|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.26B | 1.59B | 1.67B | 1.16B | 0.64B | 1.15B | 0.43B | | 1.09B | 0.93B | 0.88B | 1.37B | 1.41B | 1.23B | 0.52B | 1.40B | 1.67B | 1.25B | 1.30B | 1.72B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.43B | 0.01B | 1.73B | 1.48B | 0.02B | | 1.78B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.26B | 1.59B | 3.09B | 1.16B | 2.37B | 2.63B | 0.45B | | 2.87B | 0.95B | 0.88B | 1.37B | 1.42B | 1.23B | 0.52B | 1.40B | 1.68B | 1.25B | 1.32B | 1.74B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.49B | 1.49B | 1.53B | 0.03B | | | 0.02B | | | | 0.02B | | | | 1.69B | | | | 2.02B | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | 0.01B | | 0.05B | | 0.01B | | | | 0.00B | | | | 0.00B | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.49B | 1.49B | 1.53B | 0.03B | | | 0.07B | | | | 0.03B | | | | 0.00B | | | | 0.01B | |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | 0.01B | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | 0.13B | 0.52B | 0.11B | 0.28B | 0.20B | 0.15B | | 0.31B | 0.18B | 0.17B | 0.21B | 0.20B | 0.22B | 0.19B | 0.21B | 0.18B | 0.23B | 0.27B | 0.33B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07B | 1.37B | 1.02B | 0.18B | 1.47B | 0.97B | 0.22B | | 1.42B | 0.34B | 0.11B | 0.55B | 0.50B | 0.40B | 0.06B | 0.56B | 0.54B | 0.48B | 0.46B | 0.69B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.01B | 4.57B | 4.55B | 3.78B | 5.22B | 4.73B | 3.29B | | 4.61B | 3.98B | 3.89B | 4.75B | 4.58B | 4.16B | 3.93B | 4.40B | 4.65B | 4.45B | 4.68B | 5.44B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.37B | 12.96B | 8.45B | 7.96B | 9.31B | 8.69B | 8.72B | | 10.39B | 9.32B | 9.36B | 9.23B | 8.75B | 18.14B | 8.06B | 7.81B | 7.99B | 8.21B | 8.78B | 8.81B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.00B | 10.60B | 10.16B | 0.07B | | 0.19B | 0.20B | 0.01B | 0.23B | 0.20B | 0.19B | 0.01B | 0.23B | 0.24B | 0.26B | 0.49B | 0.50B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.40B | 7.57B | 7.63B | 7.91B | 13.88B | 13.19B | 9.45B | | 9.91B | 10.05B | 9.89B | 9.83B | 9.30B | 8.69B | 8.30B | 8.19B | 8.43B | 8.72B | 8.90B | 9.05B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.40B | 7.57B | 7.63B | 7.91B | 13.88B | 13.19B | 9.45B | | 9.91B | 10.05B | 9.89B | 9.83B | 9.30B | 8.69B | 8.30B | 8.19B | 8.43B | 8.72B | 8.90B | 9.05B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86B | 0.93B | 1.10B | 1.42B | 1.29B | 1.26B | 1.65B | | 2.51B | 0.02B | 1.85B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.06B | 0.06B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | 0.34B | 0.29B | 0.10B | 0.14B | 0.11B | 0.19B | | 0.11B | 0.11B | 0.57B | 0.12B | 0.11B | 0.07B | 0.49B | 0.07B | 0.09B | 0.11B | 0.09B | 0.10B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.37B | 16.86B | 1.01B | 1.03B | 1.31B | 1.13B | 1.11B | | 1.27B | 1.15B | 1.17B | 1.14B | 1.13B | 1.09B | 1.12B | 1.11B | 1.16B | 1.24B | 1.32B | 1.41B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.38B | 21.43B | 21.71B | 20.74B | 24.49B | 23.36B | 22.64B | | 24.26B | 24.59B | 24.39B | 25.05B | 23.87B | 22.30B | 21.50B | 21.61B | 22.34B | 22.74B | 23.76B | 24.79B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.55B | 1.53B | 1.63B | 1.28B | | | 1.41B | | 1.78B | 1.85B | 1.65B | 1.91B | 1.90B | 1.76B | 1.59B | 1.62B | 1.66B | 1.75B | 1.83B | 1.94B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | | | | | | 0.20B | | 0.21B | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.83B | 1.53B | 1.63B | 1.28B | | | 1.61B | | 1.98B | 1.85B | 1.65B | 1.91B | 1.90B | 1.76B | 1.59B | 1.62B | 1.66B | 1.75B | 1.83B | 1.94B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.12B | -1.72B | 0.16B | -1.26B | -1.79B | 0.20B | -0.63B | -1.31B | -2.03B | 0.24B | -0.68B | -1.30B | -1.88B | 0.21B | -0.63B | -1.31B | -2.04B | 0.25B | -0.74B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52B | | | 0.02B | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.62B | | 1.50B | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | | | 0.74B | | | 0.04B | 0.32B | 0.04B | 0.04B | 0.04B | 1.16B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | | | 0.16B | | | 0.19B | 0.19B | 0.21B | 0.23B | 0.20B | 0.18B | 0.20B | 0.22B | 0.22B | 0.20B | 0.22B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.76B | 4.41B | 4.27B | 4.03B | | | 4.21B | | | 4.31B | 4.06B | 4.70B | 4.46B | 4.33B | 4.17B | 4.57B | 4.73B | 4.38B | 4.68B | 4.95B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | | | 1.49B | | | 1.62B | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | | | 0.03B | | | | 0.03B | | | | 0.02B | | | | 0.04B | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.11B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.02B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | -0.00B | 0.02B | 0.00B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.14B | | | 2.31B | | | | 2.51B | | | | 2.20B | | | | 2.50B | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33B | 0.35B | 0.36B | 0.21B | | | 0.28B | | 5.64B | 0.32B | 0.38B | 0.44B | 0.41B | 0.36B | 0.28B | 0.47B | 0.29B | 0.29B | 0.32B | 0.34B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.79B | 4.06B | 4.14B | 4.16B | | | 5.42B | | 18.62B | 6.07B | 6.27B | 6.45B | 6.11B | 5.51B | 5.31B | 5.41B | 5.57B | 5.78B | 6.27B | 6.58B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.55B | 8.47B | 8.41B | 8.19B | 24.49B | 23.36B | 9.63B | | 24.26B | 10.38B | 10.32B | 11.15B | 10.56B | 9.84B | 9.49B | 9.98B | 10.30B | 10.17B | 10.96B | 11.53B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | | | 2.01B | | | 1.64B | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.83B | 12.96B | 13.29B | 0.01B | | | 0.00B | | | 14.19B | 0.00B | 13.89B | 13.29B | 12.45B | 12.00B | 11.62B | 12.02B | 12.56B | 12.75B | 13.21B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.38B | 21.43B | 21.71B | 20.74B | 24.49B | 23.36B | 22.64B | | 24.26B | 24.59B | 24.39B | 25.05B | 23.87B | 22.30B | 21.50B | 21.61B | 22.34B | 22.74B | 23.76B | 24.79B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.52B | -0.07B | -0.09B | 2.54B | -0.01B | -0.04B | -0.06B | 0.00B | | -0.05B | -0.18B | 0.00B | -0.06B | -0.12B | -0.26B | 0.01B | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.32B | | 0.09B | 0.31B | 0.03B | 0.08B | 0.25B | 0.39B | 0.01B | 0.12B | 0.24B | 0.34B | 0.01B | 0.12B | 0.19B | 0.39B | -0.02B | 0.14B |