|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 127.41M | 159.76M | 178.66M | 182.42M | 191.05M | 187.68M | 182.10M | 190.61M | 192.90M | 203.83M | 227.78M | 242.22M | 239.17M | 251.88M | 267.61M | 277.27M | 296.10M | 338.54M | 362.38M | 402.81M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.72M | 70.47M | 50.22M | 45.22M | 20.00M | 19.92M | 19.95M | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 223.13M | 230.23M | 228.88M | 227.63M | 211.05M | 207.60M | 202.05M | 190.61M | 192.90M | 203.83M | 227.78M | 242.22M | 239.17M | 251.88M | 267.61M | 277.27M | 296.10M | 338.54M | 362.38M | 402.81M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.70M | 55.01M | 51.08M | 55.10M | 52.66M | 54.54M | 56.29M | 65.43M | 61.06M | 63.82M | 62.64M | 52.63M | 57.60M | 54.86M | 58.52M | 52.95M | 65.86M | 55.09M | 53.25M | 60.72M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.70M | 55.01M | 51.08M | 55.10M | 52.66M | 54.54M | 56.29M | 65.43M | 61.06M | 63.82M | 62.64M | 52.63M | 57.60M | 54.86M | 58.52M | 52.95M | 65.86M | 55.09M | 53.25M | 60.72M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.18M | | 85.40M | 86.71M | 88.72M | 88.36M | 83.24M | 77.93M | 78.93M | 76.85M | 74.18M | 70.78M | 69.60M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.46M | | 11.26M | 9.34M | 10.53M | 15.11M | 16.05M | 17.91M | 16.39M | 15.30M | 14.08M | 13.86M | 14.95M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.77M | | 9.95M | 8.53M | 7.34M | 8.84M | 9.79M | 9.93M | 10.71M | 6.37M | 7.24M | 7.66M | 6.79M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.26M | 57.13M | 63.41M | 67.32M | 73.86M | 83.06M | 94.34M | 101.41M | 107.38M | 106.61M | 104.57M | 106.58M | 112.32M | 109.08M | 105.76M | 106.03M | 98.52M | 95.49M | 92.29M | 91.34M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.95M | 6.66M | 6.63M | 6.71M | 7.02M | 7.14M | 5.48M | 5.15M | 5.03M | 4.53M | 3.98M | 18.94M | 19.17M | 19.51M | 18.93M | 26.78M | 26.49M | 25.66M | 25.98M | 32.50M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 332.04M | 349.03M | 350.00M | 356.76M | 344.59M | 352.33M | 358.15M | 362.60M | 366.37M | 378.79M | 398.97M | 420.37M | 428.26M | 435.33M | 450.82M | 463.03M | 486.96M | 514.78M | 533.91M | 587.36M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.14M | | | | 73.52M | | | | 82.86M | | | | 86.50M | | | | 88.67M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.09M | | | | 52.94M | | | | 17.72M | | | | 8.23M | | | | 7.94M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.60M | | | | 3.60M | | | | 3.60M | | | | 3.60M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.12M | 92.96M | 104.45M | 115.97M | 140.49M | 156.81M | 163.20M | 166.01M | 167.81M | 169.40M | 170.60M | 157.69M | 157.68M | 156.69M | 158.78M | 152.71M | 153.12M | 154.28M | 152.53M | 147.69M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.54M | 2.56M | 2.60M | 2.64M | 2.54M | 2.55M | 2.55M | 2.62M | 2.63M | 2.59M | 2.61M | 2.53M | 2.62M | 2.60M | 2.64M | 2.64M | 2.66M | 2.58M | 2.41M | 2.46M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.22M | 0.22M | 0.21M | 0.21M | 0.27M | 0.26M | 0.28M | 0.28M | 0.34M | 0.34M | 0.30M | 0.28M | 0.26M | 0.29M | 0.26M | 0.27M | 0.28M | 0.28M | 27.46M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.70M | 1.61M | 1.56M | 1.62M | 1.52M | 1.39M | 2.94M | 5.39M | 7.16M | 9.54M | 11.62M | 14.01M | 16.28M | 18.35M | 20.23M | 22.48M | 22.02M | 21.58M | 21.13M | 20.85M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.58M | 97.35M | 108.83M | 120.44M | 144.75M | 161.03M | 168.95M | 174.30M | 177.88M | 181.88M | 185.17M | 151.44M | 176.85M | 177.90M | 181.94M | 146.47M | 4.72M | 151.69M | 150.00M | 6.99M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 417.62M | 446.38M | 458.83M | 477.20M | 489.35M | 513.36M | 527.10M | 536.90M | 544.25M | 560.66M | 584.13M | 594.89M | 605.12M | 613.23M | 632.76M | 641.12M | 665.04M | 693.51M | 710.25M | 785.83M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.36M | 22.08M | 18.35M | 21.19M | 