|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.99B | 4.05B | 6.24B | 2.06B | 2.41B | 2.33B | 2.41B | 2.45B | 2.57B | 2.69B | 2.73B | 2.74B | 2.63B | 2.53B | 2.51B | 2.46B | 2.59B | 2.74B | 2.90B | 2.94B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.17B | 1.11B | 1.69B | 1.18B | 0.62B | 0.56B | 3.53B | 0.60B | 0.63B | 0.62B | 0.64B | 0.65B | 0.60B | 0.58B | 0.58B | 0.58B | 0.58B | 0.61B | 4.25B | 0.68B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82B | 1.81B | 2.77B | 0.88B | 1.05B | 0.98B | 1.03B | 1.06B | 1.15B | 1.16B | 1.18B | 1.22B | 1.17B | 1.13B | 1.06B | 1.08B | 1.17B | 1.25B | 1.28B | 1.32B |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | 0.47B | | 0.38B | 0.54B | | 0.19B | 0.40B | 0.62B | | 0.21B | 0.40B | 0.58B | | 0.19B | 0.40B | 0.63B | | 0.20B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06B | -0.24B | -0.37B | -0.06B | -0.14B | -0.12B | 0.89B | -0.14B | -0.14B | -0.16B | 1.04B | -0.15B | -0.15B | -0.14B | 0.95B | -0.15B | -0.17B | -0.17B | 1.21B | -0.19B |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.39B | 0.55B | | 0.02B | 0.04B | 0.06B | -0.00B | 0.01B | 0.06B | 0.06B | -0.03B | -0.02B | 0.01B | 0.09B | -0.02B | -0.02B | 0.04B | 0.06B | -0.00B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06B | -0.24B | -0.37B | -0.06B | -0.14B | -0.12B | 0.89B | -0.14B | -0.14B | -0.16B | 1.04B | -0.15B | -0.15B | -0.14B | 0.95B | -0.15B | -0.17B | -0.17B | 1.21B | -0.19B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.82B | -0.75B | -0.83B | -0.76B | 1.19B | 1.11B | 0.13B | 1.20B | 1.29B | 1.32B | 0.14B | 1.37B | 1.32B | 1.27B | 0.11B | 1.23B | 1.34B | 1.42B | 0.07B | 1.51B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.82B | -0.75B | -0.83B | -0.76B | 1.19B | 1.11B | 0.13B | 1.20B | 1.29B | 1.32B | 0.14B | 1.37B | 1.32B | 1.27B | 0.11B | 1.23B | 1.34B | 1.42B | 0.07B | 1.51B |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.02B | -0.00B | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | 0.20B | | 0.10B | 0.21B | 0.05B | 0.09B | 0.14B | 0.11B | 0.07B | 0.06B | 0.07B | 0.07B | 0.09B | 0.09B | 0.08B | 0.08B | 0.08B | 0.09B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83B | 1.26B | | | 0.30B | -0.79B | 0.23B | 0.26B | 0.34B | -0.36B | 0.34B | 0.34B | 0.32B | -0.57B | 0.30B | 0.35B | 0.35B | -0.56B | 0.38B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06B | -0.03B | -0.05B | -0.07B | -0.12B | -0.01B | | -0.13B | -0.10B | -0.12B | | -0.14B | -0.07B | -0.10B | | -0.10B | -0.12B | -0.12B | | -0.14B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.82B | 0.54B | 0.86B | -0.76B | 0.19B | 0.32B | 0.26B | 0.20B | 0.28B | 0.32B | 0.33B | 0.25B | 0.32B | 0.32B | 0.36B | 0.24B | 0.27B | 0.39B | 0.41B | 0.30B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49B | 0.71B | | | 0.27B | -0.54B | 0.24B | 0.27B | 0.23B | -0.64B | 0.29B | 0.28B | 0.19B | -0.47B | 0.25B | 0.22B | 0.25B | -0.55B | 0.31B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.43B | 0.69B | 0.47B | 0.16B | 0.27B | 0.21B | 0.16B | 0.23B | 0.30B | 0.32B | 0.18B | 0.24B | 0.30B | 0.00B | 0.18B | 0.24B | 0.35B | 0.35B | 0.24B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03B | | -0.00B | -0.01B | | -0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.01B | | 0.01B |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | -0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.05B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.82B | 0.05B | 0.15B | -0.76B | 0.19B | 0.05B | 0.80B | -0.04B | 0.01B | 0.08B | 0.96B | -0.04B | 0.04B | 0.13B | 0.83B | -0.01B | 0.06B | 0.14B | 0.96B | -0.01B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.82B | -1.18B | -1.77B | -0.76B | -0.75B | -0.65B | 0.80B | -0.74B | -0.77B | -0.73B | 0.96B | -0.83B | -0.78B | -0.71B | 0.83B | -0.75B | -0.77B | -0.74B | 0.96B | -0.88B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.82B | 0.43B | 0.69B | -0.76B | 0.16B | 0.27B | 0.21B | 0.16B | 0.23B | 0.30B | 0.32B | 0.18B | 0.23B | 0.30B | 0.30B | 0.18B | 0.24B | 0.35B | 0.35B | 0.24B |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.82B | 0.43B | 0.69B | -0.76B | 0.16B | 0.27B | 0.21B | 0.16B | 0.23B | 0.30B | 0.32B | 0.18B | 0.23B | 0.30B | 0.30B | 0.18B | 0.24B | 0.35B | 0.35B | 0.24B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.49 | 0.26 | 0.41 | -0.45 | 0.09 | 0.16 | 0.13 | 0.10 | 0.14 | 0.18 | 0.19 | 0.11 | 0.14 | 0.18 | 0.18 | 0.11 | 0.07 | 0.11 | 0.11 | 0.07 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.43 | 1.28 | 2.05 | -2.24 | 0.46 | 0.81 | 0.63 | 0.48 | 0.67 | 0.89 | 194.94 | 109.20 | 141.68 | 181.30 | 184.63 | 109.91 | 144.53 | 210.93 | 211.87 | 145.83 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.69B | 1.69B | 1.69B | 1.68B | 1.67B | 1.67B | 1.67B | 1.67B | 1.66B | 1.66B | 1.66B | 1.66B | 1.65B | 1.65B | 1.64B | 1.64B | 3.24B | 3.23B | 3.22B | 3.22B |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34B | 0.34B | 0.34B | 0.34B | 0.34B | 0.34B | 0.34B | 0.34B | 0.34B | 0.34B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82B | 0.90B | 0.93B | 0.88B | 1.19B | 1.11B | 0.13B | 1.20B | 1.29B | 1.32B | 0.14B | 1.37B | 1.32B | 1.27B | 0.11B | 1.23B | 1.34B | 1.42B | 0.07B | 1.51B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.25B | -0.34B | | -0.22B | -0.22B | 0.50B | | | -0.11B | 0.73B | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.70% | 82.18% | | | 83.92% | -210.81% | 119.91% | 95.38% | 73.76% | -194.56% | 117.50% | 86.59% | 59.42% | -131.28% | 105.16% | 79.13% | 64.37% | -135.59% | 102.86% |