|
Cash & Equivalents (Quarter)
|
| | | | | | 4.45M | | 2.48M | 0.05M | 10.61M | 7.92M | 7.42M | 4.06M | 0.81M |
|
Cash & Current Investments (Quarter)
|
| | | | | | 4.45M | | 2.48M | 0.05M | 10.61M | 7.92M | 7.42M | 4.06M | 0.81M |
|
Receivables - Net (Quarter)
|
| | | | | | | | 0.41M | 0.10M | | | 0.48M | 0.56M | 0.47M |
|
Receivables - Other (Quarter)
|
| | | | | | | | 0.01M | 0.03M | | | 0.03M | 0.03M | 0.13M |
|
Receivables (Quarter)
|
| | | | | | 0.47M | 0.71M | 0.41M | 0.10M | | | 0.48M | 0.56M | 0.47M |
|
Raw Materials (Quarter)
|
| | | | | | | | | 4.04M | | | 6.04M | 5.18M | 4.76M |
|
Work In Process (Quarter)
|
| | | | | | | | | 0.28M | | | 1.57M | 1.32M | 0.60M |
|
Finished Goods (Quarter)
|
| | | | | | | | | 0.27M | | | 29.26M | 23.73M | 15.37M |
|
Inventory (Quarter)
|
| | | | | | | 2.52M | 1.81M | 4.60M | | | 36.87M | 30.24M | 20.73M |
|
Prepaid Assets (Quarter)
|
| | | | | | | 0.65M | 1.46M | 1.60M | | | 3.77M | 3.59M | 3.79M |
|
Current Assets (Quarter)
|
| | | | | | | 8.35M | 6.27M | 6.38M | | | 58.97M | 45.49M | 32.90M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | 2.32M | 1.77M | 1.70M | | | 3.31M | 2.98M | 2.91M |
|
Long-Term Investments (Quarter)
|
0.00M | 0.15M | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | 9.71M | 7.15M | | | | | 0.19M | 0.19M |
|
Intangibles (Quarter)
|
| | | | | | | 1.05M | 0.71M | 1.05M | | | 0.48M | 0.51M | 0.49M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | 10.75M | 7.87M | 1.05M | | | 0.48M | 0.70M | 0.68M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | 0.19M | 0.15M | | 0.06M | | | 0.01M | 0.01M | 0.01M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | 0.12M | 0.12M | 0.08M | 0.00M | | | 0.08M | 0.14M | 0.13M |
|
Non-Current Assets (Quarter)
|
| | | | | | | 15.37M | 11.57M | 2.07M | | | 10.94M | 13.14M | 12.34M |
|
Assets (Quarter)
|
| | | | | | | 23.72M | 17.84M | 8.46M | | | 69.91M | 58.63M | 45.24M |
|
Accounts Payables (Quarter)
|
| | | | | | | 1.82M | 1.30M | 3.33M | | | 8.61M | 7.50M | 8.34M |
|
Notes Payables (Quarter)
|
| | | | | | | 3.78M | 4.11M | 1.62M | | | 0.51M | 0.44M | 0.04M |
|
Payables (Quarter)
|
| | | | | | | 5.59M | 5.40M | 4.95M | | | 9.12M | 7.94M | 8.38M |
|
Short term Debt (Quarter)
|
| | | -0.02M | -0.03M | -0.05M | 0.07M | 0.33M | -0.05M | 0.08M | | | 0.66M | 0.43M | 1.20M |
|
Current Leases (Quarter)
|
| | | | | | | 0.58M | 0.48M | 0.09M | | | 1.67M | 2.50M | 2.53M |
|
Current Taxes (Quarter)
|
| | | | | | | 0.03M | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | 0.73M | 1.34M | 0.61M | | | 5.67M | 6.37M | 3.63M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | 4.61M | 7.69M | | | | 49.70M | 35.53M | 26.04M |
|
Capital Leases (Quarter)
|
0.04M | 0.04M | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | 0.12M | 0.02M | 0.26M | | | 1.37M | 1.23M | 1.13M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | 0.05M | | | | 0.01M | | |
|
Operating Leases (Quarter)
|
| | | | | | 1.85M | 1.80M | 1.47M | 0.19M | | 7.01M | 5.34M | 7.04M | 6.39M |
|
Total Non-Current Liabilities (Quarter)
|
| | 2.58M | | | | 2.20M | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | 10.45M | 9.24M | 6.23M | | | 61.46M | 49.14M | 39.22M |
|
Total Debt (Quarter)
|
| | | -0.02M | -0.03M | -0.05M | 0.07M | 0.45M | -0.03M | 0.34M | | | 2.03M | 1.66M | 2.33M |
|
Common Equity (Quarter)
|
| | | | | | 18.38M | | 8.61M | 2.23M | 16.42M | 12.27M | 8.45M | 9.49M | 6.03M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | 23.72M | 17.84M | 8.46M | | | 69.91M | 58.63M | 45.24M |
|
Retained Earnings (Quarter)
|
| | | | | | 0.99M | -44.16M | -39.55M | 0.72M | 0.30M | 1.05M | -71.58M | 1.18M | -83.47M |