|
Cash & Equivalents (Quarter)
|
0.00M | 154.00 | 0.00M | 471.00 | 0.00M | 271.00 | 38.00 | 0.01M | 0.00M | 0.03M | 0.02M | 0.00M | 405.00 | | 0.03M | 0.00M | 0.05M | 0.28M | 0.13M | | 0.36M | 0.35M | 0.14M | 0.02M | 0.03M | 0.05M | 0.01M | 0.03M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.06M | 0.00M | 0.02M |
|
Cash & Current Investments (Quarter)
|
0.00M | 154.00 | 0.00M | 471.00 | 0.00M | 271.00 | 38.00 | 0.01M | 0.00M | 0.03M | 0.02M | 0.00M | 405.00 | | 0.03M | 0.00M | 0.05M | 0.28M | 0.13M | | 0.36M | 0.35M | 0.14M | 0.02M | 0.03M | 0.05M | 0.01M | 0.03M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.06M | 0.00M | 0.02M |
|
Receivables - Net (Quarter)
|
| | | | | | | | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | 0.00M | | | | | | | | | 0.06M | 0.04M | 0.02M | 0.00M | | 0.05M | 0.04M | 0.02M | | 0.06M | 0.04M | 0.02M | | | | | 0.01M | 0.01M | 0.00M |
|
Current Assets (Quarter)
|
| | | 471.00 | 0.00M | 272.00 | 38.00 | 0.01M | 0.01M | 0.03M | 0.02M | 0.00M | 405.00 | | 0.03M | 0.00M | 0.05M | 0.28M | 0.18M | 1.04M | 0.38M | 0.36M | 0.14M | 0.08M | 0.07M | 0.06M | 0.01M | 0.09M | 0.05M | 0.03M | 0.01M | 0.01M | 0.01M | | 0.07M | 0.01M | 0.03M |
|
Intangibles (Quarter)
|
| | | | | | | | 0.56M | 0.51M | 0.46M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | 0.56M | 0.51M | 0.46M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | 10.26M | | | | | | | | | | | | | | | | | | | | | | | 8.12M | | | | 8.42M | | | | 8.82M | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | 0.59M | 0.51M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets (Quarter)
|
| | 0.00M | 471.00 | 0.00M | 272.00 | 38.00 | 0.01M | 0.60M | 0.54M | 0.02M | 0.00M | 405.00 | | 0.03M | 0.00M | 0.05M | 0.28M | 0.18M | 1.04M | 0.38M | 0.36M | 0.14M | 0.08M | 0.07M | 0.06M | 0.01M | 0.09M | 0.05M | 0.03M | 0.01M | 0.01M | 0.01M | 0.02M | 0.07M | 0.01M | 0.03M |
|
Accounts Payables (Quarter)
|
| | 0.39M | 0.48M | 0.48M | 0.48M | 0.48M | 0.61M | 0.66M | 0.37M | 0.21M | 0.31M | 0.26M | | 0.33M | 0.44M | 0.39M | 0.38M | 0.43M | 0.44M | 0.52M | 0.46M | 0.60M | 0.65M | 0.64M | 0.66M | 0.85M | 1.03M | 1.02M | 1.06M | 1.09M | 1.13M | 1.17M | 1.21M | 1.47M | 1.48M | 1.52M |
|
Notes Payables (Quarter)
|
| | 0.27M | 0.27M | 1.77M | 1.81M | 1.81M | 0.27M | 0.27M | 0.20M | 0.92M | 0.93M | 0.20M | | 0.20M | 0.20M | 0.45M | 1.07M | 0.41M | 0.43M | 0.32M | 0.20M | 0.20M | 0.20M | 0.20M | 0.34M | 0.38M | 0.50M | 0.58M | 0.65M | 0.53M | 0.69M | 0.24M | 0.21M | 0.99M | 1.12M | 1.25M |
|
Payables (Quarter)
|
| | 0.66M | 0.74M | 2.25M | 2.28M | 2.29M | 0.88M | 0.93M | 0.58M | 1.13M | 1.24M | 0.46M | | 0.54M | 0.64M | 0.84M | 1.46M | 0.84M | 0.87M | 0.83M | 0.67M | 0.80M | 0.85M | 0.85M | 1.00M | 1.23M | 1.54M | 1.60M | 1.71M | 1.63M | 1.82M | 1.42M | 1.42M | 2.46M | 2.61M | 2.77M |
|
Accumulated Expenses (Quarter)
|
| | 0.93M | 0.75M | 0.76M | 1.31M | 1.36M | 0.20M | 0.28M | 1.18M | 0.43M | 0.40M | 0.48M | | 0.68M | 0.70M | 0.71M | 0.71M | 0.37M | 0.38M | 0.37M | 0.68M | 0.40M | 0.82M | 0.44M | 0.43M | 0.55M | 1.53M | 0.51M | 1.83M | 0.54M | 2.14M | 2.29M | 0.27M | 2.56M | 0.33M | 2.76M |
|
Short term Debt (Quarter)
|
| | | | | | | 0.57M | 0.19M | 1.35M | 0.81M | 0.47M | 0.34M | | 0.44M | 0.31M | 0.99M | 1.12M | 0.18M | 0.20M | 0.13M | 0.20M | 0.04M | 0.02M | 0.13M | 0.18M | 0.08M | 0.14M | 0.05M | 0.02M | 0.04M | 0.02M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M |
|
Total Current Liabilities (Quarter)
|
