Vivic reported total assets of $2.75M and total liabilities of $1.28M for the quarter ended Dec 2025, down 38.4% year over year. This balance sheet covers 34 quarters of results from Jul 2017 through Dec 2025, standardized by Business Quant from the company’s SEC filings.
| Balance Sheet | Jul2017 | Oct2017 | Jan2018 | Apr2018 | Jul2018 | Oct2018 | Jan2019 | Apr2019 | Jul2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||||||||||||
| Current Assets | ||||||||||||||||||||||||||||||||||
| Cash & EquivalentsCash & Equiv. | 0.59M | 0.15M | 0.05M | 0.08M | 0.06M | 0.05M | 0.07M | 0.34M | 0.90M | 0.07M | 0.07M | 0.05M | 0.31M | 0.21M | 0.05M | 0.06M | 0.04M | 0.01M | 0.02M | |||||||||||||||
| Short-term InvestmentsInvestments (Current) | 0.23M | 0.34M | ||||||||||||||||||||||||||||||||
| Cash & Current Investments | 0.59M | 0.15M | 0.05M | 0.08M | 0.06M | 0.05M | 0.07M | 0.34M | 0.90M | 0.07M | 0.07M | 0.05M | 0.54M | 0.21M | 0.05M | 0.06M | 0.38M | 0.01M | 0.02M | |||||||||||||||
| Receivables - NetNet Receivables | 0.08M | 0.09M | 0.06M | 928.00 | 0.09M | 881.00 | 57.00 | 0.18M | 0.47M | 1.24M | ||||||||||||||||||||||||
| Receivables - OtherOther Receivables | -0.05M | 0.02M | 0.01M | 0.08M | -0.10M | 0.11M | -0.16M | 0.26M | 0.19M | 0.09M | 2.82M | 2.57M | 2.82M | 0.01M | 2.50M | 2.50M | 2.50M | -347.00 | 1.71M | 1.71M | ||||||||||||||
| Receivables | 0.03M | 0.11M | 0.07M | 0.08M | -0.01M | 0.11M | 0.26M | 2.75M | 3.29M | 1.25M | ||||||||||||||||||||||||
| Raw Materials | 0.01M | |||||||||||||||||||||||||||||||||
| Work In Process | 0.18M | 0.19M | 0.25M | 0.23M | 0.10M | 0.08M | 0.07M | |||||||||||||||||||||||||||
| Finished Goods | 0.06M | 1.04M | 1.23M | |||||||||||||||||||||||||||||||
| Inventory | 0.02M | 0.16M | 0.16M | 1.29M | 1.46M | 1.63M | 1.03M | 0.82M | 0.12M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | ||||||||||||||||||||
| Prepaid Assets | 0.28M | 0.25M | 0.13M | 0.19M | 0.25M | 0.25M | 0.45M | 0.97M | 0.97M | 1.14M | 0.92M | 0.70M | 0.25M | 0.13M | 0.32M | 0.32M | 0.34M | 0.26M | 0.26M | |||||||||||||||
| Current Assets | 0.97M | 0.52M | 0.42M | 0.54M | 1.71M | 1.88M | 0.53M | 2.40M | 2.78M | 4.26M | 4.11M | 4.12M | 2.31M | 5.12M | 4.47M | 4.56M | 1.35M | 1.04M | 1.05M | |||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net)PP&E (Net) | 0.24M | 0.29M | 0.30M | 0.09M | 0.08M | 0.07M | 0.00M | 0.38M | 0.00M | 0.00M | 993.00 | 839.00 | 715.00 | 619.00 | 488.00 | 374.00 | 302.00 | |||||||||||||||||
| Long-Term Investments | 0.04M | 0.09M | 0.07M | 0.06M | ||||||||||||||||||||||||||||||
| Intangibles | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | |||||||||||||||||||||
| Goodwill & Intangibles | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | |||||||||||||||||||||
| Long-Term Deferred Tax | 0.28M | 0.23M | 0.91M | 0.34M | 0.03M | 0.76M | ||||||||||||||||||||||||||||
| Other Non-Current Assets | 0.05M | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 2.71M | 0.00M | |||||||||||||||||||||||||
| Non-Current Assets | 0.28M | 1.00M | 1.14M | 0.91M | 0.76M | 0.69M | 0.01M | 0.82M | 0.01M | 0.00M | 0.00M | 0.00M | 2.56M | 0.00M | 0.00M | 567.00 | 2.51M | 1.76M | 1.71M | |||||||||||||||
| Assets | 1.25M | 1.52M | 1.55M | 1.45M | 2.48M | 2.57M | 3.19M | 3.22M | 5.49M | 4.26M | 4.12M | 4.13M | 4.87M | 5.12M | 4.47M | 4.56M | 3.86M | 2.80M | 2.75M | |||||||||||||||
| Liabilities | ||||||||||||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||
| Accounts Payables | 0.01M | 0.04M | 0.07M | 0.02M | 0.64M | 0.63M | 0.73M | 0.17M | 0.05M | 0.04M | 0.06M | 0.05M | 0.04M | 0.02M | 0.04M | 0.03M | 0.05M | 0.02M | ||||||||||||||||
