|
Assets Growth (1y)
|
| | | | | 1.58% | | -2.91% | 0.87% | -2.67% | -9.87% | -15.12% | -13.79% | -18.24% | -13.18% | -10.71% | -12.25% | -6.10% | -1.11% | 2.22% | 2.87% | 1.29% | -5.81% | -4.72% | -5.04% | -2.21% | 3.07% | 6.14% | 7.12% | 7.57% | 10.90% | 16.64% | 25.04% | 33.40% | 29.59% | 20.83% | 14.56% | 8.89% | 9.65% | 61.63% | 59.77% | 64.60% | 69.27% | 19.76% | 20.71% | 20.43% | 17.18% | 15.01% | 14.88% | 12.51% | 11.22% | 9.21% | 10.82% | 10.80% | 11.18% | 9.38% | 8.32% | 7.77% | 9.90% | 13.09% | 12.25% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | -6.85% | | -9.72% | -8.62% | -9.25% | -8.19% | -8.16% | -8.02% | -8.04% | -6.83% | -4.55% | -5.01% | -2.39% | -1.35% | 1.11% | 1.52% | 2.14% | 2.49% | 5.66% | 8.35% | 11.95% | 13.99% | 14.37% | 15.34% | 16.04% | 16.37% | 31.58% | 31.79% | 33.72% | 33.98% | 32.74% | 30.25% | 29.24% | 29.56% | 30.57% | 30.36% | 30.65% | 30.18% | 14.58% | 15.40% | 14.51% | 13.16% | 11.17% | 11.31% | 10.34% | 10.77% | 10.55% | 10.45% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -5.12% | | -6.45% | -5.71% | -5.84% | -5.56% | -4.76% | -4.57% | -3.94% | -1.56% | 1.49% | 2.80% | 5.94% | 6.65% | 7.82% | 8.43% | 9.13% | 8.88% | 18.17% | 18.41% | 20.26% | 22.42% | 23.69% | 24.23% | 25.37% | 25.60% | 25.70% | 25.98% | 26.50% | 25.67% | 24.05% | 22.98% | 21.89% | 21.88% | 21.61% | 21.61% | 21.64% | 21.93% | 13.22% | 13.32% |
|
Assets (QoQ)
|
| | | | -3.31% | 0.08% | 0.14% | 0.20% | 0.46% | -3.44% | -7.28% | -5.63% | 2.04% | -8.42% | -1.54% | -2.95% | 0.28% | -2.00% | 3.68% | 0.32% | 0.92% | -3.51% | -3.58% | 1.47% | 0.58% | -0.63% | 1.63% | 4.50% | 1.50% | -0.21% | 4.77% | 9.91% | 8.81% | 6.45% | 1.78% | 2.49% | 3.17% | 1.18% | 2.49% | 51.07% | 1.98% | 4.24% | 5.40% | 6.89% | 2.79% | 4.00% | 2.54% | 4.91% | 2.68% | 1.86% | 1.37% | 3.01% | 4.19% | 1.84% | 1.72% | 1.34% | 3.18% | 1.32% | 3.73% | 4.28% | 2.41% |
|
Capital Expenditures Growth (1y)
|
| | | | -58.46% | -72.15% | -57.58% | -26.09% | 68.83% | 110.53% | -7.14% | -9.97% | -27.72% | -15.87% | 32.71% | 40.45% | -7.14% | 5.44% | -5.47% | -3.74% | 64.88% | 53.99% | 28.45% | 48.73% | -24.21% | -41.04% | 40.33% | 8.12% | 163.24% | 15.58% | -29.83% | -43.01% | -26.41% | 375.30% | 78.79% | 49.53% | -2.34% | -70.28% | -9.72% | 125.22% | 149.02% | 251.35% | 208.90% | 13.85% | 86.86% | 42.34% | 144.85% | 117.78% | -5.01% | -24.57% | -55.52% | -39.85% | -46.80% | -43.54% | -27.94% | -28.07% | 10.35% | -75.76% | -37.41% | 1.03% | -52.44% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | -20.26% | -20.98% | -19.45% | -2.23% | 4.26% | 23.15% | 5.22% | 6.77% | 3.44% | 10.95% | 17.24% | 26.22% | 5.08% | -1.45% | 19.44% | 15.68% | 48.72% | 1.62% | 8.15% | -2.87% | 13.66% | 47.96% | 20.75% | -2.69% | 23.68% | 17.75% | 4.24% | 24.27% | 21.41% | 70.57% | 70.84% | 56.51% | 65.64% | 14.12% | 89.71% | 77.41% | 64.11% | 55.67% | 49.84% | 14.25% | -1.89% | -15.37% | -7.76% | -1.97% | -17.69% | -53.09% | -41.46% | -24.11% | -34.64% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -4.94% | -4.34% | -8.69% | 6.00% | 7.21% | 11.14% | 16.00% | 14.38% | 17.17% | -1.42% | 9.67% | 4.38% | 17.59% | 39.37% | 16.41% | 5.70% | 18.78% | 8.19% | 15.34% | 25.28% | 28.99% | 27.59% | 37.47% | 18.76% | 54.50% | 52.19% | 53.66% | 36.61% | 26.01% | 39.74% | 40.27% | 38.10% | 18.09% | -8.74% | 16.96% | 19.29% | 21.01% | -12.39% | 8.69% | 1.62% | -13.10% |
|
Capital Expenditures (QoQ)
|
| 49.03% | -31.84% | -30.64% | -41.03% | -0.08% | 3.79% | 20.86% | 34.71% | 24.60% | -54.22% | 17.16% | 8.16% | 45.01% | -27.79% | 24.00% | -28.49% | 64.66% | -35.26% | 26.28% | 22.48% | 53.79% | -45.99% | 46.21% | -37.59% | 19.63% | 28.54% | 12.65% | 51.96% | -47.47% | -21.97% | -8.50% | 96.24% | 239.24% | -70.65% | -23.48% | 28.17% | 3.22% | -10.82% | 90.90% | 41.71% | 45.64% | -21.60% | -29.64% | 132.59% | 10.94% | 34.87% | -37.42% | 1.45% | -11.90% | -20.48% | -15.37% | -10.26% | -6.51% | 1.49% | -15.53% | 37.68% | -79.47% | 162.10% | 36.35% | -35.19% |
|
Cash & Equivalents Growth (1y)
|
| | | 49.73% | 43.08% | 45.92% | 38.74% | 17.86% | 26.71% | 17.59% | -8.75% | -26.10% | -27.80% | -33.37% | -29.54% | -16.41% | -13.08% | -2.04% | 17.92% | 28.23% | 28.93% | 14.12% | 0.65% | -16.88% | -19.69% | -10.81% | -11.53% | -5.04% | -11.13% | -21.26% | -19.21% | 4.85% | 39.38% | 59.52% | 56.09% | 32.57% | 19.09% | 20.00% | 24.22% | 175.18% | 150.66% | 91.03% | 53.97% | -18.78% | -12.25% | 12.78% | 49.95% | 17.47% | 1.92% | 4.49% | 0.97% | 8.61% | 25.09% | 27.08% | 23.99% | 23.58% | 17.48% | 14.47% | 23.80% | 34.40% | 35.42% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 9.25% | 9.39% | 4.56% | -3.74% | -10.04% | -7.36% | -8.44% | -8.82% | -7.47% | -6.82% | -9.35% | -5.79% | -3.77% | -3.45% | -0.10% | 1.64% | 0.41% | -2.74% | -7.11% | -10.40% | -6.11% | -0.18% | 3.86% | 3.71% | 9.70% | 13.84% | 14.66% | 16.14% | 56.39% | 60.84% | 54.06% | 43.99% | 43.63% | 37.85% | 37.25% | 42.08% | 37.96% | 30.88% | 31.06% | 32.59% | 1.19% | 3.81% | 14.41% | 23.36% | 16.39% | 14.42% | 14.98% | 15.73% | 21.73% | 25.78% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.93% | 7.96% | 5.03% | 1.15% | -4.94% | -3.82% | -4.82% | -7.56% | -8.96% | -10.40% | -12.16% | -9.78% | -2.37% | 2.20% | 4.60% | 5.78% | 7.07% | 8.84% | 8.94% | 6.88% | 24.73% | 24.32% | 20.76% | 16.37% | 24.16% | 26.54% | 26.56% | 29.32% | 29.55% | 30.06% | 33.93% | 35.21% | 30.47% | 27.27% | 27.98% | 29.13% | 28.65% | 26.93% | 26.78% | 29.04% | 11.47% | 12.22% |
|
Cash & Equivalents (QoQ)
|
0.31% | 5.41% | 14.45% | 23.72% | -4.14% | 7.50% | 8.82% | 5.10% | 3.05% | -0.23% | -15.55% | -14.88% | 0.67% | -7.92% | -10.71% | 0.99% | 4.69% | 3.76% | 7.49% | 9.82% | 5.25% | -8.15% | -5.19% | -9.31% | 1.69% | 2.00% | -5.95% | -2.65% | -4.84% | -9.62% | -3.51% | 26.34% | 26.49% | 3.45% | -5.59% | 7.31% | 13.64% | 4.23% | -2.26% | 137.71% | 3.51% | -20.56% | -21.23% | 25.39% | 11.83% | 2.10% | 4.73% | -1.77% | -2.97% | 4.67% | 1.20% | 5.67% | 11.75% | 6.34% | -1.26% | 5.32% | 6.24% | 3.61% | 6.79% | 14.33% | 7.04% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -120.75% | 120.17% | 59.76% | -125.08% | 181.59% | -404.42% | 20.94% | 12.30% | -218.97% | 33.05% | -78.58% | -45.25% | -11.45% | 143.97% | 22.41% | 4.09% | 294.35% | -623.04% | -70.79% | -41.52% | -167.84% | 45.65% | -29.16% | -19.65% | -149.19% | -10.54% | 28.14% | 44.21% | 25.59% | -378.73% | -70.48% | -60.02% | 5.25% | 70.36% | 9.70% | -115.16% | -156.89% | -1,751.03% | -1,732.94% | 421.31% | 160.99% | 80.62% | 104.22% | -177.25% | -391.16% | 160.88% | -535.43% | 39.85% | 46.80% | -197.95% | 27.94% | 28.07% | -10.35% | 75.76% | 37.41% | -1.03% | 52.44% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -30.09% | 25.64% | 17.18% | -32.37% | -2.65% | -3.59% | -3.08% | -6.90% | 37.10% | -15.47% | -33.26% | -25.39% | -13.69% | -7.72% | -19.62% | -17.55% | -48.66% | -72.61% | -16.59% | 1.87% | -48.24% | -42.21% | -16.52% | -2.23% | -20.66% | -16.19% | -3.42% | -24.31% | -21.89% | -197.26% | -204.45% | 135.51% | 51.60% | -2.07% | 39.21% | -74.79% | -65.85% | 61.13% | -49.84% | -14.29% | 1.88% | 51.29% | 49.05% | -32.65% | -54.80% | 47.52% | -58.26% | 24.11% | 34.64% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -15.29% | 1.11% | 5.52% | -19.47% | -7.36% | -35.38% | -19.30% | -15.65% | -44.76% | 1.54% | -17.04% | -5.65% | -22.20% | -45.92% | -15.96% | -7.72% | -18.29% | -45.22% | -19.53% | -26.61% | -38.31% | -73.63% | -92.14% | 56.49% | 36.58% | -41.27% | 23.34% | -36.67% | -26.32% | 38.51% | -38.95% | -38.74% | -18.12% | 8.71% | -16.96% | -18.23% | -21.78% | 12.31% | -8.69% | -1.64% | 13.09% |
|
Cash from Investing Activities (QoQ)
|
| -168.40% | 32.88% | 305.77% | -121.96% | 166.51% | -233.89% | -28.25% | 171.44% | -348.15% | 65.23% | -42.28% | 3.09% | -39.66% | 7.26% | -15.72% | 25.64% | 155.10% | -263.65% | -43.04% | 250.68% | -248.28% | 46.56% | -18.53% | 27.77% | -18.81% | -26.98% | -9.81% | -50.42% | 47.30% | 17.46% | 14.73% | -100.60% | -239.08% | 70.61% | 19.96% | -18.77% | -6.08% | 10.45% | -90.70% | -41.81% | -664.38% | 11.33% | 133.43% | -73.08% | -342.88% | 119.29% | -712.65% | -1.45% | 150.78% | -237.96% | 15.37% | 10.26% | 6.51% | -1.49% | 15.53% | -37.68% | 79.47% | -162.10% | -36.35% | 35.19% |
|
Cash from Operations Growth (1y)
|
