|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.36B | 0.38B | 0.33B | 0.21B | 0.37B | 0.01B | 0.23B | 0.33B | 0.33B | 0.11B | 0.31B | 0.41B | 0.33B | 0.00B | 0.30B | 0.31B | 0.43B | 0.06B | 0.37B |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49B | 0.71B | | | 0.27B | | 0.24B | 0.27B | 0.23B | | 0.29B | 0.28B | 0.19B | | 0.25B | 0.22B | 0.25B | | 0.31B |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.63B | 2.68B | | | 0.98B | | 0.93B | 1.09B | 0.97B | | 1.00B | 1.10B | 0.84B | | 0.87B | 1.04B | 0.85B | | 1.01B |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83B | 1.26B | | | -0.93B | -0.04B | 0.23B | 0.26B | 0.34B | -0.91B | 0.34B | 0.34B | -0.66B | -0.04B | 0.30B | -0.32B | -0.06B | -0.04B | -0.03B |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07B | -0.07B | -0.07B | -0.06B | | | | | | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.72B | 2.82B | | 2.10B | 3.05B | | 1.08B | 2.32B | 3.47B | | 1.18B | 2.30B | 3.14B | | 1.00B | 2.18B | 3.33B | | 1.17B |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.01B | | | -0.00B | 0.01B | -0.00B | -0.00B | 0.01B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.01B | 0.00B | -0.00B | 0.00B | 0.00B |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | -0.00B | -0.00B | 0.11B | 0.14B | 0.00B | 0.05B | -0.01B | 0.03B | 0.01B | 0.05B | -0.01B | 0.00B | 0.02B | 0.01B | -0.01B | 0.01B | 0.11B | 0.00B | -0.01B |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | -0.01B | -0.00B | 0.27B | 0.28B | 0.00B | -0.00B | -0.07B | 0.07B | -0.03B | 0.01B | -0.05B | -0.00B | -0.03B | 0.02B | -0.02B | 0.18B | 0.23B | -0.04B | 0.33B |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.16B | | | -0.04B | 0.02B | 0.29B | -0.17B | 0.02B | 0.01B | 0.24B | 0.04B | -0.02B | -0.03B | 0.13B | 1.66B | 1.75B | 0.05B | 0.11B |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08B | -0.07B | 0.76B | 1.47B | -0.01B | 0.01B | -0.12B | 0.01B | 0.02B | -0.00B | -0.15B | -0.06B | -0.01B | 0.20B | -0.14B | 0.54B | 0.48B | -0.02B | -0.14B |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.18B | 1.96B | 12.55B | 13.90B | 0.77B | 0.08B | 0.88B | 0.91B | 0.80B | 0.05B | 0.94B | 0.85B | 0.67B | 0.02B | 0.76B | 0.02B | 0.68B | 0.01B | 0.87B |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.53B | -1.12B | -1.72B | -0.55B | | -0.62B | 0.40B | -0.63B | 1.96B | 0.70B | 0.00B | -0.68B | 1.95B | 0.66B | 0.00B | 0.63B | -1.96B | -0.68B | 4.83B | -0.74B |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | | | 0.04B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.03B | 0.03B | 0.03B |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.92B | | | | | | | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | | | | | | | | | | | | | 0.00B | -0.00B | 0.00B | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.72B | -1.10B | | | -0.51B | -0.56B | -0.23B | -0.47B | -0.42B | -0.46B | -0.39B | -0.41B | -0.40B | -0.45B | -0.41B | -0.38B | -0.40B | -0.62B | -0.43B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.41B | -1.03B | | | 0.08B | -0.99B | -0.13B | -0.58B | -0.72B | -0.36B | -0.13B | -0.57B | -0.56B | -0.33B | -0.21B | -0.43B | -0.94B | -0.29B | -0.19B |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50B | 0.56B | | | 0.51B | -0.59B | 0.68B | 0.02B | -0.16B | -0.16B | 0.48B | 0.12B | -0.10B | -0.02B | 0.25B | 0.22B | -0.49B | 0.04B | 0.39B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.13B | -2.13B | | | -0.43B | -1.55B | -0.36B | -1.05B | -1.15B | -0.81B | -0.52B | -0.98B | -0.96B | -0.78B | -0.62B | -0.81B | -1.33B | -0.91B | -0.62B |