Vista Energy, S.A.B. de C.V Income Statement (2017-2026) | VIST

Income Statement Dec2017 Apr2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter)
0.00B0.00B0.20B0.21B294,293.00B333.57B320.30B317,190.00B239,628.00B302,760.00B0.31B0.32B0.40B0.46B0.47B0.44B0.61B0.71B0.72B0.87B
Cost of Revenue (Quarter)
0.00B0.00B25.86B29.18B0.04B39.17B146.14B0.00B0.12B0.15B19,170.00B0.02B0.19B0.23B0.06B0.05B0.33B0.37B1.30B0.39B
Gross Profit (Quarter)
0.00B0.00B0.27B0.10B164,197.00B188.17B0.17B165.75B0.12B0.15B0.16B0.16B0.21B0.23B0.22B0.21B0.29B0.34B0.34B0.47B
Operating items
Research & Development (Quarter)
-0.12B-0.15B-0.00B-0.00B-0.00B-0.17B-0.17B-0.00B-0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B
Selling, General & Administrative (Quarter)
-11.07B-11.17B-0.01B-0.01B-0.02B-15.86B-0.02B-0.02B-0.02B-0.02B-0.02B-0.02B-0.02B-0.03B-0.04B-0.03B-0.03B-0.04B-0.15B-0.04B
Restructuring Costs (Quarter)
0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B
Other Operating Expenses (Quarter)
-15.27B-0.01B0.00B-0.02B-0.02B-18.72B0.15B-0.02B-0.00B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.03B-0.02B-0.05B-0.02B
Operating Expenses (Quarter)
-26.47B-27.20B-30.31B-0.03B-0.03B-34.75B-0.04B-0.03B-0.02B-0.02B-0.02B-0.02B-0.03B-0.03B-0.04B-0.03B-0.05B-0.05B-0.19B-0.05B
Operating Income (Quarter)
0.00B0.00B0.08B80.01B143,851.00B166.76B529,147.00B0.23B0.08B0.15B0.18B0.13B0.18B0.19B0.13B0.14B0.36B0.54B0.21B0.22B
EBIT (Quarter)
0.00B0.00B0.08B80.01B143,851.00B166.76B529,147.00B0.23B0.08B0.15B0.18B0.13B0.18B0.19B0.13B0.14B0.36B0.54B0.21B0.22B
Non-operating items
Interest & Investment Income (Quarter)
-0.00B0.03B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B-0.00B-0.00B-0.00B0.01B0.01B-0.00B
Other Non Operating Income (Quarter)
-7.04B-11.93B-0.00B-28.95B0.01B-29.45B-23.73B0.00B0.00B-0.03B0.03B-0.02B-0.00B-0.01B0.02B0.00B0.01B0.00B-0.09B-0.02B
Non Operating Income (Quarter)
-18.79B-24.07B-0.01B-0.04B0.01B35.90B-95.63B20.16B-0.02B-0.03B-0.01B-0.03B-0.01B0.01B-0.03B-0.01B-0.07B-0.10B-0.24B-0.07B
Net income details
EBT (Quarter)
32.41B40.02B0.07B42.84B0.15B130.86B0.11B205.98B0.06B0.11B0.17B0.10B0.17B0.19B0.12B0.13B0.29B0.44B0.14B0.14B
Tax Provisions (Quarter)
-26.90B-35.29B-102.11B-0.03B0.05B0.05B0.03B-0.08B0.01B0.03B-0.03B-0.02B0.03B0.03B0.11B-0.05B0.06B0.12B-0.29B-0.04B
Profit After Tax (Quarter)
5.50B4.73B50.65B0.02B0.10B76.66B75.50B0.13B0.05B0.08B132.94B0.08B0.14B0.17B0.09B0.08B0.24B0.32B-0.04B0.11B
Equity Income (Quarter)
-0.00B-0.00B-0.01B-0.00B
Income from Non-Controlling Interests (Quarter)
Income from Continuing Operations (Quarter)
59.31B75.31B102.19B42.87B0.10B130.81B0.08B206.06B0.05B0.08B0.20B0.13B0.14B0.17B0.01B0.19B0.24B0.32B0.42B0.18B
Consolidated Net Income (Quarter)
59.31B75.31B102.19B42.87B0.10B130.81B0.08B206.06B0.05B0.08B0.20B0.13B0.14B0.17B0.01B0.19B0.24B0.32B0.42B0.18B
Income towards Parent Company (Quarter)
59.31B75.31B102.19B42.87B0.10B130.81B0.08B206.06B0.05B0.08B0.20B0.13B0.14B0.17B0.01B0.19B0.24B0.32B0.42B0.18B
Net Income towards Common Stockholders (Quarter)
59.31B75.31B102.19B42.87B0.10B130.81B0.08B206.06B0.05B0.08B0.20B0.13B0.14B0.17B0.01B0.18B0.24B0.32B0.42B0.18B
Additional items
EPS (Basic) (Quarter)
0.50B114.210.00B73.070.18249.930.85397.900.100.00B2.120.240.00B0.400.030.00B0.340.490.860.37
EPS (Weighted Average and Diluted) (Quarter)
0.52B0.46B0.19B0.26B0.00B0.07B0.00B0.16B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Shares Outstanding (Weighted Average) (Quarter)
118.000.66B0.09B0.59B0.56B0.52B0.09B0.52B0.52B0.00B0.10B0.52B0.00B0.42B0.40B858.000.70B0.65B0.49B0.49B
Shares Outstanding (Diluted Average) (Quarter)
113.00163.00543.00163.000.00B0.00B0.00B0.00B0.00B0.00B0.00B792.000.00B0.00B0.00B821.000.00B0.00B0.00B977.00
EBITDA (Quarter)
102.34B102.92B380.11B127.10B202.09B233.67B764.54B204.37B151.78B226.42B288.09B220.56B0.18B0.19B0.13B0.45B0.36B0.54B0.21B0.22B
Interest Expenses (Quarter)
0.01B0.01B0.05B0.01B0.01B-6.74B-0.01B0.01B0.01B0.00B-0.02B0.00B0.01B0.02B-0.03B0.02B-0.04B0.05B-0.16B-0.05B
Tax Rate (Quarter)
-83.01%-88.17%-142,382.67%-0.06%32.62%0.04%30.52%-0.04%10.33%26.93%-20.61%-22.92%17.65%14.95%90.87%-38.65%19.92%27.94%-206.37%-24.95%