| | | | -29.28% | -19.51% | -24.05% | -25.42% | -68.85% | -38.33% | -122.34% | -147.26% | 8.25% | -168.58% | -166.51% | 189.11% | 139.06% | 136.82% | 213.17% | 218.99% | -81.70% | -300.14% | -116.45% | -144.00% | 260.27% | 243.69% | -61.51% | 120.31% | -44.61% | -245.77% | 39.72% | 1,350.31% | 967.41% | 529.69% | -161.08% | -21.21% | -21.06% | -57.45% | 57.12% | -36.50% | 2.75% | 241.45% | 2,055.23% | 164.11% | -12.91% | -26.59% | -74.20% | -12.31% | -34.71% | -93.47% | 120.57% | 75.92% | 261.12% | 2,217.98% | -74.47% | -18.25% | -5.30% | -53.02% | 679.55% | 319.02% | 70.47% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | -37.99% | -32.77% | -34.85% | -32.02% | -6.94% | -46.20% | -12.33% | 10.34% | -22.05% | -35.82% | 20.84% | -7.75% | 16.38% | 45.16% | 33.01% | -34.19% | -28.52% | -83.63% | -29.27% | 9.03% | 177.20% | 122.40% | -36.48% | 62.87% | 67.12% | 38.65% | 12.29% | 93.60% | 105.34% | 102.01% | 188.00% | 9.74% | -10.94% | 2.17% | 60.86% | 13.72% | -16.40% | -45.29% | 135.89% | 59.72% | 27.10% | 3.60% | -47.43% | 8.04% | 30.70% | -10.72% | 63.74% | 81.98% | 79.98% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -36.37% | -17.62% | -15.82% | -19.54% | -11.88% | -14.85% | -16.86% | -34.55% | -1.12% | -25.05% | 13.54% | 41.56% | 56.27% | 53.89% | 13.90% | 26.64% | 25.21% | 50.28% | -16.86% | -8.30% | 76.81% | 72.05% | 87.72% | 42.58% | 33.10% | 46.21% | 40.13% | 75.83% | 37.55% | 18.12% | 70.61% | 15.31% | 10.74% | 10.07% | 26.33% | 16.16% | 14.85% | 12.27% | 89.04% | 69.42% | 27.08% |
|
Cash from Operations (QoQ)
|
| -8.34% | 67.76% | -27.40% | -36.65% | 4.32% | 58.30% | -28.71% | -73.55% | 106.55% | -157.35% | -50.80% | 160.59% | -230.86% | -122.89% | 150.42% | 62.55% | -79.85% | 585.14% | 42.13% | -90.67% | -320.39% | 43.69% | -280.22% | 176.35% | -12.10% | -163.30% | 147.81% | 108.23% | -331.32% | 73.82% | 1,250.25% | 53.25% | -6.88% | -115.91% | 447.12% | 53.55% | -49.81% | -116.03% | 614.08% | 148.47% | 66.80% | -8.23% | -30.56% | -18.07% | 40.60% | -67.75% | 136.05% | -39.00% | -85.93% | 988.59% | 88.27% | 25.22% | -9.68% | -88.01% | 502.87% | 45.04% | -55.19% | 98.95% | 224.05% | -40.99% |
|
EBITDA Margin Growth (1y)
|
| | | -139.00 | -1372.00 | -1236.00 | -833.00 | -542.00 | -230.00 | -1050.00 | -2103.00 | -1618.00 | -302.00 | 186.00 | 1,004.00 | 550.00 | -462.00 | 628.00 | 1,586.00 | 1,081.00 | 252.00 | -448.00 | -1743.00 | -255.00 | 883.00 | -55.00 | 927.00 | 20.00 | -409.00 | 609.00 | 818.00 | 1,214.00 | 1,654.00 | 874.00 | 119.00 | -745.00 | -816.00 | -810.00 | -1058.00 | -89.00 | -74.00 | 1,235.00 | 2,032.00 | 1,811.00 | 629.00 | -391.00 | -1116.00 | -992.00 | -1119.00 | -216.00 | 526.00 | 568.00 | 1,165.00 | 24.00 | -2989.00 | -1648.00 | -878.00 | 164.00 | 1,906.00 | 3,193.00 | 1,315.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -2299.00 | -1903.00 | -2100.00 | -1933.00 | -1610.00 | -993.00 | -236.00 | 486.00 | 13.00 | -512.00 | 367.00 | 846.00 | 1,376.00 | 673.00 | 126.00 | 769.00 | 846.00 | 725.00 | 107.00 | 1.00 | 980.00 | 2,127.00 | 1,429.00 | 1,863.00 | 489.00 | 428.00 | 674.00 | -121.00 | 381.00 | 764.00 | 1,299.00 | 1,093.00 | 977.00 | -261.00 | 34.00 | -142.00 | 730.00 | -564.00 | 628.00 | 1,442.00 | 1,386.00 | 675.00 | -583.00 | -3579.00 | -2073.00 | -832.00 | -29.00 | -557.00 | 2,112.00 | 1,602.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -668.00 | -2113.00 | -1919.00 | -2091.00 | -784.00 | 141.00 | -738.00 | -331.00 | -221.00 | -38.00 | 921.00 | 2,590.00 | 2,611.00 | 1,917.00 | 1,609.00 | 1,705.00 | 1,315.00 | 1,563.00 | 171.00 | -938.00 | 146.00 | 1,237.00 | 1,854.00 | 2,837.00 | 2,211.00 | 983.00 | 1,518.00 | 794.00 | 1,199.00 | 274.00 | 692.00 | 503.00 | 553.00 | -215.00 | -158.00 | -2605.00 | -351.00 | -277.00 | 815.00 | 358.00 | 2,930.00 | 1,112.00 |
|
EBITDA Margin (QoQ)
|
849.00 | -215.00 | -531.00 | -241.00 | -384.00 | -80.00 | -129.00 | 50.00 | -72.00 | -900.00 | -1182.00 | 536.00 | 1,244.00 | -412.00 | -364.00 | 82.00 | 232.00 | 678.00 | 593.00 | -423.00 | -597.00 | -21.00 | -702.00 | 1,066.00 | 541.00 | -959.00 | 279.00 | 160.00 | 111.00 | 60.00 | 487.00 | 556.00 | 551.00 | -720.00 | -268.00 | -308.00 | 479.00 | -713.00 | -516.00 | 662.00 | 494.00 | 595.00 | 281.00 | 440.00 | -688.00 | -424.00 | -444.00 | 564.00 | -814.00 | 478.00 | 298.00 | 606.00 | -217.00 | -663.00 | -2715.00 | 1,946.00 | 553.00 | 379.00 | -973.00 | 3,234.00 | -1324.00 |
|
EBIT Growth (1y)
|
| | | -5.54% | -85.29% | -88.52% | -92.77% | -83.83% | -82.32% | -452.15% | -1,931.03% | -1,084.77% | -557.77% | 14.57% | 35.98% | 28.19% | -204.94% | 95.10% | 166.37% | 115.82% | 46.32% | -1,277.53% | -250.39% | -175.79% | 202.48% | -4.28% | 74.62% | 10.48% | -95.60% | 117.83% | 367.49% | 1,645.72% | 12,943.00% | 1,438.16% | 21.89% | -71.37% | -53.60% | -87.24% | -152.82% | -14.62% | 0.84% | 1,196.65% | 720.31% | 884.21% | 96.17% | -23.30% | -67.53% | -43.54% | -74.91% | -8.79% | 118.45% | 58.11% | 422.77% | -9.48% | -254.33% | -98.80% | -65.70% | 25.26% | 99.08% | 21,107.94% | 288.17% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -51.89% | -28.44% | -32.86% | -41.73% | -46.49% | -64.71% | -29.01% | 98.15% | 3.80% | -111.74% | 16.78% | 13.87% | 55.85% | 54.35% | 11.06% | 36.72% | 52.48% | 26.50% | 65.85% | 0.70% | 118.88% | 99.00% | 69.39% | 41.41% | 81.32% | 38.60% | 32.95% | -19.86% | 79.45% | 293.71% | 194.14% | 58.65% | 34.00% | -2.82% | 8.27% | 2.09% | 68.04% | -20.82% | 108.56% | 85.67% | 106.35% | 37.03% | -14.13% | -45.73% | -77.97% | -23.38% | 1.13% | -26.64% | 58.97% | 90.93% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -29.77% | -17.03% | -17.43% | -23.26% | -16.40% | 6.31% | -32.71% | -37.81% | -22.50% | -19.51% | 16.08% | 19.47% | 26.12% | 63.34% | 31.49% | 23.09% | 19.87% | 28.21% | 47.70% | -21.59% | 20.72% | 36.57% | 46.43% | 36.34% | 103.96% | 39.42% | 40.53% | 40.47% | 87.22% | 97.49% | 77.87% | 23.15% | 16.52% | 3.78% | 0.94% | -41.07% | -38.24% | -2.30% | 59.38% | 42.51% | 86.10% | 27.92% |
|
EBIT Margin Growth (1y)
|
| | | -139.00 | -1372.00 | -1236.00 | -833.00 | -542.00 | -230.00 | -1050.00 | -2103.00 | -1618.00 | -302.00 | 186.00 | 1,004.00 | 550.00 | -462.00 | 628.00 | 1,586.00 | 1,081.00 | 252.00 | -448.00 | -1743.00 | -255.00 | 883.00 | -55.00 | 927.00 | 20.00 | -409.00 | 609.00 | 818.00 | 1,214.00 | 1,654.00 | 874.00 | 119.00 | -745.00 | -816.00 | -810.00 | -1058.00 | -89.00 | -74.00 | 1,235.00 | 2,032.00 | 1,811.00 | 629.00 | -391.00 | -1116.00 | -992.00 | -1119.00 | -216.00 | 526.00 | 568.00 | 1,165.00 | 24.00 | -2989.00 | -1648.00 | -878.00 | 164.00 | 1,906.00 | 3,193.00 | 1,315.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -2299.00 | -1903.00 | -2100.00 | -1933.00 | -1610.00 | -993.00 | -236.00 | 486.00 | 13.00 | -512.00 | 367.00 | 846.00 | 1,376.00 | 673.00 | 126.00 | 769.00 | 846.00 | 725.00 | 107.00 | 1.00 | 980.00 | 2,127.00 | 1,429.00 | 1,863.00 | 489.00 | 428.00 | 674.00 | -121.00 | 381.00 | 764.00 | 1,299.00 | 1,093.00 | 977.00 | -261.00 | 34.00 | -142.00 | 730.00 | -564.00 | 628.00 | 1,442.00 | 1,386.00 | 675.00 | -583.00 | -3579.00 | -2073.00 | -832.00 | -29.00 | -557.00 | 2,112.00 | 1,602.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -668.00 | -2113.00 | -1919.00 | -2091.00 | -784.00 | 141.00 | -738.00 | -331.00 | -221.00 | -38.00 | 921.00 | 2,590.00 | 2,611.00 | 1,917.00 | 1,609.00 | 1,705.00 | 1,315.00 | 1,563.00 | 171.00 | -938.00 | 146.00 | 1,237.00 | 1,854.00 | 2,837.00 | 2,211.00 | 983.00 | 1,518.00 | 794.00 | 1,199.00 | 274.00 | 692.00 | 503.00 | 553.00 | -215.00 | -158.00 | -2605.00 | -351.00 | -277.00 | 815.00 | 358.00 | 2,930.00 | 1,112.00 |
|
EBIT Margin (QoQ)
|
849.00 | -215.00 | -531.00 | -241.00 | -384.00 | -80.00 | -129.00 | 50.00 | -72.00 | -900.00 | -1182.00 | 536.00 | 1,244.00 | -412.00 | -364.00 | 82.00 | 232.00 | 678.00 | 593.00 | -423.00 | -597.00 | -21.00 | -702.00 | 1,066.00 | 541.00 | -959.00 | 279.00 | 160.00 | 111.00 | 60.00 | 487.00 | 556.00 | 551.00 | -720.00 | -268.00 | -308.00 | 479.00 | -713.00 | -516.00 | 662.00 | 494.00 | 595.00 | 281.00 | 440.00 | -688.00 | -424.00 | -444.00 | 564.00 | -814.00 | 478.00 | 298.00 | 606.00 | -217.00 | -663.00 | -2715.00 | 1,946.00 | 553.00 | 379.00 | -973.00 | 3,234.00 | -1324.00 |
|
EBIT (QoQ)
|
145.25% | -7.55% | -38.99% | -31.71% | -61.82% | -27.84% | -61.59% | 52.80% | -58.25% | -1,537.16% | -99.72% | 17.82% | 80.59% | -168.19% | -49.67% | 7.81% | 17.59% | 95.69% | 2,128.09% | -78.03% | -379.70% | -10.55% | -121.41% | 88.93% | 478.20% | -212.49% | 46.11% | 60.96% | 118.59% | 356.00% | 708.33% | 125.61% | 56.84% | -46.22% | -35.94% | -47.01% | 154.18% | -85.21% | -365.14% | 185.67% | 200.20% | 90.15% | 26.84% | 35.93% | -40.17% | -25.65% | -46.30% | 136.36% | -73.41% | 170.27% | 28.61% | 71.07% | -12.09% | -53.20% | -319.28% | 101.33% | 2,416.82% | 70.91% | -101.62% | 30,559.73% | -53.93% |
|
EBT Growth (1y)
|
