|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.69M | 82.18M | 88.23M | 46.17M | 53.81M | 63.13M | 47.09M | 62.60M | 64.21M | 66.47M | 67.02M | 67.34M | 67.48M | 68.17M | 68.08M | 67.76M | 75.93M | 73.44M | 71.31M | 70.10M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.15M | 3.57M | -2.51M | 2.41M | 1.90M | 2.48M | 0.29M | 2.06M | 1.76M | 2.04M | 1.84M | 2.27M | 1.80M | 2.13M | 1.96M | 2.81M | 2.10M | 2.38M | 2.00M | 2.88M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.54M | 78.61M | 90.74M | 43.76M | 51.92M | 60.65M | 46.80M | 60.53M | 62.45M | 64.43M | 65.18M | 65.07M | 65.68M | 66.05M | 66.13M | 64.95M | 73.83M | 71.06M | 69.31M | 67.22M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.07M | 11.29M | 13.64M | 19.45M | 11.53M | 12.82M | 12.13M | 10.28M | 9.57M | 14.60M | 9.98M | 11.09M | 8.97M | 8.96M | 10.04M | 10.07M | 9.61M | 8.52M | 8.56M | 10.55M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.52M | -3.00M | 2.50M | 1.84M | | -5.10M | 3.26M | 1.10M | 2.66M | 52.55M | 56.99M | 1.48M | | | | 0.93M | -6.88M | 91.04M | 6.67M | 57.49M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.19M | 83.09M | -214.34M | 8.48M | 63.61M | 66.88M | 48.31M | 11.38M | 12.23M | 67.15M | 66.98M | 12.57M | 12.63M | 57.35M | 201.72M | 10.99M | 12.89M | 60.72M | 220.35M | 68.04M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -23.65M | -4.48M | 305.08M | 35.28M | -11.70M | -6.23M | -1.51M | 49.15M | 50.21M | -2.72M | -1.80M | 52.50M | 53.05M | 8.69M | -135.60M | 53.96M | 60.94M | 10.34M | -151.04M | -0.82M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -23.65M | -4.48M | 305.08M | 35.28M | -11.70M | -6.23M | -1.51M | 49.15M | 50.21M | -2.72M | -1.80M | 52.50M | 53.05M | 8.69M | -135.60M | 53.96M | 60.94M | 10.34M | -151.04M | -0.82M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.89M | | | | | | | | | | 7.10M | | | -0.15M | | 5.12M | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | -4.73M | 5.14M | 0.16M | 0.19M | 0.28M | 0.10M | 0.12M | 3.93M | 1.24M | 0.23M | 0.54M | 1.54M | 0.18M | 0.11M | 0.03M | 0.07M | 0.17M | 0.10M | 0.10M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -46.73M | | -0.34M | | -0.13M | | | 2.00M | 0.85M | -1.05M | -1.90M | 0.26M | -0.79M | 0.01M | -0.40M | -0.10M | | -0.12M | -0.32M | -0.28M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -59.21M | -26.54M | 9.75M | -9.31M | 43.08M | -18.84M | -22.24M | -19.99M | -30.26M | -59.76M | -16.18M | -12.57M | -7.51M | -21.90M | -22.72M | -19.35M | 11.33M | 64.86M | -13.18M | -17.59M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -40.11M | -24.41M | 329.52M | 17.64M | -26.25M | -22.59M | -23.47M | -18.83M | -25.45M | -60.44M | -16.14M | -6.21M | 1.49M | -11.07M | -14.90M | -13.82M | 11.96M | 77.58M | -0.66M | -15.53M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.20M | 0.06M | 0.18M | 0.04M | 0.00M | 0.04M | 0.09M | 0.04M | 0.06M | 0.07M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -79.71M | -28.31M | -23.24M | -4.53M | 26.37M | -22.59M | 31.87M | -19.97M | -30.14M | -54.81M | -5.05M | -4.47M | 2.73M | -11.11M | -14.91M | -13.87M | 11.87M | 75.24M | -0.62M | -14.01M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.20M | -1.14M | 29.65M | -0.97M | -0.78M | -0.73M | 28.02M | -0.59M | -0.64M | -7.37M | -7.37M | 0.30M | -0.54M | -0.39M | -0.49M | -2.12M | 0.08M | 0.08M | -0.36M | -0.40M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -40.11M | -24.41M | 329.52M | 17.64M | -26.25M | -22.59M | -23.47M | -18.83M | -25.45M | -60.73M | -16.34M | -6.27M | 1.32M | -11.11M | -14.91M | -13.87M | 11.87M | 77.54M | -0.72M | -15.60M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.60M | 1.04M | 5.74M | 19.09M | 5.81M | -78.21M | -12.70M | 1.82M | -1.19M | 0.06M | -33.38M | 0.25M | 1.42M | 0.21M | -1.01M | 0.14M | -0.03M | 3.78M | 0.22M | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.68M | 1.65M | 22.26M | 20.93M | -4.44M | -5.10M | 12.20M | 2.60M | -4.68M | 0.48M | 10.59M | 1.55M | 1.42M | 0.21M | 1.90M | 0.14M | -0.03M | 3.78M | -3.89M | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.68M | 1.65M | 22.26M | 20.93M | -4.44M | -5.10M | 12.20M | 2.60M | -4.68M | 0.48M | 10.59M | 1.55M | 1.42M | 0.21M | 1.90M | 0.14M | -0.03M | 3.78M | -3.89M | |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -78.06M | -30.59M | -28.73M | -12.03M | -4.44M | -5.10M | 12.20M | 2.60M | -4.68M | 0.48M | 10.59M | 1.55M | 1.42M | 0.21M | 1.90M | 0.14M | -0.03M | 3.78M | -3.89M | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.86 | -0.34 | -0.32 | -0.13 | -0.05 | -0.06 | 0.13 | 0.03 | -0.05 | 0.01 | 0.12 | 0.02 | 0.02 | 0.00 | 0.02 | 0.00 | 0.00 | 0.04 | -0.04 | |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.78 | -0.31 | -0.29 | -0.12 | -0.04 | -0.05 | 0.12 | 0.03 | -0.05 | 0.00 | 0.11 | 0.02 | 0.01 | 0.00 | 0.02 | 0.00 | 0.00 | 0.04 | -0.04 | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.77M | 90.94M | 90.84M | 90.95M | 91.03M | 91.09M | 91.05M | 91.23M | 91.87M | 92.18M | 91.88M | 92.28M | 92.66M | 92.90M | 92.69M | 93.06M | 93.39M | 93.48M | 93.36M | 93.59M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 99.87M | 99.97M | 99.89M | 99.93M | 100.35M | 100.38M | 100.27M | 100.53M | 100.85M | 100.92M | 100.81M | 100.97M | 101.95M | 101.59M | 101.38M | 101.69M | 102.26M | 102.49M | 102.36M | 102.14M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -23.65M | -4.48M | 305.08M | 35.28M | -11.70M | -6.23M | -1.51M | 49.15M | 50.21M | -2.72M | -1.80M | 52.50M | 53.05M | 8.69M | -135.60M | 53.96M | 60.94M | 10.34M | -151.04M | -0.82M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.55M | 15.20M | -19.30M | 17.80M | 14.74M | 18.82M | 7.38M | 22.01M | 21.69M | 23.71M | 21.93M | 21.50M | 21.68M | 21.51M | 23.29M | 22.96M | 35.14M | 69.80M | 27.28M | 17.87M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.48% | -1.23% | -0.95% | 11.80% | -0.35% | -0.01% | -0.30% | 0.78% | 0.05% | -9.23% | -0.44% |