|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | | 0.36M | 0.35M | 0.14M | 0.02M | 0.03M | 0.05M | 0.01M | 0.03M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.06M | 0.00M | 0.02M | 665.00 |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | | 0.36M | 0.35M | 0.14M | 0.02M | 0.03M | 0.05M | 0.01M | 0.03M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.06M | 0.00M | 0.02M | 665.00 |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.04M | 0.02M | 0.00M | | 0.05M | 0.04M | 0.02M | | 0.06M | 0.04M | 0.02M | | | | | 0.01M | 0.01M | 0.00M | 0.01M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 1.04M | 0.38M | 0.36M | 0.14M | 0.08M | 0.07M | 0.06M | 0.01M | 0.09M | 0.05M | 0.03M | 0.01M | 0.01M | 0.01M | | 0.07M | 0.01M | 0.03M | 0.01M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.12M | | | | 8.42M | | | | 8.82M | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 1.04M | 0.38M | 0.36M | 0.14M | 0.08M | 0.07M | 0.06M | 0.01M | 0.09M | 0.05M | 0.03M | 0.01M | 0.01M | 0.01M | 0.02M | 0.07M | 0.01M | 0.03M | 0.01M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | 0.44M | 0.52M | 0.46M | 0.60M | 0.65M | 0.64M | 0.66M | 0.85M | 1.03M | 1.02M | 1.06M | 1.09M | 1.13M | 1.17M | 1.21M | 1.47M | 1.48M | 1.52M | 1.58M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.32M | 0.20M | 0.20M | 0.20M | 0.02M | 0.20M | 0.34M | 0.38M | 0.50M | 0.58M | 0.65M | 0.78M | 0.69M | 0.24M | 0.02M | 0.18M | 0.18M | 0.01M | 0.19M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61M | 0.76M | 0.72M | 0.67M | 0.80M | 0.67M | 0.85M | 1.00M | 1.23M | 1.54M | 1.60M | 1.71M | 1.87M | 1.82M | 1.42M | 1.23M | 1.66M | 1.66M | 1.53M | 1.78M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | 0.38M | 0.37M | 0.39M | 0.40M | 0.44M | 0.44M | 0.43M | 0.55M | 1.53M | 0.51M | 1.83M | 0.54M | 0.21M | 2.29M | 0.27M | 2.56M | 0.33M | 0.37M | 2.90M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.02M | 2.65M | 2.37M | 3.01M | 2.93M | 3.68M | 4.06M | 4.32M | 4.26M | 4.70M | 4.77M | 4.94M | 5.16M | 4.71M | 4.99M | 5.31M | 5.91M | 6.05M | 6.41M | 6.84M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.21M | | | 1.13M | 1.07M | 0.32M | 1.56M | 1.43M | 0.94M | 0.85M | 0.77M | 0.68M | 0.53M | 0.29M | 0.24M | 0.21M | 0.99M | 1.12M | 0.18M | 0.19M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.17M | 0.13M | 0.20M | 0.04M | 0.02M | 0.13M | 0.18M | 0.08M | 0.14M | 0.05M | 0.02M | 0.04M | 0.02M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.19M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.87M | 0.25M | 0.15M | 0.10M | 0.05M | -0.06M | -0.12M | -0.07M | -0.05M | -647.00 | 0.00M | -0.03M | -0.01M | 0.00M | 0.00M | 0.06M | 0.00M | 0.02M | -0.18M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 1.04M | 0.38M | 0.36M | 0.14M | 0.08M | 0.07M | 0.06M | 0.01M | 0.09M | 0.05M | 0.03M | 0.01M | 0.01M | 0.01M | 0.02M | 0.07M | 0.01M | 0.03M | 0.01M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.84M | -1.61M | -1.98M | -2.66M | -2.79M | -3.60M | -4.00M | -4.25M | -4.25M | -4.62M | -4.72M | -4.91M | -5.15M | -4.70M | -4.99M | -5.29M | -5.84M | -6.04M | -6.39M | -6.83M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 1.04M | 0.38M | 0.36M | 0.14M | 0.08M | 0.07M | 0.06M | 0.01M | 0.09M | 0.05M | 0.03M | 0.01M | 0.01M | 0.01M | 0.02M | 0.07M | 0.01M | 0.03M | 0.01M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.51M | -53.18M | 52.11M | 52.92M | -56.56M | 53.98M | 54.30M | 54.78M | -59.87M | 56.31M | 57.40M | -62.77M | 57.56M | 57.68M | -62.80M | -63.17M | -64.09M | -64.53M | 58.59M | 58.74M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | | | | 0.00M | | 0.00M | | 0.01M | 0.01M | 0.00M | 0.01M | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 119.50M | 61.00M | 19.00M | 0.01M | 0.00M | 1.50M | 1.79M | 7.30M | 2.32M | 0.31M | 0.01M | | | | | | | | |