22.57M | 32.03M | 24.00M | 22.21M | 16.79M | 15.32M | 14.15M | 12.10M | 12.44M | 12.27M | 15.72M | 8.74M | 16.87M | 16.80M | 15.39M | 12.29M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.36M | 22.08M | 18.35M | 21.19M | 22.57M | 32.03M | 24.00M | 22.21M | 16.79M | 15.32M | 14.15M | 12.10M | 12.44M | 12.27M | 15.72M | 8.74M | 16.87M | 16.80M | 15.39M | 12.29M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.48M | 15.79M | 3.59M | 4.16M | 3.17M | 13.13M | 5.75M | 8.61M | 4.77M | 12.10M | 5.44M | 11.23M | 11.64M | 6.17M | 12.45M | 6.59M | 8.56M | 3.35M | 5.44M | 12.03M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.50M | 6.50M | 6.50M | 6.50M | 6.50M | 6.50M | 23.70M | 26.21M | 26.55M | 26.89M | 27.22M | 27.56M | 27.92M | 28.27M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.57M | 1.56M | 1.62M | 1.55M | 1.21M | 1.57M | 1.45M | 1.45M | 1.46M | 1.75M | 1.70M | 1.86M | 1.81M | 1.76M | 1.74M | 1.72M | 1.68M | 1.70M | 1.58M | 1.57M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.89M | 0.01M | 0.07M | 0.02M | 0.00M | 0.01M | 0.07M | 0.66M | 0.82M | 1.05M | 0.75M | 1.60M | 3.67M | 0.64M | 0.06M | 0.06M | 2.93M | 0.15M | 0.90M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.01M | 3.92M | 3.39M | 7.91M | 8.38M | 7.70M | 12.15M | 13.20M | 9.77M | 6.62M | 3.62M | 3.16M | 2.68M | 2.66M | 4.20M | 5.31M | 6.62M | 5.51M | 4.20M | 3.43M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.88M | 49.78M | 42.62M | 49.09M | 49.56M | 59.45M | 64.36M | 64.55M | 53.67M | 49.98M | 46.53M | 44.17M | 64.08M | 67.84M | 70.37M | 61.82M | 75.66M | 73.84M | 70.69M | 65.32M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65M | 0.57M | 0.49M | 0.41M | 0.33M | 0.27M | 1.83M | 0.14M | 2.18M | 1.76M | 1.38M | 1.02M | 0.66M | 0.30M | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 0.31M | 0.30M | 0.31M | 0.28M | 0.24M | 0.24M | 0.25M | 0.25M | 0.24M | 0.24M | 0.24M | 0.23M | 0.22M | 0.25M | 0.22M | 0.26M | 0.27M | 0.27M | 0.26M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.78M | 2.44M | 3.50M | 3.23M | 6.69M | 7.95M | 7.52M | 7.01M | 6.87M | 7.03M | 6.59M | 6.36M | 6.09M | 5.72M | 5.61M | 5.62M | 5.35M | 5.99M | 5.78M | 5.61M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65M | 0.65M | 0.56M | 0.57M | 0.57M | 0.58M | 0.53M | 0.86M | 0.87M | 0.88M | 0.85M | 2.23M | 2.24M | 1.92M | 1.92M | 3.39M | 3.46M | 4.81M | 3.43M | 3.09M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.49M | 52.84M | 46.61M | 52.73M | 56.59M | 67.67M | 73.71M | 71.70M | 62.73M | 58.77M | 54.50M | 51.55M | 70.83M | 73.86M | 75.98M | 67.44M | 81.01M | 79.83M | 76.46M | 70.93M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.14M | 53.48M | 47.18M | 53.30M | 57.16M | 68.25M | 74.24M | 72.56M | 63.60M | 59.64M | 55.35M | 53.78M | 73.07M | 75.78M | 77.89M | 70.83M | 84.47M | 84.64M | 79.89M | 74.02M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 370.48M | 392.89M | 411.65M | 423.90M | 432.19M | 445.10M | 452.86M | 464.34M | 480.66M | 501.02M | 528.78M | 541.11M | 532.05M | 537.46M | 554.87M | 570.29M | 580.56M | 608.87M | 630.35M | 711.82M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 370.48M | 392.89M | 411.65M | 423.90M | 432.19M | 445.10M | 452.86M | 464.34M | 480.66M | 501.02M | 528.78M | 541.11M | 532.05M | 537.46M | 554.87M | 570.29M | 580.56M | 608.87M | 630.08M | 711.56M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 417.62M | 446.38M | 458.83M | 477.20M | 489.35M | 513.36M | 527.10M | 536.90M | 544.25M | 560.66M | 584.13M | 594.89M | 605.12M | 613.23M | 632.76M | 641.12M | 665.04M | 693.51M | 710.25M | 785.83M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.63M | 11.63M | 11.63M | | 11.63M | 11.63M | 11.63M | | 11.63M | 11.63M | 11.63M | | 11.63M | | 11.65M | | 11.65M | 12.06M | 12.40M | 12.38M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 176.10M | 195.49M | -1.04M | -1.33M | -1.82M | 233.22M | 235.02M | 243.08M | 254.32M | -1.20M | 288.01M | 296.67M | 282.20M | 281.00M | -1.20M | 302.80M | 305.34M | 346.53M | 374.83M | 421.36M |