | 1.24M | 0.23M | 0.54M | 1.54M | 0.18M | 0.11M | 0.03M | 0.07M | 0.17M | 0.10M | 0.10M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -46.73M | | 46.73M | | -0.13M | | | 2.00M | -2.66M | -1.05M | 6.57M | 0.26M | -0.79M | 0.01M | | -0.10M | | -0.12M | -0.32M | -0.28M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -59.21M | -26.54M | 9.75M | | 43.08M | -18.84M | | -19.99M | 0.85M | -0.06M | -16.18M | 0.26M | -0.25M | -0.31M | -0.40M | -0.10M | 0.53M | -0.12M | -0.15M | -17.59M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -40.11M | 41.55M | 100.69M | 23.83M | -26.25M | -22.59M | -23.47M | -18.83M | -25.45M | -60.44M | -16.14M | -6.21M | 1.49M | -11.07M | -14.90M | -13.82M | 11.96M | 77.58M | -0.66M | -15.53M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.20M | 0.06M | 0.18M | 0.04M | 0.00M | 0.04M | 0.09M | 0.04M | 0.06M | 0.07M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -74.03M | -27.45M | -23.24M | -4.53M | 26.37M | -22.59M | 44.55M | -19.97M | -27.43M | -54.81M | -2.25M | -3.90M | 1.32M | -11.11M | -7.05M | -13.73M | 10.90M | 81.33M | -4.61M | -15.60M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | -1.89M | | -0.49M | 2.64M | -0.30M | -1.85M | | | | 0.26M | 7.10M | 2.93M | | 1.01M | | 0.53M | | 0.41M | 0.46M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -167.44M | | -170.89M | -160.48M | -163.65M | -157.44M | -151.06M | -143.46M | -142.07M | -139.99M | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.47M | -1.14M | -0.93M | -0.97M | -0.78M | -0.73M | -22.25M | 6.37M | -0.64M | -0.59M | -7.37M | 0.30M | -0.54M | 0.08M | 1.97M | 0.08M | -0.15M | -0.91M | 3.50M | -0.40M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -40.11M | 41.55M | 100.69M | 23.83M | -26.25M | -22.59M | -23.47M | -18.83M | -25.45M | -60.73M | -16.34M | -6.27M | 1.32M | -11.11M | -14.91M | -13.87M | 11.87M | 77.54M | -0.72M | -15.60M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.08M | 1.65M | -19.73M | 19.09M | -4.44M | -83.31M | 129.22M | 2.60M | -4.68M | 0.48M | -31.09M | 1.80M | | 0.21M | 0.88M | 0.14M | -0.03M | | 0.22M | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.08M | 1.65M | -187.16M | 19.09M | -175.33M | -243.80M | -34.44M | -154.84M | -155.75M | -142.98M | -173.17M | -138.19M | | 0.21M | 0.88M | 0.14M | -0.03M | | 0.22M | |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.08M | 1.65M | -187.16M | 19.09M | -175.33M | -243.80M | -34.44M | -154.84M | -155.75M | -142.98M | -173.17M | -138.19M | | 0.21M | 0.88M | 0.14M | -0.03M | | 0.22M | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.81 | -0.35 | -0.32 | -0.13 | 0.25 | -1.10 | -0.30 | -0.29 | -0.25 | -0.60 | -0.08 | -0.04 | 0.03 | -0.10 | -0.17 | -0.12 | 0.12 | 0.81 | 0.04 | -0.15 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.81 | -0.35 | -0.32 | -0.34 | 0.25 | -1.10 | 0.30 | -0.27 | -0.30 | -0.60 | -0.17 | -0.04 | 0.03 | -0.10 | -0.14 | -0.12 | 0.12 | 0.80 | -0.05 | -0.15 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 99.87M | 99.97M | 99.89M | 99.93M | 100.33M | 100.38M | 100.27M | 100.53M | 100.85M | 100.92M | 100.81M | 100.97M | 101.16M | 101.30M | 101.38M | 101.69M | 102.01M | 102.09M | 101.97M | 102.14M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 99.87M | 99.97M | 99.89M | 99.93M | 100.35M | 100.38M | 100.27M | 100.53M | 100.69M | 100.92M | 100.81M | 100.97M | 101.95M | 101.59M | 101.38M | 101.69M | 102.26M | 102.49M | 102.36M | 102.14M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -23.65M | 61.48M | 93.69M | 35.28M | -11.70M | -6.23M | 38.96M | -0.91M | 3.04M | -2.72M | 202.41M | 4.09M | 7.21M | 55.89M | 53.24M | 53.96M | 60.94M | 58.25M | 219.59M | 56.56M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.55M | 15.20M | -1.86M | 11.61M | 14.74M | 18.82M | 21.21M | 22.01M | 21.69M | 23.71M | 21.93M | 21.50M | 21.68M | 21.51M | 23.29M | 22.96M | 24.60M | 22.24M | 18.77M | 17.87M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.48% | -1.23% | -0.95% | 11.80% | -0.35% | -0.01% | -0.30% | 0.78% | 0.05% | -9.23% | -0.44% |