|
Revenue
|
| | -0.03M | | | -0.23M | -0.34M | -0.04M | | | | |
|
Cost of Revenue
|
| | 0.56M | | | | 0.64M | | | | | |
|
Gross Profit
|
| | 0.52M | | | | 0.10M | | | | | |
|
Share-based Compensation (IS)
|
1.82M | | | | | | | | | | | |
|
Selling, General & Administrative
|
| | 0.43M | | | | 0.71M | | | | | |
|
Other Operating Expenses
|
| | -187.00 | -0.00M | -0.00M | -0.27M | -0.04M | | | | | |
|
Operating Expenses
|
| | 0.43M | | | | 0.71M | | | | | |
|
Operating Income
|
| | 0.09M | | | | -0.61M | | | | | |
|
EBIT
|
| | 0.09M | | | | -0.61M | | | | | |
|
EBT
|
| | -3.39M | | | | -6.78M | | | | | |
|
Tax Provisions
|
| | 0.03M | | | | 0.01M | | | | | |
|
Profit After Tax
|
-4.81M | -3.55M | -3.43M | -4.24M | -1.40M | | -6.79M | | | | | |
|
Income from Continuing Operations
|
| | -3.43M | | | | -6.79M | | | | | |
|
Consolidated Net Income
|
| | -3.43M | | | | -6.79M | | | | | |
|
Income towards Parent Company
|
| | -3.43M | | | | -6.79M | | | | | |
|
Net Income towards Common Stockholders
|
| | -3.43M | | | | -6.79M | | | | | |
|
EPS (Basic)
|
| | -0.41 | | | | -0.81 | | | | | |
|
Shares Outstanding (Weighted Average)
|
| 7.41M | 8.32M | | | 0.21M | 8.43M | 8.73M | 2.23M | 1.14M | 0.01M | 0.02M |
|
Shares Outstanding (Diluted Average)
|
| | | | | 0.21M | | | 2.23M | 1.14M | 0.01M | 0.02M |
|
EBITDA
|
| | -3.31M | | | | -6.43M | -6.70M | | | | |
|
Tax Rate
|
| | -1.03% | | | | -0.15% | | | | | |