| | | -2.68% | -85.40% | -88.45% | -91.69% | -83.96% | -78.14% | -496.60% | -1,740.43% | -989.51% | -456.28% | 23.79% | 36.22% | 29.90% | -221.78% | 101.15% | 166.20% | 116.87% | 47.16% | -9,173.81% | -249.51% | -164.54% | 212.04% | 31.17% | 80.33% | 66.85% | -83.53% | 127.60% | 490.88% | 4,747.19% | 3,145.72% | 904.14% | 14.97% | -67.73% | -53.31% | -82.28% | -147.02% | -15.10% | 3.86% | 830.36% | 772.00% | 799.47% | 92.11% | -24.02% | -66.95% | -44.16% | -80.30% | 14.19% | 150.75% | 72.54% | 623.36% | 1.88% | -208.06% | -84.62% | -48.36% | 11.01% | 122.29% | 1,523.37% | 156.23% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -50.21% | -28.34% | -32.93% | -42.10% | -44.23% | -65.18% | -67.34% | 90.62% | 1.70% | -100.48% | 7.29% | 14.22% | 57.58% | 57.47% | 10.39% | 42.04% | 66.95% | 28.01% | 158.32% | 4.75% | 115.03% | 99.90% | 57.51% | 42.34% | 91.02% | 35.63% | 35.56% | -28.32% | 145.13% | 150.60% | 154.84% | 53.72% | 35.07% | -2.34% | 7.79% | 1.46% | 62.16% | -26.75% | 100.60% | 96.35% | 105.41% | 39.89% | -4.03% | -42.53% | -47.08% | -9.72% | 8.90% | -15.47% | 62.72% | 112.31% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -30.32% | -17.01% | -18.79% | -23.39% | -16.09% | 8.21% | -33.09% | -32.19% | -17.35% | 2.25% | 16.56% | 19.97% | 26.00% | 64.87% | 31.91% | 23.52% | 20.51% | 28.31% | 98.30% | -21.26% | 22.19% | 37.44% | 38.76% | 36.81% | 109.08% | 37.85% | 40.48% | 46.26% | 131.12% | 42.89% | 70.39% | 24.66% | 18.88% | 5.83% | 7.82% | -37.02% | 2.51% | 7.98% | 55.63% | 27.29% | 84.95% | 29.36% |
|
EBT Margin Growth (1y)
|
| | | -129.00 | -1384.00 | -1225.00 | -796.00 | -611.00 | -217.00 | -1155.00 | -2109.00 | -1644.00 | -306.00 | 289.00 | 1,006.00 | 577.00 | -482.00 | 667.00 | 1,575.00 | 1,073.00 | 263.00 | -748.00 | -1723.00 | -250.00 | 922.00 | 196.00 | 970.00 | 71.00 | -395.00 | 669.00 | 824.00 | 1,146.00 | 1,629.00 | 863.00 | 89.00 | -694.00 | -825.00 | -782.00 | -1071.00 | -101.00 | -52.00 | 1,217.00 | 2,035.00 | 1,817.00 | 632.00 | -413.00 | -1124.00 | -1023.00 | -1220.00 | -23.00 | 707.00 | 726.00 | 1,398.00 | 158.00 | -2863.00 | -1488.00 | -657.00 | 79.00 | 1,914.00 | 3,125.00 | 1,135.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -2384.00 | -1907.00 | -2090.00 | -1899.00 | -1678.00 | -1004.00 | -199.00 | 473.00 | 6.00 | -525.00 | 207.00 | 859.00 | 1,400.00 | 703.00 | 114.00 | 823.00 | 893.00 | 790.00 | 116.00 | 71.00 | 967.00 | 2,157.00 | 1,728.00 | 1,883.00 | 523.00 | 409.00 | 750.00 | -158.00 | 351.00 | 752.00 | 1,298.00 | 1,053.00 | 1,022.00 | -245.00 | 22.00 | -160.00 | 693.00 | -640.00 | 782.00 | 1,618.00 | 1,520.00 | 810.00 | -278.00 | -3280.00 | -1785.00 | -480.00 | 214.00 | -242.00 | 2,363.00 | 1,875.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -735.00 | -2126.00 | -2172.00 | -2046.00 | -855.00 | 181.00 | -751.00 | -280.00 | -173.00 | 3.00 | 1,072.00 | 2,653.00 | 2,616.00 | 1,938.00 | 1,646.00 | 1,736.00 | 1,346.00 | 1,594.00 | 197.00 | -910.00 | 172.00 | 1,280.00 | 2,163.00 | 2,847.00 | 2,238.00 | 990.00 | 1,554.00 | 753.00 | 1,145.00 | 164.00 | 862.00 | 636.00 | 725.00 | -67.00 | 157.00 | -2317.00 | -69.00 | 101.00 | 1,019.00 | 669.00 | 3,157.00 | 1,287.00 |
|
EBT Margin (QoQ)
|
787.00 | -239.00 | -548.00 | -129.00 | -468.00 | -80.00 | -119.00 | 56.00 | -73.00 | -1018.00 | -1073.00 | 521.00 | 1,265.00 | -423.00 | -356.00 | 92.00 | 206.00 | 725.00 | 552.00 | -411.00 | -604.00 | -286.00 | -422.00 | 1,062.00 | 568.00 | -1012.00 | 352.00 | 163.00 | 103.00 | 51.00 | 507.00 | 484.00 | 586.00 | -715.00 | -266.00 | -299.00 | 454.00 | -672.00 | -555.00 | 671.00 | 504.00 | 597.00 | 262.00 | 453.00 | -681.00 | -448.00 | -449.00 | 554.00 | -878.00 | 749.00 | 281.00 | 573.00 | -206.00 | -491.00 | -2740.00 | 1,948.00 | 625.00 | 246.00 | -905.00 | 3,159.00 | -1366.00 |
|
EBT (QoQ)
|
126.39% | -8.96% | -40.41% | -20.77% | -66.04% | -27.96% | -57.13% | 53.00% | -53.73% | -1,406.83% | -77.32% | 17.04% | 81.47% | -179.52% | -48.40% | 8.82% | 14.92% | 101.00% | 8,426.19% | -76.77% | -366.47% | -71.90% | -40.49% | 89.97% | 562.57% | -205.60% | 59.86% | 83.10% | 329.78% | 77.02% | 468.51% | 100.97% | 60.48% | -45.24% | -34.91% | -43.60% | 132.22% | -79.22% | -272.75% | 201.84% | 184.07% | 86.16% | 24.78% | 36.32% | -39.33% | -26.37% | -45.72% | 130.31% | -78.60% | 326.81% | 19.19% | 58.48% | -10.28% | -39.89% | -226.43% | 122.56% | 201.19% | 29.22% | -74.61% | 1,542.95% | -52.46% |
|
Enterprise Value Growth (1y)
|
| | | -40.57% | -33.73% | -50.43% | -32.09% | -19.75% | -29.34% | -30.28% | 8.98% | 27.11% | 19.87% | 39.58% | 29.46% | 15.32% | 21.73% | 1.80% | -18.25% | -28.74% | -29.44% | -17.56% | -5.20% | 13.48% | 16.48% | 9.63% | 11.62% | 5.12% | 11.29% | 21.51% | 19.53% | -4.59% | -39.37% | -59.64% | -56.36% | -32.70% | -19.17% | -20.30% | -24.59% | -176.49% | -151.64% | -150.80% | -170.29% | -17.08% | -12.45% | -7.45% | 5.40% | 9.82% | 11.71% | 16.26% | 8.60% | 1.82% | -12.75% | -27.12% | -24.03% | -23.62% | -17.49% | -14.49% | -23.81% | -34.41% | -35.44% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -7.06% | -11.50% | -5.80% | 5.34% | 9.59% | 6.73% | 8.22% | 8.77% | 7.38% | 6.71% | 11.31% | 4.26% | 1.93% | 5.42% | -1.42% | -3.21% | -1.86% | 1.39% | 5.88% | 9.22% | 4.95% | -1.07% | -4.23% | -3.60% | -9.61% | -13.79% | -14.66% | -16.16% | -56.56% | -61.08% | -68.88% | -73.97% | -62.56% | -49.96% | -48.00% | -47.14% | -42.92% | -35.69% | -31.16% | -32.70% | -1.21% | -3.83% | -4.58% | -2.36% | -3.06% | -5.36% | -6.82% | -11.97% | -17.72% | -21.52% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5.99% | -7.03% | -6.45% | -1.08% | 3.81% | 2.59% | 3.86% | 6.73% | 8.19% | 9.67% | 13.13% | 9.00% | 1.31% | -0.91% | -5.50% | -6.70% | -7.96% | -9.76% | -9.88% | -7.82% | -25.80% | -25.36% | -27.85% | -30.22% | -33.64% | -33.05% | -32.36% | -32.00% | -32.29% | -32.92% | -34.08% | -35.41% | -30.63% | -27.41% | -28.11% | -29.28% | -28.79% | -27.04% | -26.85% | -29.12% | -11.49% | -12.24% |
|
Enterprise Value (QoQ)
|
-0.31% | 3.10% | -24.51% | -16.16% | 4.57% | -9.00% | -9.32% | -5.31% | -3.07% | -9.79% | 23.62% | 15.67% | -13.32% | 17.22% | 10.83% | -1.23% | -4.75% | -3.86% | -7.37% | -10.21% | -5.31% | 5.67% | 3.91% | 9.36% | -1.66% | -2.07% | 6.03% | 2.69% | 4.96% | 9.69% | 3.67% | -26.49% | -26.64% | -3.45% | 5.64% | -7.35% | -13.73% | -4.43% | 2.28% | -138.23% | -3.51% | -4.08% | -5.31% | -3.19% | 0.58% | 0.55% | 7.28% | 1.62% | 2.68% | 5.67% | -1.20% | -5.68% | -11.77% | -6.34% | 1.26% | -5.33% | -6.23% | -3.63% | -6.78% | -14.34% | -7.05% |
|
EPS (Basic) Growth (1y)
|
| | | -123.10% | -120.12% | -143.20% | -181.79% | -234.08% | -12.95% | -205.19% | -155.41% | -41.37% | 76.84% | -50.45% | 32.85% | -8.33% | -400.00% | | 164.29% | 115.38% | 160.00% | | -255.56% | -150.00% | 0.00% | -72.88% | 85.71% | 0.00% | | 159.68% | 600.00% | 2,100.00% | | 319.73% | 10.00% | -70.00% | -53.13% | -81.18% | -136.36% | 0.00% | -13.33% | 713.88% | 975.00% | 650.00% | 130.77% | -24.63% | -68.57% | -46.67% | -86.67% | -10.00% | 127.27% | 62.50% | 825.00% | 11.11% | -232.00% | -107.69% | -29.73% | 15.00% | 118.18% | 3,166.67% | 142.31% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -45.67% | -27.09% | -58.52% | -50.41% | -72.32% | -9.36% | | 45.85% | 30.76% | 39.16% | 43.29% | 12.43% | 56.32% | 71.00% | 40.60% | 47.72% | 57.47% | | | 3.57% | 115.44% | 74.72% | 84.99% | 40.71% | 100.00% | 35.72% | 35.20% | -25.99% | 100.00% | | 85.95% | 51.83% | 31.04% | -2.13% | 4.91% | 0.00% | 58.74% | -35.63% | 76.74% | 102.06% | 86.63% | 41.72% | -9.00% | -43.30% | -27.38% | -4.66% | 4.77% | -18.29% | 56.50% | 150.66% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -28.89% | -30.87% | -17.51% | -27.75% | 17.01% | 22.73% | 0.77% | 24.52% | 34.80% | | 16.95% | 19.92% | 29.67% | 78.26% | 20.35% | 22.74% | 19.74% | 28.47% | | -19.57% | 24.57% | 16.72% | 53.90% | 35.10% | 115.98% | 37.97% | 37.37% | 49.63% | 91.86% | | 34.25% | 20.11% | 14.29% | 2.95% | 2.92% | -37.97% | -20.11% | 11.63% | 47.80% | 28.47% | 72.63% | 37.11% |
|
EPS (Basic) (QoQ)
|
245.45% | -56.22% | -40.00% | -125.46% | -200.95% | 6.01% | -13.58% | -3.98% | -1.75% | -153.97% | 4.95% | 42.44% | 83.33% | -1,550.00% | 57.58% | 7.14% | 23.08% | | | -77.78% | 200.00% | -166.67% | -250.00% | 92.86% | 700.00% | -215.25% | 71.08% | 50.00% | | | 142.30% | 100.00% | 60.00% | -45.87% | -36.50% | -45.45% | 150.00% | -78.26% | -222.68% | 250.00% | 116.67% | 104.13% | 31.89% | 28.57% | -33.33% | -33.33% | -45.00% | 118.18% | -83.33% | 350.00% | 38.89% | 56.00% | -5.13% | -45.95% | -265.00% | 90.91% | 966.67% | -11.54% | -73.91% | 1,433.33% | -31.52% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -123.05% | -120.10% | -143.22% | -181.93% | -234.72% | -13.08% | -205.62% | -155.51% | -41.40% | 76.84% | -50.45% | 32.85% | -8.33% | -400.00% | | 164.29% | 115.38% | 160.00% | | -255.56% | -150.00% | 0.00% | -72.88% | 85.71% | 0.00% | | 158.63% | 600.00% | 2,000.00% | | 318.28% | 0.00% | -68.42% | -56.25% | -81.39% | -140.00% | 0.00% | -7.14% | 708.79% | 950.00% | 616.67% | 123.08% | -21.63% | -67.65% | -44.19% | -86.21% | -10.00% | 127.27% | 58.33% | 825.00% | 5.56% | -232.00% | -107.89% | -29.73% | 21.05% | 118.18% | 3,133.33% | 142.31% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -45.67% | -27.09% | -58.57% | -50.45% | -72.44% | -9.40% | | 45.86% | 30.76% | 39.16% | 43.29% | 12.43% | 56.32% | 71.00% | 40.60% | 47.72% | 57.47% | | | 3.57% | 111.79% | 74.72% | 84.10% | 39.49% | 100.00% | 32.64% | 34.92% | -25.99% | 100.00% | | 84.64% | 50.37% | 31.29% | -3.23% | 5.65% | 3.23% | 58.74% | -34.14% | 78.68% | 102.06% | 85.02% | 41.72% | -9.37% | -43.75% | -27.44% | -3.57% | 4.77% | -18.29% | 55.93% | 150.66% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -28.89% | -30.87% | -17.51% | -27.77% | 16.98% | 22.74% | 0.74% | 24.51% | 34.80% | | 16.92% | 19.92% | 29.08% | 78.26% | 20.25% | 22.10% | 19.74% | 27.73% | | -19.57% | 24.57% | 16.72% | 52.98% | 34.66% | 114.11% | 37.04% | 37.37% | 49.63% | 91.86% | | 34.73% | 20.11% | 14.87% | 2.95% | 2.30% | -39.59% | -20.11% | 13.18% | 48.78% | 28.47% | 72.26% | 37.11% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
