|
Assets Growth (1y)
|
| | | | | | | 14.50% | 7.91% | 4.63% | 0.31% | -4.16% | -3.74% | -5.36% | -8.22% | -8.25% | 26.52% | 29.43% | 35.17% | 37.12% | 0.90% | -2.17% | -7.99% | -5.70% | -23.92% | -22.36% | -16.74% | -24.33% | -0.43% | -3.57% | 17.31% | 25.77% | 11.04% | 13.94% | -6.24% | -3.97% | -3.53% | -8.18% | -9.85% | -10.45% | -4.29% | 3.42% | -1.73% | -2.14% | 0.92% | 2.98% | 8.36% | 10.42% | 18.92% | 5.45% | -2.53% | -6.81% | -18.64% | -9.49% | 2.10% | 1.24% | 2.10% | 1.54% | -9.04% | -6.17% | -3.58% | -7.06% | 10.85% | 14.83% | 19.83% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | | | 0.23% | 9.54% | 8.63% | 7.56% | 6.43% | 7.11% | 6.22% | 4.51% | 5.86% | -0.97% | -0.56% | 1.17% | -0.73% | -8.57% | -9.86% | -3.50% | -3.55% | -5.60% | -5.16% | -2.89% | -2.96% | 2.17% | 0.29% | -0.28% | 2.65% | 0.83% | 2.66% | -6.00% | -5.58% | -2.33% | -0.74% | -1.35% | -1.09% | 4.73% | 3.95% | 1.25% | 0.23% | -0.79% | -0.57% | 2.54% | 1.37% | -0.41% | -1.04% | -3.27% | -3.98% | -7.13% | -5.12% | 0.97% | 2.94% | 5.66% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 5.42% | 0.18% | -0.53% | -0.95% | -2.97% | -1.42% | -2.14% | 2.20% | 2.45% | 1.43% | 1.56% | 2.64% | 3.39% | -3.92% | -5.18% | -5.35% | -5.05% | -4.93% | -4.12% | -4.10% | -4.34% | 0.60% | 1.45% | 1.09% | 3.17% | 4.23% | 3.28% | -2.58% | -2.83% | -2.05% | -1.37% | -0.91% | -1.80% | -0.94% | 0.64% | -0.73% | -0.88% | -0.79% | -1.49% | 1.69% | 2.34% | 2.68% |
|
Assets (QoQ)
|
| | | | 3.03% | 4.30% | 4.55% | 1.92% | -2.90% | 1.13% | 0.23% | -2.63% | -2.47% | -0.57% | -2.80% | -2.66% | 34.50% | 1.72% | 1.51% | -1.26% | -1.03% | -1.37% | -4.53% | 1.19% | -20.15% | 0.65% | 2.38% | -8.04% | 5.07% | -2.52% | 24.55% | -1.41% | -7.23% | 0.03% | 2.49% | 0.98% | -6.81% | -4.80% | 0.63% | 0.31% | -0.41% | 2.88% | -4.38% | -0.11% | 2.71% | 4.98% | 0.61% | 1.80% | 10.61% | -6.91% | -7.01% | -2.67% | -3.44% | 3.56% | 4.89% | -3.49% | -2.62% | 3.00% | -6.04% | -0.44% | 0.07% | -0.72% | 12.06% | 3.13% | 4.43% |
|
Capital Expenditures Growth (1y)
|
| | | | 294.92% | 139.83% | 307.14% | 101.96% | -9.01% | -30.74% | -52.92% | -50.49% | -16.04% | -20.92% | -16.77% | 20.26% | -30.34% | 105.81% | 77.61% | 72.28% | 113.71% | -25.08% | -23.11% | 3.47% | -46.42% | -78.24% | -60.66% | -72.87% | -18.31% | 63.46% | 43.06% | -7.87% | -27.59% | -23.53% | 44.66% | 54.88% | 44.05% | 86.15% | -29.53% | -18.90% | -41.32% | -48.76% | -1.90% | -19.42% | 12.68% | 69.35% | -20.39% | 206.02% | 96.25% | 75.24% | 135.37% | -24.80% | -5.73% | -1.63% | -44.04% | -61.26% | -54.73% | -67.96% | -70.37% | -48.65% | 8.96% | 41.38% | 112.50% | 44.74% | 16.44% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 44.50% | 9.52% | 16.84% | 6.34% | -18.96% | 4.07% | -11.38% | 0.86% | 7.72% | 6.84% | 4.36% | 28.94% | -7.26% | -30.52% | -18.70% | -21.50% | -2.20% | -35.65% | -24.36% | -36.28% | -31.82% | -35.21% | -6.62% | -27.11% | -5.19% | 32.51% | 13.40% | 4.99% | -15.09% | -9.98% | 0.00% | 0.40% | -1.61% | 17.33% | -18.05% | 25.99% | 9.07% | 14.99% | 22.50% | 22.86% | 27.74% | 42.92% | 1.59% | -3.75% | -5.74% | -17.95% | -26.92% | -46.91% | -22.53% | -23.62% | -29.37% | -33.96% | -16.88% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 35.05% | 15.16% | 16.85% | 16.48% | -9.43% | -28.74% | -26.77% | -22.04% | -11.36% | -15.39% | -8.55% | -11.73% | -13.95% | -15.95% | 2.14% | -7.15% | -0.49% | -17.62% | -15.10% | -20.14% | -23.16% | -23.65% | -10.86% | -24.03% | -10.84% | 15.09% | 2.64% | 23.34% | 6.24% | 16.70% | 13.38% | 18.43% | 11.99% | 22.73% | -6.23% | -10.24% | -11.15% | -13.68% | -21.15% | -18.08% | 0.56% | 5.75% | -7.97% | -7.90% | 1.22% |
|
Capital Expenditures (QoQ)
|
| 100.00% | -28.81% | 82.14% | 52.29% | 21.46% | 20.85% | -9.65% | -31.39% | -7.55% | -17.86% | -4.97% | 16.34% | -12.92% | -13.55% | 37.31% | -32.61% | 157.26% | -25.39% | 33.19% | -16.40% | -9.81% | -23.43% | 79.23% | -56.71% | -63.38% | 38.46% | 23.61% | 30.34% | -26.72% | 21.18% | -20.39% | 2.44% | -22.62% | 129.23% | -14.77% | -4.72% | 0.00% | -13.22% | -1.90% | -31.07% | -12.68% | 66.13% | -19.42% | -3.61% | 31.25% | -21.90% | 209.76% | -38.19% | 17.20% | 4.89% | -1.04% | -22.51% | 22.30% | -40.33% | -31.48% | -9.46% | -13.43% | -44.83% | 18.75% | 92.11% | 12.33% | -17.07% | -19.12% | 54.55% |
|
Cash & Equivalents Growth (1y)
|
| | | 18.58% | 36.74% | 12.01% | -5.95% | 16.23% | 7.85% | 1.62% | 1.52% | 1.44% | -9.35% | -26.42% | -37.75% | -29.94% | 35.09% | 54.96% | 22.04% | 5.77% | -30.76% | -37.98% | -4.86% | 12.55% | 12.50% | 12.06% | 46.09% | 44.36% | 35.51% | 53.71% | 120.59% | 107.99% | 67.13% | 48.92% | -44.59% | -39.13% | -24.22% | -38.18% | -5.91% | -14.70% | -12.55% | 18.51% | 5.93% | 3.36% | 12.47% | 16.75% | 26.23% | 29.46% | 54.98% | 13.64% | -12.26% | -19.76% | -44.01% | -33.88% | -1.56% | -9.54% | 1.56% | 12.31% | -21.77% | -6.95% | -10.12% | -10.24% | -17.61% | -10.12% | 16.22% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 11.82% | 10.16% | -5.74% | -15.92% | -6.17% | 9.72% | 5.03% | -8.30% | -9.08% | -5.35% | -10.91% | -10.26% | -5.87% | 1.71% | 2.50% | 19.26% | 19.78% | 1.82% | 2.22% | 45.27% | 50.07% | 36.58% | 36.89% | 21.32% | 22.27% | 19.73% | 12.27% | 4.77% | 2.60% | 3.46% | 2.95% | -17.96% | -18.74% | -9.33% | -5.07% | 7.95% | 4.50% | 15.08% | 16.28% | 5.47% | 2.40% | -0.81% | -4.27% | 2.92% | -2.05% | -4.13% | -5.50% | -12.25% | -12.26% | -20.05% | -12.65% | -14.07% | -8.88% | 1.99% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.71% | 4.57% | -4.25% | -7.15% | -0.34% | 0.57% | -4.24% | 1.40% | 4.08% | 5.27% | 4.02% | 18.42% | 20.15% | 18.97% | 19.78% | 15.70% | 16.82% | 5.98% | -0.33% | 9.83% | 11.90% | 11.05% | 13.45% | 12.22% | 10.01% | 11.04% | 14.38% | 8.99% | 7.64% | 14.06% | 7.68% | -9.36% | -11.03% | -8.35% | -8.46% | 1.68% | -3.69% | -2.82% | 3.15% | -2.01% | -2.00% | -2.29% | -2.43% | -6.81% | -4.70% | -1.64% |
|
Cash & Equivalents (QoQ)
|
-13.28% | 46.62% | 18.86% | -21.54% | 0.00% | 20.11% | -0.20% | -3.04% | -7.21% | 13.16% | -0.29% | -3.12% | -17.08% | -8.15% | -15.65% | 9.04% | 59.89% | 5.36% | -33.57% | -5.50% | 4.68% | -5.63% | 1.91% | 11.80% | 4.63% | -6.00% | 32.86% | 10.48% | -1.78% | 6.62% | 90.67% | 4.17% | -21.08% | -5.00% | -29.05% | 14.43% | -1.75% | -22.49% | 7.97% | 3.74% | 0.73% | 5.04% | -3.50% | 1.22% | 9.61% | 9.04% | 4.35% | 3.81% | 31.21% | -20.04% | -19.44% | -5.07% | -8.45% | -5.56% | 19.93% | -12.76% | 2.78% | 4.44% | -16.46% | 3.76% | -0.72% | 4.30% | -23.32% | 13.20% | 28.38% |
|
Cash from Investing Activities Growth (1y)
|
| | | | 77.27% | -128.78% | -271.85% | 48.46% | -270.77% | 90.95% | 71.76% | 54.05% | -50.41% | -1,961.90% | -50.22% | 488.54% | -466.76% | 26.56% | -502.59% | | 97.08% | 16.04% | 119.08% | | 1,016.67% | 191.39% | 76.69% | 661.43% | -98.55% | 82.38% | -59.15% | -1.78% | -3,937.50% | -163.15% | -840.63% | -57.77% | 274.27% | 39.15% | 96.30% | -108.59% | -105.51% | 71.93% | -18.99% | -592.86% | -27.12% | -118.75% | 27.66% | -146.39% | -97.33% | -68.57% | -175.00% | 17.15% | -100.68% | -274.01% | 49.73% | -10.10% | 57.58% | 88.37% | 26.60% | 125.69% | 8.73% | 44.16% | -1,710.14% | 119.64% | 27.83% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -8.22% | -36.39% | -39.74% | 42.93% | -216.18% | -11.08% | -36.73% | | 37.09% | -133.40% | 55.05% | 39.93% | 52.08% | 36.86% | 59.16% | -32.09% | 26.07% | 50.36% | 28.82% | | -72.32% | -1.72% | -94.39% | 62.97% | -0.92% | -39.26% | -28.30% | -26.74% | -78.50% | -28.22% | -32.50% | -31.06% | 50.38% | 27.97% | 68.29% | -51.34% | -28.83% | -1.16% | -33.27% | -141.83% | -71.38% | -139.81% | 0.00% | -30.99% | -18.88% | 9.82% | -0.49% | 30.73% | 8.07% | 37.60% | -88.32% | 37.88% | 34.62% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 26.83% | -18.45% | -3.47% | 44.79% | 59.93% | 25.00% | 23.40% | 20.67% | 15.25% | 87.53% | 26.56% | 26.15% | 3.27% | 8.28% | -43.79% | -33.52% | 17.72% | 11.67% | 48.07% | | 13.24% | 29.05% | -17.46% | -6.74% | -15.64% | -19.44% | -15.96% | -21.13% | -62.27% | -19.11% | -21.51% | -20.24% | 13.52% | -18.69% | 46.44% | -27.26% | -16.19% | 14.75% | 2.67% | 43.10% | -14.28% | 2.18% | -67.76% | 26.72% | -2.05% |
