|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.91M | 22.90M | 20.58M | 23.73M | 16.70M | 1.64M | 10.87M | 10.01M | 19.74M | 10.81M | 20.73M | 11.77M | 6.00M | 5.41M | 3.26M | 2.60M | 2.26M | 0.20M | 1.12M | 2.79M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.91M | 22.90M | 20.58M | 23.73M | 16.70M | 1.64M | 10.87M | 10.01M | 19.74M | 10.81M | 20.73M | 11.77M | 6.00M | 5.41M | 3.26M | 2.60M | 2.26M | 0.20M | 1.12M | 2.79M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.01M | 0.07M | 0.01M | 0.01M | 0.07M | 0.12M | 0.20M | 0.03M | 0.24M | 0.13M | 0.17M | 0.31M | 0.11M | 0.19M | 0.19M | 0.31M | 0.32M | 0.28M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.01M | 0.07M | 0.01M | 0.01M | 0.07M | 0.12M | 0.20M | 0.03M | 0.24M | 0.13M | 0.17M | 0.31M | 0.11M | 0.19M | 0.19M | 0.31M | 0.32M | 0.28M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94M | 0.90M | 0.60M | 1.26M | 0.94M | 0.43M | 0.78M | 1.11M | 1.02M | 0.49M | 0.52M | 1.09M | 0.35M | 0.38M | 0.34M | 0.25M | 0.34M | 0.46M | 0.19M | 0.69M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.39M | 24.42M | 21.98M | 25.96M | 18.65M | 17.67M | 12.17M | 11.96M | 21.51M | 12.20M | 21.85M | 13.47M | 7.35M | 6.80M | 4.06M | 3.29M | 3.26M | 1.33M | 2.06M | 4.09M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.27M | 5.08M | 4.91M | 4.72M | 4.81M | 4.88M | 5.39M | 5.40M | 5.46M | 5.30M | 5.52M | 5.18M | 4.88M | 4.91M | 4.43M | 4.35M | 4.50M | 4.24M | 4.03M | 3.56M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.24M | 0.22M | 0.18M | 0.15M | 0.13M | 0.11M | 0.09M | 0.07M | 0.05M | 0.02M | 0.22M | 1.40M | 1.45M | 0.31M | 1.41M | 1.52M | 1.51M | 0.32M | 0.31M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.24M | 0.22M | 0.18M | 0.15M | 0.13M | 0.11M | 0.09M | 0.07M | 0.05M | 0.02M | 0.22M | 1.40M | 1.45M | 0.31M | 1.41M | 1.52M | 1.51M | 0.32M | 0.31M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.30M | | | | 30.85M | | | | | | | | 41.90M | | | | 49.80M | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.85M | 5.59M | 5.51M | 5.73M | 5.70M | 5.67M | 6.12M | 6.09M | 6.05M | 5.84M | 6.10M | 5.96M | 5.72M | 5.88M | 5.34M | 5.23M | 5.44M | 5.12M | 4.84M | 4.21M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.24M | 30.00M | 27.49M | 31.68M | 24.35M | 23.34M | 18.30M | 18.04M | 27.56M | 18.04M | 27.95M | 19.43M | 13.07M | 12.68M | 9.40M | 8.52M | 8.70M | 6.45M | 6.90M | 8.30M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.08M | 1.18M | 1.54M | 2.21M | 2.60M | 2.47M | 3.04M | 2.99M | 3.49M | 3.06M | 3.21M | 3.53M | 3.35M | 2.49M | 2.77M | 3.01M | 2.35M | 3.11M | 2.92M | 3.56M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.32M | 2.42M | 3.42M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.08M | 1.18M | 1.54M | 2.21M | 2.60M | 2.47M | 3.04M | 2.99M | 3.49M | 3.06M | 3.21M | 3.53M | 3.35M | 2.49M | 2.77M | 3.01M | 2.52M | 3.43M | 5.34M | 6.99M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.15M | 3.61M | 3.83M | 3.54M | 3.24M | 3.07M | 2.87M | 2.72M | 3.39M | 2.87M | 3.93M | 3.31M | 3.23M | 3.48M | 3.48M | 3.70M | 4.39M | 4.59M | 4.21M | 2.67M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.50M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.49M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.05M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.23M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.37M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93M | 2.17M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.26M | 28.35M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.84M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.12M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -33.54M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.30M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -267.35M |