Vista Energy, S.A.B. de C.V Income Statement (2018-2025) | VIST

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Apr2018	Sep2018	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025
Revenue & cost
Revenue	0.04B	0.12B	0.09B	0.12B	0.11B	0.10B	0.07B	0.05B	0.07B	0.27B	0.12B	0.00B	0.00B	0.20B	0.00B	294,293.00B	333.57B	0.32B	317,190.00B	0.24B	0.30B	0.31B	0.32B	0.40B	0.46B	0.47B	0.65B	0.61B	0.71B
Cost of Revenue	0.01B	0.02B	0.01B	0.02B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.00B	23.76B	0.03B	0.00B	37,079.00B	39.17B	146.14B	16,717.00B	0.12B	148,557.00B	0.02B	0.16B	0.19B	0.23B	0.06B	0.06B	0.33B	0.37B
Gross Profit	0.01B	0.04B	0.03B	0.03B	0.01B	0.02B	0.01B	-0.01B	-0.00B	0.01B	0.03B	0.00B	0.00B	91.59B	103,737.00B	164,197.00B	188.17B	174.16B	165,747.00B	116,206.00B	0.15B	0.16B	0.16B	0.21B	0.23B	0.22B	0.32B	0.29B	0.34B
Operating items
Research & Development	0.00B	0.00B	-0.00B	-0.00B	0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.65B	-0.00B	-0.12B	-0.15B	-0.12B	-0.20B	-0.00B	-0.17B	-0.00B	-0.00B	-0.00B	0.00B	0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B
Share-based Compensation (IS)		0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B																0.05B
Selling, General & Administrative	0.00B	-0.01B	-0.01B	-0.01B	-0.01B	-0.01B	-0.01B	-0.01B	-0.01B	-33.92B	-0.01B	-11.07B	-11.17B	-45.86B	-12.46B	-0.02B	-15.86B	-63.83B	-0.02B	-0.02B	-0.02B	-0.02B	-0.02B	-0.02B	-0.03B	-0.11B	-0.02B	-0.03B	-0.04B
Other Operating Expenses	0.02B	-0.02B	-0.02B	-0.02B	-0.02B	-0.10B	-0.01B	-0.01B	-0.01B	34.54B	-0.01B	-15.27B	-15.88B	15.67B	-18.17B	-0.02B	-18.72B	-69.56B	-30.13B	-0.00B	-0.01B	-0.08B	0.00B	-0.00B	-0.00B	-0.01B	-0.03B	-0.02B	-0.01B
Operating Expenses	0.02B	-0.03B	-0.03B	-0.03B	-0.03B	-0.11B	-0.02B	-0.02B	-0.02B	-0.02B	-0.02B	-26.47B	-27.20B	-30.31B	-30.84B	-0.03B	-34.75B	-133.38B	-30.14B	-0.02B	-0.02B	-0.09B	-0.02B	-0.03B	-0.03B	-0.12B	-0.05B	-0.05B	-0.05B
Operating Income	0.00B	0.02B	0.01B	0.01B	0.00B	-0.01B	-0.01B	-0.02B	-0.02B	-0.02B	0.01B	0.00B	0.00B	0.08B	80,008.00B	143,851.00B	166.76B	138.53B	226,149.00B	0.08B	145,649.00B	0.18B	0.13B	0.18B	0.19B	0.13B	0.25B	0.36B	0.54B
EBIT	0.00B	0.02B	0.01B	0.01B	0.00B	-0.01B	-0.01B	-0.02B	-0.02B	-0.02B	0.01B	0.00B	0.00B	0.08B	80,008.00B	143,851.00B	166.76B	138.53B	226,149.00B	0.08B	145,649.00B	0.18B	0.13B	0.18B	0.19B	0.13B	0.25B	0.36B	0.54B
Non-operating items
Non Operating Investment Income		0.00B	0.02B	-0.00B	-0.03B	0.01B	-0.01B	-0.00B	-0.00B	-0.02B	0.00B	0.00B	0.01B	-0.01B	0.02B	-0.02B	0.02B	0.01B
Interest & Investment Income	0.00B	0.00B	0.00B	-0.00B	0.00B	0.00B	-0.00B	0.00B	-0.00B	-0.00B	0.00B	0.00B	0.03B	-0.00B	-0.00B	0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	0.00B	-0.00B	0.00B	-0.00B	0.00B	0.00B	0.00B	-0.01B
Other Non Operating Income	-0.00B	-0.01B	-0.01B	0.00B		-0.01B	0.00B	0.00B	0.00B	0.00B	0.01B	-7.04B	-11.93B	-1.01B	-28.95B	0.01B	-29.45B	-0.00B	-0.01B	-0.02B	0.00B	0.02B	-0.02B	0.01B	0.03B	-0.01B	0.00B	-0.03B	-0.05B
Non Operating Income	-0.00B	-0.02B	-0.02B	-0.00B		-0.02B	-0.01B	-0.01B	-0.01B	42.85B	-0.00B	18.79B	24.07B	10.32B	-37.16B	0.01B	-35.90B	-95.63B	-0.02B	-0.02B	-0.03B	-0.09B	-0.03B	-0.01B	0.01B	-0.03B	0.03B	-0.07B	-0.10B
