|
Cash Due from Bank
|
0.24B | 0.22B | 0.24B | 0.22B | 0.23B | 0.23B | 0.22B | 0.24B | 0.22B | 0.31B | 0.26B | 0.25B | 0.28B | 0.28B | 0.31B | 0.26B | 0.29B | 0.39B | 0.28B | 0.26B | 0.28B | 0.33B | 0.30B | 0.21B | 0.42B | 0.48B | 0.43B | 0.44B | 0.44B | 0.46B | 0.44B | 0.28B | 0.40B | 0.48B | 0.51B | 0.41B | 0.51B | 0.44B | 0.38B |
|
Short-term Investments
|
| | | | | | | | | | | | | | | 0.04B | 0.05B | 0.05B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B |
|
Cash & Current Investments
|
| | | | | | | | | | | | | | | 0.04B | 0.05B | 0.05B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B |
|
Securities Borrowed
|
| | | | | | | | | | | | | | | | | | | | | 0.02B | 0.00B | 0.04B | 0.01B | | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | |
|
Interest Deposits
|
0.23B | 0.09B | 0.16B | 0.17B | 0.11B | 0.13B | 0.13B | 0.17B | 0.27B | 0.16B | 0.09B | 0.18B | 0.18B | 0.18B | 0.19B | 0.18B | 0.72B | 1.52B | 0.65B | 1.07B | 1.35B | 1.52B | 1.20B | 1.84B | 0.31B | 0.91B | 0.69B | 0.50B | 5.26B | 1.49B | 0.70B | 0.61B | 0.54B | 0.53B | 0.53B | 1.48B | 0.71B | 0.75B | 0.99B |
|
Securities - Tradable
|
1.45B | 1.19B | 1.28B | 1.30B | 1.45B | 1.46B | 1.45B | 1.49B | 1.84B | 1.83B | 1.75B | 1.75B | 1.72B | 1.68B | 1.63B | 1.57B | 1.75B | 1.69B | 1.53B | 1.34B | 1.12B | 1.08B | 1.21B | 1.13B | 1.02B | 1.38B | 1.27B | 1.26B | 1.26B | 1.24B | 1.19B | 1.30B | 1.45B | 2.21B | 2.60B | 3.37B | 3.66B | 3.90B | 4.12B |
|
Securities - Held-to-maturity
|
1.62B | 1.77B | 1.85B | 1.93B | 1.90B | 1.82B | 1.82B | 1.84B | 2.05B | 2.03B | 2.07B | 2.07B | 2.07B | 2.17B | 2.09B | 2.34B | 2.32B | 2.13B | 2.17B | 2.17B | 2.39B | 2.53B | 2.58B | 2.67B | 3.07B | 3.72B | 3.72B | 3.83B | 3.85B | 3.77B | 3.80B | 3.74B | 3.71B | 3.65B | 3.57B | 3.53B | 3.55B | 3.53B | 3.54B |
|
Securities
|
3.07B | 2.95B | 3.12B | 3.22B | 3.36B | 3.29B | 3.27B | 3.34B | 3.89B | 3.86B | 3.82B | 3.82B | 3.80B | 3.85B | 3.72B | 3.94B | 4.12B | 3.88B | 3.72B | 3.54B | 3.54B | | | | | | | | | | | | | | | | | | |
|
Loans - Gross
|
16.14B | 16.50B | 16.63B | 17.24B | 17.45B | 17.71B | 18.20B | 18.33B | 22.55B | 23.23B | 24.11B | 25.04B | 25.42B | 25.80B | 26.57B | 29.70B | 30.43B | 32.31B | 32.42B | 32.22B | 32.69B | 32.46B | 32.61B | 34.15B | 35.36B | 43.56B | 45.19B | 46.92B | 48.66B | 49.88B | 50.10B | 50.21B | 49.92B | 50.31B | 49.36B | 48.80B | 48.66B | 49.39B | 49.27B |
|
Loans - Loss Allowance
|
