|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | 0.03M | 0.02M | 0.03M | 0.01M | 0.11M | 0.04M | 0.03M | 0.12M | 0.15M | 0.22M | 0.17M | 0.24M | 0.17M | 0.40M | 0.41M | -0.04M | 0.25M | 0.41M | 0.54M | -0.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | 0.43M | 0.56M | 0.84M | 1.82M | 1.60M | 1.77M | 1.52M | 1.68M | 1.71M | 1.67M | 1.57M | 1.90M | 1.67M | 1.39M | 1.05M | 1.25M | 0.92M | 1.04M | 0.96M | 1.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | -0.40M | -0.54M | -0.81M | -1.80M | -1.48M | -1.73M | -1.49M | -1.56M | -1.56M | -1.45M | -1.40M | -1.65M | -1.50M | -0.99M | -0.65M | -1.29M | -0.67M | -0.64M | -0.42M | -1.01M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.73M | 0.90M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | 3.87M | 2.94M | 3.61M | 3.30M | 3.59M | 3.28M | 4.00M | 4.13M | 4.91M | 5.45M | 4.65M | 4.54M | 4.63M | 3.72M | 3.47M | 2.59M | 2.61M | 2.72M | 2.29M | 2.47M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | 1.81M | 2.43M | 3.14M | 3.68M | 2.60M | 3.09M | 2.50M | 2.32M | 2.58M | 2.64M | 2.60M | 2.54M | 2.25M | 2.28M | 1.82M | 2.13M | 2.24M | 2.94M | 2.48M | 1.80M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 0.43M | 0.56M | 0.84M | 1.82M | 1.60M | 1.77M | | | 1.71M | | -0.02M | 70.00 | 1.67M | -0.03M | -0.00M | -38.00 | 0.92M | 330.00 | | 0.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 6.11M | 5.93M | 7.59M | 8.80M | 7.79M | 8.14M | 8.03M | 8.13M | 9.19M | 9.77M | 8.82M | 8.98M | 8.56M | 7.39M | 6.34M | 5.97M | 5.77M | 6.70M | 5.73M | 5.27M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | -6.09M | -5.90M | -7.56M | -8.79M | -7.68M | -8.10M | -7.99M | -8.01M | -9.05M | -9.55M | -8.65M | -8.74M | -8.38M | -6.99M | -5.87M | -5.78M | -5.52M | -6.30M | -5.10M | -4.82M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | -6.09M | -5.90M | -7.56M | -8.79M | -7.68M | -8.10M | -7.99M | -8.01M | -9.05M | -9.55M | -8.65M | -8.74M | -8.38M | -6.99M | -5.87M | -5.78M | -5.52M | -6.30M | -5.10M | -4.82M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | 0.00M | 492.00 | 290.00 | 231.00 | 2.00 | 0.01M | 0.05M | 0.07M | 0.06M | 0.03M | 230.00 | 0.01M | 0.01M | 450.00 | 530.00 | 313.00 | 158.00 | 160.00 | 160.00 | 122.00 |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | 0.22M | 0.06M | -0.09M | | 129.00 | | 0.05M | 0.42M | -0.31M | -2.49M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | -0.04M | 0.33M | 0.38M | 0.68M | -0.04M | 0.37M | 0.18M | 0.67M | 0.17M | -0.00M | 0.20M | -0.06M | -0.09M | -0.07M | 129.00 | -0.08M | 0.05M | -0.02M | -0.31M | -1.48M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | 0.01M | 0.05M | 0.05M | 0.07M | 0.08M | 0.08M | 0.07M | 0.09M | -8.99M | -9.52M | -8.65M | -8.73M | -8.38M | 0.07M | -0.05M | 0.52M | -5.52M | 0.03M | -0.03M | 0.26M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | -6.13M | -5.53M | -7.18M | -8.11M | -7.72M | -7.73M | -7.81M | -7.34M | -8.87M | -9.55M | -8.45M | -8.80M | -8.47M | -7.06M | -5.82M | -5.86M | -5.48M | -6.31M | -5.41M | -6.42M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.08M | 0.08M | | | 0.09M | 0.08M | -0.08M | -0.10M | -0.10M | 0.07M | -0.05M | -0.06M | -0.05M | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | 0.01M | 0.05M | 0.05M | 0.07M | 0.08M | 0.08M | 0.07M | 0.09M | -8.99M | -9.52M | -8.65M | -8.73M | -8.38M | 0.07M | -0.05M | 0.52M | -5.52M | 0.03M | -0.03M | 0.26M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | 0.01M | 0.05M | 0.05M | 0.07M | 0.08M | 0.08M | 0.07M | 0.09M | -8.99M | -9.52M | -8.65M | -8.73M | -8.38M | 0.07M | -0.05M | 0.52M | -5.52M | 0.03M | -0.03M | 0.26M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | 0.01M | 0.05M | 0.05M | 0.07M | 0.08M | 0.08M | 0.07M | 0.09M | -8.99M | -9.52M | -8.65M | -8.73M | -8.38M | 0.07M | -0.05M | 0.52M | -5.52M | 0.03M | -0.03M | 0.26M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | 0.01M | 0.05M | 0.05M | 0.07M | 0.08M | 0.08M | 0.07M | 0.09M | -8.78M | -9.47M | -8.37M | -8.70M | -8.37M | -6.99M | -5.82M | -5.79M | -5.52M | 0.03M | -0.03M | 0.26M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | -0.12 | -0.10 | -0.13 | -0.15 | 0.00 | 0.00 | 0.00 | 0.17 | -0.15 | -0.14 | -0.11 | -10.08 | -0.10 | -0.08 | -0.07 | -0.22 | -0.15 | 0.00 | 0.00 | 0.01 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12 | -0.10 | -0.08 | -0.07 | -0.06 | -0.06 | -0.06 | -0.05 | 0.00 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | 50.93M | 52.95M | 52.36M | 52.66M | 53.78M | 53.80M | 56.12M | 0.54M | 60.18M | 66.88M | 78.18M | 0.86M | 81.96M | 82.67M | 87.89M | 25.84M | 36.28M | 47.34M | 47.96M | 36.30M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 71.23M | 81.96M | 82.67M | 84.17M | 86.53M | 96.54M | 102.65M | 108.21M | 106.83M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | -6.09M | -5.90M | -7.56M | -8.79M | -7.84M | -7.52M | -7.74M | -7.42M | -8.93M | -9.51M | -8.42M | -8.80M | -8.46M | -7.04M | -6.01M | -5.61M | -5.73M | -6.89M | -5.39M | -6.18M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | | | | | | | | | | | | | | | |