|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.19M | -1.80M | -1.37M | -1.43M | -0.12M | -0.54M | -0.72M | -0.73M | -0.92M | -0.58M | -1.21M | -0.48M | -0.60M | 0.33M | -0.38M | -0.37M | -0.92M | -0.44M | -0.51M | -0.59M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | 0.67M | 0.06M | 0.24M | -2.06M | | 0.47M | 0.25M | 0.02M | 0.11M | | 0.11M | -0.38M | 0.08M | | -0.02M | | 0.11M | 0.14M | 0.09M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.19M | -0.51M | -0.41M | -0.82M | -0.48M | -0.17M | -0.11M | -0.17M | -0.07M | -0.15M | -0.12M | -0.10M | -0.12M | -0.11M | -0.11M | -0.04M | -0.16M | -0.16M | -0.13M | -0.08M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.41M | | -0.02M | -0.33M | 0.09M | | -0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.06M | -0.01M | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | | | | | | | | | | | 0.01M | 0.02M | 0.06M | | 0.03M | 0.03M | 0.15M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | | | 0.01M | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | 0.06M | 0.03M | -0.09M | -0.06M | 0.05M | -97.00 | 0.53M | -0.34M | 0.16M | 0.02M | 0.06M | 0.29M | 0.03M | 0.28M | -0.20M | 0.25M | 0.04M | 0.04M | 0.16M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | -0.02M | -0.02M | | 0.06M | -0.02M | -0.02M | | | | | | | | 0.01M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 1.39M | -0.23M | 0.81M | -4.21M | 0.05M | 0.12M | 0.19M | 0.03M | 0.17M | 0.10M | 0.10M | 0.12M | 0.11M | 0.11M | 0.05M | 0.20M | 0.11M | 0.15M | 0.05M |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50M | | | | | | | 0.04M | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.15M | 0.87M | -0.64M | -0.01M | -0.22M | -0.11M | 0.01M | 0.02M | -0.04M | 0.02M | -0.02M | -231.00 | 209.00 | -355.00 | -0.00M | 0.02M | 0.04M | -0.06M | 0.02M | -0.02M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.19M | -0.51M | -0.41M | -0.82M | -0.48M | -0.17M | -0.11M | -0.17M | -0.07M | -0.15M | -0.12M | -0.10M | -0.12M | -0.11M | -0.11M | -0.04M | -0.16M | -0.16M | -0.13M | -0.08M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.15M | 0.87M | -0.64M | -0.01M | -4.69M | -0.11M | 0.01M | 0.02M | -0.04M | 0.02M | -0.02M | -231.00 | 209.00 | -355.00 | -0.00M | 0.02M | 0.04M | -0.06M | 0.02M | -0.02M |