0.11B | 0.11B | 0.11B | 0.11B | 0.12B | 0.12B | 0.12B | 0.12B | 0.13B | 0.14B | 0.14B | 0.15B | 0.15B | 0.16B | 0.16B | 0.16B | 0.28B | 0.31B | 0.33B | 0.34B | 0.34B | 0.34B | 0.34B | 0.36B | 0.36B | 0.47B | 0.48B | 0.46B | 0.44B | 0.44B | 0.44B | 0.45B | 0.47B | 0.52B | 0.55B | 0.56B | 0.58B | 0.58B | 0.58B |
|
Loans - Net
|
16.03B | 16.39B | 16.52B | 17.12B | 17.33B | 17.59B | 18.08B | 18.21B | 22.42B | 23.10B | 23.97B | 24.88B | 25.27B | 3.40B | 26.41B | 29.54B | 30.14B | 32.00B | 32.09B | 31.88B | 32.34B | 5.40B | 32.26B | 33.79B | 35.00B | 43.09B | 44.71B | 46.46B | 48.22B | 49.44B | 49.66B | 49.76B | 49.45B | 49.79B | 48.81B | 48.24B | 48.08B | 48.81B | 48.69B |
|
Property, Plant & Equipment (Net)
|
0.30B | 0.30B | 0.29B | 0.29B | 0.29B | 0.29B | 0.29B | 0.29B | 0.35B | 0.35B | 0.34B | 0.34B | 0.31B | 0.31B | 0.31B | 0.33B | 0.33B | 0.33B | 0.32B | 0.32B | 0.32B | 0.33B | 0.32B | 0.33B | 0.34B | 0.36B | 0.36B | 0.36B | 0.37B | 0.39B | 0.39B | 0.38B | 0.37B | 0.36B | 0.36B | 0.35B | 0.34B | 0.34B | 0.33B |
|
Long-Term Investments
|
| | | | | | | | | | | | | | | | | | | 3.54B | | 3.66B | 3.83B | 3.87B | 4.13B | 5.14B | 5.04B | 5.15B | 5.16B | 5.07B | 5.05B | 5.10B | 5.23B | 5.94B | 6.25B | 6.97B | 7.28B | 7.50B | 7.74B |
|
Goodwill
|
0.69B | 0.69B | 0.69B | 0.69B | 0.69B | 0.69B | 0.69B | 0.69B | 1.08B | 1.08B | 1.09B | 1.08B | 1.10B | 1.10B | 1.10B | 1.37B | 1.38B | 1.38B | 1.38B | 1.38B | 1.40B | 1.40B | 1.40B | 1.46B | 1.47B | 0.22B | 1.87B | 1.87B | 1.87B | 1.87B | 1.87B | 1.87B | 1.87B | 1.87B | 1.87B | 1.87B | 1.87B | 1.87B | 1.87B |
|
Intangibles
|
0.05B | 0.04B | 0.04B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.09B | 0.08B | 0.08B | 0.08B | 0.07B | 0.07B | 0.07B | 0.09B | 0.08B | 0.08B | 0.07B | 0.07B | 0.07B | 0.07B | 0.06B | 0.07B | 0.07B | 0.22B | 0.21B | 0.20B | 0.19B | 0.18B | 0.17B | 0.16B | 0.15B | 0.14B | 0.14B | 0.13B | 0.12B | 0.11B | 0.11B |
|
Goodwill & Intangibles
|
0.74B | 0.73B | 0.73B | 0.74B | 0.74B | 0.73B | 0.73B | 0.73B | 1.17B | 1.16B | 1.17B | 1.16B | 1.17B | 1.17B | 1.17B | 1.46B | 1.46B | 1.45B | 1.45B | 1.45B | 1.47B | 1.47B | 1.46B | 1.53B | 1.54B | 0.44B | 2.08B | 2.07B | 2.06B | 2.05B | 2.04B | 2.03B | 2.02B | 2.01B | 2.00B | 2.00B | 1.99B | 1.98B | 1.98B |
|
Other Non-Current Assets
|
