|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 120.51M | 122.58M | 115.04M | 116.73M | 96.41M | 178.12M | 177.59M | 146.55M | 139.06M | 141.35M | 71.55M | 96.28M | 70.42M | 97.86M | 115.71M | 106.06M | 133.17M | 163.35M | 195.40M | 163.91M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | | 20.89M | 6.84M | 17.91M | 1,093.08M | -1089.04M | 8.09M | 8.68M | 8.59M | 56.36M | 8.10M | 7.33M | | 6.07M | 6.84M | 1.77M | 9.40M | 9.26M | 9.80M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 333.74M | 241.43M | 248.64M | 204.63M | 126.67M | 46.92M | 11.45M | 27.74M | 45.18M | 81.80M | 50.85M | 41.65M | 103.66M | 10.55M | 97.89M | 47.09M | 43.53M | 48.88M | 45.72M | 40.98M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Interest Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.72M | -0.99M | -3.37M | 5.79M | 6.30M | 24.72M | 37.20M | 27.00M | 2.31M | 11.87M | 7.71M | 8.39M | -2.73M | -1.04M | -10.19M | -1.61M | -0.05M | 4.58M | 1.04M | 0.38M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 140.86M | 128.79M | 254.10M | 496.00M | 309.53M | 425.07M | 197.88M | -269.68M | 552.36M | 374.10M | -278.58M | 99.51M | 214.00M | -157.17M | 392.20M | -17.12M | 159.15M | 5.16M | 196.64M | 209.63M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.77M | -11.37M | 67.05M | 265.03M | 293.65M | 431.93M | -115.73M | -147.71M | 381.12M | 287.80M | -527.05M | 117.40M | 20.77M | -487.80M | 338.54M | -297.03M | -97.96M | -167.03M | -53.54M | 18.98M |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.17M | 7.60M | 19.62M | 22.75M | 12.41M | 15.35M | 18.42M | 18.26M | 31.20M | 22.10M | 4.47M | 3.64M | 2.74M | 3.35M | 6.42M | 3.05M | 3.11M | 2.81M | 9.13M | 1.40M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 2.23M | 3.95M | 5.69M | 1.57M | 0.14M | 3.43M | 0.12M | 0.36M | 17.91M | -0.10M | 2.85M | 0.12M | 0.73M | -0.50M | 2.25M | 0.02M | | | 1.21M |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 321.62M | 8.61M | -330.15M | | 643.08M | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.06M | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.81M | 50.84M | -86.85M | 73.01M | -71.90M | 11.74M | 462.48M | 0.41M | 0.36M | 261.96M | 116.80M | 0.41M | 48.69M | -47.96M | -1.15M | 3.23M | 3.79M | 321.17M | 28.82M | 3.21M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 101.38M | -343.30M | -339.22M | -1585.29M | -1740.66M | -1607.60M | -1854.23M | -1784.56M | -1195.82M | -265.99M | -103.14M | 91.98M | -1107.23M | -163.48M | 469.44M | -175.31M | -981.28M | -92.65M | -915.20M | -805.47M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 609.57M | 437.83M | -1697.68M | -0.18M | 1,218.82M | -1219.19M | 4,975.06M | -46.00M | 2,028.90M | -1982.92M | 1,605.93M | -164.88M | 1,034.23M | -869.35M | 830.61M | -0.10M | 648.03M | 450.81M | 1,007.87M | 678.32M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 295.93M | -0.01M | | | | 147.51M | | 1,000.00M | 250.00M | | 1.80M | 1,000.00M | | 1.80M | | | 210.00M | | | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 658.83M | 457.87M | | | | | | 350.00M | | 125.00M | | 65.00M | | | 100.00M | 273.00M | 215.00M | | | 350.00M |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -230.29M | -71.03M | -127.62M | -171.54M | 934.83M | -603.52M | -780.55M | 6,274.33M | -5324.16M | -999.10M | 828.03M | -842.61M | -11.45M | -5.50M | 14.45M | -13.69M | 103.22M | -111.19M | 40.42M | -27.60M |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47M | 9.01M | -3.95M | 0.10M | 0.01M | | 0.01M | 3.75M | | 0.05M | 0.21M | 0.05M | | 0.03M | 451.09M | 3.40M | 0.34M | 13.95M | -0.19M | 3.04M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.67M | 44.66M | 44.81M | 46.20M | 46.41M | 55.73M | 57.65M | 57.61M | 56.00M | 55.88M | 55.92M | 57.94M | 56.31M | 56.06M | 57.91M | 62.93M | 62.32M | 61.81M | 61.82M | 62.94M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -31.30M | -130.10M | 634.89M | -229.71M | 2,088.53M | 912.57M | 1,485.94M | 6,811.98M | -3107.82M | -918.70M | 129.12M | -141.89M | 961.47M | 351.48M | -11.42M | -474.00M | 784.85M | 271.52M | 931.68M | 171.70M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 210.93M | -344.61M | 549.76M | -1319.00M | 657.39M | -269.96M | -170.40M | 4,757.74M | -3751.28M | -810.59M | -252.60M | 49.61M | 68.24M | 30.83M | 850.22M | -666.43M | -37.28M | 184.02M | 213.12M | -424.13M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 136.69M | 121.19M | 234.48M | 473.25M | 297.11M | 409.72M | 179.46M | -287.94M | 521.16M | 351.99M | -283.06M | 95.87M | 211.26M | -160.51M | 385.78M | -20.17M | 156.05M | 2.35M | 187.51M | 208.24M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 210.93M | -344.61M | 549.76M | -1319.00M | 657.39M | -269.96M | -170.40M | 4,757.74M | -3751.28M | -810.59M | -252.60M | 49.61M | 68.24M | 30.83M | 850.22M | -666.43M | -37.28M | 184.02M | 213.12M | -424.13M |