245.45% | -56.30% | -40.03% | -125.46% | -201.19% | 6.02% | -13.70% | -4.00% | -1.75% | -154.02% | 4.95% | 42.44% | 83.33% | -1,550.00% | 57.58% | 7.14% | 23.08% | | | -77.78% | 200.00% | -166.67% | -250.00% | 92.86% | 700.00% | -215.25% | 71.08% | 50.00% | | | 146.65% | 90.00% | 68.42% | -47.00% | -41.03% | -40.00% | 133.33% | -77.46% | -226.77% | 250.00% | 116.67% | 96.30% | 33.23% | 26.47% | -32.56% | -31.03% | -45.00% | 118.18% | -83.33% | 350.00% | 38.89% | 52.00% | -2.63% | -48.65% | -273.68% | 90.91% | 966.67% | -11.54% | -73.91% | 1,416.67% | -30.77% |
|
FCF Margin Growth (1y)
|
| | | | 59.00 | 393.00 | 66.00 | -92.00 | -690.00 | -530.00 | -1730.00 | -1526.00 | 129.00 | -827.00 | -454.00 | 896.00 | 383.00 | 501.00 | 1,696.00 | 891.00 | -722.00 | -716.00 | -1154.00 | -2074.00 | 460.00 | 982.00 | -142.00 | 715.00 | -692.00 | -947.00 | 324.00 | 1,435.00 | 1,968.00 | 1,206.00 | -419.00 | -269.00 | -270.00 | 93.00 | 212.00 | -909.00 | -689.00 | 530.00 | 1,575.00 | 759.00 | -1042.00 | -1184.00 | -3008.00 | -941.00 | -162.00 | -826.00 | 2,052.00 | 1,314.00 | 2,257.00 | 2,666.00 | -561.00 | 114.00 | 16.00 | -680.00 | 2,217.00 | 3,087.00 | 1,605.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -502.00 | -965.00 | -2118.00 | -722.00 | -178.00 | -856.00 | -487.00 | 261.00 | -209.00 | -1042.00 | 89.00 | -286.00 | 122.00 | 767.00 | 400.00 | -468.00 | -954.00 | -681.00 | -972.00 | 76.00 | 1,736.00 | 1,241.00 | -237.00 | 1,880.00 | 1,005.00 | 352.00 | 117.00 | 257.00 | 1,009.00 | 1,829.00 | 1,367.00 | -419.00 | -2001.00 | -561.00 | -1222.00 | -1090.00 | -1893.00 | -1480.00 | 619.00 | 1,132.00 | 1,052.00 | 655.00 | -1517.00 | 487.00 | 2,110.00 | 1,160.00 | 3,708.00 | 4,515.00 | 3,878.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -841.00 | -1179.00 | -1575.00 | -1904.00 | -439.00 | -590.00 | -1783.00 | -1098.00 | -441.00 | -1007.00 | 271.00 | 1,863.00 | 1,397.00 | 1,026.00 | 306.00 | 698.00 | 744.00 | 618.00 | -1179.00 | -1102.00 | 777.00 | 1,864.00 | 1,549.00 | 1,731.00 | -726.00 | -302.00 | -1316.00 | 75.00 | -195.00 | -182.00 | 412.00 | -46.00 | 93.00 | 1,278.00 | 269.00 | 337.00 | 379.00 | 506.00 | 2,274.00 | 4,333.00 | 2,673.00 |
|
FCF Margin (QoQ)
|
| -300.00 | 773.00 | -200.00 | -214.00 | 34.00 | 445.00 | -357.00 | -812.00 | 194.00 | -754.00 | -154.00 | 843.00 | -763.00 | -380.00 | 1,196.00 | 331.00 | -645.00 | 814.00 | 391.00 | -1282.00 | -639.00 | 377.00 | -529.00 | 1,251.00 | -117.00 | -748.00 | 328.00 | -156.00 | -372.00 | 524.00 | 1,439.00 | 377.00 | -1134.00 | -1101.00 | 1,588.00 | 376.00 | -771.00 | -982.00 | 468.00 | 596.00 | 448.00 | 63.00 | -348.00 | -1205.00 | 306.00 | -1762.00 | 1,720.00 | -426.00 | -358.00 | 1,117.00 | 981.00 | 516.00 | 51.00 | -2110.00 | 1,657.00 | 418.00 | -644.00 | 786.00 | 2,527.00 | -1063.00 |
|
Free Cash Flow Growth (1y)
|
| | | | -4.98% | 129.29% | -9.66% | -25.15% | -118.98% | -89.46% | -145.54% | -201.74% | 108.20% | -1,215.82% | -111.57% | 108.50% | 4,311.54% | 63.26% | 159.68% | 1,511.75% | -169.75% | -225.38% | -175.56% | -210.82% | 143.69% | 101.37% | -46.82% | 60.56% | -556.65% | -8,163.24% | 33.17% | 426.64% | 443.92% | 136.70% | -103.82% | -36.95% | -26.74% | 14.76% | 28.19% | -121.84% | -56.50% | 227.02% | 317.73% | 653.61% | -244.31% | -134.46% | -312.69% | -157.90% | -54.50% | -351.88% | 100.13% | 411.45% | 307.45% | 222.22% | -19,633.33% | -10.26% | -12.71% | -41.68% | 432.30% | 526.22% | 144.06% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | -75.45% | -67.48% | -42.12% | -59.85% | -11.77% | -34.48% | -16.85% | 11.70% | -36.15% | -148.46% | 1.56% | -14.92% | 137.77% | 26.33% | 12.84% | -108.36% | -50.24% | -53.06% | -39.96% | 12.60% | 106.93% | 33.97% | -25.99% | 41.15% | 125.75% | 223.82% | 0.73% | 23.38% | 45.75% | 50.03% | 73.10% | -8.65% | -34.99% | -48.78% | -49.26% | -39.25% | -43.74% | -92.13% | 26.12% | 128.83% | 66.61% | 23.93% | -36.64% | 17.41% | 68.66% | 73.48% | 41.96% | 169.18% | 85.85% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -19.68% | -39.19% | -19.06% | -25.84% | -26.86% | -54.63% | -21.41% | -21.14% | -38.16% | -75.61% | 1.31% | 31.66% | 191.68% | 19.95% | 2.04% | 70.74% | 28.52% | 28.55% | -25.27% | -17.04% | 33.16% | 28.60% | 38.67% | 24.42% | -55.94% | -109.40% | -35.28% | -7.59% | -19.56% | -16.48% | 14.97% | 6.57% | 8.07% | 48.17% | 2.94% | 14.37% | 11.92% | 29.41% | 43.03% | 125.34% | 58.02% |
|
Free Cash Flow (QoQ)
|
| -56.10% | 349.32% | -26.01% | -34.89% | 5.93% | 77.02% | -38.69% | -116.51% | 158.83% | -864.61% | -36.99% | 101.33% | -8,103.85% | -44.98% | 105.50% | 590.96% | -166.65% | 335.51% | 48.60% | -129.90% | -210.94% | 45.31% | -117.93% | 111.79% | -90.27% | -5,975.00% | 41.45% | -36.47% | -71.77% | 51.30% | 386.14% | 43.69% | -81.67% | -370.48% | 188.52% | 66.95% | -71.29% | -269.25% | 73.08% | 432.51% | 115.87% | 12.69% | -31.55% | -186.68% | 48.45% | -595.54% | 81.37% | -131.29% | -50.76% | 100.20% | 43,658.33% | 54.06% | -11.17% | -132.62% | 301.05% | 49.84% | -40.65% | 85.87% | 278.87% | -41.60% |
|
Gross Margin Growth (1y)
|
| | | -310.00 | -555.00 | -337.00 | -222.00 | 170.00 | 162.00 | -192.00 | -141.00 | -407.00 | -164.00 | 249.00 | 322.00 | 308.00 | 204.00 | 60.00 | 231.00 | 477.00 | -1.00 | 142.00 | -316.00 | -102.00 | 496.00 | 29.00 | 146.00 | -129.00 | -451.00 | 111.00 | 286.00 | 343.00 | 579.00 | 12.00 | 101.00 | -240.00 | -335.00 | 120.00 | -419.00 | -311.00 | -394.00 | 84.00 | 723.00 | 944.00 | 773.00 | -277.00 | -775.00 | -644.00 | -487.00 | 137.00 | 498.00 | 584.00 | 626.00 | 452.00 | 623.00 | -187.00 | -271.00 | 127.00 | -659.00 | 1,550.00 | 842.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -547.00 | -557.00 | -280.00 | -41.00 | 71.00 | 201.00 | 117.00 | 412.00 | 378.00 | 39.00 | 451.00 | 238.00 | 683.00 | 699.00 | 231.00 | 61.00 | 246.00 | 45.00 | 282.00 | 116.00 | 112.00 | 624.00 | 152.00 | 533.00 | -26.00 | -207.00 | 244.00 | -32.00 | -209.00 | -151.00 | 216.00 | 405.00 | 393.00 | 44.00 | -74.00 | -471.00 | -11.00 | -108.00 | -57.00 | 446.00 | 884.00 | 912.00 | 312.00 | 346.00 | -247.00 | -132.00 | 716.00 | 462.00 | 1,947.00 | 1,197.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 238.00 | -355.00 | -78.00 | -126.00 | 447.00 | 697.00 | 288.00 | 242.00 | 147.00 | 85.00 | 591.00 | 670.00 | 897.00 | 827.00 | 355.00 | 448.00 | 349.00 | 288.00 | 415.00 | -202.00 | -439.00 | -105.00 | 356.00 | 837.00 | 607.00 | 172.00 | 50.00 | -84.00 | 91.00 | 135.00 | 76.00 | 129.00 | 332.00 | 183.00 | 515.00 | 650.00 | 386.00 | 247.00 | 522.00 | 410.00 | 2,247.00 | 1,483.00 |
|
Gross Margin (QoQ)
|
243.00 | -209.00 | -197.00 | -147.00 | -2.00 | 9.00 | -82.00 | 245.00 | -11.00 | -344.00 | -32.00 | -20.00 | 232.00 | 69.00 | 41.00 | -35.00 | 128.00 | -75.00 | 213.00 | 211.00 | -350.00 | 68.00 | -246.00 | 426.00 | 248.00 | -399.00 | -128.00 | 150.00 | -73.00 | 163.00 | 46.00 | 208.00 | 162.00 | -403.00 | 135.00 | -134.00 | 67.00 | 51.00 | -404.00 | -26.00 | -15.00 | 529.00 | 236.00 | 195.00 | -187.00 | -521.00 | -262.00 | 325.00 | -30.00 | 103.00 | 99.00 | 411.00 | 13.00 | -71.00 | 270.00 | -398.00 | -72.00 | 327.00 | -515.00 | 1,810.00 | -780.00 |
|
Gross Profit Growth (1y)
|
| | | 6.10% | -24.74% | -25.75% | -19.66% | -11.73% | -6.08% | -17.83% | -32.12% | -23.42% | 0.12% | 16.43% | 37.24% | 22.76% | 11.18% | 11.46% | 26.76% | 16.98% | -16.69% | -12.58% | -33.14% | -7.69% | 21.78% | -5.83% | 22.45% | 5.96% | -3.01% | 25.27% | 27.73% | 38.38% | 55.13% | 25.78% | 2.90% | -18.86% | -15.39% | -12.14% | -12.08% | 4.12% | 1.05% | 35.92% | 63.55% | 64.49% | 28.39% | 0.90% | -15.88% | -6.06% | 9.71% | 20.39% | 23.76% | 17.77% | 18.97% | -3.65% | -3.03% | -22.48% | -18.14% | 6.37% | -1.68% | 115.40% | 38.84% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | -10.49% | -10.89% | -10.77% | -9.21% | -6.03% | 1.49% | 2.16% | 5.70% | 3.22% | -2.48% | 4.29% | 5.17% | 9.85% | 4.10% | -2.83% | 1.24% | 4.59% | -0.53% | 1.03% | 1.50% | 10.62% | 22.37% | 14.05% | 17.19% | 5.97% | 8.38% | 11.45% | 4.94% | 5.35% | 9.87% | 14.52% | 13.95% | 11.60% | 3.15% | 6.41% | 6.55% | 17.18% | 12.48% | 18.19% | 19.41% | 22.09% | 18.78% | 5.38% | 0.31% | -4.99% | 2.23% | 7.26% | 5.67% | 25.28% | 10.58% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.59% | -8.10% | -7.09% | -8.70% | -2.17% | 1.19% | -2.57% | -0.68% | 1.47% | 1.84% | 6.00% | 12.71% | 14.22% | 11.16% | 7.65% | 6.40% | 5.14% | 5.25% | 2.65% | -1.10% | 2.72% | 9.39% | 12.12% | 18.27% | 15.30% | 10.55% | 13.68% | 9.72% | 12.56% | 13.31% | 12.78% | 9.02% | 8.99% | 7.45% | 6.93% | 7.74% | 7.99% | 6.75% | 11.09% | 10.17% | 24.89% | 13.75% |
