|
Net Income (Quarter)
|
| | | | | | | | | | | | | | 104.60B | 62.45B | 96.71B | 153.47B | 253.52B | 525.57B | 125.02B | 0.09B | 0.11B | 0.21B | 0.04B | 0.08B | 0.11B | 0.52B | 0.01B | 0.16B | 0.06B | 1.38B | 0.03B | 0.06B |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | 0.04B | 0.04B | 0.03B | 0.05B | 0.05B | 0.03B | 0.08B | 0.01B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.05B | 0.06B | 0.12B | 0.05B | 0.04B | 0.12B |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.01B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | -0.00B | -0.01B | -0.00B | | | -0.00B | | | | | | | | | | | 0.00B | 0.04B | 0.00B | |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | | | | | | | | | | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | -0.01B | 0.02B | -0.00B | -0.01B | -0.03B | -0.05B | -0.01B | -0.01B | -0.09B | -0.08B | -0.12B | -0.02B | -0.09B | 0.02B | -0.02B | -0.10B | -0.12B | 0.01B | -0.34B | 0.55B |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | -0.00B | 0.00B | -0.00B | 0.01B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.01B | -0.00B | -0.01B | 0.02B | -0.00B | 0.00B | 0.00B | -0.01B |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | 0.01B | -0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.00B | 0.00B | 0.02B | 0.03B | -0.00B | 0.02B | 0.02B | 0.08B | -0.07B | -0.01B | 0.13B | -0.04B | 0.07B | 0.01B |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | 0.01B | 0.00B | 0.01B | 0.01B | 0.02B | -0.02B | 0.02B | -0.02B | 0.02B | -0.00B | 0.04B | 0.03B | 0.03B | -0.02B | 0.04B | -0.04B | 0.05B | -0.00B | 0.06B | 0.07B |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | 0.11B | 0.14B | 0.11B | 0.17B | 0.20B | 0.22B | 0.16B | 0.09B | 0.12B | 0.35B | 0.05B | 0.28B | 0.25B | 0.37B | 0.07B | -0.01B | 0.30B | 0.44B | 0.09B | 0.99B |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | 0.00B | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | 0.05B | 0.05B | 0.05B | 0.06B | 0.07B | 0.06B | 0.06B | 0.06B | 0.07B | 0.08B | 0.08B | 0.10B | 0.11B | 0.14B | 0.12B | 0.17B | 0.21B | 0.22B | 0.23B | 0.27B |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | -0.08B | -0.08B | -0.08B | -0.10B | -0.15B | -0.15B | -0.13B | -0.16B | -0.16B | -0.69B | -0.15B | -0.27B | -0.33B | -1.05B | -0.29B | -0.50B | -0.33B | 2.57B | -0.34B | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | | | | 0.01B | | | 0.01B | 0.01B | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.84B | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | -0.06B | -0.08B | -0.17B | -0.10B | -0.15B | -0.16B | -0.12B | -0.17B | -0.16B | -0.24B | -0.14B | -0.27B | | | -0.31B | -1.35B | | | -0.43B | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.00B | 0.01B | -0.01B | -0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.02B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.01B | | | | -0.07B | 0.03B | 0.16B | | | 0.21B | 0.77B | | | 0.41B | |
|
Net Shares Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.01B | | | | | | -0.05B | | | | | | | | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | -0.00B | -0.00B | -0.01B | -0.01B | -0.02B | -0.03B | -0.01B | 0.00B | -0.01B | -0.02B | 0.01B | -0.00B | -0.01B | -0.00B | -0.01B | -0.02B | 0.06B | 0.02B | 0.00B | 0.01B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.07B | | | | 0.04B | -0.05B | | | | -0.03B | | | | 0.07B | |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.21B | | | | 0.76B | | | | 0.53B | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | 0.19B | 0.22B | 0.19B | 0.27B | 0.35B | 0.36B | 0.29B | 0.25B | 0.28B | 1.04B | 0.20B | 0.55B | 0.58B | 1.42B | 0.35B | 0.49B | 0.64B | -2.14B | 0.42B | 0.99B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | 0.05B | 0.06B | -0.06B | 0.06B | 0.04B | 0.07B | 0.03B | -0.09B | -0.04B | 0.04B | -0.05B | 0.17B | 0.25B | 0.37B | -0.03B | -0.59B | 0.30B | 0.44B | 0.07B | 0.99B |