|
Provisions
|
47.99M | 49.46M | 53.34M | 25.64M | 16.09M | 3.44M | 8.10M | 11.87M | 9.94M | 32.50M | 25.81M | 125.72M | 32.90M | 56.82M | 50.76M | 314.38M |
|
Revenue
|
521.57M | 554.08M | 587.11M | 610.83M | 576.37M | 552.37M | 634.07M | 20.88M | 21.53M | 26.82M | 23.64M | 18.26M | 21.42M | 36.93M | 44.16M | 62.62M |
|
Interest income - Loans
|
561.25M | 543.01M | 547.37M | 581.70M | 537.30M | 552.82M | 633.20M | 680.88M | 734.47M | 1,033.99M | 1,198.91M | 1,284.71M | 1,257.39M | 1,828.48M | 2,886.93M | 3,079.86M |
|
Interest income - Investments
|
8.51M | 7.43M | 6.66M | 7.11M | 6.24M | 6.27M | 6.56M | 6.21M | 9.81M | 13.21M | 12.02M | 11.64M | 7.36M | 11.47M | 24.14M | 24.96M |
|
Interest Income - Debt Securities
|
131.79M | 115.59M | 108.13M | 68.70M | 57.39M | 62.46M | 55.11M | 58.14M | 72.68M | 87.31M | 86.93M | 70.25M | 56.03M | 105.72M | 130.71M | 181.94M |
|
Interest Income - Fed Funds
|
0.94M | 0.42M | 0.40M | 0.54M | 0.74M | 0.37M | 0.65M | 1.13M | 1.79M | 3.24M | 5.72M | 2.56M | 1.74M | 13.06M | 76.81M | 51.48M |
|
Interest Income - Trading Account Assets
|
3.80M | 2.60M | 2.10M | 1.80M | 1.80M | 1.20M | 0.21M | | | | | | | | | |
|
Other interest income
|
0.44M | 0.83M | 0.22M | 0.92M | 1.48M | 0.44M | 0.21M | 0.03M | 0.14M | 0.04M | 0.05M | 0.02M | 0.02M | 0.08M | 5.73M | 7.36M |
|
Interest Income - Total
|
712.18M | 676.81M | 673.82M | 671.19M | 616.10M | 636.60M | 707.02M | 761.89M | 834.15M | 1,159.25M | 1,321.00M | 1,383.72M | 1,334.23M | 1,976.68M | 3,138.89M | 3,357.50M |
|
Interest Expense - Deposits
|
93.40M | 55.80M | 48.29M | 37.47M | 29.93M | 27.88M | 35.43M | 39.79M | 55.30M | 108.39M | 166.69M | 106.07M | 42.88M | 186.71M | 739.02M | 913.96M |
|
Interest Expense - Debt
|
140.55M | 137.79M | 129.69M | 122.37M | 120.00M | 113.32M | 95.58M | 59.19M | 58.23M | 65.76M | 63.22M | 71.21M | 50.98M | 47.19M | 103.77M | 147.81M |
|
Interest Expense - Fed Funds
|
28.90M | 28.30M | 25.00M | 24.60M | 24.30M | 24.20M | 17.10M | | | | | | | | | |
|
Interest Expenses
|
262.87M | 214.06M | 199.01M | 181.31M | 168.38M | 161.85M | 156.75M | 148.77M | 174.11M | 302.05M | 422.95M | 264.81M | 124.33M | 321.04M | 1,473.41M | 1,728.79M |
|
Interest Income - Net
|
449.31M | 462.75M | 474.81M | 489.88M | 447.72M | 474.76M | 550.27M | 613.11M | 660.05M | 857.20M | 898.05M | 1,118.90M | 1,209.90M | 1,655.64M | 1,665.48M | 1,628.71M |
|
Interest Income - Total
|
401.32M | 413.30M | 421.48M | 464.33M | 431.62M | 472.87M | 542.17M | 601.25M | 650.11M | 824.70M | 873.83M | 993.18M | 1,177.27M | 1,598.82M | 1,615.29M | 1,319.88M |
|
Financial Services Fees
|
10.22M | 11.33M | 15.63M | 15.49M | 15.91M | 16.85M | 17.23M | 19.11M | 18.16M | 15.21M | 10.41M | 10.35M | 11.65M | 11.97M | 11.12M | 12.79M |
|
Service Charges
|
26.78M | 25.69M | 22.61M | 24.75M | 24.11M | 22.77M | 21.18M | 20.88M | 21.53M | | | | | | | |
|
Investment Gain (Loss)
|
8.01M | 11.60M | 32.07M | 2.59M | 14.68M | 0.74M | 2.49M | 0.78M | -0.02M | -2.34M | -0.15M | 0.52M | 1.76M | -1.23M | 1.10M | 0.10M |
|
Investment Banking Income
|
8.94M | 12.59M | 10.70M | 47.00M | 33.70M | 1.73M | 4.25M | 22.03M | 20.81M | 20.52M | 18.91M | 42.25M | 26.67M | 6.42M | 6.05M | -5.84M |
|
Income - Trust
|
6.91M | 7.67M | 7.52M | 7.69M | 8.61M | 9.51M | 10.02M | 10.35M | 11.54M | | | | | | | |
|
Trading Income
|
-10.43M | -6.90M | 2.27M | 2.79M | 0.91M | -0.03M | | | | | | | | | | |
|
Other Non-Interest Income
|
20.13M | 16.02M | 15.92M | 21.97M | 16.77M | 15.30M | 16.87M | 21.99M | 25.06M | 45.61M | 55.63M | 22.79M | 33.70M | 45.42M | 4.20M | 1.20M |
|
Non-Interest Income
|