|
Gross Profit (QoQ)
|
26.16% | 1.57% | -7.67% | -10.33% | -10.51% | 0.21% | -0.10% | -1.48% | -4.78% | -12.32% | -17.48% | 11.16% | 24.48% | 1.96% | -2.73% | -0.57% | 12.74% | 2.22% | 10.63% | -8.24% | -19.71% | 7.26% | -15.40% | 26.69% | 5.93% | -17.07% | 10.01% | 9.63% | -3.04% | 7.11% | 12.18% | 18.77% | 8.70% | -13.16% | -8.23% | -6.33% | 13.34% | -9.82% | -8.17% | 10.93% | 9.99% | 21.30% | 10.50% | 11.57% | -14.15% | -4.66% | -7.88% | 24.60% | 0.26% | 4.62% | -5.30% | 18.56% | 1.28% | -15.27% | -4.69% | -5.21% | 6.95% | 10.09% | -11.90% | 107.66% | -31.06% |
|
Net Cash Flow Growth (1y)
|
| | | | -3,978.95% | 98.49% | -9.80% | -70.58% | 183.92% | -99.42% | -299.21% | -367.09% | -87.23% | -16,596.55% | 52.93% | 104.21% | 669.62% | 141.26% | 168.51% | 1,220.41% | 40.50% | -382.98% | -179.16% | -195.72% | -73.34% | 119.46% | -1.73% | 75.06% | -370.03% | -534.41% | 53.07% | 911.65% | 683.66% | 147.59% | -148.63% | -57.76% | -32.00% | 54.16% | 50.37% | 2,291.00% | -29.74% | -1,309.96% | -1,666.17% | -71.60% | 175.29% | 109.13% | 125.48% | -109.91% | -129.80% | 123.05% | -73.77% | 441.74% | 525.88% | 69.56% | -228.32% | 16.82% | -35.17% | -32.11% | 739.29% | 230.96% | 53.80% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 60.80% | -57.42% | -41.71% | -67.91% | 41.36% | -26.62% | -13.71% | 14.04% | 11.36% | -479.51% | 36.56% | 18.99% | 42.32% | 30.59% | 17.98% | -72.71% | -44.41% | -63.77% | -33.48% | 24.67% | 61.37% | 33.93% | -5.89% | 41.86% | 120.47% | 47.16% | 16.65% | 337.92% | 68.55% | -107.05% | -179.32% | 42.08% | 9.56% | 19.41% | 61.77% | -38.78% | -37.09% | 35.06% | 47.06% | -54.18% | 51.73% | 32.86% | 55.90% | -26.58% | -6.30% | 36.93% | 29.10% | 147.78% | 84.17% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 114.08% | -33.37% | -19.71% | -19.31% | 18.22% | -26.29% | -20.28% | -18.68% | -24.53% | -177.59% | 34.35% | 25.20% | 114.53% | 19.82% | 8.43% | 60.97% | 32.05% | 11.90% | -19.79% | 81.27% | 14.95% | -49.64% | -59.75% | 50.83% | 83.36% | 28.62% | 35.73% | -18.21% | -17.99% | 30.65% | 28.15% | -0.57% | 10.78% | 45.14% | 5.55% | 21.86% | 9.73% | 23.18% | 63.49% | -17.95% | 28.35% |
|
Net Cash Flow (QoQ)
|
| 3,211.84% | 184.58% | 86.32% | -122.09% | 269.47% | 29.32% | -39.24% | -36.98% | -98.83% | -44,482.76% | 18.53% | 103.01% | -1,613.92% | -26.65% | 107.28% | 451.47% | -18.83% | 110.28% | 40.28% | -41.32% | -263.48% | 41.17% | -69.63% | 116.34% | 19.32% | -407.54% | 58.42% | -76.98% | -91.95% | 66.77% | 819.06% | 27.26% | -84.35% | -273.61% | 222.17% | 104.85% | -64.52% | -155.89% | 5,986.11% | -93.98% | -711.07% | 18.42% | 194.63% | -41.65% | -79.74% | 127.71% | -136.82% | -75.37% | 251.69% | -73.22% | 379.78% | 118.55% | -39.61% | -120.26% | 536.80% | 21.29% | -36.76% | 90.80% | 126.13% | -43.63% |
|
Net Income Growth (1y)
|
| | | -32.50% | -92.60% | -93.03% | -91.82% | -92.38% | -76.17% | -829.30% | -1,562.17% | -1,985.25% | -420.71% | -134.61% | -8.82% | -7.22% | -308.57% | 99.67% | 163.44% | 115.63% | 34.83% | -6,960.47% | -256.19% | -171.34% | 198.33% | 11.53% | 82.25% | 19.09% | -98.38% | 160.28% | 517.40% | 1,877.30% | 34,236.84% | 326.62% | 8.14% | -67.68% | -54.54% | -80.96% | -140.20% | 4.54% | -2.46% | 751.33% | 972.04% | 625.41% | 129.04% | -20.51% | -66.94% | -45.42% | -86.45% | -5.23% | 125.47% | 61.64% | 823.84% | 2.32% | -228.54% | -106.99% | -30.33% | 18.68% | 117.71% | 3,547.70% | 144.95% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -43.73% | -27.17% | -47.25% | -48.90% | -52.40% | -72.38% | -27.17% | 116.12% | 46.74% | -119.25% | 18.22% | -2.54% | 50.74% | 66.53% | 40.91% | 43.98% | 55.15% | 26.21% | 241.00% | 4.98% | 117.28% | 95.37% | 62.30% | 40.96% | 88.02% | 36.14% | 35.53% | -21.97% | 100.04% | 433.99% | 90.51% | 55.92% | 34.82% | 0.52% | 8.81% | 5.04% | 60.56% | -32.86% | 85.80% | 104.08% | 85.67% | 42.05% | -8.31% | -43.55% | -27.27% | -4.47% | 4.80% | -19.94% | 57.33% | 150.76% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -30.48% | -16.55% | -17.90% | -26.89% | -16.78% | 14.88% | -40.78% | -36.84% | -30.77% | -32.93% | 18.04% | 22.85% | 30.04% | 75.25% | 20.40% | 22.81% | 20.29% | 29.32% | 100.72% | -20.14% | 28.22% | 34.61% | 41.57% | 36.90% | 106.16% | 41.32% | 39.66% | 48.54% | 91.53% | 116.20% | 39.11% | 23.09% | 16.68% | 4.91% | 4.55% | -39.90% | -19.80% | 14.26% | 50.76% | 28.32% | 72.83% | 37.37% |
|
Net Income (QoQ)
|
234.30% | -31.20% | -61.82% | -23.15% | -63.33% | -35.23% | -55.19% | -28.45% | 14.75% | -2,082.14% | 10.16% | 7.74% | 80.48% | -1,350.00% | 58.33% | 9.10% | 25.61% | 98.83% | 8,104.65% | -77.60% | -410.12% | -26.98% | -77.08% | 89.77% | 527.45% | -214.25% | 64.48% | 53.35% | 108.54% | 4,160.53% | 145.95% | 98.62% | 64.98% | -47.06% | -37.66% | -40.64% | 132.08% | -77.83% | -231.63% | 254.36% | 116.54% | 93.48% | 34.84% | 28.41% | -31.63% | -32.85% | -43.93% | 112.02% | -83.03% | 369.86% | 33.40% | 52.00% | -3.03% | -47.96% | -267.58% | 91.74% | 1,066.86% | -11.36% | -75.00% | 1,508.75% | -31.31% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -122.37% | -120.15% | -143.30% | -181.87% | -234.18% | -12.95% | -205.29% | -151.48% | -29.61% | 75.13% | -41.98% | 36.78% | -7.22% | -308.57% | 99.67% | 163.44% | 115.63% | 34.83% | -6,960.47% | -256.19% | -171.34% | 198.33% | 11.53% | 82.25% | 19.09% | -98.38% | 160.28% | 517.40% | 1,877.30% | 34,236.84% | 326.62% | 8.14% | -67.68% | -54.54% | -80.96% | -140.20% | 4.54% | -2.46% | 751.33% | 972.04% | 625.41% | 129.04% | -20.51% | -66.94% | -45.42% | -86.45% | -5.23% | 125.47% | 61.64% | 823.84% | 2.32% | -228.54% | -106.99% | -30.33% | 18.68% | 117.71% | 3,547.70% | 144.95% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -43.73% | -27.17% | -57.10% | -48.90% | -66.84% | -4.70% | 75.72% | 44.36% | 30.40% | 12.84% | 30.82% | 14.44% | 50.74% | 66.53% | 40.91% | 43.98% | 55.15% | 26.21% | 241.00% | 4.98% | 117.28% | 95.37% | 62.30% | 40.96% | 88.02% | 36.14% | 35.53% | -21.97% | 100.04% | 433.99% | 90.51% | 55.92% | 34.82% | 0.52% | 8.81% | 5.04% | 60.56% | -32.86% | 85.80% | 104.08% | 85.67% | 42.05% | -8.31% | -43.55% | -27.27% | -4.47% | 4.80% | -19.94% | 57.33% | 150.76% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -30.48% | -16.55% | -19.51% | -26.89% | 12.33% | 22.29% | 2.21% | 22.50% | 33.98% | 14.99% | 16.83% | 19.76% | 30.04% | 75.25% | 20.40% | 22.81% | 20.29% | 29.32% | 100.72% | -20.14% | 28.22% | 34.61% | 41.57% | 36.90% | 106.16% | 41.32% | 39.66% | 48.54% | 91.53% | 116.20% | 39.11% | 23.09% | 16.68% | 4.91% | 4.55% | -39.90% | -19.80% | 14.26% | 50.76% | 28.32% | 72.83% | 37.37% |
|
Net Income towards Common Stockholders (QoQ)
|
234.30% | -56.29% | -39.90% | -125.47% | -201.04% | 6.04% | -13.62% | -3.98% | -1.75% | -153.97% | 6.41% | 46.41% | 80.48% | -1,350.00% | 58.33% | 9.10% | 25.61% | 98.83% | 8,104.65% | -77.60% | -410.12% | -26.98% | -77.08% | 89.77% | 527.45% | -214.25% | 64.48% | 53.35% | 108.54% | 4,160.53% | 145.95% | 98.62% | 64.98% | -47.06% | -37.66% | -40.64% | 132.08% | -77.83% | -231.63% | 254.36% | 116.54% | 93.48% | 34.84% | 28.41% | -31.63% | -32.85% | -43.93% | 112.02% | -83.03% | 369.86% | 33.40% | 52.00% | -3.03% | -47.96% | -267.58% | 91.74% | 1,066.86% | -11.36% | -75.00% | 1,508.75% | -31.31% |
|
Net Margin Growth (1y)
|
| | | -990.00 | -2857.00 | -1464.00 | -1164.00 | -477.00 | -136.00 | -1306.00 | -1474.00 | -342.00 | 519.00 | -538.00 | 1,027.00 | 57.00 | -465.00 | 2,349.00 | 1,557.00 | 1,062.00 | 137.00 | -584.00 | -1706.00 | -241.00 | 933.00 | 32.00 | 993.00 | 27.00 | -435.00 | 834.00 | 785.00 | 1,143.00 | 1,665.00 | 661.00 | 45.00 | -663.00 | -834.00 | -729.00 | -928.00 | -26.00 | -97.00 | 1,120.00 | 1,973.00 | 1,655.00 | 820.00 | -342.00 | -1135.00 | -997.00 | -1387.00 | -186.00 | 585.00 | 567.00 | 1,364.00 | 132.00 | -2875.00 | -1741.00 | -298.00 | 134.00 | 1,997.00 | 3,060.00 | 1,323.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -1809.00 | -2474.00 | -3307.00 | -1611.00 | -762.00 | -82.00 | 506.00 | 1,110.00 | 777.00 | 191.00 | 1,228.00 | 878.00 | 878.00 | 605.00 | 1,798.00 | 844.00 | 847.00 | 635.00 | 283.00 | 72.00 | 929.00 | 2,163.00 | 1,528.00 | 1,823.00 | 507.00 | 396.00 | 767.00 | -98.00 | 455.00 | 734.00 | 1,052.00 | 1,090.00 | 966.00 | -111.00 | 49.00 | -90.00 | 632.00 | -664.00 | 591.00 | 1,423.00 | 1,224.00 | 797.00 | -397.00 | -3424.00 | -2171.00 | -321.00 | 79.00 | -293.00 | 1,886.00 | 2,389.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -690.00 | -2802.00 | -1541.00 | -1760.00 | 58.00 | 988.00 | -46.00 | 397.00 | 563.00 | 689.00 | 2,094.00 | 2,656.00 | 2,048.00 | 1,835.00 | 3,293.00 | 1,674.00 | 1,328.00 | 1,466.00 | 215.00 | -811.00 | 240.00 | 1,232.00 | 1,919.00 | 2,868.00 | 2,136.00 | 1,119.00 | 1,544.00 | 740.00 | 1,112.00 | 167.00 | 524.00 | 540.00 | 536.00 | -134.00 | -5.00 | -2379.00 | -543.00 | 402.00 | 857.00 | 546.00 | 2,543.00 | 1,822.00 |
