|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | 0.00M | 0.07M | 0.11M | 0.04M | 0.00M | 0.01M | 0.03M | 0.07M | 0.04M | | 0.79M | 0.81M | 1.84M | 2.57M | 0.04M | | | 272.00 | | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | 0.01M | 0.24M | 0.04M | 0.08M | 0.05M | 0.01M | 0.03M | 0.04M | 0.07M | | 0.70M | 0.69M | 0.65M | 1.75M | 0.13M | | | -0.00M | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | 0.00M | -0.17M | 0.07M | -0.04M | 108.00 | 0.00M | -0.00M | 0.02M | -0.02M | | 0.09M | 0.12M | 1.19M | 0.83M | -0.08M | | | 0.00M | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | 0.23M | 0.22M | 0.32M | 0.42M | 0.18M | 0.03M | 0.05M | 1.09M | 0.05M | 0.11M | 0.11M | 0.14M | 0.40M | 0.38M | 0.16M | 0.33M | 0.12M | 0.18M | 0.11M | 0.05M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.05M | 0.30M | 0.18M | -0.63M | | | | | | | 0.33M | 0.51M | 0.83M | 0.83M | 0.26M | 0.07M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | 0.23M | 0.22M | 0.32M | 0.42M | 0.23M | 0.33M | 0.23M | 0.46M | 0.05M | 0.11M | 0.11M | 0.14M | 0.40M | 0.38M | 0.49M | 0.84M | 0.94M | 1.01M | 0.37M | 0.13M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | -0.22M | -0.39M | -0.25M | -0.47M | -0.23M | -0.03M | -0.05M | -1.07M | -0.05M | -0.11M | -0.01M | -0.02M | 0.78M | 0.44M | -0.58M | -0.84M | -0.94M | -1.01M | -0.37M | -0.13M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | -0.22M | -0.39M | -0.25M | -0.47M | -0.23M | -0.03M | -0.05M | -1.07M | -0.05M | -0.11M | -0.01M | -0.02M | 0.78M | 0.44M | -0.58M | -0.84M | -0.94M | -1.01M | -0.37M | -0.13M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | -0.02M | -0.02M | | 0.06M | -0.00M | -0.00M | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | 132.00 | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | -0.01M | 0.01M | -49.00 | 0.01M | -0.00M | -106.00 | -138.00 | -0.01M | -0.05M | 0.03M | -381.00 | -0.01M | -0.01M | -0.02M | -455.00 | -0.11M | 688.00 | -0.00M | 0.00M | 0.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | 0.67M | 0.53M | 0.12M | -0.05M | 35.00 | -927.00 | -582.00 | -0.21M | -0.06M | 0.03M | -0.01M | -0.01M | -0.01M | -0.03M | -0.01M | -0.11M | 688.00 | -0.04M | 0.00M | 0.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | -0.90M | -0.92M | -0.37M | -0.42M | -0.19M | -0.03M | -0.05M | -1.06M | -0.11M | -0.08M | -0.02M | -0.03M | 0.78M | 0.41M | -0.58M | -0.96M | -0.95M | -1.02M | -0.37M | -0.13M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | 459.00 | | 9.00 | -18.00 | 18.00 | | | -9.00 | | | 0.17M | -0.01M | | 738.00 | | -0.07M | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | -0.90M | -0.92M | -0.37M | -0.47M | -0.19M | -0.32M | -0.29M | -1.06M | -0.33M | -0.08M | 1.84M | -0.03M | 0.61M | 0.43M | -0.58M | -0.96M | -0.95M | -0.95M | -0.37M | -0.13M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | -0.01M | -0.06M | -0.01M | -0.01M | -0.01M | -0.02M | -0.00M | 714.00 | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | -0.90M | -0.92M | -0.37M | -0.42M | -0.19M | -0.03M | -0.05M | -1.06M | -0.11M | -0.08M | -0.02M | -0.03M | 0.61M | 0.43M | -0.58M | -0.96M | -0.95M | -0.95M | -0.37M | -0.13M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | -0.90M | -0.92M | -0.37M | -0.42M | -0.19M | -0.29M | -0.23M | -1.06M | -0.23M | 0.11M | 1.86M | 1.86M | 1.86M | 0.43M | -0.58M | -0.96M | -0.95M | -0.95M | -0.37M | -0.13M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | -0.90M | -0.92M | -0.37M | -0.42M | -0.19M | -0.29M | -0.23M | -1.06M | -0.23M | 0.11M | 1.86M | 1.86M | 1.86M | 0.43M | -0.58M | -0.96M | -0.95M | -0.95M | -0.37M | -0.13M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | -0.89M | -0.86M | -0.36M | -0.46M | -0.18M | -0.30M | -0.29M | -0.19M | -0.33M | 0.03M | 1.86M | 1.86M | 1.86M | 0.43M | -0.58M | -0.96M | -0.95M | -0.95M | -0.37M | -0.13M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | -0.06 | -0.03 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | 0.00 | 0.07 | 0.07 | 0.02 | 0.02 | -0.02 | -0.04 | -0.03 | -0.04 | -0.01 | -0.01 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | -0.06 | | | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | 0.00 | 0.05 | 0.07 | 0.02 | 0.02 | -0.02 | -0.04 | -0.03 | -0.04 | -0.01 | -0.01 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | 24.61M | 25.28M | 25.50M | 25.24M | 25.56M | 25.55M | 25.55M | 25.55M | 25.55M | 23.14M | 26.66M | 26.66M | 26.66M | 26.66M | 26.38M | 27.04M | 27.16M | 26.98M | 27.61M | 27.67M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | 24.61M | | | 25.24M | 25.56M | 25.55M | 25.55M | 25.55M | 25.55M | 23.14M | 34.98M | 26.66M | 27.49M | 34.98M | 26.38M | 27.41M | 27.16M | 26.98M | 27.61M | 27.62M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | -0.89M | -0.85M | -0.36M | -0.45M | -0.17M | -0.31M | -0.27M | -0.21M | -0.33M | 0.04M | 1.84M | -0.05M | 0.61M | 0.43M | -0.58M | -0.96M | -0.95M | -0.98M | -0.37M | -0.13M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | 774.00 | 0.01M | 0.01M | 0.01M | 0.01M | 821.00 | 444.00 | -0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | -0.12% | | 0.00% | 0.06% | -0.03% | | | 0.01% | | | 21.51% | -3.63% | | -0.08% | | 7.32% | | |