72.25M | 91.33M | 112.30M | 120.95M | 128.65M | 77.62M | 83.80M | 108.26M | 111.71M | 134.05M | 214.52M | 183.03M | 155.01M | 206.79M | 225.73M | 224.50M |
|
Amortization - Intangibles
|
9.68M | 10.37M | 11.27M | 13.16M | 14.43M | 14.68M | 14.57M | 15.54M | 15.40M | 21.50M | 18.08M | 24.64M | 21.83M | 37.83M | 39.77M | 35.05M |
|
Research & Development
|
| | | | 6.84M | 6.99M | 8.26M | 10.02M | 9.92M | 12.10M | 9.88M | 10.74M | 11.41M | | | |
|
Wages, Salaries and Other
|
163.75M | 176.11M | 176.31M | 199.97M | 194.41M | 193.49M | 221.76M | 243.22M | 263.34M | 333.82M | 327.43M | 333.22M | 375.87M | 526.74M | 563.59M | 558.60M |
|
Rent Expense
|
58.97M | 63.77M | 66.33M | 71.25M | 71.63M | 74.49M | 90.52M | 87.14M | 92.24M | 108.76M | 118.19M | 81.54M | 79.36M | 94.35M | 101.47M | 102.12M |
|
Other Operating Expenses
|
247.05M | 255.92M | 272.22M | 303.65M | 302.86M | 321.77M | 400.30M | 378.96M | 406.91M | -2.40M | 78.33M | -1.89M | 0.90M | 0.90M | 6.81M | 3.73M |
|
Operating Expenses
|
306.03M | 319.69M | 338.56M | 374.90M | 381.34M | 403.25M | 499.07M | 476.12M | 509.07M | 629.06M | 631.55M | 646.15M | 691.54M | 1,024.95M | 1,162.69M | 1,105.86M |
|
Operating Income
|
58.64M | 64.73M | 68.33M | 73.63M | 62.63M | | | | | | | | | | | |
|
EBIT
|
58.64M | 64.73M | 68.33M | 73.63M | 62.63M | 309.08M | 283.65M | 382.15M | 426.85M | 631.74M | 879.75M | 794.88M | 765.06M | 1,101.71M | 2,151.74M | 2,167.31M |
|
Other Non Operating Income
|
| | | | | -10.13M | -51.13M | -0.32M | | | -32.00M | -12.04M | -8.41M | | | |
|
EBT
|
167.54M | 184.94M | 195.22M | 210.38M | 178.94M | 147.23M | 126.89M | 233.38M | 252.74M | 329.69M | 456.80M | 530.07M | 640.74M | 780.67M | 678.33M | 438.52M |
|
Tax Provisions
|
51.48M | 54.93M | 78.82M | 66.75M | 46.98M | 31.06M | 23.94M | 65.23M | 90.83M | 68.27M | 147.00M | 139.46M | 166.90M | 211.82M | 179.82M | 58.25M |
|
Profit After Tax
|
116.06M | 130.01M | 132.51M | 143.63M | 131.96M | 116.17M | 102.96M | 168.15M | 161.91M | 261.43M | 309.79M | 390.61M | 473.84M | 568.85M | 498.51M | 380.27M |
|
Income from Continuing Operations
|
116.06M | 130.01M | 116.40M | 143.63M | 131.96M | 116.17M | 102.96M | 168.15M | 161.91M | 261.43M | 309.79M | 390.61M | 473.84M | 568.85M | 498.51M | 380.27M |
|
Consolidated Net Income
|
116.06M | 130.01M | 116.40M | 143.63M | 131.96M | 116.17M | 102.96M | 168.15M | 161.91M | 261.43M | 309.79M | 390.61M | 473.84M | 568.85M | 498.51M | 380.27M |
|
Income towards Parent Company
|
116.06M | 130.01M | 116.40M | 143.63M | 131.96M | 116.17M | 102.96M | 168.15M | 161.91M | 261.43M | 309.79M | 390.61M | 473.84M | 568.85M | 498.51M | 380.27M |
|
Preferred Dividend Payments
|
19.52M | | | | | | 3.81M | 7.19M | 9.45M | 12.69M | 12.69M | 12.69M | 12.69M | 13.15M | 16.14M | 21.37M |
|
Net Income towards Common Stockholders
|
96.54M | 131.17M | 133.65M | 143.63M | 131.96M | 116.17M | 99.14M | 160.96M | 152.46M | 248.74M | 297.11M | 377.92M | 461.15M | 555.71M | 482.38M | 358.90M |
|
EPS (Basic)
|
0.61 | 0.73 | 0.74 | 0.73 | 0.66 | 0.56 | 0.42 | 0.63 | 0.58 | 0.75 | 0.88 | 0.94 | 1.13 | 1.14 | 0.95 | 0.70 |
|
EPS (Weighted Average and Diluted)
|
0.61 | 0.73 | 0.74 | 0.73 | 0.66 | 0.56 | 0.42 | 0.63 | 0.58 | 0.75 | 0.87 | 0.93 | 1.12 | 1.14 | 0.95 | 0.69 |
|
Shares Outstanding (Weighted Average)
|
177.28M | 178.15M | 178.72M | 199.05M | 199.63M | | | 254.53M | 264.37M | 331.49M | 331.80M | 403.88M | 406.95M | 506.36M | 507.68M | 509.37M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | 255.27M | 264.89M | 332.69M | 340.12M | 405.05M | 410.02M | 487.82M | | |
|
Tax Rate
|
30.73% | 29.70% | 40.37% | 31.73% | 26.25% | 21.10% | 18.86% | 27.95% | 35.94% | 20.71% | 32.18% | 26.31% | 26.05% | 27.13% | 26.51% | 13.28% |