|
Net Margin (QoQ)
|
1,484.00 | -1360.00 | -359.00 | -754.00 | -384.00 | 33.00 | -59.00 | -68.00 | -42.00 | -1137.00 | -227.00 | 1,065.00 | 819.00 | -2193.00 | 1,337.00 | 95.00 | 296.00 | 621.00 | 545.00 | -400.00 | -629.00 | -99.00 | -577.00 | 1,064.00 | 546.00 | -1000.00 | 383.00 | 98.00 | 84.00 | 269.00 | 335.00 | 456.00 | 606.00 | -735.00 | -282.00 | -252.00 | 435.00 | -630.00 | -481.00 | 651.00 | 363.00 | 587.00 | 372.00 | 332.00 | -472.00 | -575.00 | -420.00 | 470.00 | -861.00 | 625.00 | 351.00 | 452.00 | -64.00 | -606.00 | -2656.00 | 1,585.00 | 1,379.00 | -175.00 | -792.00 | 2,648.00 | -358.00 |
|
Operating Income Growth (1y)
|
| | | -5.54% | -85.29% | -88.52% | -92.77% | -83.83% | -82.32% | -452.15% | -1,931.03% | -1,084.77% | -557.77% | 14.57% | 35.98% | 28.19% | -204.94% | 95.10% | 166.37% | 115.82% | 46.32% | -1,277.53% | -250.39% | -175.79% | 202.48% | -4.28% | 74.62% | 10.48% | -95.60% | 117.83% | 367.49% | 1,645.72% | 12,943.00% | 1,438.16% | 21.89% | -71.37% | -53.60% | -87.24% | -152.82% | -14.62% | 0.84% | 1,196.65% | 720.31% | 884.21% | 96.17% | -23.30% | -67.53% | -43.54% | -74.91% | -8.79% | 118.45% | 58.11% | 422.77% | -9.48% | -254.33% | -98.80% | -65.70% | 25.26% | 99.08% | 21,107.94% | 288.17% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -51.89% | -28.44% | -32.86% | -41.73% | -46.49% | -64.71% | -29.01% | 98.15% | 3.80% | -111.74% | 16.78% | 13.87% | 55.85% | 54.35% | 11.06% | 36.72% | 52.48% | 26.50% | 65.85% | 0.70% | 118.88% | 99.00% | 69.39% | 41.41% | 81.32% | 38.60% | 32.95% | -19.86% | 79.45% | 293.71% | 194.14% | 58.65% | 34.00% | -2.82% | 8.27% | 2.09% | 68.04% | -20.82% | 108.56% | 85.67% | 106.35% | 37.03% | -14.13% | -45.73% | -77.97% | -23.38% | 1.13% | -26.64% | 58.97% | 90.93% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -29.77% | -17.03% | -17.43% | -23.26% | -16.40% | 6.31% | -32.71% | -37.81% | -22.50% | -19.51% | 16.08% | 19.47% | 26.12% | 63.34% | 31.49% | 23.09% | 19.87% | 28.21% | 47.70% | -21.59% | 20.72% | 36.57% | 46.43% | 36.34% | 103.96% | 39.42% | 40.53% | 40.47% | 87.22% | 97.49% | 77.87% | 23.15% | 16.52% | 3.78% | 0.94% | -41.07% | -38.24% | -2.30% | 59.38% | 42.51% | 86.10% | 27.92% |
|
Operating Income (QoQ)
|
145.25% | -7.55% | -38.99% | -31.71% | -61.82% | -27.84% | -61.59% | 52.80% | -58.25% | -1,537.16% | -99.72% | 17.82% | 80.59% | -168.19% | -49.67% | 7.81% | 17.59% | 95.69% | 2,128.09% | -78.03% | -379.70% | -10.55% | -121.41% | 88.93% | 478.20% | -212.49% | 46.11% | 60.96% | 118.59% | 356.00% | 708.33% | 125.61% | 56.84% | -46.22% | -35.94% | -47.01% | 154.18% | -85.21% | -365.14% | 185.67% | 200.20% | 90.15% | 26.84% | 35.93% | -40.17% | -25.65% | -46.30% | 136.36% | -73.41% | 170.27% | 28.61% | 71.07% | -12.09% | -53.20% | -319.28% | 101.33% | 2,416.82% | 70.91% | -101.62% | 30,559.73% | -53.93% |
|
Operating Margin Growth (1y)
|
| | | -139.00 | -1372.00 | -1236.00 | -833.00 | -542.00 | -230.00 | -1050.00 | -2103.00 | -1618.00 | -302.00 | 186.00 | 1,004.00 | 550.00 | -462.00 | 628.00 | 1,586.00 | 1,081.00 | 252.00 | -448.00 | -1743.00 | -255.00 | 883.00 | -55.00 | 927.00 | 20.00 | -409.00 | 609.00 | 818.00 | 1,214.00 | 1,654.00 | 874.00 | 119.00 | -745.00 | -816.00 | -810.00 | -1058.00 | -89.00 | -74.00 | 1,235.00 | 2,032.00 | 1,811.00 | 629.00 | -391.00 | -1116.00 | -992.00 | -1119.00 | -216.00 | 526.00 | 568.00 | 1,165.00 | 24.00 | -2989.00 | -1648.00 | -878.00 | 164.00 | 1,906.00 | 3,193.00 | 1,315.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -2299.00 | -1903.00 | -2100.00 | -1933.00 | -1610.00 | -993.00 | -236.00 | 486.00 | 13.00 | -512.00 | 367.00 | 846.00 | 1,376.00 | 673.00 | 126.00 | 769.00 | 846.00 | 725.00 | 107.00 | 1.00 | 980.00 | 2,127.00 | 1,429.00 | 1,863.00 | 489.00 | 428.00 | 674.00 | -121.00 | 381.00 | 764.00 | 1,299.00 | 1,093.00 | 977.00 | -261.00 | 34.00 | -142.00 | 730.00 | -564.00 | 628.00 | 1,442.00 | 1,386.00 | 675.00 | -583.00 | -3579.00 | -2073.00 | -832.00 | -29.00 | -557.00 | 2,112.00 | 1,602.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -668.00 | -2113.00 | -1919.00 | -2091.00 | -784.00 | 141.00 | -738.00 | -331.00 | -221.00 | -38.00 | 921.00 | 2,590.00 | 2,611.00 | 1,917.00 | 1,609.00 | 1,705.00 | 1,315.00 | 1,563.00 | 171.00 | -938.00 | 146.00 | 1,237.00 | 1,854.00 | 2,837.00 | 2,211.00 | 983.00 | 1,518.00 | 794.00 | 1,199.00 | 274.00 | 692.00 | 503.00 | 553.00 | -215.00 | -158.00 | -2605.00 | -351.00 | -277.00 | 815.00 | 358.00 | 2,930.00 | 1,112.00 |
|
Operating Margin (QoQ)
|
849.00 | -215.00 | -531.00 | -241.00 | -384.00 | -80.00 | -129.00 | 50.00 | -72.00 | -900.00 | -1182.00 | 536.00 | 1,244.00 | -412.00 | -364.00 | 82.00 | 232.00 | 678.00 | 593.00 | -423.00 | -597.00 | -21.00 | -702.00 | 1,066.00 | 541.00 | -959.00 | 279.00 | 160.00 | 111.00 | 60.00 | 487.00 | 556.00 | 551.00 | -720.00 | -268.00 | -308.00 | 479.00 | -713.00 | -516.00 | 662.00 | 494.00 | 595.00 | 281.00 | 440.00 | -688.00 | -424.00 | -444.00 | 564.00 | -814.00 | 478.00 | 298.00 | 606.00 | -217.00 | -663.00 | -2715.00 | 1,946.00 | 553.00 | 379.00 | -973.00 | 3,234.00 | -1324.00 |
|
Profit After Tax Growth (1y)
|
| | | -35.41% | -93.18% | -93.68% | -91.51% | -92.04% | -74.12% | -811.08% | -1,563.34% | -1,991.80% | -432.86% | -172.16% | -8.74% | -6.85% | -294.21% | 99.67% | 163.44% | 116.32% | 171.01% | -3,974.42% | -256.19% | -168.32% | -9.89% | -53.42% | 81.88% | 16.55% | -98.38% | 160.23% | 508.83% | 1,823.09% | 34,236.84% | 326.81% | 8.14% | -67.59% | -54.50% | -80.97% | -140.29% | 4.25% | -2.54% | 751.33% | 970.03% | 625.82% | 129.16% | -20.64% | -66.88% | -45.38% | -86.46% | -9.25% | 125.07% | 61.45% | 823.84% | 7.47% | -228.64% | -106.99% | -30.33% | 18.37% | 117.70% | 3,544.82% | 144.95% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -43.78% | -27.21% | -47.73% | -49.64% | -53.38% | -75.39% | -27.31% | 116.12% | 48.87% | 110.43% | 28.60% | -2.51% | 50.79% | 65.37% | 41.02% | 43.59% | 54.68% | 26.21% | 241.00% | 4.98% | 114.18% | 71.01% | 81.15% | 40.96% | 88.14% | 36.18% | 35.53% | -21.22% | 98.50% | 433.99% | 90.51% | 55.92% | 34.85% | 0.54% | 8.74% | 5.10% | 60.48% | -32.88% | 83.02% | 103.96% | 85.67% | 42.05% | -8.19% | -43.56% | -27.27% | -4.48% | 4.90% | -19.98% | 57.26% | 150.76% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -29.87% | -30.31% | -16.69% | -27.26% | -16.86% | 16.79% | -42.96% | -37.17% | -31.16% | -32.93% | 18.50% | 22.85% | 30.00% | 74.11% | 20.37% | 22.81% | 20.30% | 29.31% | 100.72% | -20.15% | 27.12% | 17.27% | 53.02% | 36.90% | 106.18% | 41.34% | 39.62% | 48.13% | 90.48% | 116.20% | 37.86% | 23.09% | 16.68% | 4.91% | 4.63% | -39.91% | -19.79% | 14.24% | 50.80% | 28.30% | 72.83% | 37.37% |
|
Profit After Tax (QoQ)
|
234.30% | -32.55% | -62.46% | -23.69% | -64.71% | -37.43% | -49.63% | -28.45% | 14.75% | -1,819.29% | -3.66% | 7.49% | 79.81% | -1,305.79% | 58.59% | 9.10% | 25.51% | 98.83% | 8,104.65% | -76.61% | 224.10% | -167.15% | -206.85% | 89.77% | 527.45% | -214.33% | 63.76% | 52.87% | 108.28% | 4,160.53% | 145.95% | 98.62% | 64.98% | -47.04% | -37.68% | -40.48% | 131.64% | -77.85% | -231.94% | 254.01% | 116.54% | 93.48% | 34.84% | 28.48% | -31.63% | -33.00% | -43.73% | 111.90% | -83.05% | 349.14% | 39.56% | 52.00% | -3.03% | -47.75% | -267.05% | 91.74% | 1,066.05% | -11.23% | -75.03% | 1,508.75% | -31.31% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | -7.09% | | -11.36% | -9.70% | -6.67% | -6.77% | -7.10% | -8.30% | -9.07% | -8.33% | -6.92% | -7.06% | -6.75% | -6.93% | -6.82% | -3.97% | 0.17% | 1.97% | 5.06% | 3.95% | 0.33% | 2.48% | 2.84% | 9.89% | 10.07% | 7.54% | 3.87% | 0.53% | 21.95% | 35.80% | 36.73% | 35.86% | 12.93% | 2.22% | 7.58% | 16.76% | 31.41% | 42.63% | 56.29% | 58.78% | 54.96% | 73.18% | 68.70% | 56.25% | 43.14% | 19.44% | 8.03% | 4.53% | -5.01% | -6.04% | -7.50% | -6.93% | -3.16% | -2.89% | -1.53% | -3.94% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | -7.62% | | -8.49% | -8.36% | -7.50% | -7.35% | -6.95% | -6.46% | -5.30% | -4.54% | -3.06% | -2.47% | -2.14% | -0.92% | 0.22% | 3.13% | 3.42% | 3.97% | 3.92% | 4.72% | 10.43% | 14.39% | 13.46% | 14.49% | 14.87% | 14.29% | 15.18% | 16.83% | 21.86% | 25.57% | 31.98% | 36.06% | 31.99% | 36.17% | 41.56% | 42.55% | 42.85% | 43.42% | 41.75% | 37.39% | 28.20% | 24.80% | 19.01% | 14.98% | 9.60% | 2.91% | -0.54% | -2.23% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -5.93% | | -5.59% | -5.14% | -4.48% | -3.63% | -2.74% | -1.34% | -1.27% | -0.84% | -0.54% | 0.49% | 4.70% | 7.27% | 7.41% | 8.42% | 8.78% | 9.30% | 10.54% | 12.75% | 14.85% | 16.89% | 19.68% | 22.71% | 25.28% | 29.82% | 32.14% | 31.66% | 32.04% | 32.58% | 33.18% | 32.70% | 25.61% | 23.16% | 23.16% | 23.03% | 21.81% | 21.90% | 21.00% | 18.32% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | -3.17% | -3.31% | -2.97% | -2.44% | -1.35% | -0.06% | -3.07% | -2.79% | -2.62% | -0.90% | -2.28% | -1.29% | -2.76% | -0.57% | -2.48% | -1.18% | 0.21% | 3.72% | -0.73% | 1.82% | -0.84% | 0.10% | 1.40% | 2.17% | 5.96% | 0.26% | -0.93% | -1.32% | 2.55% | 21.63% | 10.33% | -0.64% | 1.90% | 1.09% | -0.13% | 4.56% | 10.60% | 13.78% | 8.39% | 14.59% | 12.36% | 11.04% | 21.14% | 11.62% | 4.07% | 1.72% | 1.09% | 0.95% | 0.71% | -7.57% | -0.01% | -0.63% | 1.33% | -3.83% | 0.27% | 0.76% | -1.14% |
