Vivic Balance Sheet (2017-2025) | VIVC

Balance Sheet Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents 0.00M0.01M0.03M0.01M0.01M0.00M0.59M0.15M0.05M0.08M0.06M0.05M0.07M0.34M0.90M0.07M0.07M0.05M0.31M0.21M0.05M0.06M0.04M0.01M0.02M
Short-term Investments 0.23M0.34M
Cash & Current Investments 0.00M0.01M0.03M0.01M0.01M0.00M0.59M0.15M0.05M0.08M0.06M0.05M0.07M0.34M0.90M0.07M0.07M0.05M0.54M0.21M0.05M0.06M0.38M0.01M0.02M
Receivables - Net 0.01M0.09M0.00M928.000.09M881.0057.000.18M0.47M1.24M
Receivables - Other 0.01M0.13M0.19M0.09M2.82M2.85M2.82M0.09M2.50M2.50M2.50M0.01M1.71M1.71M
Receivables 0.01M0.09M0.00M928.000.09M881.000.13M3.03M3.29M1.34M
Raw Materials 0.01M
Work In Process 0.18M0.19M0.25M0.23M0.10M0.08M0.07M
Finished Goods 0.06M1.04M1.23M
Inventory 0.02M0.16M0.16M1.29M1.46M1.63M1.03M0.82M0.12M0.00M0.00M0.00M0.00M0.00M
Prepaid Assets 200.00200.00200.00475.00399.000.28M0.25M0.13M0.19M0.25M0.25M0.45M0.97M0.97M1.14M0.92M0.70M0.25M0.13M0.32M0.32M0.34M0.26M0.26M
Current Assets 0.97M0.52M0.42M0.54M1.71M1.88M0.53M2.40M2.78M4.26M4.11M4.12M2.31M5.12M4.47M4.56M1.35M1.04M1.05M
Non-Current Assets
Property, Plant & Equipment (Net) 0.24M0.29M0.30M0.09M0.08M0.07M0.00M0.38M0.00M0.00M993.00839.00715.00619.00488.00374.00302.00
Long-Term Investments 0.04M0.09M0.07M0.06M
Intangibles 0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M
Goodwill & Intangibles 0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M
Other Non-Current Assets 0.05M0.04M0.04M0.03M0.03M0.03M0.03M2.71M0.00M
Non-Current Assets 0.28M1.00M1.14M0.91M0.76M0.69M0.01M0.82M0.72M0.00M0.00M0.00M2.56M0.00M0.00M567.002.51M1.76M1.71M
Assets 0.02M0.03M0.02M0.01M0.01M1.25M1.52M1.55M1.45M2.48M2.57M3.19M3.22M5.49M4.26M4.12M4.13M4.87M5.12M4.47M4.56M3.86M2.80M2.75M
Liabilities
Current Liabilities
Accounts Payables 0.06M0.11M0.12M0.20M0.64M0.63M0.15M0.29M0.20M0.20M0.20M0.22M0.22M0.23M0.28M0.27M0.28M0.31M0.29M
Notes Payables 0.09M0.09M0.09M0.09M0.09M0.09M0.54M0.47M0.50M0.57M0.09M0.09M
Payables 0.06M0.11M0.12M0.20M0.64M0.63M0.23M0.29M0.29M0.28M0.29M0.31M0.31M0.77M0.75M0.77M0.84M0.40M0.38M
Accumulated Expenses 0.03M0.05M0.06M0.04M0.07M0.09M0.00M0.08M0.00M0.00M0.00M0.01M0.01M0.01M0.01M0.01M0.01M
Other Accumulated Expenses 0.02M0.06M0.06M0.16M0.41M0.39M0.27M1.45M0.30M0.35M0.19M0.23M0.19M0.16M0.36M0.41M0.34M0.34M0.37M
Short term Debt 0.53M0.29M0.29M0.45M0.20M0.36M0.19M0.16M0.54M0.47M0.50M0.57M
Current Leases 0.01M0.07M0.11M0.14M0.12M0.12M0.12M0.13M
Current Taxes 0.03M0.00M0.00M0.01M0.01M0.17M0.15M0.15M0.15M0.15M0.08M
Current Deferred Revenue 0.01M0.02M0.07M0.20M1.22M1.46M0.58M2.03M2.36M1.51M1.52M0.73M0.06M0.03M0.68M0.70M0.54M0.54M
Total Current Liabilities 0.79M0.53M0.66M1.04M2.67M3.05M1.00M4.23M2.90M2.05M1.92M1.34M1.66M1.08M1.29M2.01M1.96M1.19M1.19M
Non-Current Liabilities
Capital Leases 0.42M0.28M0.26M0.28M
Non-Current Debt 0.01M0.01M0.01M0.01M0.01M0.09M0.09M0.09M0.09M0.09M0.09M0.09M0.09M0.55M0.53M0.56M0.53M0.52M
Non-Current Deffered Revenue 0.01M
Minority Interest 0.07M0.02M-0.08M-0.09M-0.12M
Liabilities from Discontinued Operations 0.36M0.37M2.22M
Operating Leases 0.00M0.47M0.44M0.28M0.28M
Other Non-Current Liabilities 0.27M1.45M0.63M0.61M0.40M0.41M0.34M
Total Non-Current Liabilities 0.09M3.14M0.63M0.61M0.64M0.62M0.61M0.09M0.09M0.09M0.09M0.09M0.09M
Total Liabilities 0.01M0.01M0.01M0.01M0.01M0.88M1.09M1.19M1.55M3.04M3.40M4.23M4.59M5.76M2.66M2.56M1.96M2.27M1.17M1.38M2.09M2.05M1.27M1.28M
Shareholder's Equity
Total Debt 0.01M0.01M0.01M0.01M0.01M0.61M0.38M0.38M0.54M0.29M0.45M0.28M0.25M0.55M0.53M0.56M0.53M0.52M0.54M0.47M0.50M0.57M
Common Equity 0.00M0.02M0.01M941.00-0.00M0.37M0.43M0.36M-0.10M-0.56M-0.83M-1.04M-1.37M-0.26M1.60M1.55M2.16M2.59M3.95M3.09M2.46M1.81M1.52M1.47M
Shareholder's Equity 0.00M0.02M0.01M941.00-0.00M0.37M0.43M0.36M-0.10M-0.56M-0.83M-1.04M-1.37M-0.26M1.60M1.55M2.16M2.59M3.95M3.09M2.46M1.81M1.52M1.47M
Liabilities and Shareholders Equity 0.02M0.03M0.02M0.01M0.01M1.25M1.52M1.55M1.45M2.48M2.57M3.19M3.22M5.49M4.26M4.12M4.13M4.87M5.12M4.47M4.56M3.86M2.80M2.75M
Retained Earnings -0.01M-0.01M-0.02M-0.03M-0.03M-2.19M-3.05M-3.41M-3.87M-4.34M-4.62M-4.81M-5.14M-5.15M-3.27M-3.30M-2.69M-2.30M-2.90M-3.85M-4.80M-5.75M-6.12M-6.25M
Preferred Shares 832.00832.00832.00832.00832.00832.00832.00832.00832.00832.00832.00832.00832.00832.00832.00832.00832.00832.00832.00