|
Cash & Equivalents (Quarter)
|
| | | | | | | 15.07M | 20.22M | 18.39M | 7.37M | 11.79M | | 25.96M | | | | 133.38M | | | | 38.42M | | | 20.56M | 51.95M | |
|
Receivables - Net (Quarter)
|
| | | | | | | | | 11.42M | | | | 10.96M | | | | 20.51M | | | | 39.22M | | | | 43.07M | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | 0.02M | | | | 0.31M | | | | 0.05M | | | | 4.46M | | | 15.75M | 0.47M | |
|
Receivables (Quarter)
|
| | | | | | | | | 11.43M | | | | 11.27M | | | | 20.55M | | | | 43.68M | | | | 43.54M | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | 0.75M | | | | 3.13M | | | | 3.86M | | | | 9.51M | | | | 13.02M | |
|
Current Assets (Quarter)
|
| | | | | | | 288.60M | 292.65M | 273.80M | 270.96M | 287.93M | | 277.06M | | | | 395.02M | | | | 354.72M | | | 83.34M | 393.12M | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | 2.93M | 2.88M | 2.56M | 2.60M | 2.67M | | 58.81M | | | | 69.51M | | | | 10.17M | | | 51.53M | 354.93M | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | 1.54M | | | | 1.14M | | | | | | | | 9.48M | 0.38M | | 10.95M | 1.90M | -0.17M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | 32.78M | | | | 95.53M | | | | 129.77M | |
|
Intangibles (Quarter)
|
| | | | | | | 0.22M | 0.20M | 0.21M | 0.22M | 0.33M | | 35.97M | | | | 43.38M | | | | 182.04M | | | 2.92M | 245.99M | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | 0.22M | 0.20M | 0.21M | 0.22M | 0.33M | | 35.97M | | | | 76.16M | | | | 277.57M | | | 2.92M | 375.76M | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | 16.35M | 16.20M | 0.89M | 12.08M | 12.37M | | 1.76M | | | | 2.72M | | | | 5.39M | | | | 8.79M | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | 1.69M | 2.07M | 0.36M | 1.37M | 2.18M | | 0.20M | | | | 3.92M | | | | 8.51M | | | | 7.11M | |
|
Non-Current Assets (Quarter)
|
| | | | | | | 27.95M | 28.52M | 21.48M | 22.47M | 22.62M | | 58.81M | | | | -393.58M | | | | 262.17M | | | 554.61M | 354.93M | |
|
Assets (Quarter)
|
| | | | | | | 316.55M | 321.16M | 295.28M | 293.43M | 310.56M | 336.05M | 1.14M | 322.02M | 349.10M | 357.03M | 1.44M | 458.99M | | | 616.89M | 584.83M | 604.44M | 637.94M | 748.06M | 739.80M |
|
Accounts Payables (Quarter)
|
| | | | | | | | 2.05M | 0.15M | 1.32M | | 1.29M | 0.24M | 1.19M | 1.48M | 1.56M | 0.38M | 1.22M | | | 6.65M | 6.28M | 6.22M | 11.32M | 7.07M | 7.57M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | 2.05M | 0.15M | 1.32M | | 1.29M | 0.24M | 1.19M | 1.48M | 1.56M | 0.38M | 1.22M | | | 6.65M | 6.28M | 6.22M | 11.32M | 7.07M | 7.57M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.05M | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | 15.39M | 4.00M | 11.40M | | 10.11M | 4.59M | 11.20M | 10.92M | 10.25M | 4.92M | 8.73M | | | 5.73M | 19.80M | 19.54M | 8.50M | 23.53M | 23.64M |
|
Current Taxes (Quarter)
|
| | | | | | | -0.07M | 4.23M | 0.20M | 2.84M | -0.32M | 3.72M | -0.32M | 3.10M | 3.90M | 3.87M | -0.16M | 3.77M | 0.12M | -0.18M | 7.03M | 4.48M | 4.11M | -3.17M | 6.50M | 7.76M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | 3.55M | | 3.35M | | 3.19M | | 3.32M | | 2.56M | | 2.11M | | | | 2.65M | | 2.75M | | 2.72M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | 29.70M | 29.38M | 16.72M | | 27.18M | 29.64M | 19.25M | 25.51M | 41.76M | 47.54M | 33.57M | | | 60.51M | 38.90M | 42.78M | 37.17M | 76.63M | 46.85M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | 33.45M | 30.82M | 30.60M | 31.95M | 22.93M | 109.15M | 112.13M | | | 99.45M | 130.26M | 127.64M | 99.57M | 161.89M | 160.65M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | 2.71M | 7.11M | 17.28M | 29.28M | | | 64.49M | 71.02M | 80.26M | 87.73M | 94.30M | 100.48M |
|
Minority Interest (Quarter)
|
| | | | | | | | 0.01M | 0.01M | 0.01M | | 0.30M | 0.57M | 0.57M | 0.56M | 0.53M | 0.38M | 0.29M | | | -0.06M | -0.17M | -0.32M | -0.46M | 13.86M | 14.83M |
|
Operating Leases (Quarter)
|
| | | | | | | | | 15.34M | | | | 16.39M | | | | 9.78M | | | | 14.82M | | | | 29.71M | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | 0.75M | 0.84M | 0.90M | 1.16M | 1.27M | 0.72M | 1.59M | 1.87M | 1.50M | 0.95M | 0.78M | 0.87M | | | 0.88M | 0.89M | 0.50M | 2.22M | 0.86M | 0.74M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 8.24M | 9.53M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | 16.81M | 12.24M | 12.40M | | 44.67M | 44.76M | 44.27M | 47.66M | 42.15M | 138.08M | 152.38M | | | 222.21M | 223.45M | 229.06M | 101.75M | 290.54M | 296.49M |
|
Total Liabilities (Quarter)
|
| | | | | | | 316.55M | 321.16M | 41.62M | 29.12M | 310.56M | 71.85M | 74.40M | 63.53M | 73.17M | 83.91M | 185.62M | 185.95M | | | 282.71M | 262.35M | 271.84M | 293.21M | 367.16M | 343.34M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | 33.45M | 30.82M | 30.60M | 31.95M | 22.93M | 109.15M | 112.13M | | | 99.45M | 130.26M | 127.64M | 99.57M | 161.89M | 160.65M |
|
Common Equity (Quarter)
|
| | | | | | | | 274.65M | 253.65M | 264.31M | | 264.20M | 260.90M | 258.49M | 275.93M | 273.13M | 278.54M | 273.04M | | | 334.23M | 322.48M | 332.60M | 344.73M | 380.89M | 396.46M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | 316.55M | 321.16M | 295.28M | 293.43M | 310.56M | 336.05M | 1.14M | 322.02M | 349.10M | 357.03M | 1.44M | 458.99M | | | 616.89M | 584.83M | 604.44M | 637.94M | 748.06M | 739.80M |
|
Treasury Shares (Quarter)
|
| | | | | | | -1.71M | -4.60M | -9.11M | -4.29M | -7.56M | -9.38M | 0.35M | -3.55M | -8.59M | | 0.63M | | | | | | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | 11.99M | 2.72M | 11.35M | | 15.11M | 4.59M | 12.52M | 22.84M | 18.81M | 284.50M | 21.08M | | | 5.28M | 14.88M | 17.87M | 18.16M | 17.06M | 26.29M |