Net income details
EBT	0.00B	0.00B	-0.01B	0.00B	-0.01B	-0.03B	-0.02B	-0.03B	-0.03B	-0.03B	0.01B	32.41B	40.02B	71.72B	42.84B	0.15B	130.86B	433.51B	0.21B	0.06B	0.11B	0.17B	0.10B	0.17B	0.19B	0.12B	0.27B	0.29B	0.44B
Tax Provisions	0.01B	-0.01B	-0.01B	0.00B		0.02B	0.00B	-0.01B	-0.01B	-10.11B	0.00B	0.03B	0.04B	-0.02B	27.31B	-0.05B	54.20B	0.03B	0.08B	-0.01B	-0.03B	-0.03B	0.02B	-0.03B	0.03B	-0.11B	0.05B	-0.06B	-0.12B
Profit After Tax	-0.01B	-0.03B	-0.01B	0.00B	-0.01B	-0.04B	-0.02B	-0.04B	-0.03B	-102.75B	0.00B	5.50B	4.73B	35.55B	0.02B	0.10B	0.08B	75.50B	128.73B	0.05B	0.08B	132.94B	0.08B	0.14B	0.17B	-0.38B	0.08B	0.24B	0.32B
Equity Income																												-0.00B	-0.00B
Income from Non-Controlling Interests			-0.01B				-0.02B
Income from Continuing Operations	-0.01B	0.01B	-0.00B	0.00B	-0.01B	-0.04B	-0.02B	-0.02B	-0.03B	10.08B	0.00B	32.38B	39.99B	71.73B	15.53B	0.20B	76.66B	433.48B	0.13B	0.07B	0.14B	0.20B	0.08B	0.20B	0.17B	0.24B	0.22B	0.35B	0.56B
Consolidated Net Income	-0.01B	0.01B	-0.00B	0.00B	-0.01B	-0.04B	-0.02B	-0.02B	-0.03B	10.08B	0.00B	32.38B	39.99B	71.73B	15.53B	0.20B	76.66B	433.48B	0.13B	0.07B	0.14B	0.20B	0.08B	0.20B	0.17B	0.24B	0.22B	0.35B	0.56B
Income towards Parent Company	-0.01B	0.01B	-0.00B	0.00B	-0.01B	-0.04B	-0.02B	-0.02B	-0.03B	10.08B	0.00B	32.38B	39.99B	71.73B	15.53B	0.20B	76.66B	433.48B	0.13B	0.07B	0.14B	0.20B	0.08B	0.20B	0.17B	0.24B	0.22B	0.35B	0.56B
Net Income towards Common Stockholders	-0.01B	0.01B	-0.00B	0.00B	-0.01B	-0.04B	-0.02B	-0.02B	-0.03B	10.08B	0.00B	32.38B	39.99B	71.73B	15.53B	0.20B	76.66B	433.48B	0.13B	0.07B	0.14B	0.20B	0.08B	0.20B	0.17B	0.24B	0.18B	0.35B	0.56B
Additional items
EPS (Basic)	-0.07										0.09B	274.42B	233.85B	124.97B	88.77B	0.15B	34.74B	141.29B	0.09B	0.03B	0.05B	0.05B	0.10B	0.09B	0.04B	0.05B	0.21B	0.11B	0.09B
EPS (Weighted Average and Diluted)											0.09B	286.56B	245.32B	132.11B	95.30B	0.16B	40.80B	157.34B	0.10B	0.04B	0.05B	0.05B	0.10B	0.09B	0.04B	0.05B	0.22B	0.12B	0.09B
Shares Outstanding (Weighted Average)											0.06	0.12	0.17	0.57	0.18	1.32	2.21	3.07	1.43	1.96	2.83	4.24	0.82	2.27	3.99	4.98	0.86	3.17	6.22
Shares Outstanding (Diluted Average)											0.05	0.11	0.16	0.54	0.16	1.23	1.88	2.76	1.32	1.84	2.66	4.00	0.79	2.18	3.84	4.63	0.82	3.03	5.98
EBITDA	0.00B	-0.03B	0.01B	0.00B	0.00B	-0.05B	-0.01B	-0.04B	-0.03B	95.61B	0.01B	102.34B	102.92B	116.50B	127.10B	202.09B	233.67B	764.54B	204.37B	151.78B	226.42B	288.09B	220.56B	0.18B	0.19B	0.13B	0.45B	0.36B	0.54B
Interest Expenses	0.00B	0.01B	0.01B	0.01B	0.01B	0.03B	0.01B	0.01B	0.01B	0.05B	0.02B	-11.76B	0.01B	0.05B	-8.23B	0.01B	0.01B	0.01B	0.01B	0.01B	0.00B	-0.01B	0.00B	0.01B	-0.02B	-0.06B	0.02B	-0.04B	-0.05B
Tax Rate	607.17%	-4,257.69%	71.55%	54.44%		-67.28%	-27.27%	26.87%	16.35%	32,364.71%	43.62%	0.08%	0.09%	-0.02%	63.74%	-32.62%	41.42%	0.01%	37.50%	-12.06%	-26.93%	-20.61%	22.92%	-17.65%	14.95%	-90.87%	19.52%	-19.92%	-27.94%

Research Tools

Vista Energy, S.A.B. de C.V Income Statement (2018-2025) | VIST

Create an account

Sign In

Reset Password