|
Net Income
|
| | | -0.00B | | | | -0.01B | | | | | |
|
Depreciation and Depletion
|
0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | | | | |
|
Share-based Compensation
|
| | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | | | | |
|
Deferred Taxes
|
| -0.00B | -0.00B | 692.00 | | | 0.00B | 0.00B | 0.00B | | 0.00B | 85.95B | 0.00B |
|
Cash from Discontinued Operations
|
0.00B | -0.00B | | | | | | | | | | | |
|
Gains from Sales and Divestitures
|
| | | | | | | | | 0.00B | 0.00B | | |
|
Gains from Investment Securities
|
| | | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | | | | |
|
Change in Working Capital
|
-0.00B | -0.00B | | | | | | | | | | | |
|
Change in Receivables
|
-0.00B | -0.00B | | -0.00B | 0.00B | -0.00B | | 0.00B | -0.00B | 0.00B | 0.00B | 276.48B | 0.00B |
|
Change in Inventory
|
0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | | -0.00B | | 0.00B | 0.00B | 7,167.85B | 0.04B |
|
Change in Account Payables
|
0.00B | -0.00B | | -0.00B | 0.00B | 0.00B | | 0.00B | | 0.00B | 0.00B | | 0.01B |
|
Change in Accured Expenses
|
| | | | | | | | | | | 1,191.46B | |
|
Change in Taxes
|
| | | 0.00B | -0.00B | 0.00B | | 0.00B | -0.00B | | | | |
|
Other Working Capital Changes
|
-0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | | | | |
|
Cash from Operations
|
| | | -0.00B | -0.00B | -0.00B | | -0.00B | | | | | |
|
Amortization
|
0.00B | -0.00B | 0.02B | 0.00B | -0.01B | -0.00B | 0.00B | 0.01B | 0.02B | | | | |
|
Depreciation & Amortization (CF)
|
0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | | | | |
|
Capital Expenditures
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | -0.00B | | | | | |
|
Sales of Property, Plant and Equipment
|
| | | 0.00B | 0.00B | -136.00 | | 0.00B | | | | | |
|
Change in Intangibles
|
| -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | | | | | | | |
|
Divestments
|
0.00B | -0.00B | | | | | | | | | | | |
|
Cash from Investing Activities
|
-0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | | -0.00B | | | | | |
|
Cash from Financing Activities
|
| | | -69.00 | 0.00B | | | -0.00B | | | | | |
|
Exchange Rate Effect
|
| | | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | | | | | |
|
Change in Cash
|
0.00B | -0.01B | | -0.00B | -0.00B | -0.00B | | -0.00B | | | | | |
|
Free Cash Flow
|
0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | | -0.00B | | | | | |
|
Net Cash Flow
|
-0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | | -0.00B | | | | | |