|
Cash from Investing Activities (QoQ)
|
| 240.91% | -40.94% | -386.55% | 90.47% | -78.46% | -252.59% | 14.06% | 31.44% | 95.64% | -1,000.00% | -39.83% | -124.46% | 40.28% | 19.86% | 461.67% | -427.41% | 92.26% | -557.55% | | | -122.50% | 249.44% | -117.54% | 1,671.43% | -77.82% | 188.93% | -44.26% | -95.93% | 2,681.25% | -35.28% | 34.03% | -259.07% | 54.23% | -659.07% | 107.64% | 556.44% | -115.98% | 53.80% | 82.28% | -321.43% | 18.64% | -95.83% | -3.19% | 22.68% | -40.00% | 35.24% | -251.47% | 38.08% | -19.59% | -5.65% | -5.88% | -50.00% | -122.90% | 85.80% | -131.91% | 42.20% | 38.89% | 10.39% | 181.16% | -305.36% | 62.61% | -2,804.65% | 109.85% | -167.48% |
|
Cash from Operations Growth (1y)
|
| | | | 108.77% | 56.04% | 224.54% | 19.40% | -35.85% | -24.71% | -75.05% | -33.39% | 88.21% | 29.98% | 113.64% | 53.08% | -31.55% | -8.42% | 50.71% | -12.08% | 38.31% | -69.49% | -153.88% | -4.78% | -100.74% | -106.02% | 258.52% | -38.70% | 5,066.67% | 2,280.00% | -42.42% | 25.26% | -26.17% | 9.63% | -34.93% | -52.32% | 150.91% | 73.64% | 202.94% | 62.86% | 13.41% | -8.43% | -5.10% | -4.56% | 104.15% | 80.79% | 23.02% | 130.15% | -16.43% | -67.69% | -39.92% | 17.57% | -50.19% | 108.11% | -38.41% | -68.07% | 89.10% | -55.84% | 9.55% | 11.49% | -73.16% | 119.12% | -60.00% | -9.16% | 129.63% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 36.09% | 15.15% | 20.05% | 6.78% | -6.16% | -3.59% | -7.04% | -3.58% | 21.23% | -28.65% | -55.15% | 8.62% | -26.14% | -26.34% | 8.78% | -19.94% | -20.36% | -26.27% | -21.07% | -9.91% | -35.40% | 12.92% | 37.40% | -28.46% | 354.68% | 251.69% | 4.31% | -0.92% | 28.07% | 20.35% | 23.22% | -9.50% | 79.76% | 42.18% | 52.36% | 52.94% | 24.61% | -18.82% | -11.15% | 37.20% | -5.28% | 6.73% | -23.07% | -4.76% | -7.67% | -33.28% | -25.99% | -25.20% | -36.77% | 26.28% | -35.38% | -31.36% | 5.23% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 19.00% | -15.66% | -27.77% | 0.38% | -14.97% | -15.06% | -7.26% | -12.15% | -8.24% | -13.76% | 9.63% | -0.32% | -23.90% | -16.65% | -13.57% | -21.06% | -1.32% | -5.27% | -0.62% | -10.70% | -5.16% | 18.01% | 29.96% | -10.66% | 192.74% | 134.36% | 5.79% | 16.40% | 29.08% | 0.36% | 6.70% | 14.93% | 19.32% | 14.09% | 5.53% | 6.07% | 12.75% | -13.24% | -13.90% | -1.67% | -15.48% | 3.30% | -27.56% | -2.64% | -13.47% |
|
Cash from Operations (QoQ)
|
| 127.49% | -58.10% | 187.73% | -23.88% | 70.03% | -12.85% | 5.86% | -59.11% | 99.56% | -71.12% | 182.58% | 15.55% | 37.82% | -52.53% | 102.48% | -48.34% | 84.41% | -21.88% | 18.12% | -18.73% | -59.31% | -237.95% | 308.73% | -100.63% | -233.33% | 3,730.00% | -19.28% | -49.15% | 46.31% | -4.13% | 75.60% | -70.03% | 117.27% | -43.10% | 28.68% | 57.71% | 50.36% | -0.72% | -30.83% | 9.82% | 21.41% | 2.89% | -30.43% | 134.93% | 7.51% | -29.99% | 30.15% | -14.70% | -58.43% | 30.18% | 154.67% | -63.86% | 73.68% | -61.47% | 32.02% | 114.04% | -59.44% | -4.41% | 34.36% | -48.47% | 231.11% | -82.55% | 205.13% | 30.25% |
|
EBITDA Margin Growth (1y)
|
| | | | 943.00 | 1,089.00 | 597.00 | 469.00 | 110.00 | -688.00 | -436.00 | -378.00 | -127.00 | 325.00 | -367.00 | -453.00 | 151.00 | 95.00 | 248.00 | 74.00 | -730.00 | -1379.00 | -815.00 | -815.00 | 450.00 | 1,333.00 | 1,419.00 | -3181.00 | 605.00 | -72.00 | -1102.00 | 4,637.00 | 312.00 | 416.00 | 1,196.00 | -345.00 | -467.00 | 651.00 | 254.00 | 1,378.00 | 693.00 | 359.00 | 82.00 | 694.00 | 391.00 | -46.00 | 729.00 | -658.00 | 299.00 | 145.00 | 197.00 | 257.00 | 172.00 | -742.00 | -1392.00 | -779.00 | -839.00 | 154.00 | -384.00 | -669.00 | -151.00 | -80.00 | 718.00 | 706.00 | -308.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | | 926.00 | 726.00 | -207.00 | -362.00 | 134.00 | -267.00 | -555.00 | -758.00 | -706.00 | -958.00 | -934.00 | -1194.00 | -129.00 | 49.00 | 852.00 | -3923.00 | 325.00 | -118.00 | -498.00 | 640.00 | 1,367.00 | 1,676.00 | 1,513.00 | 1,110.00 | 450.00 | 995.00 | 348.00 | 5,669.00 | 538.00 | 1,426.00 | 1,533.00 | 1,727.00 | 618.00 | 964.00 | 1,066.00 | 1,414.00 | 1,383.00 | 457.00 | 1,008.00 | 294.00 | 862.00 | -643.00 | -467.00 | -1180.00 | -368.00 | -443.00 | -1580.00 | -1190.00 | -817.00 | -667.00 | -1058.00 | -741.00 | -1298.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 347.00 | -557.00 | -773.00 | -1104.00 | -146.00 | -313.00 | 49.00 | -4754.00 | 349.00 | 302.00 | -617.00 | 261.00 | 789.00 | 393.00 | 946.00 | 369.00 | 170.00 | 949.00 | 952.00 | 1,673.00 | 1,593.00 | 2,686.00 | 1,849.00 | 3,182.00 | 1,535.00 | 1,308.00 | 1,160.00 | 5,705.00 | 1,228.00 | 1,524.00 | 2,459.00 | 1,326.00 | 1,088.00 | 367.00 | -130.00 | 892.00 | 717.00 | -130.00 | -768.00 | -1154.00 | -127.00 | -568.00 | -132.00 | -1142.00 | -827.00 |
|
EBITDA Margin (QoQ)
|
| 544.00 | 60.00 | 240.00 | 99.00 | 690.00 | -432.00 | 112.00 | -260.00 | -108.00 | -181.00 | 170.00 | -9.00 | 345.00 | -873.00 | 84.00 | 595.00 | 289.00 | -720.00 | -90.00 | -208.00 | -360.00 | -156.00 | -91.00 | 1,057.00 | 523.00 | -70.00 | -4691.00 | 4,843.00 | -155.00 | -1100.00 | 1,048.00 | 518.00 | -51.00 | -319.00 | -494.00 | 397.00 | 1,067.00 | -716.00 | 630.00 | -287.00 | 733.00 | -993.00 | 1,242.00 | -591.00 | 295.00 | -217.00 | -145.00 | 366.00 | 141.00 | -166.00 | -84.00 | 281.00 | -772.00 | -817.00 | 529.00 | 221.00 | 221.00 | -1355.00 | 244.00 | 739.00 | 292.00 | -557.00 | 232.00 | -275.00 |
|
EBIT Growth (1y)
|
| | | | 102.91% | 358.46% | 218.87% | 693.55% | 575.00% | -97.32% | -150.79% | -97.28% | -98.15% | 1,555.56% | -232.81% | -3,820.00% | 6,500.00% | 32.89% | 45.54% | 11.29% | -287.88% | -207.07% | -100.00% | -57.58% | 76.61% | 143.40% | 131.03% | -276.15% | 448.28% | -27.17% | -311.11% | 105.52% | -33.66% | 2.99% | 102.63% | -324.07% | -117.91% | 376.81% | 1,875.00% | 329.75% | 1,825.00% | 36.78% | 15.19% | 55.76% | 51.21% | -6.00% | 294.51% | -24.48% | 49.84% | 16.55% | 13.65% | 46.79% | 6.18% | -53.55% | -105.15% | -75.42% | -67.87% | -2.18% | -466.67% | -148.31% | -28.13% | -0.89% | 171.43% | 368.42% | -33.91% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | | 26.07% | 46.53% | -26.19% | -81.71% | 102.06% | -16.16% | -42.94% | -42.55% | -62.57% | -194.55% | -53.62% | -277.98% | -214.14% | -14.85% | 32.72% | -73.89% | 15.24% | -30.32% | -9.43% | 32.52% | 36.45% | 32.49% | 26.35% | 22.51% | 25.48% | 52.92% | 3.14% | 31.70% | 27.02% | 88.67% | 37.48% | 100.15% | 67.17% | 83.02% | 347.73% | 67.54% | 245.06% | 14.43% | 72.85% | 19.97% | 33.99% | -20.16% | -30.66% | -35.17% | -20.04% | -19.10% | -32.60% | -29.55% | -37.41% | -23.35% | -40.72% | -31.69% | -46.56% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 14.73% | -10.28% | -16.96% | -53.01% | -41.26% | -22.82% | -10.59% | -48.88% | 13.34% | 49.41% | -18.89% | 60.95% | 131.85% | -14.27% | 15.08% | 8.24% | -16.89% | 10.69% | 21.80% | 29.80% | 29.69% | 32.75% | 19.06% | 29.67% | 66.49% | 35.68% | 37.90% | 18.48% | 35.95% | 49.06% | 36.18% | 54.80% | 49.36% | 27.12% | -48.62% | 24.37% | 72.63% | -7.40% | -28.52% | -17.13% | -11.09% | -13.18% | -1.35% | -18.78% | -24.66% |
|
EBIT Margin Growth (1y)
|