| | | 4.42M | 4.53M | 4.68M | 4.80M | 5.08M | 4.80M | 3.66M | 3.26M | 3.14M | 3.14M | | 3.41M | 3.42M | 4.22M | 4.39M | 3.02M | 2.65M | 2.37M | 3.01M | 2.93M | 3.68M | 4.06M | 4.32M | 4.26M | 4.70M | 4.77M | 4.94M | 5.16M | 4.71M | 4.99M | 5.31M | 5.91M | 6.05M | 6.41M |
|
Convertible Debt (Quarter)
|
| | | 1.60M | 1.77M | 1.80M | 0.10M | 1.70M | 1.60M | 0.67M | 1.08M | 1.01M | 1.02M | | 0.85M | 0.78M | | | 1.21M | | | 1.13M | 1.07M | 0.32M | 1.56M | 1.43M | 0.94M | 0.85M | 0.77M | 0.68M | 0.53M | 0.29M | 0.24M | 0.21M | 0.99M | 1.12M | 1.25M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | 0.57M | 0.19M | 1.32M | 0.81M | 0.47M | 0.34M | 0.36M | 0.44M | 0.31M | 0.99M | 0.21M | 0.04M | 0.17M | 0.13M | 0.20M | 0.04M | 0.02M | 0.13M | 0.18M | 0.08M | 0.14M | 0.05M | 0.02M | 0.04M | 0.02M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | 4.51M | 4.60M | 2.35M | 2.46M | 2.67M | -3.48M | 2.86M | 2.97M | 3.11M | 3.23M | 4.18M | 2.98M | 2.48M | 2.24M | 2.81M | 2.90M | 3.65M | 3.94M | 4.13M | 4.18M | 4.56M | 4.72M | 4.91M | 5.12M | 4.69M | 4.99M | 5.29M | 5.90M | 6.04M | 6.41M |
|
Total Liabilities (Quarter)
|
| | 4.52M | 1.90M | 4.53M | 4.68M | 4.80M | 5.08M | 4.80M | 3.66M | 3.26M | 3.14M | -3.14M | 3.23M | 3.41M | 3.42M | 4.22M | 4.39M | 3.02M | 2.65M | 2.37M | 3.01M | 2.93M | 3.68M | 4.06M | 4.32M | 4.26M | 4.70M | 4.77M | 4.94M | 5.16M | 4.71M | 4.99M | 5.31M | 5.91M | 6.05M | 6.41M |
|
Total Debt (Quarter)
|
| | | | | | | 0.57M | 0.19M | 1.35M | 0.81M | 0.47M | 0.34M | | 0.44M | 0.31M | 0.99M | 1.12M | 0.18M | 0.20M | 0.13M | 0.20M | 0.04M | 0.02M | 0.13M | 0.18M | 0.08M | 0.14M | 0.05M | 0.02M | 0.04M | 0.02M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M |
|
Common Equity (Quarter)
|
| | -4.52M | -4.42M | -4.53M | -4.68M | -4.80M | -5.08M | -4.25M | -3.17M | -3.24M | -3.14M | 3.14M | -3.23M | -3.38M | -3.42M | -4.17M | -4.11M | -2.84M | -1.61M | -1.98M | -2.66M | -2.79M | -3.60M | -4.00M | -4.25M | -4.25M | -4.62M | -4.72M | -4.91M | -5.15M | -4.70M | -4.99M | -5.29M | -5.84M | -6.04M | -6.39M |
|
Shareholder's Equity (Quarter)
|
| | -4.52M | -4.42M | -4.53M | -4.68M | -4.80M | -5.08M | -4.25M | -3.17M | -3.24M | -3.14M | 3.14M | -3.23M | -3.38M | -3.42M | -4.17M | -4.11M | -2.84M | -1.61M | -1.98M | -2.66M | -2.79M | -3.60M | -4.00M | -4.25M | -4.25M | -4.62M | -4.72M | -4.91M | -5.15M | -4.70M | -4.99M | -5.29M | -5.84M | -6.04M | -6.39M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 0.00M | 471.00 | 0.00M | 272.00 | 38.00 | 0.01M | 0.60M | 0.54M | 0.02M | 0.00M | 405.00 | | 0.03M | 0.00M | 0.05M | 0.28M | 0.18M | 1.04M | 0.38M | 0.36M | 0.14M | 0.08M | 0.07M | 0.06M | 0.01M | 0.09M | 0.05M | 0.03M | 0.01M | 0.01M | 0.01M | 0.02M | 0.07M | 0.01M | 0.03M |
|
Retained Earnings (Quarter)
|
| | -40.23M | -39.85M | -40.02M | -40.17M | -40.29M | -45.75M | -46.16M | -46.35M | -46.45M | -46.55M | -46.77M | | -47.99M | -48.34M | -49.51M | -52.05M | -51.37M | -53.18M | -54.47M | -55.98M | -56.56M | -57.60M | -58.32M | -59.05M | -59.87M | -60.94M | -62.15M | -62.77M | -62.75M | -62.42M | -62.80M | -63.17M | -64.09M | -64.53M | -65.04M |
|
Preferred Shares (Quarter)
|
| | | 3.00 | 1.00 | 300.00 | 3.00 | 0.01M | | 0.01M | 0.00M | | 0.00M | | 0.01M | 0.01M | 0.00M | | 0.00M | | 0.00M | | 0.00M | | | 0.00M | 0.01M | | 0.01M | | 0.01M | 0.00M | | 0.00M | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | 3.54M | 3.06M | 2.58M | 2.09M | 0.67M | 0.47M | 0.27M | 181.57M | 0.10M | 119.50M | 61.00M | 19.00M | 0.01M | 0.00M | 1.50M | 1.79M | 7.30M | 2.32M | 0.31M | 0.01M | | | | | | | |