0.65B | 0.66B | 0.64B | 0.58B | 0.59B | 0.58B | 0.59B | 0.54B | 0.61B | 0.68B | 0.67B | 0.66B | 0.61B | 0.75B | 0.81B | 0.72B | 1.08B | 1.09B | 1.08B | 0.97B | 0.77B | 0.84B | 0.87B | 0.81B | 0.80B | 1.18B | 1.42B | 1.24B | 1.54B | 1.47B | 1.56B | 1.42B | 1.61B | 1.61B | 1.47B | 1.71B | 1.62B | 1.55B | 1.60B |
|
Assets
|
21.73B | 21.81B | 22.37B | 22.86B | 23.22B | 23.45B | 23.78B | 24.00B | 29.46B | 30.18B | 30.88B | 31.86B | 32.48B | 4.00B | 33.77B | 37.44B | 39.12B | 41.72B | 40.75B | 40.69B | 41.18B | 8.40B | 41.28B | 43.45B | 43.55B | 54.44B | 55.93B | 57.46B | 64.31B | 61.70B | 61.18B | 60.93B | 61.00B | 62.06B | 62.09B | 62.49B | 61.87B | 62.71B | 63.02B |
|
Accounts Payables
|
16.41B | 16.36B | 16.97B | 17.73B | 17.33B | 17.25B | 17.31B | 18.15B | 21.96B | 21.64B | 22.59B | 24.45B | 24.91B | 2.90B | 25.55B | 29.19B | 29.02B | 31.43B | 31.19B | 31.94B | 32.59B | 7.10B | 33.63B | 35.63B | 35.65B | 43.88B | 45.31B | 47.64B | 47.59B | 49.62B | 49.89B | 49.24B | 49.08B | 50.11B | 50.40B | 50.08B | 49.97B | 50.73B | 51.18B |
|
Notes Payables
|
1.17B | 1.41B | 1.43B | 1.08B | 1.64B | 1.73B | 1.48B | 0.75B | 1.62B | 2.88B | 2.97B | 2.12B | 2.06B | 2.39B | 1.83B | 1.09B | 2.10B | 2.08B | 1.43B | 1.15B | 1.08B | 0.85B | 0.78B | 0.66B | 0.48B | 1.52B | 0.92B | 0.14B | 6.41B | 1.09B | 0.09B | 0.92B | 0.08B | 0.06B | 0.06B | 0.07B | 0.06B | 0.16B | 0.05B |
|
Payables
|
17.58B | 17.77B | 18.41B | 18.81B | 18.98B | 18.98B | 18.80B | 18.90B | 23.58B | 24.52B | 25.56B | 26.57B | 26.97B | 5.29B | 27.37B | 30.28B | 31.11B | 33.51B | 32.62B | 33.08B | 33.67B | 7.95B | 34.42B | 36.29B | 36.13B | 45.40B | 46.23B | 47.78B | 54.00B | 50.71B | 49.98B | 50.16B | 49.15B | 50.18B | 50.45B | 50.15B | 50.02B | 50.89B | 51.23B |
|
Short term Debt
|
1.17B | 1.41B | 1.43B | 1.08B | 1.64B | 1.73B | 1.48B | 0.75B | 1.62B | 2.88B | 2.97B | 2.12B | 2.06B | 2.39B | 1.83B | 1.09B | 2.10B | 2.08B | 1.43B | 1.15B | 1.08B | 0.85B | 0.78B | 0.66B | 0.48B | 1.52B | 0.92B | 0.14B | 6.41B | 1.09B | 0.09B | 0.92B | 0.08B | 0.06B | 0.06B | 0.07B | 0.06B | 0.16B | 0.05B |
|
Non-Current Debt
|
0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B |
|
Operating Leases
|
| | | | | | | | | | | 0.00B | 0.31B | 0.31B | 0.31B | 0.31B | 0.30B | 0.30B | 0.29B | 0.28B | 0.27B | 0.26B | 0.28B | 0.28B | 0.28B | 0.37B | 0.37B | 0.36B | 0.36B | 0.42B | 0.41B | 0.40B | 0.40B | 0.40B | 0.39B | 0.39B | 0.39B | 0.39B | 0.38B |
|
Total Liabilities
|