| | | | 943.00 | 1,089.00 | 597.00 | 469.00 | 110.00 | -688.00 | -436.00 | -378.00 | -127.00 | 325.00 | -367.00 | -453.00 | 151.00 | 95.00 | 248.00 | 74.00 | -730.00 | -1379.00 | -815.00 | -815.00 | 450.00 | 1,333.00 | 1,419.00 | -3181.00 | 605.00 | -72.00 | -1102.00 | 4,637.00 | -128.00 | 11.00 | 794.00 | -737.00 | -396.00 | 736.00 | 280.00 | 1,424.00 | 735.00 | 362.00 | 57.00 | 665.00 | 409.00 | -24.00 | 828.00 | -572.00 | 336.00 | 156.00 | 110.00 | 380.00 | 170.00 | -761.00 | -1378.00 | -984.00 | -960.00 | 75.00 | -399.00 | -674.00 | -163.00 | -60.00 | 782.00 | 753.00 | -229.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | | 926.00 | 726.00 | -207.00 | -362.00 | 134.00 | -267.00 | -555.00 | -758.00 | -706.00 | -958.00 | -934.00 | -1194.00 | -129.00 | 49.00 | 852.00 | -3923.00 | 325.00 | -118.00 | -498.00 | 640.00 | 927.00 | 1,272.00 | 1,111.00 | 719.00 | 82.00 | 676.00 | -29.00 | 5,324.00 | 211.00 | 1,110.00 | 1,131.00 | 1,352.00 | 748.00 | 1,075.00 | 1,165.00 | 1,516.00 | 1,480.00 | 494.00 | 995.00 | 472.00 | 915.00 | -630.00 | -440.00 | -1177.00 | -454.00 | -530.00 | -1667.00 | -1278.00 | -952.00 | -746.00 | -995.00 | -905.00 | -1351.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 347.00 | -557.00 | -773.00 | -1104.00 | -146.00 | -313.00 | 49.00 | -4754.00 | 349.00 | 302.00 | -617.00 | 261.00 | 349.00 | -11.00 | 544.00 | -23.00 | -199.00 | 630.00 | 575.00 | 1,327.00 | 1,266.00 | 2,371.00 | 1,447.00 | 2,807.00 | 1,226.00 | 1,014.00 | 857.00 | 5,416.00 | 956.00 | 1,242.00 | 2,069.00 | 1,159.00 | 1,254.00 | 469.00 | -103.00 | 912.00 | 690.00 | -192.00 | -782.00 | -1186.00 | -208.00 | -615.00 | -57.00 | -1097.00 | -845.00 |
|
EBIT Margin (QoQ)
|
| 544.00 | 60.00 | 240.00 | 99.00 | 690.00 | -432.00 | 112.00 | -260.00 | -108.00 | -181.00 | 170.00 | -9.00 | 345.00 | -873.00 | 84.00 | 595.00 | 289.00 | -720.00 | -90.00 | -208.00 | -360.00 | -156.00 | -91.00 | 1,057.00 | 523.00 | -70.00 | -4691.00 | 4,843.00 | -155.00 | -1100.00 | 1,048.00 | 78.00 | -15.00 | -318.00 | -482.00 | 419.00 | 1,117.00 | -774.00 | 662.00 | -269.00 | 744.00 | -1079.00 | 1,269.00 | -525.00 | 311.00 | -227.00 | -131.00 | 383.00 | 131.00 | -273.00 | 138.00 | 174.00 | -800.00 | -890.00 | 532.00 | 198.00 | 235.00 | -1364.00 | 258.00 | 709.00 | 337.00 | -521.00 | 228.00 | -273.00 |
|
EBIT (QoQ)
|
| 52.73% | 18.46% | 70.75% | 125.81% | 4,100.00% | -62.50% | 46.03% | -70.65% | -83.33% | -811.11% | 107.81% | -80.00% | 14,800.00% | -242.95% | 12.68% | 135.48% | 200.00% | -158.59% | -42.24% | 24.85% | -70.97% | -9.43% | -12.07% | 88.85% | 417.24% | -21.74% | -1,458.33% | 110.33% | -33.66% | -326.87% | 135.53% | 24.07% | 2.99% | -94.20% | -3,125.00% | 90.08% | 2,841.67% | -75.99% | 251.90% | -25.54% | 117.39% | -79.78% | 375.82% | -27.71% | 35.14% | -15.13% | -8.91% | 43.43% | 5.12% | -17.24% | 17.65% | 3.75% | -54.02% | -109.17% | 661.90% | 35.59% | 40.00% | -153.13% | 52.10% | 301.75% | 93.04% | -61.71% | 80.00% | -50.33% |
|
EBT Growth (1y)
|
| | | | 93.33% | 262.71% | 150.00% | 251.43% | 90.00% | -116.32% | -301.54% | -68.29% | -3,100.00% | 257.45% | -101.53% | -651.28% | 112.50% | 59.46% | 29.17% | -15.35% | -2,600.00% | -347.46% | -65.78% | -30.65% | 36.00% | 107.19% | 224.84% | -128.09% | 753.91% | 2,519.05% | -21.71% | 114.88% | -106.69% | -103.45% | -125.08% | -287.27% | -71.43% | 1,484.21% | 110.53% | 205.83% | 257.29% | 44.11% | 650.00% | 153.67% | 87.42% | 5.01% | 423.33% | -43.40% | -245.58% | -7.29% | -8.92% | 30.35% | 208.74% | -48.78% | -132.87% | -84.31% | -58.93% | -3.17% | -65.96% | -248.44% | -60.87% | 1.64% | 120.51% | 201.05% | -131.94% |
|
EBT Growth (3y)
|
| | | | | | | | | | | | 40.25% | 34.22% | -26.63% | -101.18% | 33.89% | -25.73% | -69.58% | -58.95% | -364.16% | -83.84% | -33.26% | -117.63% | -25.99% | -34.29% | 51.33% | -50.92% | 371.21% | 67.04% | 53.55% | 34.69% | 34.58% | 59.78% | 37.41% | 14.01% | 9.14% | 132.23% | -72.56% | 31.90% | -43.50% | -11.67% | -41.71% | 71.31% | 91.78% | 184.17% | 83.03% | 52.11% | -62.51% | 11.95% | 229.43% | 23.24% | 43.69% | -20.70% | -52.79% | -51.27% | -13.37% | -22.82% | -35.66% | -32.07% | 29.56% | -20.42% | -51.81% | -38.26% | -27.06% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 7.79% | -10.53% | -18.98% | -62.29% | -44.96% | -40.77% | 42.88% | -51.60% | 234.78% | 68.79% | 33.95% | 23.05% | 2.64% | -17.68% | 22.05% | 0.85% | -69.52% | 17.39% | 15.36% | 23.55% | 22.47% | 26.95% | 17.01% | 29.96% | 33.31% | 80.11% | -4.09% | 19.37% | -20.04% | -7.67% | -1.15% | 29.97% | 58.49% | 64.23% | -4.34% | 18.24% | 31.40% | -7.00% | -84.71% | -19.49% | -13.77% | -13.27% | -11.81% | -29.55% | -15.79% |
|
EBT Margin Growth (1y)
|
| | | | 958.00 | 1,124.00 | 534.00 | 171.00 | 45.00 | -723.00 | -468.00 | -171.00 | -147.00 | 287.00 | -327.00 | -600.00 | 171.00 | 91.00 | 204.00 | -43.00 | -948.00 | -1553.00 | -1012.00 | -921.00 | 372.00 | 1,380.00 | 3,215.00 | -1824.00 | 4,528.00 | 2,573.00 | -210.00 | 3,853.00 | -4264.00 | -2756.00 | -1893.00 | -1345.00 | -64.00 | 949.00 | 378.00 | 1,543.00 | 861.00 | 351.00 | 204.00 | 1,322.00 | 490.00 | 119.00 | 801.00 | -1068.00 | -2255.00 | -155.00 | -128.00 | 210.00 | 2,705.00 | -508.00 | -1286.00 | -974.00 | -702.00 | 55.00 | -255.00 | -620.00 | -440.00 | -32.00 | 747.00 | 707.00 | -379.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | | 855.00 | 689.00 | -260.00 | -600.00 | 68.00 | -345.00 | -591.00 | -814.00 | -924.00 | -1175.00 | -1135.00 | -1564.00 | -405.00 | -82.00 | 2,407.00 | -2787.00 | 3,952.00 | 2,400.00 | 1,993.00 | 1,108.00 | 636.00 | 1,197.00 | 1,112.00 | 684.00 | 200.00 | 766.00 | -1726.00 | 4,050.00 | -3467.00 | -1455.00 | -1312.00 | 1,519.00 | 1,287.00 | 1,420.00 | 1,382.00 | 1,797.00 | -903.00 | 315.00 | 876.00 | 464.00 | 941.00 | -544.00 | -614.00 | -1831.00 | -252.00 | -608.00 | -1669.00 | -1384.00 | 1,563.00 | -485.00 | -794.00 | -886.00 | -1521.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 78.00 | -774.00 | -1068.00 | -1564.00 | -508.00 | -518.00 | 1,613.00 | -3558.00 | 3,975.00 | 2,778.00 | 1,871.00 | 465.00 | -141.00 | -265.00 | 304.00 | -280.00 | -376.00 | 593.00 | 478.00 | 1,305.00 | 1,433.00 | 2,498.00 | 1,694.00 | 3,548.00 | 1,551.00 | 1,237.00 | -721.00 | 4,304.00 | -5231.00 | -1491.00 | -639.00 | 662.00 | 1,738.00 | 757.00 | -32.00 | 1,033.00 | 1,100.00 | -138.00 | -664.00 | -1129.00 | -201.00 | -521.00 | -122.00 | -1744.00 | -1071.00 |
|
EBT Margin (QoQ)
|
| 491.00 | 125.00 | 481.00 | -139.00 | 658.00 | -465.00 | 118.00 | -266.00 | -110.00 | -210.00 | 415.00 | -242.00 | 324.00 | -824.00 | 141.00 | 529.00 | 245.00 | -711.00 | -105.00 | -376.00 | -361.00 | -170.00 | -15.00 | 917.00 | 648.00 | 1,665.00 | -5054.00 | 7,268.00 | -1307.00 | -1118.00 | -991.00 | -849.00 | 201.00 | -255.00 | -443.00 | 433.00 | 1,214.00 | -827.00 | 722.00 | -249.00 | 704.00 | -974.00 | 1,840.00 | -1080.00 | 333.00 | -292.00 | -28.00 | -2267.00 | 2,433.00 | -266.00 | 310.00 | 227.00 | -780.00 | -1044.00 | 622.00 | 499.00 | -23.00 | -1353.00 | 257.00 | 679.00 | 385.00 | -574.00 | 218.00 | -407.00 |
|
EBT (QoQ)
|
| 41.00% | 26.55% | 126.92% | -157.14% | 1,540.00% | -77.43% | 89.23% | -101.63% | -2,250.00% | -178.72% | 129.77% | -264.10% | 215.63% | -456.76% | 18.56% | 103.72% | 1,375.00% | -258.47% | -32.62% | 19.35% | -46.00% | -6.16% | -4.52% | 60.49% | 116.41% | 1,742.86% | -290.96% | 213.26% | -34.29% | -44.91% | -63.70% | -150.91% | 66.07% | -300.00% | -171.05% | 53.40% | 373.96% | -96.96% | 2,625.00% | -30.73% | 150.99% | -84.17% | 821.67% | -48.82% | 40.64% | -21.11% | -0.32% | -231.63% | 189.56% | -22.49% | 42.66% | 9.80% | -57.81% | -149.74% | 168.09% | 187.50% | -0.54% | -185.25% | 39.10% | 175.79% | 158.33% | -82.80% | 200.00% | -123.96% |
|
Enterprise Value Growth (1y)
|
| | | 645.91% | 80.98% | 81.43% | 55.96% | 102.28% | -8.76% | -35.81% | -27.82% | -42.39% | 9.96% | 41.81% | -3.01% | 59.88% | 11.64% | -16.92% | -10.39% | -29.77% | -12.55% | 21.35% | -1.76% | -1.78% | -78.48% | -77.78% | -72.42% | -71.71% | 49.74% | 65.55% | 66.76% | 67.47% | 35.90% | -10.98% | 42.81% | 61.18% | 106.51% | 128.06% | 56.45% | 63.74% | 40.56% | 63.73% | -12.21% | -8.23% | -21.97% | -4.71% | 48.57% | 42.69% | 30.37% | 24.10% | 3.29% | -26.52% | -11.10% | -45.18% | -53.96% | -17.42% | -39.18% | -11.76% | 8.32% | -47.86% | 1.85% | 4.66% | 36.61% | 73.35% | 44.31% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 102.97% | 22.00% | 18.20% | 2.97% | 23.05% | 3.85% | -8.89% | -14.39% | -13.52% | 2.39% | 12.65% | -5.13% | 3.32% | -40.55% | -39.27% | -37.62% | -42.00% | -34.43% | -23.57% | -23.27% | -22.51% | -24.05% | -31.07% | -13.08% | -8.60% | 61.37% | 49.79% | 55.03% | 64.11% | 58.01% | 49.24% | 25.18% | 34.29% | 31.33% | 52.67% | 26.84% | 28.95% | 12.66% | 24.64% | 10.44% | -1.28% | -3.29% | -13.45% | -10.93% | -4.69% | -11.00% | -15.64% | -19.84% | -31.86% | -18.03% | -20.30% | -12.01% | -9.29% | -3.67% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 55.67% | 12.13% | 10.73% | -0.79% | 5.14% | -26.75% | -27.24% | -29.84% | -29.06% | -19.12% | -12.06% | -17.05% | -12.18% | -15.62% | -19.88% | -10.38% | -12.04% | -4.58% | -1.95% | 0.19% | 4.19% | 4.92% | 4.11% | -2.04% | 2.79% | 35.74% | 39.29% | 37.19% | 42.07% | 32.04% | 31.49% | 24.66% | 20.49% | 21.29% | 19.34% | -0.60% | 5.40% | -5.01% | -1.30% | -7.64% | -16.16% | -10.94% | -9.75% | 0.89% | -4.79% | 0.71% |