|
Return on Assets Growth (1y)
|
| | | | | | | | -8.00 | -7.00 | -8.00 | -9.00 | -10.00 | -11.00 | -9.00 | -7.00 | -8.00 | 5.00 | 11.00 | 15.00 | 18.00 | 8.00 | -3.00 | -8.00 | -5.00 | -3.00 | 5.00 | 6.00 | 2.00 | 4.00 | 4.00 | 9.00 | 16.00 | 15.00 | 11.00 | 4.00 | -5.00 | -9.00 | -11.00 | -9.00 | -6.00 | -1.00 | 5.00 | 9.00 | 11.00 | 7.00 | 1.00 | -4.00 | -8.00 | -7.00 | -4.00 | -1.00 | 4.00 | 4.00 | -1.00 | -5.00 | -9.00 | -8.00 | -1.00 | 8.00 | 11.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | -26.00 | -13.00 | -6.00 | -1.00 | 0.00 | 2.00 | -1.00 | 1.00 | 5.00 | 10.00 | 13.00 | 14.00 | 15.00 | 9.00 | 6.00 | 7.00 | 12.00 | 16.00 | 21.00 | 19.00 | 13.00 | 10.00 | 4.00 | 4.00 | 5.00 | 4.00 | 5.00 | 4.00 | 0.00 | -3.00 | -5.00 | -4.00 | -3.00 | -1.00 | 3.00 | 4.00 | 7.00 | 4.00 | -4.00 | -10.00 | -12.00 | -11.00 | -6.00 | 2.00 | 7.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -13.00 | -9.00 | -4.00 | -2.00 | -3.00 | 2.00 | 8.00 | 16.00 | 22.00 | 28.00 | 29.00 | 27.00 | 25.00 | 15.00 | 7.00 | 2.00 | 1.00 | 5.00 | 15.00 | 19.00 | 17.00 | 16.00 | 11.00 | 9.00 | 8.00 | 5.00 | 3.00 | 0.00 | -4.00 | -6.00 | -10.00 | -10.00 | -8.00 | -5.00 | 0.00 | 7.00 | 10.00 |
|
Return on Assets (QoQ)
|
| | | | | -5.00 | -2.00 | -1.00 | 0.00 | -3.00 | -3.00 | -3.00 | -1.00 | -5.00 | -1.00 | -1.00 | -2.00 | 8.00 | 6.00 | 4.00 | 1.00 | -2.00 | -6.00 | -1.00 | 3.00 | 0.00 | 3.00 | 0.00 | -1.00 | 3.00 | 3.00 | 4.00 | 6.00 | 2.00 | 0.00 | -3.00 | -3.00 | -3.00 | -3.00 | -1.00 | -1.00 | 2.00 | 4.00 | 3.00 | 1.00 | -1.00 | -2.00 | -2.00 | -2.00 | 0.00 | 1.00 | 1.00 | 2.00 | 0.00 | -4.00 | -3.00 | -1.00 | 0.00 | 3.00 | 6.00 | 2.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -11.00 | -9.00 | -11.00 | -14.00 | -15.00 | -12.00 | -6.00 | 1.00 | 0.00 | 2.00 | 8.00 | 11.00 | 15.00 | 11.00 | -3.00 | -8.00 | -6.00 | -5.00 | 5.00 | 7.00 | 1.00 | 4.00 | 4.00 | 10.00 | 18.00 | 19.00 | 15.00 | 6.00 | -5.00 | -11.00 | -14.00 | -11.00 | -8.00 | -2.00 | 6.00 | 11.00 | 12.00 | 8.00 | 1.00 | -5.00 | -8.00 | -7.00 | -4.00 | -1.00 | 4.00 | 4.00 | -2.00 | -7.00 | -10.00 | -10.00 | -2.00 | 9.00 | 13.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | -26.00 | -18.00 | -8.00 | -2.00 | 0.00 | 1.00 | 0.00 | 4.00 | 9.00 | 9.00 | 11.00 | 10.00 | 11.00 | 10.00 | 7.00 | 8.00 | 14.00 | 18.00 | 24.00 | 22.00 | 14.00 | 11.00 | 5.00 | 4.00 | 5.00 | 6.00 | 7.00 | 5.00 | -1.00 | -5.00 | -7.00 | -5.00 | -4.00 | -1.00 | 3.00 | 5.00 | 8.00 | 4.00 | -5.00 | -12.00 | -15.00 | -14.00 | -8.00 | 2.00 | 6.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -17.00 | -12.00 | -6.00 | -4.00 | -5.00 | 0.00 | 9.00 | 20.00 | 29.00 | 31.00 | 29.00 | 25.00 | 24.00 | 18.00 | 8.00 | 2.00 | 1.00 | 5.00 | 16.00 | 22.00 | 19.00 | 18.00 | 12.00 | 10.00 | 9.00 | 7.00 | 4.00 | 0.00 | -5.00 | -9.00 | -12.00 | -13.00 | -10.00 | -7.00 | -1.00 | 7.00 | 10.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | -5.00 | -3.00 | -2.00 | -1.00 | -3.00 | -5.00 | -5.00 | -2.00 | 0.00 | 1.00 | 1.00 | -3.00 | 3.00 | 7.00 | 4.00 | 1.00 | -2.00 | -7.00 | -1.00 | 4.00 | 0.00 | 3.00 | 0.00 | -2.00 | 2.00 | 4.00 | 6.00 | 7.00 | 3.00 | -1.00 | -3.00 | -4.00 | -3.00 | -3.00 | -1.00 | 0.00 | 3.00 | 4.00 | 4.00 | 1.00 | -1.00 | -3.00 | -2.00 | -2.00 | 0.00 | 1.00 | 1.00 | 2.00 | 0.00 | -5.00 | -3.00 | -2.00 | 0.00 | 3.00 | 7.00 | 2.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | -10.00 | -8.00 | -9.00 | -11.00 | -11.00 | -13.00 | -11.00 | -9.00 | -10.00 | 5.00 | 13.00 | 18.00 | 22.00 | 10.00 | -4.00 | -9.00 | -6.00 | -4.00 | 6.00 | 7.00 | 2.00 | 5.00 | 5.00 | 10.00 | 19.00 | 17.00 | 13.00 | 5.00 | -6.00 | -11.00 | -13.00 | -11.00 | -8.00 | -2.00 | 6.00 | 10.00 | 12.00 | 8.00 | 1.00 | -5.00 | -9.00 | -8.00 | -4.00 | -1.00 | 5.00 | 4.00 | -2.00 | -6.00 | -10.00 | -9.00 | -1.00 | 9.00 | 12.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | -31.00 | -16.00 | -7.00 | -1.00 | 0.00 | 2.00 | -2.00 | 0.00 | 5.00 | 11.00 | 16.00 | 17.00 | 18.00 | 11.00 | 8.00 | 9.00 | 15.00 | 19.00 | 25.00 | 23.00 | 15.00 | 12.00 | 5.00 | 4.00 | 5.00 | 5.00 | 6.00 | 5.00 | -1.00 | -4.00 | -6.00 | -5.00 | -4.00 | -1.00 | 3.00 | 5.00 | 8.00 | 5.00 | -4.00 | -12.00 | -14.00 | -12.00 | -7.00 | 2.00 | 7.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -15.00 | -10.00 | -4.00 | -3.00 | -4.00 | 3.00 | 9.00 | 18.00 | 26.00 | 33.00 | 34.00 | 32.00 | 31.00 | 18.00 | 8.00 | 3.00 | 1.00 | 6.00 | 17.00 | 22.00 | 20.00 | 18.00 | 12.00 | 10.00 | 9.00 | 5.00 | 3.00 | -1.00 | -5.00 | -8.00 | -12.00 | -12.00 | -9.00 | -6.00 | 0.00 | 8.00 | 11.00 |
|
Return on Equity (QoQ)
|
| | | | | -5.00 | -2.00 | -2.00 | 0.00 | -3.00 | -3.00 | -3.00 | -1.00 | -5.00 | -1.00 | -1.00 | -3.00 | 10.00 | 7.00 | 4.00 | 1.00 | -2.00 | -7.00 | -1.00 | 4.00 | 0.00 | 3.00 | 0.00 | -2.00 | 3.00 | 3.00 | 5.00 | 7.00 | 2.00 | -1.00 | -3.00 | -4.00 | -3.00 | -3.00 | -1.00 | -1.00 | 3.00 | 4.00 | 4.00 | 1.00 | -1.00 | -3.00 | -2.00 | -3.00 | 0.00 | 1.00 | 1.00 | 3.00 | 0.00 | -5.00 | -3.00 | -1.00 | 0.00 | 3.00 | 7.00 | 2.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | -10.00 | -7.00 | -8.00 | -10.00 | -11.00 | -13.00 | -12.00 | -9.00 | -11.00 | 5.00 | 13.00 | 18.00 | 22.00 | 11.00 | -3.00 | -8.00 | -5.00 | -5.00 | 5.00 | 6.00 | 0.00 | 8.00 | 5.00 | 10.00 | 19.00 | 15.00 | 14.00 | 5.00 | -6.00 | -11.00 | -13.00 | -11.00 | -7.00 | -2.00 | 6.00 | 10.00 | 12.00 | 8.00 | 1.00 | -5.00 | -8.00 | -8.00 | -5.00 | -1.00 | 3.00 | 3.00 | -2.00 | -6.00 | -9.00 | -9.00 | -2.00 | 8.00 | 12.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | -31.00 | -16.00 | -7.00 | -1.00 | 0.00 | 2.00 | -1.00 | 1.00 | 6.00 | 11.00 | 15.00 | 16.00 | 17.00 | 14.00 | 7.00 | 8.00 | 14.00 | 17.00 | 23.00 | 21.00 | 14.00 | 11.00 | 5.00 | 5.00 | 6.00 | 2.00 | 7.00 | 5.00 | -1.00 | -4.00 | -6.00 | -5.00 | -4.00 | -1.00 | 3.00 | 4.00 | 7.00 | 4.00 | -6.00 | -12.00 | -15.00 | -13.00 | -8.00 | 1.00 | 6.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -15.00 | -10.00 | -5.00 | -3.00 | -5.00 | 5.00 | 8.00 | 17.00 | 25.00 | 33.00 | 34.00 | 32.00 | 30.00 | 17.00 | 7.00 | 3.00 | 1.00 | 5.00 | 16.00 | 21.00 | 19.00 | 18.00 | 12.00 | 11.00 | 10.00 | 3.00 | 3.00 | -1.00 | -6.00 | -9.00 | -13.00 | -13.00 | -10.00 | -7.00 | -1.00 | 6.00 | 9.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | -5.00 | -2.00 | -1.00 | -1.00 | -3.00 | -3.00 | -3.00 | -1.00 | -6.00 | -1.00 | -1.00 | -2.00 | 10.00 | 7.00 | 4.00 | 1.00 | -1.00 | -6.00 | -1.00 | 3.00 | -1.00 | 3.00 | 0.00 | -2.00 | 7.00 | 0.00 | 6.00 | 7.00 | 2.00 | 0.00 | -3.00 | -4.00 | -3.00 | -3.00 | -1.00 | -1.00 | 3.00 | 4.00 | 4.00 | 1.00 | -1.00 | -3.00 | -2.00 | -3.00 | -1.00 | 1.00 | 1.00 | 2.00 | 0.00 | -5.00 | -3.00 | -1.00 | 0.00 | 2.00 | 7.00 | 2.00 |
|
Return on Sales Growth (1y)
|
| | | -3.00 | -21.00 | -14.00 | -5.00 | -4.00 | -1.00 | -12.00 | -12.00 | -10.00 | -2.00 | -13.00 | 2.00 | 1.00 | -5.00 | 23.00 | 16.00 | 11.00 | 1.00 | -6.00 | -17.00 | -2.00 | 9.00 | 0.00 | 10.00 | 0.00 | -4.00 | 8.00 | 8.00 | 11.00 | 17.00 | 7.00 | 0.00 | -7.00 | -8.00 | -7.00 | -9.00 | 0.00 | -1.00 | 11.00 | 20.00 | 17.00 | 8.00 | -3.00 | -11.00 | -10.00 | -14.00 | -2.00 | 6.00 | 6.00 | 14.00 | 1.00 | -29.00 | -17.00 | -3.00 | 1.00 | 20.00 | 31.00 | 13.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -18.00 | -25.00 | -39.00 | -16.00 | -14.00 | -8.00 | -1.00 | 5.00 | 1.00 | -5.00 | 5.00 | 0.00 | 9.00 | 6.00 | 18.00 | 8.00 | 8.00 | 6.00 | 3.00 | 1.00 | 9.00 | 22.00 | 15.00 | 18.00 | 5.00 | 4.00 | 8.00 | -1.00 | 5.00 | 7.00 | 11.00 | 11.00 | 10.00 | -1.00 | 0.00 | -1.00 | 6.00 | -7.00 | 6.00 | 14.00 | 12.00 | 8.00 | -4.00 | -34.00 | -22.00 | -3.00 | 1.00 | -3.00 | 19.00 | 24.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -7.00 | -28.00 | -21.00 | -18.00 | -6.00 | 2.00 | -7.00 | -2.00 | -1.00 | 0.00 | 14.00 | 18.00 | 20.00 | 18.00 | 33.00 | 17.00 | 13.00 | 15.00 | 2.00 | -8.00 | 2.00 | 12.00 | 19.00 | 29.00 | 21.00 | 11.00 | 15.00 | 7.00 | 11.00 | 2.00 | 5.00 | 5.00 | 5.00 | -1.00 | 0.00 | -24.00 | -5.00 | 4.00 | 9.00 | 5.00 | 25.00 | 18.00 |
