|
Net Income (Quarter)
|
-0.11M | -0.17M | -0.21M | 0.38M | -0.12M | -0.15M | -0.07M | -0.44M | -0.73M | | -2.58M | -0.23M | -0.22M | -0.19M | -0.31M | -0.29M | -0.18M | -2.75M | -0.90M | -1.80M | -1.37M | -1.43M | -0.79M | -0.54M | -0.62M | -0.66M | -0.92M | -0.58M | -1.23M | -0.49M | -0.58M | 0.33M | -0.38M | -0.36M | -0.94M | -0.44M | -0.51M |
|
Share-based Compensation (Quarter)
|
0.02M | | | | 0.06M | | | 0.27M | 0.51M | 1.27M | 0.03M | 0.03M | 0.09M | 0.06M | 0.16M | 0.07M | 0.01M | 2.51M | 0.57M | 0.67M | 0.88M | 0.62M | 0.01M | 0.04M | 0.25M | 0.25M | 0.31M | 0.11M | 0.80M | 0.11M | 0.20M | 0.08M | | | | 0.11M | 0.15M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | 10.86M | 0.48M | 0.97M | | 1.65M | 0.20M | 0.40M | 17.10M | 0.05M | | | | 0.12M | 0.01M | 0.77M | 1.58M | 5.56M | 5.10M | 42.41M | 49.46M | 98.52M | 17.85M | 17.85M | 17.85M | | 16.25M | 52.25M |
|
Gains from Investment Securities (Quarter)
|
| | | 14.00M | | | | 0.50M | 0.93M | 0.93M | | | | | | | | 198.00M | | | 8.00M | 3.00M | | 0.00M | 0.00M | 3.40M | 0.00M | 0.00M | 35.42M | 0.00M | | 0.00M | 17.85M | | | 0.00M | 52.25M |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.14M | | | | 5.11M | 5.11M | 5.11M | | | | | | | |
|
Cash from Operations (Quarter)
|
-0.08M | 0.03M | -0.06M | -0.04M | -0.05M | | | -0.14M | -0.11M | -0.24M | -0.08M | -0.02M | -0.08M | -0.01M | -576.00 | -0.02M | -0.16M | -0.42M | -0.19M | -0.51M | -0.41M | -0.82M | -0.48M | -0.17M | -0.11M | -0.17M | -0.07M | -0.15M | -0.12M | -0.10M | -0.12M | -0.11M | -0.11M | -0.04M | -0.16M | -0.16M | -0.13M |
|
Amortizatization of Intangibles (Quarter)
|
0.00M | | | | | | | | 0.04M | 0.05M | 0.05M | 0.07M | 0.07M | 0.04M | 0.03M | | 0.02M | 0.15M | 0.14M | 0.41M | | -0.02M | 0.18M | 0.09M | | -0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.06M | -0.01M | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | | | | | | | | | | | 0.01M | 0.02M | | | 0.03M | 0.03M |
|
Change in Account Payables (Quarter)
|
-0.01M | 0.10M | -0.03M | | 0.00M | | | -0.02M | -0.01M | -0.06M | | 0.10M | -0.04M | 0.06M | | 0.11M | -0.02M | -0.00M | | | | | | | | | | | | | | 0.04M | | | | 0.01M | |
|
Change in Accured Expenses (Quarter)
|
0.06M | 0.06M | 0.05M | -0.08M | 0.01M | | | 0.05M | 0.08M | -0.01M | 0.01M | 0.03M | 0.03M | 0.19M | -0.12M | 0.08M | 0.00M | -0.13M | 0.06M | 0.06M | -0.05M | 0.03M | 0.13M | 0.21M | -0.16M | 0.53M | 0.18M | 0.15M | 0.02M | 0.03M | 0.32M | 0.03M | 0.05M | 0.12M | 0.12M | 0.04M | 0.01M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.07M | 0.03M | -0.02M | | 0.05M | -0.02M | -0.02M | | 0.06M | -0.02M | -0.02M | | | | | 0.01M | -0.00M | -0.00M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | | | | 0.10M | 0.14M |
|
Cash from Financing Activities (Quarter)
|
0.08M | -0.04M | 0.06M | 0.04M | 0.06M | | | 0.13M | 0.14M | 0.24M | 0.06M | 0.00M | 0.08M | 0.01M | 0.03M | -0.01M | 0.20M | 0.65M | 0.04M | 1.39M | -0.23M | 0.81M | -4.21M | 0.05M | 0.12M | 0.19M | 0.03M | 0.17M | 0.10M | 0.10M | 0.12M | 0.11M | 0.11M | 0.05M | 0.20M | 0.11M | 0.15M |
|
Change in Cash (Quarter)
|
0.00M | -0.00M | 0.00M | -0.00M | 0.00M | | | -0.01M | -0.00M | 0.03M | -0.01M | -0.02M | -0.00M | -78.00 | 0.03M | -0.03M | 0.05M | 0.23M | -0.15M | 0.87M | -0.64M | -0.01M | -0.22M | -0.11M | 0.01M | 0.02M | -0.04M | 0.02M | -0.02M | -231.00 | 209.00 | -355.00 | -0.00M | 0.02M | 0.04M | -0.06M | 0.02M |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
-0.08M | 0.03M | -0.06M | -0.04M | -0.05M | | | -0.14M | -0.11M | -0.24M | -0.08M | -0.02M | -0.08M | -0.01M | -576.00 | -0.02M | -0.16M | -0.42M | -0.19M | -0.51M | -0.41M | -0.82M | -0.48M | -0.17M | -0.11M | -0.17M | -0.07M | -0.15M | -0.12M | -0.10M | -0.12M | -0.11M | -0.11M | -0.04M | -0.16M | -0.16M | -0.13M |
|
Net Cash Flow (Quarter)
|
0.00M | -0.00M | 0.00M | -0.00M | 0.00M | | | -0.01M | 0.03M | 987.00 | -0.01M | -0.02M | -0.00M | -78.00 | 0.03M | -0.03M | 0.05M | 0.23M | -0.15M | 0.87M | -0.64M | -0.01M | -4.69M | -0.11M | 0.01M | 0.02M | -0.04M | 0.02M | -0.02M | -231.00 | 209.00 | -355.00 | -0.00M | 0.02M | 0.04M | -0.06M | 0.02M |