|
Enterprise Value (QoQ)
|
517.02% | 19.92% | 61.80% | -32.53% | 38.25% | 20.22% | 39.08% | -12.49% | -37.64% | -15.43% | 56.40% | -30.16% | 19.02% | 9.08% | 6.97% | 15.12% | -16.89% | -18.83% | 15.39% | -9.78% | 3.50% | 12.63% | -6.59% | -9.80% | -77.32% | 16.27% | 15.93% | -7.48% | 20.07% | 28.55% | 16.78% | -7.08% | -2.57% | -15.79% | 87.34% | 4.86% | 24.84% | -7.01% | 28.52% | 9.75% | 7.17% | 8.32% | -31.09% | 14.72% | -8.88% | 32.28% | 7.44% | 10.18% | -16.75% | 25.92% | -10.58% | -21.62% | 0.73% | -22.36% | -24.89% | 40.58% | -25.80% | 12.64% | -7.80% | -32.33% | 44.93% | 15.75% | 20.35% | -14.13% | 20.65% |
|
EPS (Basic) Growth (1y)
|
| | | | 100.30% | 222.22% | 440.00% | 300.00% | -6,747.68% | -136.36% | -147.06% | -350.00% | -66.67% | 150.00% | -50.00% | 490.00% | 102.53% | 100.00% | 91.67% | -128.21% | -3,267.12% | -375.00% | -500.00% | -54.55% | -625.00% | 118.18% | 350.00% | -70.59% | 217.24% | 950.00% | -26.67% | 120.69% | -108.82% | -102.30% | -145.45% | -316.67% | -133.33% | 1,547.23% | 60.00% | 138.46% | 142.86% | 71.43% | -600.00% | 140.00% | 200.00% | 0.00% | 157.14% | -91.67% | -366.67% | 25.00% | 0.00% | 600.00% | 158.33% | -73.33% | -187.50% | -100.64% | -71.43% | 25.00% | -57.14% | -22,144.94% | -125.00% | -20.00% | 181.82% | 140.00% | -900.00% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | | 30.66% | 30.50% | -33.89% | 239.12% | 40.92% | -28.62% | -27.22% | -68.10% | -10.06% | -40.10% | 9.14% | -19.35% | -79.67% | 0.00% | 48.12% | -39.99% | 545.70% | 73.80% | 135.13% | 36.54% | 9.14% | 64.70% | 5.90% | 8.55% | 37.74% | 51.83% | -28.73% | 29.51% | -55.48% | -17.02% | -48.47% | 25.99% | 71.00% | 199.29% | 53.26% | 27.59% | -50.79% | 28.92% | 81.71% | 11.87% | 67.11% | -30.66% | 20.63% | -26.07% | -23.69% | -25.31% | -50.00% | -128.94% | 65.33% | -35.63% | 4.00% | -17.02% | -39.49% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 23.23% | -4.10% | -3.71% | -80.20% | -264.64% | -28.89% | -2.47% | -56.04% | 67.88% | 48.62% | 27.54% | 21.06% | 9.71% | -17.52% | 16.06% | -18.47% | -124.81% | 11.84% | -14.87% | 19.67% | 22.42% | 25.32% | -18.47% | 22.03% | 18.23% | 43.10% | -11.81% | 15.26% | -22.03% | -6.51% | -6.17% | 3.13% | 46.14% | 59.34% | -6.96% | 67.81% | 20.79% | -6.51% | -40.63% | -31.95% | -18.47% | -19.73% | 21.45% | -19.73% | -25.48% |
|
EPS (Basic) (QoQ)
|
| 40.00% | 44.44% | 120.00% | -95.49% | 24,274.81% | 54.55% | -76.47% | -175.00% | -33.33% | -100.00% | -25.00% | 50.00% | 140.00% | -700.00% | 425.00% | -99.68% | 3,067.12% | -125.00% | -1,000.00% | 63.64% | -175.00% | 45.45% | -183.33% | -70.59% | 106.90% | 650.00% | -293.33% | 217.24% | -38.24% | -47.62% | -45.45% | -150.00% | 83.88% | -933.73% | -160.00% | 46.15% | 200.00% | -128.57% | 350.00% | -40.00% | 300.00% | -216.67% | 185.71% | -25.00% | 33.33% | -33.33% | -87.50% | -2,500.00% | 162.50% | -46.67% | -12.50% | 100.00% | -71.43% | -275.00% | 99.36% | 8,997.98% | 25.00% | -320.00% | 9.09% | 90.00% | 500.00% | 125.00% | -55.56% | -350.00% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | 100.29% | 211.11% | 420.00% | 300.00% | -6,925.00% | -140.00% | -150.00% | -350.00% | -66.67% | 150.00% | -50.00% | 480.00% | | 100.00% | 91.67% | -128.95% | | -375.00% | -1,500.00% | -27.27% | -625.00% | 118.18% | 187.50% | -107.14% | 213.79% | 950.00% | -21.43% | 120.69% | -109.09% | -102.30% | -145.45% | -316.67% | -133.33% | 1,547.09% | 60.00% | 138.46% | 142.86% | 71.43% | -600.00% | 140.00% | 166.67% | 0.00% | 150.00% | -91.67% | -400.00% | 16.67% | 14.29% | 600.00% | 158.33% | -71.43% | -187.50% | -100.63% | -71.43% | 25.00% | -57.14% | -22,560.00% | -125.00% | -20.00% | 181.82% | 130.00% | -900.00% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | 30.66% | 30.50% | -33.89% | 236.20% | | -26.32% | -27.29% | -68.10% | -10.06% | -40.10% | -25.99% | -11.87% | -79.67% | 0.00% | 46.85% | -40.33% | | 73.80% | 135.13% | 36.54% | 9.14% | 64.70% | 32.14% | 2.44% | 37.74% | 51.83% | -28.92% | 29.51% | -55.04% | -17.02% | -48.47% | 25.99% | 67.11% | 199.28% | 50.37% | 27.59% | -50.79% | 25.99% | 81.71% | 11.87% | 67.11% | -30.66% | 20.63% | -26.07% | -20.63% | -25.31% | -52.86% | -128.94% | 65.33% | -34.14% | 4.00% | -24.61% | -39.49% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 23.23% | -4.10% | -26.19% | -74.11% | -266.55% | -27.52% | -2.64% | -56.04% | 67.03% | 48.62% | 27.54% | 21.06% | 9.71% | -17.52% | 16.06% | -18.56% | | 11.84% | -14.87% | 19.67% | 22.42% | 25.32% | 2.64% | 23.36% | 17.88% | 43.10% | -12.94% | 15.26% | -22.22% | -7.79% | -6.17% | 3.13% | 46.14% | 59.33% | -6.96% | 67.93% | 20.79% | -6.51% | -40.63% | -31.95% | -18.47% | -19.73% | 21.45% | -24.21% | -26.58% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| 40.00% | 44.44% | 120.00% | -95.60% | 22,650.00% | 60.00% | -75.00% | -175.00% | -33.33% | -100.00% | -25.00% | 50.00% | 140.00% | -700.00% | 416.67% | | | -125.00% | -1,000.00% | 63.64% | -175.00% | -45.45% | 12.50% | -107.14% | 106.90% | 600.00% | -307.14% | 213.79% | -36.36% | -47.62% | -45.45% | -150.00% | 83.88% | -933.64% | -160.00% | 46.15% | 200.00% | -128.57% | 350.00% | -40.00% | 300.00% | -216.67% | 185.71% | -33.33% | 50.00% | -41.67% | -85.71% | -2,500.00% | 158.33% | -42.86% | -12.50% | 100.00% | -71.43% | -275.00% | 99.37% | 9,164.00% | 25.00% | -320.00% | 9.09% | 90.00% | 500.00% | 125.00% | -66.67% | -433.33% |
|
FCF Margin Growth (1y)
|
| | | | -70.00 | -106.00 | 174.00 | -276.00 | -265.00 | -47.00 | -484.00 | -25.00 | 560.00 | 385.00 | 437.00 | 412.00 | -202.00 | -520.00 | 82.00 | -506.00 | 266.00 | -825.00 | -2387.00 | 270.00 | -1295.00 | 55.00 | 3,260.00 | 228.00 | 788.00 | 911.00 | -780.00 | 528.00 | -20.00 | 203.00 | -600.00 | -1255.00 | 441.00 | 111.00 | 1,217.00 | 444.00 | 230.00 | 56.00 | -33.00 | 81.00 | 1,156.00 | 927.00 | 191.00 | 488.00 | -810.00 | -1820.00 | -1011.00 | 429.00 | -773.00 | 867.00 | -22.00 | -1015.00 | 1,378.00 | -414.00 | 380.00 | 278.00 | -1498.00 | 774.00 | -627.00 | -259.00 | 492.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 225.00 | 232.00 | 127.00 | 110.00 | 93.00 | -182.00 | 35.00 | -120.00 | 623.00 | -960.00 | -1868.00 | 176.00 | -1232.00 | -1289.00 | 955.00 | -8.00 | -242.00 | 141.00 | 93.00 | 1,026.00 | -528.00 | 1,170.00 | 1,880.00 | -498.00 | 1,209.00 | 1,225.00 | -163.00 | -282.00 | 651.00 | 370.00 | 583.00 | -730.00 | 1,827.00 | 1,094.00 | 1,375.00 | 1,012.00 | 576.00 | -837.00 | -853.00 | 997.00 | -427.00 | -26.00 | -842.00 | -98.00 | -205.00 | -1367.00 | -652.00 | -308.00 | -893.00 | 1,227.00 | -269.00 | -995.00 | 372.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 288.00 | -1113.00 | -2177.00 | -126.00 | -937.00 | -951.00 | 908.00 | 378.00 | 116.00 | 6.00 | 613.00 | 932.00 | -465.00 | -175.00 | -425.00 | -734.00 | 179.00 | 455.00 | 710.00 | 216.00 | 143.00 | 1,336.00 | 3,064.00 | 26.00 | 2,595.00 | 2,208.00 | -5.00 | 286.00 | 997.00 | -523.00 | -237.00 | 187.00 | 244.00 | 141.00 | 342.00 | 427.00 | 1,181.00 | -384.00 | -495.00 | 261.00 | -547.00 | 334.00 | -1089.00 | -79.00 | -1211.00 |
|
FCF Margin (QoQ)
|
| 414.00 | -553.00 | 571.00 | -502.00 | 378.00 | -272.00 | 120.00 | -491.00 | 597.00 | -710.00 | 579.00 | 94.00 | 421.00 | -657.00 | 553.00 | -520.00 | 104.00 | -55.00 | -35.00 | 252.00 | -987.00 | -1617.00 | 2,622.00 | -1314.00 | 364.00 | 1,587.00 | -410.00 | -754.00 | 488.00 | -103.00 | 898.00 | -1302.00 | 711.00 | -907.00 | 244.00 | 393.00 | 381.00 | 200.00 | -529.00 | 179.00 | 207.00 | 110.00 | -415.00 | 1,255.00 | -23.00 | -626.00 | -119.00 | -43.00 | -1033.00 | 184.00 | 1,321.00 | -1245.00 | 607.00 | -705.00 | 328.00 | 1,148.00 | -1185.00 | 89.00 | 226.00 | -629.00 | 1,088.00 | -1313.00 | 595.00 | 122.00 |
