SharkNinja, Inc. (NYSE: SN)

Sector: Consumer Cyclical Industry: Furnishings, Fixtures & Appliances CIK: 0001957132
Market Cap 18.48 Bn
P/B 7.67
P/E 32.14
P/S 3.04
ROIC (Qtr) 18.88
Div Yield % 0.00
Rev 1y % (Qtr) 14.28
Total Debt (Qtr) 892.64 Mn
Debt/Equity (Qtr) 0.37
Add ratio to table...

About

SharkNinja, Inc., known by its ticker symbol SN, is a company that operates in the household product design and technology industry. With a mission to positively impact people's lives every day in every home, SharkNinja has established itself as a leader in the market by disrupting various categories through innovative products. The company's reputable brands, Shark and Ninja, have been recognized as the number one-selling floorcare and small kitchen appliances brands in the United States, respectively, for the past four consecutive years. SharkNinja's...

Read more

Investment thesis

Bull case

  • Strong operating cash flow of 536.75M provides robust 0.60x coverage of total debt 892.64M, indicating excellent debt servicing capability and financial flexibility.
  • Healthy cash reserves of 263.82M provide 6.71x coverage of short-term debt 39.34M, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 3.69B provides 4.13x coverage of total debt 892.64M, indicating robust asset backing and low credit risk.
  • Robust free cash flow of 392.43M exceeds capital expenditure of 144.32M by 2.72x, indicating strong organic growth funding capability.
  • Retained earnings of 1.36B provide full 1.59x coverage of long-term debt 853.29M, indicating strong internal capital position.

Bear case

  • Operating cash flow of 536.75M barely covers its investment activities of (144.32M), with a coverage ratio of -3.72, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • With cash reserves of 263.82M against inventory of 1.16B, the 0.23 cash-to-inventory ratio suggests potential liquidity risks if inventory turnover slows, particularly concerning given current supply chain volatilities.
  • Investment activities of (144.32M) provide weak support for R&D spending of 356.67M, which is -0.40x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Free cash flow of 392.43M represents just -1.82x of debt issuance (215.50M), suggesting concerning reliance on leverage rather than internal cash generation for growth.
  • Cash position of 263.82M provides weak coverage of payables of 681.81M, which is 0.39x, indicating potential working capital stress and supplier relationship risks.

Brand Breakdown of Revenue (2024)

Segments Breakdown of Revenue (2024)

Peer comparison

Companies in the Furnishings, Fixtures & Appliances
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 SGI Somnigroup International Inc. 18.99 Bn 125.40 7.03 6.62 Bn
2 SN SharkNinja, Inc. 18.48 Bn 32.14 3.04 0.89 Bn
3 MHK Mohawk Industries Inc 8.23 Bn 19.54 0.77 2.34 Bn
4 PATK Patrick Industries Inc 5.10 Bn 175.24 10.70 1.53 Bn
5 WHR Whirlpool Corp /De/ 4.88 Bn 15.36 0.31 7.19 Bn
6 HNI Hni Corp 2.23 Bn 44.66 1.16 0.46 Bn
7 TILE Interface Inc 2.17 Bn 30.23 2.24 0.39 Bn
8 LEG Leggett & Platt Inc 1.59 Bn 5.64 0.39 1.66 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 3.86 0.98
EV to Cash from Ops. EV/CFO 35.74 -9.92
EV to Debt EV to Debt 21.49 25.70
EV to EBIT EV/EBIT 24.23 17.69
EV to EBITDA EV/EBITDA 20.47 15.96
EV to Free Cash Flow [EV/FCF] EV/FCF 48.89 17.28
EV to Market Cap EV to Market Cap 1.04 1.76
EV to Revenue EV/Rev 3.15 1.40
Price to Book Value [P/B] P/B 7.67 9.34
Price to Earnings [P/E] P/E 32.14 16.89
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 1.74
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 9.37
Dividend per Basic Share Div per Share (Qtr) 0.00 0.51
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 28.74
Interest Coverage Int. cover (Qtr) 14.04 -23.23
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 7.85 -9.80
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 106.19 70.23
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 0.00
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 52.95 -367.80
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 39.03 -34.93
EBIT Growth (1y) % EBIT 1y % (Qtr) 41.22 -198.55
EBT Growth (1y) % EBT 1y % (Qtr) 47.73 -72.49
EPS Growth (1y) % EPS 1y % (Qtr) 59.14 -131.79
FCF Growth (1y) % FCF 1y % (Qtr) 2,743.86 0.53
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 21.38 -2.36
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 1.22 1.16
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.13
Cash Ratio Cash Ratio (Qtr) 0.16 0.30
Current Ratio Curr Ratio (Qtr) 1.96 1.96
Debt to Equity Ratio Debt/Equity (Qtr) 0.37 0.57
Interest Cover Ratio Int Coverage (Qtr) 14.04 -23.23
Times Interest Earned Times Interest Earned (Qtr) 14.04 -23.23
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 15.60 -2.26
EBIT Margin % EBIT Margin % (Qtr) 13.01 -4.46
EBT Margin % EBT Margin % (Qtr) 12.08 -7.49
Gross Margin % Gross Margin % (Qtr) 48.80 33.73
Net Profit Margin % Net Margin % (Qtr) 9.40 -8.04