|
Revenue (Quarter)
|
| | | | | | | 22.57M | 23.70M | 20.65M | 18.00M | 20.36M | 19.60M | 21.21M | 19.70M | 23.74M | 22.35M | 25.34M | 22.06M | 25.24M | 20.67M | 42.31M | 40.06M | 42.58M | 44.29M | 2.90M | 52.22M |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | 0.19M | 0.18M | 0.14M | -0.50M | -1.07M | -2.71M | -0.41M | 0.00M | 0.00M | 0.86M | 1.24M | -1.09M | -0.75M | 6.61M | 0.85M | 1.24M | 1.49M | -5.55M | -1.09M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | -10.44M | -11.06M | -39.98M | -10.33M | -11.00M | -11.41M | -40.88M | -10.42M | -13.11M | -12.65M | 87.48M | -12.47M | -16.07M | -12.20M | 107.52M | -29.94M | -32.20M | -32.02M | -1.12M | -35.83M |
|
Operating Expenses (Quarter)
|
| | | | | | | -10.44M | -11.06M | -39.98M | -10.33M | -11.00M | -11.41M | -40.88M | -10.42M | -13.11M | -12.65M | 87.48M | -12.47M | -16.07M | -12.20M | 107.52M | -29.94M | -32.20M | -32.02M | -1.12M | -35.83M |
|
Operating Income (Quarter)
|
| | | | | | | 12.13M | 12.63M | 9.92M | 7.68M | 9.36M | 8.19M | 9.48M | 9.28M | 10.63M | 9.70M | 10.90M | 9.59M | 9.17M | 8.46M | 8.05M | 10.12M | 10.39M | 12.27M | 12.44M | 16.39M |
|
EBIT (Quarter)
|
| | | | | | | 12.13M | 12.63M | 9.92M | 7.68M | 9.36M | 8.19M | 9.48M | 9.28M | 10.63M | 9.70M | 10.90M | 9.59M | 9.17M | 8.46M | 8.05M | 10.12M | 10.39M | 12.27M | 12.44M | 16.39M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | 2.68M | 1.38M | -0.00M | 4.40M | 3.00M | 8.53M | 2.52M | 0.82M | 13.15M | 2.01M | 8.61M | 6.59M | 4.28M | 3.18M | 2.48M | 5.19M | 9.07M | 5.08M | 7.82M | 14.42M |
|
Non Operating Income (Quarter)
|
| | | | | | | 0.70M | -0.56M | 2.00M | 3.24M | 2.50M | 7.14M | 5.04M | -0.50M | | | | 1.75M | -1.47M | 1.47M | -5.94M | | | | 0.13M | 9.76M |
|
EBT (Quarter)
|
| | | | | | | 12.83M | 12.08M | 11.93M | 10.92M | 11.86M | 15.32M | 14.52M | 8.78M | 0.03M | 0.04M | 15.80M | 11.34M | 7.70M | 9.93M | 1.85M | 11.48M | 13.92M | 11.22M | 10.17M | 26.32M |
|
Tax Provisions (Quarter)
|
| | | | | | | -2.76M | -2.19M | -8.83M | -2.25M | -2.39M | -2.11M | -9.96M | -2.48M | -2.39M | -2.13M | 17.17M | -2.10M | -2.25M | -2.47M | 14.06M | -1.94M | -2.12M | -2.31M | -0.79M | -5.55M |
|
Profit After Tax (Quarter)
|
| | | | | | | 10.06M | 9.89M | 10.15M | 8.67M | 9.47M | 13.21M | 11.12M | 6.30M | 18.49M | 6.52M | 12.80M | 9.24M | 5.45M | 7.46M | 0.09M | 9.54M | 11.79M | 8.91M | 1.12M | 20.77M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | -958.48 | 896.41 | -574.03 | -408.18 | 0.00M | -0.00M | -0.01M | -0.04M | -0.04M | -0.15M | -0.09M | -0.11M | -0.10M | -0.12M | -0.10M | -0.15M | -0.13M | 0.56M | 1.20M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | 15.59M | 14.26M | 20.75M | 13.16M | 14.25M | 17.44M | 24.48M | 11.26M | 2.42M | 2.17M | -1.38M | 13.44M | 9.94M | 12.40M | -12.21M | 13.42M | 16.04M | 13.54M | 10.96M | 31.87M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | 15.59M | 14.26M | 20.75M | 13.16M | 14.25M | 17.44M | 24.48M | 11.26M | 2.42M | 2.17M | -1.38M | 13.44M | 9.94M | 12.40M | -12.21M | 13.42M | 16.04M | 13.54M | 10.96M | 31.87M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | 10.06M | 9.89M | 10.15M | 8.67M | 9.47M | 13.21M | 11.12M | 6.30M | 18.52M | 6.56M | 12.95M | 9.33M | 5.56M | 7.56M | 0.21M | 9.65M | 11.94M | 9.04M | 0.56M | 19.57M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | 10.06M | 9.89M | 10.15M | 8.67M | 9.47M | 13.21M | 11.12M | 6.30M | 18.52M | 6.56M | 12.95M | 9.33M | 5.56M | 7.56M | 0.21M | 9.65M | 11.94M | 9.04M | 0.56M | 19.57M |
|
EPS (Basic) (Quarter)
|
| | | | | | | 0.03M | 0.02M | 1.02 | 0.06M | 0.03M | 0.02M | 1.04 | 0.06M | 0.04M | 0.01M | 1.17 | 0.05M | 0.02M | 0.02M | 0.02 | 0.06M | 0.03M | 0.02M | 0.16 | 5.42 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | 0.03M | 0.02M | 0.02M | 0.06M | 0.03M | 0.02M | 0.02M | 0.06M | 0.04M | 0.01M | 0.02M | 0.06M | 0.02M | 0.02M | 586.06 | 0.07M | 0.04M | 0.02M | | 0.07M |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | 348.55 | 529.08 | 9.93M | 153.07 | 330.63 | 544.00 | 10.71M | 111.69 | 444.23 | 573.78 | 11.09M | 169.87 | 269.26 | 394.94 | 11.82M | 151.89 | 346.21 | 501.05 | 3.52M | 3.61M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | 348.55 | 529.08 | 675.89 | 153.07 | 328.59 | 536.37 | 729.93 | 109.77 | 438.17 | 555.34 | 777.69 | 161.78 | 255.79 | 382.32 | 357.91 | 146.77 | 337.38 | 479.03 | | 283.11 |
|
EBITDA (Quarter)
|
| | | | | | | 12.13M | 12.63M | 9.92M | 7.68M | 9.36M | 8.19M | 9.48M | 9.28M | 10.63M | 9.70M | 10.90M | 9.59M | 9.17M | 8.46M | 8.05M | 10.12M | 10.39M | 12.27M | 12.44M | 16.39M |
|
Interest Expenses (Quarter)
|
| | | | | | | -1.98M | -1.94M | -2.35M | -1.16M | -0.50M | -1.40M | -3.62M | -1.32M | -2.90M | -3.07M | 18.33M | -4.84M | -5.75M | -1.71M | 30.21M | -3.45M | -4.84M | -6.79M | -24.90M | -4.65M |
|
Tax Rate (Quarter)
|
| | | | | | | -21.55% | -18.10% | -74.01% | -20.58% | -20.15% | -13.79% | -68.62% | -28.26% | -7,949.90% | -5,426.96% | 108.71% | -18.51% | -29.18% | -24.87% | 758.90% | -16.88% | -15.25% | -20.60% | -7.79% | -21.08% |