|
Free Cash Flow Growth (1y)
|
| | | | 10.71% | 19.56% | 136.71% | -20.57% | -86.29% | -19.44% | -115.51% | -12.35% | 1,388.24% | 68.20% | 610.34% | 75.91% | -32.41% | -48.75% | 26.35% | -52.20% | -16.37% | -132.44% | -320.32% | -18.92% | -201.40% | 15.07% | 170.63% | 36.00% | 122.76% | 314.52% | -63.57% | 39.71% | -21.21% | 30.83% | -112.26% | -83.16% | 496.15% | 68.97% | 2,461.54% | 279.17% | 56.13% | 8.16% | -6.19% | 3.85% | 130.99% | 83.02% | 38.54% | 96.83% | -32.56% | -93.47% | -75.94% | 46.51% | -68.70% | 639.47% | -27.08% | -70.46% | 269.49% | -48.04% | 132.86% | 39.13% | -85.78% | 150.00% | -93.87% | -18.30% | 262.90% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 31.21% | 17.44% | 23.28% | 6.99% | 11.31% | -11.45% | 0.00% | -9.67% | 103.37% | -31.61% | -142.20% | -11.99% | -37.03% | -28.89% | 25.28% | -19.22% | -42.21% | -16.08% | -17.24% | 15.49% | -43.35% | 63.66% | 68.40% | -31.60% | 45.32% | 88.91% | 1.80% | -3.73% | 94.28% | 33.72% | 39.54% | -12.80% | 178.06% | 49.55% | 219.75% | 97.89% | 34.48% | -49.44% | -32.12% | 44.14% | -21.29% | -4.04% | -37.59% | -5.20% | -7.95% | -36.93% | -25.80% | -15.56% | -45.21% | 112.57% | -52.95% | -30.49% | 24.00% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 5.01% | -17.81% | -48.47% | -13.84% | -25.95% | -16.99% | 9.25% | -4.06% | 14.19% | -12.61% | 41.41% | 5.31% | -36.56% | -16.90% | -15.86% | -34.13% | -1.95% | 5.50% | 10.42% | -0.33% | 11.10% | 44.76% | 21.97% | 4.73% | 42.40% | 62.66% | 6.52% | 12.77% | 62.77% | -22.16% | -1.96% | 13.84% | 35.33% | 10.06% | 49.16% | 27.38% | 22.98% | -13.06% | -11.89% | 4.24% | -23.84% | 2.80% | -48.94% | -0.64% | -16.64% |
|
Free Cash Flow (QoQ)
|
| 141.96% | -70.85% | 300.00% | -60.76% | 161.29% | -42.28% | 34.22% | -93.23% | 1,435.29% | -111.11% | 858.62% | 15.00% | 73.52% | -66.29% | 161.49% | -55.81% | 31.58% | -16.89% | -1.07% | -22.70% | -151.05% | -464.38% | 136.41% | -196.67% | 57.24% | 569.35% | -29.90% | -83.82% | 303.03% | -20.30% | 168.87% | -90.88% | 569.23% | -107.47% | 469.23% | 222.92% | 89.68% | 4.42% | -40.72% | 32.97% | 31.40% | -9.43% | -34.38% | 195.77% | 4.11% | -31.44% | -6.77% | 1.34% | -89.92% | 152.63% | 467.71% | -78.35% | 138.14% | -75.09% | 130.00% | 170.81% | -66.51% | 11.64% | 37.42% | -72.32% | 488.71% | -97.26% | 1,730.00% | 22.95% |
|
Gross Margin Growth (1y)
|
| | | | 345.00 | 485.00 | 429.00 | 235.00 | 91.00 | -252.00 | -238.00 | -142.00 | -267.00 | 138.00 | -329.00 | 34.00 | 216.00 | 176.00 | 587.00 | 452.00 | 1,670.00 | 1,301.00 | 1,561.00 | 1,294.00 | 130.00 | 230.00 | -22.00 | 109.00 | -182.00 | -71.00 | 12.00 | -56.00 | -31.00 | -226.00 | -332.00 | -916.00 | -302.00 | -13.00 | 150.00 | 749.00 | 216.00 | 241.00 | -58.00 | -52.00 | 133.00 | -35.00 | 269.00 | 84.00 | 17.00 | 46.00 | -75.00 | 115.00 | -10.00 | -182.00 | -234.00 | -459.00 | -133.00 | -55.00 | -84.00 | 239.00 | -111.00 | 123.00 | 37.00 | -150.00 | -63.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | 169.00 | 371.00 | -138.00 | 127.00 | 40.00 | 62.00 | 20.00 | 344.00 | 1,620.00 | 1,616.00 | 1,819.00 | 1,780.00 | 2,016.00 | 1,708.00 | 2,126.00 | 1,855.00 | 1,618.00 | 1,461.00 | 1,551.00 | 1,347.00 | -83.00 | -66.00 | -341.00 | -863.00 | -515.00 | -310.00 | -169.00 | -222.00 | -117.00 | 2.00 | -239.00 | -218.00 | 47.00 | 192.00 | 361.00 | 781.00 | 365.00 | 252.00 | 136.00 | 147.00 | 140.00 | -171.00 | -40.00 | -260.00 | -125.00 | -190.00 | -393.00 | -105.00 | -253.00 | -113.00 | -281.00 | -369.00 | -307.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 2,055.00 | 1,849.00 | 2,010.00 | 1,874.00 | 1,840.00 | 1,594.00 | 1,559.00 | 1,747.00 | 1,567.00 | 1,775.00 | 1,809.00 | 1,833.00 | 1,803.00 | 1,412.00 | 1,806.00 | 884.00 | 1,284.00 | 1,222.00 | 1,369.00 | 1,181.00 | -170.00 | 162.00 | -249.00 | -166.00 | -167.00 | -104.00 | 41.00 | -190.00 | 32.00 | 13.00 | -45.00 | -20.00 | 54.00 | 57.00 | 52.00 | 437.00 | 223.00 | 15.00 | -182.00 | -73.00 | -104.00 | -103.00 | -87.00 | -171.00 | -300.00 |
|
Gross Margin (QoQ)
|
| 98.00 | -61.00 | 121.00 | 186.00 | 238.00 | -117.00 | -73.00 | 41.00 | -104.00 | -103.00 | 24.00 | -84.00 | 301.00 | -570.00 | 386.00 | 99.00 | 261.00 | -159.00 | 251.00 | 1,317.00 | -108.00 | 100.00 | -15.00 | 152.00 | -7.00 | -152.00 | 116.00 | -139.00 | 104.00 | -69.00 | 48.00 | -114.00 | -91.00 | -175.00 | -536.00 | 500.00 | 198.00 | -12.00 | 63.00 | -34.00 | 224.00 | -311.00 | 69.00 | 151.00 | 55.00 | -7.00 | -116.00 | 84.00 | 85.00 | -128.00 | 74.00 | -40.00 | -87.00 | -180.00 | -151.00 | 286.00 | -10.00 | -210.00 | 172.00 | -64.00 | 224.00 | -295.00 | -14.00 | 22.00 |
|
Gross Profit Growth (1y)
|
| | | | 47.99% | 54.70% | 51.40% | 27.64% | 4.79% | -18.38% | -15.97% | -11.02% | -4.96% | 8.31% | -7.45% | -2.15% | 7.30% | 8.41% | 18.93% | 17.90% | -30.40% | -35.04% | -31.24% | -37.42% | 9.00% | 6.54% | 3.39% | 3.81% | -10.96% | -12.06% | -10.89% | -12.42% | -9.91% | -4.25% | 5.38% | 11.58% | 33.45% | 49.08% | 24.49% | 27.44% | 15.96% | 6.46% | -4.36% | -8.79% | -2.87% | -4.96% | 23.98% | 18.31% | 15.11% | 5.77% | 2.69% | 9.95% | -5.23% | -12.34% | -24.56% | -27.40% | -21.86% | -11.38% | -2.20% | -0.27% | -5.75% | 8.65% | 16.53% | 12.29% | 24.17% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | 13.80% | 11.00% | 5.59% | 3.58% | 2.24% | -1.41% | -2.57% | 0.87% | -10.80% | -8.63% | -8.87% | -10.29% | -6.63% | -9.13% | -5.44% | -8.51% | -12.26% | -15.26% | -14.12% | -17.14% | -4.38% | -3.56% | -0.98% | 0.48% | 2.30% | 7.87% | 5.35% | 7.59% | 11.71% | 14.97% | 7.86% | 9.05% | 14.55% | 14.68% | 13.86% | 11.20% | 9.04% | 2.29% | 6.78% | 5.86% | 1.95% | -4.13% | -1.33% | -1.89% | -5.18% | -6.33% | -8.83% | -7.32% | -11.30% | -5.49% | -4.91% | -6.67% | -2.94% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 1.94% | -0.75% | -0.75% | -3.89% | -4.11% | -7.88% | -8.04% | -7.78% | -7.18% | -6.50% | -6.96% | -8.08% | -8.17% | -8.78% | -4.51% | -5.63% | -4.08% | -2.78% | -3.63% | -4.15% | 6.23% | 7.32% | 2.94% | 3.35% | 3.81% | 4.90% | 6.75% | 6.09% | 9.28% | 8.84% | 9.82% | 11.03% | 10.40% | 6.94% | 2.72% | 1.88% | -0.81% | -3.62% | -2.12% | -2.99% | -4.84% | -3.23% | 1.83% | 1.13% | -0.05% |
|
Gross Profit (QoQ)
|
| 18.02% | -4.56% | 21.23% | 8.38% | 23.37% | -6.59% | 2.20% | -11.02% | -3.91% | -3.84% | 8.22% | -4.96% | 9.50% | -17.83% | 14.42% | 4.22% | 10.64% | -9.86% | 13.43% | -38.47% | 3.26% | -4.58% | 3.23% | 7.17% | 0.93% | -7.40% | 3.66% | -8.08% | -0.32% | -6.17% | 1.88% | -5.45% | 5.94% | 3.27% | 7.87% | 13.08% | 18.35% | -13.76% | 10.42% | 2.89% | 8.66% | -22.53% | 5.31% | 9.57% | 6.32% | 1.05% | 0.49% | 6.62% | -2.31% | -1.89% | 7.60% | -8.11% | -9.63% | -15.57% | 3.55% | -1.10% | 2.49% | -6.82% | 5.58% | -6.52% | 18.15% | -0.06% | 1.74% | 3.36% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | 102.72% | 354.42% | 213.12% | 666.15% | 544.32% | -97.40% | -145.64% | -97.55% | -98.00% | 2,042.48% | -446.76% | -10,813.60% | 7,642.31% | -19.32% | 70.29% | 73.60% | -219.14% | -208.36% | -87.80% | -53.91% | 78.21% | 140.93% | 127.97% | -259.44% | 433.13% | -31.82% | -279.54% | 103.58% | -51.18% | -17.26% | 102.47% | -366.21% | -122.17% | 588.73% | 2,714.38% | 431.86% | 2,199.10% | 31.89% | 9.70% | -207.83% | 248.62% | 119.33% | 820.51% | 326.56% | 49.84% | -40.91% | -36.07% | -7.66% | -37.33% | -46.81% | -104.92% | -81.18% | -74.87% | -23.23% | -393.07% | -152.17% | -25.25% | 4.39% | 173.33% | 368.42% | -33.02% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | 26.07% | 50.60% | -41.33% | -145.96% | 115.41% | -23.43% | -39.95% | -39.14% | -56.71% | -174.71% | -45.03% | -257.09% | -180.64% | -29.00% | 29.19% | -13.46% | -4.72% | -32.88% | 1.94% | 30.02% | 33.03% | 30.67% | 26.25% | 30.06% | 28.83% | 57.21% | 7.67% | 32.30% | 31.46% | 95.88% | 40.32% | -125.89% | 153.14% | 171.10% | 557.47% | 116.21% | 381.53% | 19.57% | 86.20% | 31.15% | 48.48% | -11.66% | -31.80% | 33.77% | -38.21% | -37.74% | -29.17% | -27.87% | -50.99% | -24.74% | -43.77% | -35.89% | -49.89% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 20.16% | -4.36% | -9.51% | -43.32% | -35.66% | -27.58% | -17.19% | -42.32% | 6.06% | 39.20% | -8.90% | 41.11% | 100.86% | -27.39% | 14.95% | 32.61% | -15.93% | 11.50% | 21.57% | 30.24% | 29.55% | 32.59% | 18.97% | -4.13% | 95.26% | 62.24% | 66.00% | 22.62% | 64.01% | 57.66% | 45.35% | 81.93% | 72.40% | 44.33% | -61.34% | 27.80% | 80.70% | -6.94% | -28.95% | -17.31% | -9.27% | -11.19% | 0.91% | 20.60% | -34.77% |