| Notes Payables | 0.53M | 0.29M | 0.29M | 0.45M | 0.20M | 0.36M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.54M | 0.47M | 0.50M | 0.57M | 0.09M | 0.09M | ||||||||||||||||
| Payables | 0.54M | 0.33M | 0.36M | 0.47M | 0.85M | 0.98M | 0.81M | 0.17M | 0.14M | 0.09M | 0.13M | 0.14M | 0.14M | 0.58M | 0.49M | 0.54M | 0.60M | 0.14M | 0.11M | |||||||||||||||
| Accumulated Expenses | 0.06M | 0.11M | 0.12M | 0.20M | 0.48M | 0.48M | 0.15M | 0.29M | 0.20M | 0.20M | 0.20M | 0.22M | 0.22M | 0.23M | 0.28M | 0.27M | 0.28M | 0.31M | 0.29M | |||||||||||||||
| Other Accumulated Expenses | 0.02M | 0.06M | 0.06M | 0.16M | 0.41M | 0.39M | 1.29M | 1.45M | 0.30M | 0.35M | 0.19M | 0.23M | 0.19M | 0.16M | 0.36M | 0.41M | 0.34M | 0.34M | 0.37M | |||||||||||||||
| Short term Debt | 0.16M | 0.54M | 0.47M | 0.50M | 0.57M | |||||||||||||||||||||||||||||
| Current Leases | 0.01M | 0.07M | 0.11M | 0.14M | 0.12M | 0.12M | 0.12M | 0.13M | ||||||||||||||||||||||||||
| Current Taxes | 0.03M | 0.00M | 0.00M | 0.01M | 0.01M | 0.17M | 0.15M | 0.15M | 0.15M | 0.15M | 0.08M | |||||||||||||||||||||||
| Current Deferred Revenue | 0.01M | 0.02M | 0.07M | 0.20M | 1.22M | 1.46M | 0.58M | 2.03M | 2.36M | 1.51M | 1.52M | 0.73M | 0.06M | 0.03M | 0.68M | 0.70M | 0.54M | 0.54M | ||||||||||||||||
| Total Current Liabilities | 0.79M | 0.53M | 0.66M | 1.04M | 2.67M | 3.05M | 1.00M | 4.23M | 2.90M | 2.05M | 1.92M | 1.34M | 1.66M | 1.08M | 1.29M | 2.01M | 1.96M | 1.19M | 1.19M | |||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||
| Capital Leases | 0.42M | 0.28M | 0.26M | 0.28M | ||||||||||||||||||||||||||||||
| Non-Current Debt | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.55M | 0.53M | 0.56M | 0.53M | 0.52M | |||||||||||||||||||||
| Non-Current Deffered Revenue | ||||||||||||||||||||||||||||||||||
| Minority Interest | 0.07M | 0.02M | -0.08M | -0.09M | -0.12M | |||||||||||||||||||||||||||||
| Liabilities from Discontinued OperationsLiabilities from Discont. Ops | 0.36M | 0.37M | 2.22M | |||||||||||||||||||||||||||||||
| Operating Leases | 0.00M | 0.47M | 0.44M | 0.28M | 0.28M | |||||||||||||||||||||||||||||
| Other Non-Current Liabilities | 0.27M | 1.45M | 0.63M | 0.61M | 0.40M | 0.41M | 0.34M | |||||||||||||||||||||||||||
| Total Non-Current Liabilities | 0.09M | 3.14M | 0.63M | 0.61M | 0.64M | 0.62M | 0.61M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | |||||||||||||||||||||
| Total Liabilities | 0.88M | 1.09M | 1.19M | 1.55M | -70.00M | 3.04M | 3.40M | 4.23M | 4.59M | 5.76M | 2.66M | 2.56M | 1.96M | 2.27M | 1.17M | 1.38M | 2.09M | 2.05M | 1.27M | 1.28M | ||||||||||||||
| Shareholder's Equity | ||||||||||||||||||||||||||||||||||
| Total Debt | 0.61M | 0.38M | 0.38M | 0.54M | 0.29M | 0.45M | 0.17M | 0.25M | 0.63M | 0.61M | 0.64M | 0.62M | 0.61M | 1.07M | 0.95M | 0.99M | 1.13M | 0.09M | 0.09M | |||||||||||||||
| Common Equity | 70.00M | 70.00M | 70.00M | -0.10M | 70.00M | -0.59M | -0.83M | -1.04M | -1.37M | -0.26M | 1.57M | 70.00M | 2.13M | 2.59M | 3.95M | 3.09M | 2.46M | 1.81M | 1.52M | 1.47M | ||||||||||||||
| Liabilities and Shareholders Equity | 1.25M | 1.52M | 1.55M | 1.45M | 2.48M | 2.57M | 3.19M | 3.22M | 5.49M | 4.26M | 4.12M | 4.13M | 4.87M | 5.12M | 4.47M | 4.56M | 3.86M | 2.80M | 2.75M | |||||||||||||||
| Retained Earnings | 2.47M | 3.44M | 3.82M | -3.87M | -4.34M | -4.62M | -4.81M | -5.14M | -5.15M | 4.85M | 6.79M | 6.89M | 7.21M | 7.53M | 7.62M | 7.69M | ||||||||||||||||||
| Preferred Shares | 5.00M | 5.00M | 5.00M | 832.00 | 5.00M | 832.00 | 832.00 | 5.00M | 832.00 | 832.00 | 832.00 | 5.00M | 832.00 | 832.00 | 832.00 | 832.00 | 832.00 | 832.00 | 832.00 | 832.00 |