|
Return on Sales (QoQ)
|
15.00 | -8.00 | -9.00 | -1.00 | -3.00 | -1.00 | -1.00 | 0.00 | 0.00 | -12.00 | -1.00 | 2.00 | 8.00 | -22.00 | 13.00 | 1.00 | 3.00 | 6.00 | 5.00 | -4.00 | -6.00 | -1.00 | -6.00 | 11.00 | 5.00 | -10.00 | 4.00 | 1.00 | 1.00 | 3.00 | 3.00 | 5.00 | 6.00 | -7.00 | -3.00 | -3.00 | 4.00 | -6.00 | -5.00 | 7.00 | 4.00 | 6.00 | 4.00 | 3.00 | -5.00 | -6.00 | -4.00 | 5.00 | -9.00 | 6.00 | 4.00 | 5.00 | -1.00 | -6.00 | -27.00 | 16.00 | 14.00 | -2.00 | -8.00 | 26.00 | -4.00 |
|
Revenue Growth (1y)
|
| | | 13.99% | -14.73% | -19.77% | -15.31% | -15.19% | -9.58% | -13.88% | -29.70% | -15.51% | 4.05% | 9.59% | 26.91% | 13.86% | 6.01% | 9.91% | 20.26% | 5.17% | -16.67% | -15.38% | -28.10% | -5.66% | 9.38% | -6.44% | 18.33% | 9.01% | 6.88% | 22.22% | 19.84% | 28.57% | 37.17% | 25.44% | 0.70% | -14.61% | -9.31% | -14.37% | -3.54% | 11.69% | 10.37% | 33.55% | 40.05% | 34.79% | 8.70% | 7.09% | -0.58% | 7.14% | 21.44% | 16.85% | 10.80% | 4.46% | 4.58% | -12.17% | -14.26% | -19.57% | -13.61% | 3.79% | 12.04% | 64.29% | 18.52% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | -6.52% | -7.08% | -8.85% | -8.92% | -6.56% | -0.09% | 1.23% | 2.37% | 0.39% | -2.77% | 0.64% | 3.14% | 4.15% | -1.14% | -4.53% | 0.76% | 2.65% | -0.87% | -1.09% | 0.65% | 9.75% | 17.05% | 12.78% | 12.61% | 6.17% | 9.96% | 9.50% | 5.20% | 7.03% | 11.15% | 12.78% | 10.81% | 8.73% | 2.85% | 6.99% | 10.34% | 17.27% | 13.37% | 18.67% | 15.55% | 14.69% | 11.35% | 3.20% | -1.88% | -3.45% | 3.14% | 2.13% | 2.10% | 11.34% | 2.31% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -0.44% | -6.66% | -6.77% | -8.16% | -4.14% | -1.89% | -3.86% | -1.81% | 0.80% | 1.45% | 3.11% | 9.25% | 9.62% | 7.21% | 5.93% | 4.31% | 3.49% | 3.92% | 0.77% | -0.19% | 4.75% | 9.93% | 10.40% | 14.04% | 12.49% | 9.79% | 13.43% | 10.14% | 12.11% | 12.63% | 12.41% | 8.43% | 7.55% | 6.68% | 4.68% | 5.00% | 6.27% | 5.65% | 8.78% | 8.19% | 14.79% | 7.17% |
|
Revenue (QoQ)
|
19.69% | 6.27% | -3.45% | -7.17% | -10.46% | -0.02% | 1.91% | -7.04% | -4.54% | -4.77% | -16.81% | 11.73% | 17.55% | 0.30% | -3.66% | 0.24% | 9.45% | 3.99% | 5.40% | -12.34% | -13.28% | 5.61% | -10.44% | 15.02% | 0.54% | -9.66% | 13.26% | 5.96% | -1.42% | 3.31% | 11.06% | 13.68% | 5.17% | -5.53% | -10.85% | -3.61% | 11.71% | -10.81% | 0.44% | 11.61% | 10.39% | 7.92% | 5.33% | 7.41% | -10.97% | 6.32% | -2.21% | 15.75% | 0.91% | 2.30% | -7.28% | 9.13% | 1.03% | -14.09% | -9.48% | 2.36% | 8.52% | 3.22% | -2.29% | 50.10% | -21.71% |
|
Share-based Compensation Growth (1y)
|
| | | | 278.13% | 15.98% | -17.19% | -22.64% | -50.41% | -42.80% | -17.30% | 223.58% | 63.67% | 103.28% | -11.03% | -52.85% | -18.13% | -17.24% | 140.60% | -9.12% | -15.17% | -15.40% | -41.56% | -30.33% | -246.04% | -14.10% | -22.80% | -15.59% | 246.79% | 38.21% | 189.76% | 311.15% | -5.88% | 71.06% | 5.03% | -35.08% | 9.45% | -6.06% | -8.15% | 152.74% | 117.80% | 114.65% | 121.27% | -19.06% | 13.84% | 27.11% | 26.93% | 67.33% | 51.53% | 38.87% | 41.27% | 14.87% | 22.23% | 27.07% | 34.19% | 13.91% | 16.66% | 13.26% | 15.05% | 8.10% | 8.13% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 45.32% | 10.48% | -15.22% | 5.68% | -12.74% | -1.27% | 20.97% | 11.50% | 4.36% | 12.49% | 7.75% | -33.17% | -44.45% | -15.59% | 2.77% | -18.85% | 22.06% | 0.14% | 9.34% | 34.22% | 26.36% | 26.63% | 32.94% | 31.09% | 52.00% | 30.47% | 40.87% | 88.95% | 30.91% | 51.09% | 28.76% | 9.92% | 39.48% | 36.85% | 37.15% | 50.71% | 55.46% | 55.90% | 58.31% | 15.87% | 28.23% | 30.90% | 34.00% | 29.85% | 29.28% | 25.96% | 29.68% | 12.26% | 15.53% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 16.34% | -1.14% | -3.04% | -5.66% | -23.07% | -6.90% | -4.39% | -4.00% | 19.50% | 11.06% | 22.85% | 0.71% | 6.98% | 7.29% | 27.00% | 7.36% | 13.37% | 10.05% | 4.75% | 31.73% | 36.90% | 32.57% | 36.71% | 35.74% | 41.88% | 43.38% | 51.00% | 55.65% | 31.08% | 43.52% | 30.79% | 20.61% | 38.12% | 35.23% | 37.36% | 34.97% | 39.89% | 40.39% | 43.69% | 13.89% | 21.61% |
|
Share-based Compensation (QoQ)
|
| 158.12% | -7.02% | 18.49% | 32.97% | -20.83% | -33.61% | 10.69% | -14.77% | -8.67% | -4.01% | 333.08% | -56.89% | 13.44% | -57.99% | 129.49% | -25.14% | 14.68% | 22.13% | -13.32% | -30.12% | 14.37% | -15.64% | 3.34% | -246.47% | 167.27% | -24.18% | 12.99% | 154.70% | -36.66% | 58.96% | 60.33% | -41.69% | 15.12% | -2.40% | -0.91% | -1.70% | -1.20% | -4.57% | 172.68% | -15.29% | -2.62% | -1.63% | -0.25% | 19.14% | 8.73% | -1.77% | 31.49% | 7.89% | -0.35% | -0.07% | 6.92% | 14.81% | 3.59% | 5.53% | -9.23% | 17.58% | 0.57% | 7.20% | -14.72% | 17.61% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 3.18% | | -1.34% | 1.75% | -1.48% | -10.10% | -15.94% | -16.57% | -21.78% | -17.63% | -14.99% | -16.98% | -8.28% | -1.78% | 2.61% | 7.70% | 4.24% | -3.32% | -4.35% | -4.89% | -3.72% | 0.70% | 1.22% | 0.66% | 4.12% | 11.51% | 20.32% | 31.69% | 34.94% | 30.29% | 22.26% | 15.21% | 11.83% | 8.55% | 68.10% | 66.53% | 70.57% | 78.98% | 20.28% | 21.94% | 20.72% | 16.66% | 13.29% | 10.01% | 9.54% | 11.22% | 12.56% | 16.77% | 16.53% | 10.69% | 7.27% | 4.93% | 5.39% | 9.12% | 13.29% | 13.60% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | -7.36% | | -11.00% | -11.01% | -10.92% | -10.07% | -9.83% | -9.31% | -9.23% | -7.86% | -5.86% | -5.26% | -2.72% | -1.48% | -0.22% | 1.03% | 1.48% | 2.78% | 5.22% | 8.03% | 10.60% | 13.52% | 14.19% | 15.16% | 16.26% | 16.40% | 35.23% | 36.20% | 37.05% | 36.29% | 35.21% | 32.75% | 32.05% | 31.36% | 31.82% | 30.73% | 31.14% | 32.42% | 15.33% | 16.14% | 15.50% | 12.82% | 11.01% | 10.46% | 10.39% | 10.34% | 11.01% | 11.65% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -5.34% | | -7.10% | -6.31% | -6.64% | -6.67% | -6.62% | -6.51% | -5.60% | -2.56% | 0.32% | 2.42% | 5.28% | 6.80% | 7.88% | 9.36% | 9.54% | 8.95% | 19.08% | 19.32% | 20.88% | 23.24% | 24.66% | 25.40% | 26.47% | 26.92% | 27.50% | 27.65% | 27.76% | 26.85% | 25.81% | 24.62% | 24.07% | 22.78% | 22.57% | 22.31% | 22.60% | 22.91% | 13.26% | 13.30% |
|
Shareholder's Equity (QoQ)
|
| | | | -2.52% | 0.46% | 0.35% | 0.39% | 0.54% | -2.74% | -8.43% | -6.13% | -0.21% | -8.81% | -3.56% | -3.13% | -2.55% | 0.75% | 3.27% | 1.21% | 2.28% | -2.49% | -4.22% | 0.13% | 1.71% | -1.29% | 0.17% | 0.65% | 1.15% | 2.10% | 7.28% | 8.60% | 10.71% | 4.62% | 3.59% | 1.90% | 4.32% | 1.56% | 0.55% | 57.80% | 3.35% | 4.02% | 5.50% | 6.05% | 4.78% | 2.98% | 1.95% | 2.99% | 1.74% | 2.53% | 3.52% | 4.24% | 5.54% | 2.33% | -1.67% | 1.02% | 3.24% | 2.78% | 1.80% | 4.88% | 3.53% |
|
Tax Rate Growth (1y)
|
| | | 2,871.00 | 6,817.00 | 4,147.00 | 105.00 | 3,414.00 | -631.00 | -5293.00 | 717.00 | -3453.00 | 764.00 | -24119.00 | -4152.00 | | -1858.00 | 45,961.00 | 420.00 | | -2041.00 | -18205.00 | -429.00 | -975.00 | 1,320.00 | -2274.00 | 981.00 | -14758.00 | 8,535.00 | -12122.00 | -615.00 | 15,439.00 | -8900.00 | 12,861.00 | 575.00 | -15.00 | 258.00 | -709.00 | 1,320.00 | -2215.00 | 582.00 | 867.00 | -2316.00 | 2,282.00 | -1728.00 | -431.00 | -1.00 | 214.00 | 3,348.00 | 1,662.00 | 1,018.00 | 587.00 | -2042.00 | -36.00 | -1721.00 | 12,664.00 | -3287.00 | -563.00 | 2,220.00 | -12357.00 | 559.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 2,833.00 | 6,950.00 | -25266.00 | -3331.00 | | -1725.00 | 16,548.00 | -3016.00 | -6182.00 | -3135.00 | 3,637.00 | -4162.00 | -3704.00 | -2578.00 | 25,483.00 | 972.00 | | 7,815.00 | -32600.00 | -63.00 | -294.00 | 956.00 | -1534.00 | 941.00 | 665.00 | -106.00 | 31.00 | 1,280.00 | 13,208.00 | -8060.00 | 13,019.00 | -421.00 | 51.00 | -887.00 | -273.00 | -997.00 | 281.00 | 2,202.00 | 2,098.00 | -1299.00 | 3,084.00 | -422.00 | 1,195.00 | -704.00 | 13,466.00 | -1982.00 | 1,063.00 | 1,518.00 | 894.00 | -4771.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 103.00 | 3,052.00 | 2,490.00 | -3341.00 | -3743.00 | -2445.00 | -3930.00 | -2464.00 | -21915.00 | 6,721.00 | -10758.00 | -3795.00 | -3023.00 | -2942.00 | 26,222.00 | 932.00 | | -827.00 | -20448.00 | 1,832.00 | -2525.00 | 1,796.00 | -1376.00 | -55.00 | 732.00 | -1252.00 | 466.00 | -1037.00 | 15,705.00 | -6440.00 | 14,250.00 | 595.00 | 853.00 | 418.00 | 1,353.00 | -1700.00 | 13,532.00 | -3127.00 | 1,499.00 | -800.00 | 3,391.00 | -3151.00 |
|
Tax Rate (QoQ)
|
-4466.00 | 3,380.00 | 3,756.00 | 201.00 | -520.00 | 709.00 | -286.00 | 3,511.00 | -4566.00 | -3953.00 | 5,725.00 | -659.00 | -349.00 | -28836.00 | 25,691.00 | | | 18,982.00 | -19850.00 | 345.00 | -1518.00 | 2,818.00 | -2075.00 | -201.00 | 778.00 | -776.00 | 1,180.00 | -15940.00 | 24,071.00 | -21433.00 | 12,687.00 | 113.00 | -268.00 | 328.00 | 401.00 | -477.00 | 6.00 | -639.00 | 2,430.00 | -4012.00 | 2,803.00 | -354.00 | -753.00 | 586.00 | -1207.00 | 943.00 | -323.00 | 802.00 | 1,927.00 | -743.00 | -967.00 | 371.00 | -703.00 | 1,263.00 | -2652.00 | 14,755.00 | -16654.00 | 3,987.00 | 131.00 | 179.00 | -3739.00 |