|
Interest Coverage Ratio (QoQ)
|
| 55.73% | 12.93% | 72.17% | 125.40% | 4,034.38% | -61.29% | 39.29% | -71.10% | -83.33% | -780.19% | 107.49% | -76.39% | 17,721.57% | -273.59% | -46.70% | 117.06% | 85.71% | -163.91% | -30.39% | 23.02% | -68.91% | -10.77% | -6.86% | 89.10% | 417.24% | -24.32% | -1,473.43% | 110.10% | -35.07% | -299.30% | 127.35% | 37.97% | 10.03% | -94.05% | -3,047.44% | 88.51% | 3,518.62% | -75.69% | 247.55% | -27.33% | 114.80% | -79.78% | -441.62% | 334.93% | 35.14% | -15.13% | -15.92% | 55.38% | -46.70% | -8.19% | 21.44% | 5.45% | -54.76% | -108.49% | 564.79% | 40.81% | 38.23% | -154.50% | 50.82% | 301.75% | 93.04% | -61.71% | 80.00% | -49.66% |
|
Net Cash Flow Growth (1y)
|
| | | | 167.09% | -67.15% | -104.00% | 84.73% | -195.13% | 30.89% | -10.71% | 28.57% | -177.56% | -156.40% | -1,396.77% | 341.00% | 336.03% | 186.88% | -242.89% | -172.20% | -88.34% | -146.53% | 108.74% | 371.84% | -57.73% | -44.74% | 650.36% | 12.90% | -228.05% | 399.39% | 332.60% | -46.25% | -2,042.86% | -186.84% | -151.57% | 247.04% | 98.31% | -205.83% | 114.48% | -79.62% | 563.16% | 111.97% | -111.28% | -77.34% | 130.68% | 144.59% | 986.84% | 402.17% | 445.32% | -571.88% | -510.09% | -122.94% | -113.50% | 74.67% | 165.41% | -1,364.15% | 172.24% | 122.88% | -193.36% | 127.58% | -187.96% | 276.19% | -40.64% | 68.22% | 733.68% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -21.00% | -30.89% | -38.61% | 31.29% | 84.03% | -13.76% | -284.45% | -7.52% | 40.34% | -30.61% | 86.47% | 88.80% | 28.39% | 16.36% | 61.95% | 30.37% | -27.30% | 26.33% | 69.11% | 53.96% | -138.68% | -55.54% | -165.62% | 28.17% | -35.06% | -99.60% | -31.38% | -27.56% | 54.34% | -31.76% | -26.17% | -45.68% | 29.67% | 42.52% | 28.96% | -38.56% | 292.06% | -11.36% | -82.72% | -31.25% | -54.65% | -70.12% | 195.45% | -166.23% | -18.97% | -35.09% | -65.15% | -2.52% | -27.77% | 30.41% | 4.94% | 106.40% | 81.98% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 19.99% | -15.97% | -27.63% | 20.26% | -21.03% | -19.45% | 108.34% | 42.20% | 16.19% | -0.24% | 171.51% | 37.25% | -26.12% | -8.75% | -38.06% | 32.82% | -15.13% | -49.05% | 17.21% | 25.93% | -1.93% | 27.56% | -17.85% | -37.25% | 37.70% | 34.04% | -20.22% | -15.43% | 87.36% | -41.48% | -18.19% | -16.92% | 33.21% | -1.36% | 19.02% | -22.68% | 50.36% | 15.77% | -35.12% | 1.06% | -25.23% | 20.27% | -99.04% | 50.91% | 24.29% |
|
Net Cash Flow (QoQ)
|
| 392.21% | -39.81% | -231.00% | 129.12% | 43.07% | -107.33% | -400.00% | -81.43% | 296.85% | -106.20% | -222.58% | -605.00% | 60.00% | -64.54% | 151.94% | 590.46% | -85.28% | -749.39% | 89.06% | 211.49% | -158.76% | 221.93% | 240.29% | -82.66% | -301.22% | 732.12% | -48.80% | -119.66% | 570.48% | 813.36% | -93.64% | -883.97% | 80.93% | -442.42% | 142.80% | -103.82% | -3,352.63% | 125.69% | -39.76% | -13.30% | -10.80% | -124.20% | 221.05% | 782.61% | -5.42% | -12.24% | -31.45% | 858.44% | -181.84% | 23.73% | 96.16% | -464.15% | -53.51% | 296.95% | -185.84% | 127.84% | -51.39% | -903.81% | 125.36% | -188.79% | 307.89% | -400.51% | 130.33% | 234.44% |
|
Net Income Growth (1y)
|
| | | | 108.33% | 23,700.00% | 6,533.33% | 4,750.00% | -2,300.00% | -110.59% | -103.11% | -353.76% | 18.18% | 132.00% | -2,233.33% | 104.24% | 116.67% | 1,000.00% | 94.64% | -2,640.00% | 5,266.67% | 43.18% | 1,606.67% | 68.50% | -431.68% | -76.19% | -77.88% | 57.50% | 246.07% | 1,540.00% | 420.00% | 147.06% | -109.74% | -102.24% | -141.15% | -1,925.00% | -101.32% | -118.18% | 55.14% | 142.81% | 144.44% | 1,266.67% | -583.33% | 276.00% | 189.71% | -2.50% | 152.44% | -92.98% | -378.17% | 26.74% | 11.63% | 400.00% | 159.49% | -75.72% | -180.21% | -100.61% | -69.94% | 27.38% | -59.74% | -21,600.00% | -118.37% | -14.95% | 179.27% | 134.10% | -1,083.33% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | | -14.47% | 115.44% | -260.03% | 91.29% | 44.22% | -28.02% | -26.80% | -67.88% | 110.43% | 91.66% | 175.16% | 30.27% | -209.57% | 55.36% | 29.64% | -75.44% | 538.25% | 77.48% | 168.39% | 27.30% | -35.21% | -27.80% | -35.24% | -53.97% | 34.08% | -40.95% | -43.58% | 78.39% | -55.66% | -17.13% | -48.30% | 208.55% | 66.22% | 199.33% | 53.37% | 28.32% | -53.00% | 154.15% | 81.71% | 9.70% | 68.62% | -33.06% | 22.28% | -26.04% | -20.76% | -26.82% | -50.81% | -104.69% | 67.97% | -35.93% | 0.52% | -23.46% | -38.44% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 72.82% | 163.90% | 108.78% | -109.13% | -251.43% | -33.80% | -33.55% | -18.79% | 106.40% | 85.02% | 88.29% | 15.64% | -33.39% | -27.54% | 17.50% | -98.99% | -121.24% | -17.84% | -26.19% | 20.04% | -15.83% | 17.32% | -28.11% | 51.10% | 18.83% | 55.53% | 28.03% | 24.33% | -22.00% | -6.80% | -5.88% | 59.47% | 44.45% | 57.32% | -7.55% | 67.87% | 21.43% | 45.22% | -38.66% | -30.16% | -17.76% | -20.13% | 21.01% | -30.91% | -25.24% |
|
Net Income (QoQ)
|
| 91.67% | -500.00% | 66.67% | 150.00% | 23,500.00% | 63.56% | -75.91% | -123.66% | -13.64% | 52.00% | -1,866.67% | 92.37% | 144.44% | -3,600.00% | 103.57% | -70.00% | 2,833.33% | -117.05% | -1,593.33% | 163.39% | -21.74% | 79.37% | -135.40% | -567.50% | 105.62% | 66.67% | -168.00% | 2,394.12% | -36.92% | -47.15% | -93.85% | -575.00% | 85.53% | -872.73% | -172.90% | 47.60% | 84.31% | -100.00% | 360.42% | -45.60% | 311.76% | -217.14% | 243.29% | -58.09% | 38.58% | -37.00% | -80.81% | -1,760.61% | 163.14% | -44.51% | -14.06% | 97.58% | -74.23% | -283.33% | 99.35% | 9,900.00% | 9.18% | -329.91% | 11.79% | 91.71% | 605.56% | 114.29% | -62.05% | -387.84% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | | 108.33% | 23,700.00% | 6,533.33% | 4,750.00% | -5,900.00% | -143.22% | -145.08% | -338.71% | -100.00% | 140.20% | -60.92% | 516.67% | 102.59% | 114.63% | 94.64% | -127.46% | -3,333.33% | -385.23% | -780.00% | -57.87% | -450.52% | 111.95% | 137.88% | 91.52% | 246.07% | 1,540.00% | 420.00% | 147.06% | -109.74% | -102.24% | -141.15% | -1,925.00% | -101.32% | -118.18% | 55.14% | 142.81% | 144.44% | 1,266.67% | -583.33% | 276.00% | 189.71% | -2.50% | 152.44% | -92.98% | -378.17% | 26.74% | 11.63% | 400.00% | 159.49% | -75.72% | -180.21% | -100.61% | -69.94% | 27.38% | -59.74% | -21,600.00% | -118.37% | -14.95% | 179.27% | 134.10% | -1,083.33% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | | -113.02% | 250.34% | -260.03% | 674.45% | 44.22% | -28.02% | -26.80% | -67.88% | -18.70% | -35.01% | 8.80% | -21.79% | -66.35% | -9.89% | 29.64% | -26.76% | 538.25% | 77.48% | 168.39% | 27.30% | 7.81% | 64.74% | 6.76% | 10.03% | 34.08% | -40.95% | -43.58% | 78.39% | -55.66% | -17.13% | -48.30% | 208.55% | 66.22% | 199.33% | 53.37% | 28.32% | -53.00% | 154.15% | 81.71% | 9.70% | 68.62% | -33.06% | 22.28% | -26.04% | -20.76% | -26.82% | -50.81% | -104.69% | 67.97% | -35.93% | 0.52% | -23.46% | -38.44% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -51.89% | -201.95% | -85.56% | -188.68% | -251.43% | -33.80% | -33.55% | -18.79% | 72.89% | 46.83% | 28.43% | 15.69% | 8.11% | -17.80% | 17.50% | -18.29% | -121.24% | -17.84% | -26.19% | 20.04% | 21.98% | 25.52% | -19.97% | 25.97% | 18.83% | 55.53% | 28.03% | 24.33% | -22.00% | -6.80% | -5.88% | 59.47% | 44.45% | 57.32% | -7.55% | 67.87% | 21.43% | 45.22% | -38.66% | -30.16% | -17.76% | -20.13% | 21.01% | -30.91% | -25.24% |
|
Net Income towards Common Stockholders (QoQ)
