Volitionrx Ltd (NYSE: VNRX)

Sector: Healthcare Industry: Medical Devices CIK: 0000093314
Market Cap 21.88 Mn
P/B -0.63
P/E -0.96
P/S 14.87
ROIC (Qtr) 102.61
Div Yield % 0.00
Rev 1y % (Qtr) 32.19
Total Debt (Qtr) 11.26 Mn
Debt/Equity (Qtr) -0.33
Add ratio to table...

About

VolitionRx Ltd (VNRX), a prominent player in the epigenetics industry, is dedicated to transforming the detection and monitoring of life-altering diseases through its innovative family of blood tests. These tests are designed to identify characteristic epigenetic changes in nucleosomes that occur during the early stages of cancer and diseases related to NETosis, such as sepsis and COVID-19. VolitionRx's primary business activities revolve around the development and commercialization of epigenetic-based diagnostic tests for both human and animal...

Read more

Investment thesis

Bull case

  • Operating cash flow of (19.62M) provides exceptional 110.15x coverage of minority interest expenses (178147), showing strong core operations.
  • Retained earnings of (246.63M) represent substantial 7.12x of equity (34.64M), indicating strong internal capital generation.
  • R&D investment of 10.20M represents healthy 0.46x of deferred revenue 22.38M, indicating strong future innovation pipeline.
  • Cash reserves of 199407 provide solid 2.25x coverage of other non-current liabilities 88494, indicating strong liquidity.
  • Robust R&D investment of 10.20M at 0.73x of SG&A 13.97M demonstrates strong commitment to innovation and future growth.

Bear case

  • Investment activities of (276450) provide weak support for R&D spending of 10.20M, which is -0.03x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Operating cash flow of (19.62M) provides insufficient coverage of deferred revenue obligations of 22.38M, which is -0.88x, raising concerns about future service delivery capabilities.
  • The company's operating cash flow of (19.62M) shows concerning coverage of stock compensation expenses of 2.20M, with a -8.93 ratio indicating potential earnings quality issues.
  • Free cash flow of (19.77M) provides weak coverage of capital expenditures of 151192, with a -130.79 ratio suggesting additional external financing needs for growth initiatives.
  • Operating earnings of (22.42M) show weak coverage of depreciation charges of 1.29M, with a -17.41 ratio indicating high capital intensity and potential reinvestment needs.

Peer comparison

Companies in the Medical Devices
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 ABT Abbott Laboratories 173.80 Bn 32.73 5.47 12.94 Bn
2 SYK Stryker Corp 141.15 Bn 43.48 5.62 15.86 Bn
3 MDT Medtronic plc 123.47 Bn 25.92 3.55 29.10 Bn
4 BSX Boston Scientific Corp 112.80 Bn 38.92 5.62 11.44 Bn
5 EW Edwards Lifesciences Corp 45.66 Bn 33.38 7.76 0.70 Bn
6 DXCM Dexcom Inc 27.52 Bn 32.91 5.90 1.34 Bn
7 STE STERIS plc 24.13 Bn 34.08 4.14 2.05 Bn
8 PODD Insulet Corp 17.33 Bn 70.38 6.87 1.01 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 4.74 2.13
EV to Cash from Ops. EV/CFO -1.56 2.75
EV to Debt EV to Debt 2.72 17.25
EV to EBIT EV/EBIT -1.36 2.89
EV to EBITDA EV/EBITDA -1.43 4.53
EV to Free Cash Flow [EV/FCF] EV/FCF -1.55 29.36
EV to Market Cap EV to Market Cap 1.40 25.09
EV to Revenue EV/Rev 20.77 32.80
Price to Book Value [P/B] P/B -0.63 4.73
Price to Earnings [P/E] P/E -0.96 -2.04
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 40.22
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 1.59
Dividend per Basic Share Div per Share (Qtr) 0.00 0.10
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 -0.37
Interest Coverage Int. cover (Qtr) -49.14 196.93
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 70.56 -152.08
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -96.32 8,476.58
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 -0.44
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 24.16 -792.16
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 25.22 3.79
EBIT Growth (1y) % EBIT 1y % (Qtr) 24.16 -301.80
EBT Growth (1y) % EBT 1y % (Qtr) 23.41 -121.44
EPS Growth (1y) % EPS 1y % (Qtr) 36.11 -87.51
FCF Growth (1y) % FCF 1y % (Qtr) -36.12 10.43
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 14.48 38.21
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.23 0.55
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.02
Cash Ratio Cash Ratio (Qtr) 0.02 1.80
Current Ratio Curr Ratio (Qtr) 0.12 4.18
Debt to Equity Ratio Debt/Equity (Qtr) -0.33 1.20
Interest Cover Ratio Int Coverage (Qtr) -49.14 196.93
Times Interest Earned Times Interest Earned (Qtr) -49.14 196.93
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) -1,435.80 -2,396.63
EBIT Margin % EBIT Margin % (Qtr) -1,523.31 -2,478.60
EBT Margin % EBT Margin % (Qtr) -1,554.31 -2,690.42
Gross Margin % Gross Margin % (Qtr) 100.00 30.80
Net Profit Margin % Net Margin % (Qtr) -1,554.30 -2,821.53