19.51B | 19.58B | 20.11B | 20.49B | 20.82B | 21.03B | 21.24B | 21.47B | 26.22B | 26.91B | 27.58B | 28.51B | 29.03B | 29.52B | 30.21B | 33.05B | 34.70B | 37.24B | 36.21B | 36.09B | 36.52B | 36.54B | 36.46B | 38.36B | 38.46B | 48.23B | 49.65B | 51.06B | 57.80B | 55.13B | 54.56B | 54.23B | 54.27B | 55.32B | 55.12B | 55.06B | 54.37B | 55.13B | 55.32B |
|
Total Debt
|
1.21B | 1.45B | 1.47B | 1.12B | 1.69B | 1.78B | 1.52B | 0.79B | 1.67B | 2.93B | 3.02B | 2.17B | 2.12B | 2.44B | 1.88B | 1.15B | 2.15B | 2.14B | 1.49B | 1.20B | 1.14B | 0.91B | 0.84B | 0.71B | 0.54B | 1.58B | 0.98B | 0.20B | 6.47B | 1.15B | 0.15B | 0.97B | 0.13B | 0.12B | 0.12B | 0.13B | 0.12B | 0.22B | 0.11B |
|
Common Equity
|
2.22B | 2.23B | 2.26B | 2.38B | 2.40B | 2.42B | 2.54B | 2.53B | 3.25B | 3.28B | 3.30B | 3.35B | 3.44B | 3.50B | 3.56B | 4.38B | 4.42B | 4.47B | 4.53B | 4.59B | 4.66B | 4.74B | 4.82B | 5.08B | 5.10B | 6.20B | 6.27B | 6.40B | 6.51B | 6.58B | 6.63B | 6.70B | 6.73B | 6.74B | 6.97B | 7.44B | 7.50B | 7.58B | 7.70B |
|
Shareholder's Equity
|
2.22B | 2.23B | 2.26B | 2.38B | 2.40B | 2.42B | 2.54B | 2.53B | 3.25B | 3.28B | 3.30B | 3.35B | 3.44B | 3.50B | 3.56B | 4.38B | 4.42B | 4.47B | 4.53B | 4.59B | 4.66B | 4.74B | 4.82B | 5.08B | 5.10B | 6.20B | 6.27B | 6.40B | 6.51B | 6.58B | 6.63B | 6.70B | 6.73B | 6.74B | 6.97B | 7.44B | 7.50B | 7.58B | 7.70B |
|
Liabilities and Shareholders Equity
|
21.73B | 21.81B | 22.37B | 22.86B | 23.22B | 23.45B | 23.78B | 24.00B | 29.46B | 30.18B | 30.88B | 31.86B | 32.48B | 4.00B | 33.77B | 37.44B | 39.12B | 41.72B | 40.75B | 40.69B | 41.18B | 8.40B | 41.28B | 43.45B | 43.55B | 54.44B | 55.93B | 57.46B | 64.31B | 61.70B | 61.18B | 60.93B | 61.00B | 62.06B | 62.09B | 62.49B | 61.87B | 62.71B | 63.02B |
|
Treasury Shares
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | 0.00B | 0.00B | 0.00B |
|
Retained Earnings
|
0.13B | 0.14B | 0.15B | 0.17B | 0.19B | 0.21B | 0.21B | 0.22B | 0.20B | 0.23B | 0.26B | 0.30B | 0.38B | 0.41B | 0.45B | 0.44B | 0.45B | 0.50B | 0.55B | 0.61B | 0.67B | 0.74B | 0.82B | 0.88B | 0.95B | 0.98B | 1.10B | 1.22B | 1.30B | 1.38B | 1.46B | 1.47B | 1.51B | 1.52B | 1.55B | 1.60B | 1.63B | 1.69B | 1.79B |
|
Preferred Shares
|
0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B |
|
Shares Outstanding
|
| | | 0.26B | | | | 0.26B | 0.33B | 0.33B | 0.33B | 0.33B | 0.33B | 0.33B | 0.33B | 0.40B | 0.40B | 0.40B | 0.40B | 0.40B | 0.41B | 0.41B | 0.41B | 0.42B | 0.42B | 0.51B | 0.51B | 0.51B | 0.51B | 0.51B | 0.51B | 0.51B | 0.51B | 0.51B | 0.51B | 0.56B | 0.56B | 0.56B | 0.56B |