|
| 91.67% | -500.00% | 66.67% | 150.00% | 23,500.00% | 63.56% | -75.91% | -162.37% | -75.86% | -70.59% | -27.59% | 47.75% | 135.34% | -782.93% | 430.36% | -99.68% | 2,833.33% | -117.05% | -1,593.33% | 61.81% | -158.76% | 47.41% | -203.79% | -33.17% | 105.62% | 66.67% | -168.00% | 2,394.12% | -36.92% | -47.15% | -93.85% | -575.00% | 85.53% | -872.73% | -172.90% | 47.60% | 84.31% | -100.00% | 360.42% | -45.60% | 311.76% | -217.14% | 243.29% | -58.09% | 38.58% | -37.00% | -80.81% | -1,760.61% | 163.14% | -44.51% | -14.06% | 97.58% | -74.23% | -283.33% | 99.35% | 9,900.00% | 9.18% | -329.91% | 11.79% | 91.71% | 605.56% | 114.29% | -62.05% | -387.84% |
|
Net Margin Growth (1y)
|
| | | | 43.00 | 501.00 | 868.00 | 202.00 | -142.00 | -748.00 | -1282.00 | -709.00 | -136.00 | 345.00 | -259.00 | 2,707.00 | 283.00 | 101.00 | 655.00 | -2762.00 | -458.00 | -1305.00 | -586.00 | -1258.00 | -1874.00 | 1,238.00 | 848.00 | 1,673.00 | 6,025.00 | 2,253.00 | 1,100.00 | 232.00 | -4098.00 | -2436.00 | -1816.00 | -1201.00 | -172.00 | -25.00 | 308.00 | 1,552.00 | 797.00 | 971.00 | -1099.00 | 1,331.00 | 465.00 | 18.00 | 1,847.00 | -1657.00 | -2369.00 | 189.00 | 42.00 | 386.00 | 2,728.00 | -804.00 | -1230.00 | -496.00 | -656.00 | 125.00 | -379.00 | -857.00 | -471.00 | -84.00 | 1,685.00 | 1,116.00 | -637.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | | -235.00 | 98.00 | -673.00 | 2,201.00 | 5.00 | -302.00 | -886.00 | -763.00 | -311.00 | -859.00 | -190.00 | -1313.00 | -2049.00 | 34.00 | 918.00 | -2347.00 | 3,693.00 | 2,186.00 | 1,362.00 | 647.00 | 52.00 | 1,055.00 | 132.00 | 704.00 | 1,755.00 | -207.00 | -408.00 | 583.00 | -3473.00 | -1490.00 | -2607.00 | 1,682.00 | 1,090.00 | 964.00 | 1,056.00 | 1,226.00 | -1107.00 | 1,177.00 | 790.00 | 61.00 | 824.00 | -597.00 | 659.00 | -1767.00 | -297.00 | -490.00 | -1567.00 | -967.00 | 1,601.00 | -763.00 | 76.00 | -237.00 | -1763.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -410.00 | -1106.00 | -603.00 | -1819.00 | -2327.00 | -369.00 | -623.00 | -349.00 | 3,840.00 | 2,632.00 | 1,758.00 | 592.00 | -123.00 | -149.00 | 202.00 | -3316.00 | -577.00 | -275.00 | -145.00 | 998.00 | 677.00 | 2,001.00 | -659.00 | 3,587.00 | 3,017.00 | 781.00 | 340.00 | 258.00 | -5377.00 | -1283.00 | -718.00 | 411.00 | 1,449.00 | 349.00 | -132.00 | 1,116.00 | 965.00 | 499.00 | -819.00 | -1293.00 | -302.00 | -557.00 | 1,965.00 | -1508.00 | -1404.00 |
|
Net Margin (QoQ)
|
| 37.00 | -15.00 | 13.00 | 8.00 | 496.00 | 352.00 | -653.00 | -337.00 | -110.00 | -182.00 | -80.00 | 236.00 | 371.00 | -786.00 | 2,886.00 | -2189.00 | 190.00 | -232.00 | -530.00 | 116.00 | -658.00 | 487.00 | -1203.00 | -500.00 | 2,454.00 | 98.00 | -379.00 | 3,852.00 | -1318.00 | -1056.00 | -1246.00 | -479.00 | 345.00 | -436.00 | -631.00 | 550.00 | 492.00 | -103.00 | 612.00 | -205.00 | 666.00 | -2173.00 | 3,043.00 | -1071.00 | 218.00 | -343.00 | -461.00 | -1783.00 | 2,776.00 | -491.00 | -116.00 | 559.00 | -756.00 | -917.00 | 618.00 | 399.00 | 25.00 | -1420.00 | 139.00 | 786.00 | 412.00 | 349.00 | -430.00 | -967.00 |
|
Operating Income Growth (1y)
|
| | | | 102.91% | 358.46% | 218.87% | 693.55% | 575.00% | -97.32% | -150.79% | -97.28% | -98.15% | 1,555.56% | -232.81% | -3,820.00% | 6,500.00% | 32.89% | 45.54% | 11.29% | -287.88% | -207.07% | -100.00% | -57.58% | 76.61% | 143.40% | 131.03% | -276.15% | 448.28% | -27.17% | -311.11% | 105.52% | -33.66% | 2.99% | 102.63% | -324.07% | -117.91% | 376.81% | 1,875.00% | 329.75% | 1,825.00% | 36.78% | 15.19% | 55.76% | 51.21% | -6.00% | 294.51% | -24.48% | 49.84% | 16.55% | 13.65% | 46.79% | 6.18% | -53.55% | -105.15% | -75.42% | -67.87% | -2.18% | -466.67% | -148.31% | -28.13% | -0.89% | 171.43% | 368.42% | -33.91% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | | 26.07% | 46.53% | -26.19% | -81.71% | 102.06% | -16.16% | -42.94% | -42.55% | -62.57% | -194.55% | -53.62% | -277.98% | -214.14% | -14.85% | 32.72% | -73.89% | 15.24% | -30.32% | -9.43% | 32.52% | 36.45% | 32.49% | 26.35% | 22.51% | 25.48% | 52.92% | 3.14% | 31.70% | 27.02% | 88.67% | 37.48% | 100.15% | 67.17% | 83.02% | 347.73% | 67.54% | 245.06% | 14.43% | 72.85% | 19.97% | 33.99% | -20.16% | -30.66% | -35.17% | -20.04% | -19.10% | -32.60% | -29.55% | -37.41% | -23.35% | -40.72% | -31.69% | -46.56% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 14.73% | -10.28% | -16.96% | -53.01% | -41.26% | -22.82% | -10.59% | -48.88% | 13.34% | 49.41% | -18.89% | 60.95% | 131.85% | -14.27% | 15.08% | 8.24% | -16.89% | 10.69% | 21.80% | 29.80% | 29.69% | 32.75% | 19.06% | 29.67% | 66.49% | 35.68% | 37.90% | 18.48% | 35.95% | 49.06% | 36.18% | 54.80% | 49.36% | 27.12% | -48.62% | 24.37% | 72.63% | -7.40% | -28.52% | -17.13% | -11.09% | -13.18% | -1.35% | -18.78% | -24.66% |
|
Operating Income (QoQ)
|
| 52.73% | 18.46% | 70.75% | 125.81% | 4,100.00% | -62.50% | 46.03% | -70.65% | -83.33% | -811.11% | 107.81% | -80.00% | 14,800.00% | -242.95% | 12.68% | 135.48% | 200.00% | -158.59% | -42.24% | 24.85% | -70.97% | -9.43% | -12.07% | 88.85% | 417.24% | -21.74% | -1,458.33% | 110.33% | -33.66% | -326.87% | 135.53% | 24.07% | 2.99% | -94.20% | -3,125.00% | 90.08% | 2,841.67% | -75.99% | 251.90% | -25.54% | 117.39% | -79.78% | 375.82% | -27.71% | 35.14% | -15.13% | -8.91% | 43.43% | 5.12% | -17.24% | 17.65% | 3.75% | -54.02% | -109.17% | 661.90% | 35.59% | 40.00% | -153.13% | 52.10% | 301.75% | 93.04% | -61.71% | 80.00% | -50.33% |
|
Operating Margin Growth (1y)
|
| | | | 943.00 | 1,089.00 | 597.00 | 469.00 | 110.00 | -688.00 | -436.00 | -378.00 | -127.00 | 325.00 | -367.00 | -453.00 | 151.00 | 95.00 | 248.00 | 74.00 | -730.00 | -1379.00 | -815.00 | -815.00 | 450.00 | 1,333.00 | 1,419.00 | -3181.00 | 605.00 | -72.00 | -1102.00 | 4,637.00 | -128.00 | 11.00 | 794.00 | -737.00 | -396.00 | 736.00 | 280.00 | 1,424.00 | 735.00 | 362.00 | 57.00 | 665.00 | 409.00 | -24.00 | 828.00 | -572.00 | 336.00 | 156.00 | 110.00 | 380.00 | 170.00 | -761.00 | -1378.00 | -984.00 | -960.00 | 75.00 | -399.00 | -674.00 | -163.00 | -60.00 | 782.00 | 753.00 | -229.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | 926.00 | 726.00 | -207.00 | -362.00 | 134.00 | -267.00 | -555.00 | -758.00 | -706.00 | -958.00 | -934.00 | -1194.00 | -129.00 | 49.00 | 852.00 | -3923.00 | 325.00 | -118.00 | -498.00 | 640.00 | 927.00 | 1,272.00 | 1,111.00 | 719.00 | 82.00 | 676.00 | -29.00 | 5,324.00 | 211.00 | 1,110.00 | 1,131.00 | 1,352.00 | 748.00 | 1,075.00 | 1,165.00 | 1,516.00 | 1,480.00 | 494.00 | 995.00 | 472.00 | 915.00 | -630.00 | -440.00 | -1177.00 | -454.00 | -530.00 | -1667.00 | -1278.00 | -952.00 | -746.00 | -995.00 | -905.00 | -1351.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 347.00 | -557.00 | -773.00 | -1104.00 | -146.00 | -313.00 | 49.00 | -4754.00 | 349.00 | 302.00 | -617.00 | 261.00 | 349.00 | -11.00 | 544.00 | -23.00 | -199.00 | 630.00 | 575.00 | 1,327.00 | 1,266.00 | 2,371.00 | 1,447.00 | 2,807.00 | 1,226.00 | 1,014.00 | 857.00 | 5,416.00 | 956.00 | 1,242.00 | 2,069.00 | 1,159.00 | 1,254.00 | 469.00 | -103.00 | 912.00 | 690.00 | -192.00 | -782.00 | -1186.00 | -208.00 | -615.00 | -57.00 | -1097.00 | -845.00 |
|
Operating Margin (QoQ)
|
| 544.00 | 60.00 | 240.00 | 99.00 | 690.00 | -432.00 | 112.00 | -260.00 | -108.00 | -181.00 | 170.00 | -9.00 | 345.00 | -873.00 | 84.00 | 595.00 | 289.00 | -720.00 | -90.00 | -208.00 | -360.00 | -156.00 | -91.00 | 1,057.00 | 523.00 | -70.00 | -4691.00 | 4,843.00 | -155.00 | -1100.00 | 1,048.00 | 78.00 | -15.00 | -318.00 | -482.00 | 419.00 | 1,117.00 | -774.00 | 662.00 | -269.00 | 744.00 | -1079.00 | 1,269.00 | -525.00 | 311.00 | -227.00 | -131.00 | 383.00 | 131.00 | -273.00 | 138.00 | 174.00 | -800.00 | -890.00 | 532.00 | 198.00 | 235.00 | -1364.00 | 258.00 | 709.00 | 337.00 | -521.00 | 228.00 | -273.00 |
|
Profit After Tax Growth (1y)
|
| | | | 100.31% | 221.03% | 424.37% | 447.06% | -3,700.00% | -132.63% | -141.97% | -84.95% | -172.22% | 142.86% | -72.84% | 6,435.71% | 103.06% | 166.67% | 94.64% | -127.76% | -8,700.00% | -528.41% | -2,286.67% | -57.87% | -167.83% | 110.61% | 194.41% | -69.33% | 212.88% | 1,130.00% | -23.08% | 120.18% | -109.74% | -102.24% | -141.15% | -313.14% | -101.32% | 1,500.00% | 55.14% | 142.81% | 144.44% | 81.82% | -583.33% | 113.60% | 189.71% | -2.50% | 152.44% | -87.64% | -378.17% | 26.74% | 11.63% | 400.00% | 159.49% | -75.72% | -180.21% | -100.61% | -69.94% | 27.38% | -59.74% | -21,600.00% | -118.37% | -14.95% | 179.27% | 136.87% | -1,088.89% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | | 32.52% | 29.45% | -33.01% | 277.56% | 44.22% | -28.02% | -26.80% | -67.88% | -92.80% | -69.80% | -30.25% | -212.93% | -91.76% | 6.62% | 47.47% | -39.97% | 538.25% | 77.48% | 168.39% | 36.43% | 33.46% | 69.21% | 33.14% | 10.03% | 39.50% | 56.73% | -28.91% | 29.74% | -55.66% | -17.13% | -48.30% | 24.91% | 66.22% | 199.33% | 53.37% | 28.32% | -53.00% | 30.97% | 81.71% | 9.70% | 68.62% | -33.06% | 22.28% | -26.07% | -20.76% | -26.82% | -50.81% | -104.69% | 67.97% | -35.93% | 0.52% | -21.44% | -38.49% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 4.16% | -14.09% | -24.64% | -91.25% | -269.95% | -29.88% | -2.62% | -56.21% | 88.29% | 53.02% | 29.23% | 57.80% | 4.96% | -18.47% | 17.50% | -18.32% | -121.24% | 11.84% | -26.19% | 20.04% | 17.75% | 22.36% | 1.74% | 21.67% | 17.97% | 46.83% | -12.64% | 15.42% | -22.00% | -6.80% | -5.88% | 3.79% | 44.45% | 57.32% | -7.55% | 67.87% | 21.43% | -7.02% | -38.66% | -30.16% | -17.76% | -20.13% | 21.01% | -21.42% | -25.28% |
|
Profit After Tax (QoQ)
|
| 38.87% | 38.97% | 114.29% | -94.12% | 23,500.00% | 63.56% | -75.91% | -138.71% | -113.89% | -110.39% | 108.64% | -800.00% | 133.67% | -948.48% | 426.79% | -99.67% | 2,833.33% | -117.05% | -1,593.33% | -1.57% | -46.12% | 5.04% | -12.01% | -72.32% | 105.79% | 745.00% | -300.89% | 214.87% | -36.92% | -47.15% | -47.31% | -155.47% | 85.53% | -872.73% | -172.90% | 47.60% | 200.65% | -131.17% | 360.42% | -45.60% | 311.76% | -217.14% | 181.40% | -26.22% | 38.58% | -37.00% | -80.81% | -1,760.61% | 163.14% | -44.51% | -14.06% | 97.58% | -74.23% | -283.33% | 99.35% | 9,900.00% | 9.18% | -329.91% | 11.79% | 91.71% | 605.56% | 114.29% | -58.97% | -367.50% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | | 36.01% | 23.26% | 22.09% | 11.73% | 1.61% | -0.32% | -4.47% | -3.86% | -2.33% | -3.05% | 6.11% | 9.15% | 16.92% | 19.28% | 7.30% | 2.28% | -48.34% | -51.37% | -52.11% | -51.67% | -10.86% | -3.52% | -1.98% | 0.15% | 2.93% | 2.34% | 1.27% | 29.64% | 24.54% | 21.83% | 33.28% | 4.07% | 5.51% | -0.18% | -3.93% | -5.78% | -4.11% | 2.87% | 4.73% | 5.20% | 13.62% | 15.79% | 17.39% | 22.89% | 16.79% | 14.08% | 14.77% | 11.75% | 6.16% | 3.15% | -3.39% | -6.19% | -6.09% | -3.56% | -4.48% | -1.64% | 1.62% | -0.09% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | | 10.51% | 6.01% | 7.37% | 5.45% | 5.08% | 4.85% | 2.84% | 2.39% | -16.13% | -17.46% | -18.30% | -18.59% | -18.64% | -17.59% | -20.43% | -20.89% | -22.03% | -21.70% | -21.95% | -14.39% | 4.55% | 6.35% | 9.78% | 10.55% | 10.59% | 7.56% | 9.05% | 8.33% | 8.01% | 7.75% | 10.27% | 1.04% | 4.76% | 5.94% | 5.70% | 6.80% | 8.36% | 10.76% | 12.16% | 13.05% | 12.10% | 10.86% | 9.18% | 8.81% | 5.20% | 4.31% | 1.93% | 1.03% | 0.43% | -0.20% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -4.00% | -7.13% | -8.65% | -10.34% | -11.78% | -11.57% | -12.58% | -12.28% | -11.55% | -11.10% | -11.55% | -6.87% | -7.14% | -6.95% | -7.42% | -7.76% | -9.03% | -10.20% | -9.45% | -9.26% | 2.94% | 4.32% | 5.89% | 6.02% | 8.06% | 8.19% | 9.78% | 10.45% | 10.83% | 10.57% | 12.56% | 7.21% | 7.34% | 6.95% | 5.54% | 5.01% | 4.87% | 6.22% | 5.42% | 5.92% | 6.10% | 5.60% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 12.30% | 4.43% | 8.06% | 7.33% | 1.77% | 3.43% | -1.11% | -2.39% | -0.16% | -0.87% | -0.48% | -0.84% | -0.89% | 8.50% | 2.37% | 6.22% | 1.11% | -2.40% | -2.42% | -46.35% | -4.83% | -3.87% | -1.54% | -1.04% | 3.01% | -2.34% | 0.60% | 1.71% | 2.41% | -3.35% | 28.78% | -2.29% | 0.18% | 5.74% | 0.55% | -0.94% | -5.23% | 1.76% | -1.38% | 0.82% | 1.68% | 3.59% | -0.94% | 8.89% | 3.62% | 5.02% | 3.70% | 3.48% | 1.22% | 5.65% | 0.98% | -1.70% | -1.65% | -1.05% | -1.95% | -1.60% | 1.01% | -2.00% | 0.97% | 1.67% | -0.69% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 4.00 | 1.00 | -3.00 | -5.00 | -5.00 | -4.00 | -3.00 | 0.00 | 0.00 | 1.00 | 3.00 | 1.00 | 1.00 | 1.00 | 1.00 | 3.00 | -1.00 | -2.00 | -4.00 | -5.00 | 6.00 | 9.00 | 11.00 | 10.00 | -1.00 | -6.00 | -9.00 | -10.00 | -6.00 | -4.00 | -2.00 | 2.00 | 4.00 | 5.00 | 4.00 | 3.00 | 3.00 | 1.00 | 5.00 | 1.00 | -4.00 | -3.00 | -6.00 | -3.00 | 6.00 | 4.00 | 2.00 | 1.00 | -6.00 | -4.00 | -2.00 | -3.00 | -2.00 | -3.00 | 1.00 | 3.00 | 3.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | -1.00 | -2.00 | -3.00 | -4.00 | -4.00 | -2.00 | 1.00 | 4.00 | 0.00 | -1.00 | 0.00 | -1.00 | 6.00 | 8.00 | 7.00 | 8.00 | 3.00 | 1.00 | -2.00 | -4.00 | -2.00 | -1.00 | 0.00 | 2.00 | -4.00 | -5.00 | -7.00 | -5.00 | 0.00 | 2.00 | 7.00 | 6.00 | 3.00 | 3.00 | 3.00 | 1.00 | 5.00 | 2.00 | 1.00 | -1.00 | -3.00 | -3.00 | -6.00 | -5.00 | -2.00 | -2.00 | 0.00 | 1.00 | -5.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -1.00 | -3.00 | -6.00 | -6.00 | 1.00 | 5.00 | 8.00 | 9.00 | 5.00 | 2.00 | 2.00 | -1.00 | -2.00 | -2.00 | -3.00 | 0.00 | 1.00 | 2.00 | 0.00 | 1.00 | 5.00 | 5.00 | 9.00 | 6.00 | -5.00 | -7.00 | -8.00 | -6.00 | 2.00 | 3.00 | 3.00 | 4.00 | 3.00 | 3.00 | 3.00 | -1.00 | -3.00 | -5.00 | -1.00 | -1.00 | -3.00 |
|
Return on Assets (QoQ)
|
| | | | | 1.00 | 2.00 | 0.00 | 0.00 | -1.00 | -2.00 | -2.00 | 0.00 | 0.00 | -2.00 | 1.00 | 0.00 | 1.00 | 1.00 | -1.00 | 1.00 | 0.00 | 1.00 | 1.00 | -3.00 | -1.00 | -1.00 | 0.00 | 8.00 | 3.00 | 0.00 | 0.00 | -4.00 | -2.00 | -2.00 | -2.00 | 0.00 | 0.00 | 0.00 | 2.00 | 1.00 | 2.00 | -2.00 | 2.00 | 1.00 | 0.00 | 3.00 | -2.00 | -4.00 | 0.00 | 0.00 | 1.00 | 5.00 | -1.00 | -2.00 | -1.00 | -1.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 3.00 | 1.00 | -1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | 6.00 | 1.00 | -2.00 | -4.00 | -5.00 | -2.00 | -2.00 | -2.00 | -1.00 | -1.00 | 0.00 | 2.00 | 0.00 | -3.00 | -4.00 | -4.00 | -3.00 | 0.00 | 3.00 | -1.00 | -1.00 | -2.00 | -5.00 | 6.00 | 5.00 | 5.00 | 7.00 | 0.00 | -1.00 | 1.00 | 0.00 | 4.00 | 6.00 | 5.00 | 5.00 | 3.00 | 2.00 | 1.00 | 3.00 | 4.00 | 1.00 | 1.00 | 1.00 | 1.00 | 4.00 | 2.00 | -2.00 | -7.00 | -10.00 | -8.00 | -6.00 | -4.00 | -2.00 | -2.00 | 0.00 | 3.00 | 2.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 1.00 | -2.00 | -3.00 | -4.00 | -6.00 | -6.00 | -5.00 | -5.00 | -4.00 | -4.00 | 0.00 | -4.00 | -4.00 | -4.00 | -6.00 | 0.00 | 1.00 | 4.00 | 5.00 | 5.00 | 4.00 | 4.00 | 3.00 | 10.00 | 11.00 | 11.00 | 12.00 | 7.00 | 8.00 | 8.00 | 8.00 | 12.00 | 9.00 | 8.00 | 8.00 | 8.00 | 7.00 | 5.00 | 2.00 | -2.00 | -5.00 | -5.00 | -7.00 | -10.00 | -8.00 | -8.00 | -7.00 | -8.00 | -9.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -2.00 | -4.00 | -4.00 | -10.00 | -9.00 | -7.00 | -7.00 | 0.00 | 1.00 | 0.00 | 2.00 | 2.00 | 1.00 | 2.00 | 2.00 | 4.00 | 7.00 | 10.00 | 10.00 | 12.00 | 12.00 | 11.00 | 10.00 | 17.00 | 14.00 | 14.00 | 16.00 | 12.00 | 13.00 | 11.00 | 7.00 | 5.00 | 4.00 | 2.00 | 1.00 | -3.00 | -5.00 | -5.00 | -4.00 | -3.00 | -5.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 3.00 | 1.00 | 1.00 | 0.00 | -2.00 | -1.00 | -1.00 | 0.00 | 1.00 | -1.00 | -1.00 | 1.00 | 0.00 | 1.00 | 0.00 | -1.00 | -2.00 | -1.00 | -1.00 | 0.00 | 1.00 | 2.00 | -5.00 | 1.00 | 0.00 | -1.00 | 6.00 | 0.00 | 0.00 | 1.00 | -1.00 | -1.00 | 2.00 | 1.00 | 3.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 3.00 | -3.00 | 0.00 | 1.00 | 2.00 | 0.00 | -2.00 | -3.00 | -3.00 | -2.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 2.00 | 1.00 | -1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | 7.00 | 2.00 | -6.00 | -10.00 | -9.00 | -7.00 | -5.00 | 0.00 | 1.00 | 1.00 | 6.00 | 1.00 | 2.00 | 2.00 | 2.00 | 5.00 | -3.00 | -5.00 | -9.00 | -10.00 | 14.00 | 22.00 | 27.00 | 26.00 | -3.00 | -15.00 | -23.00 | -26.00 | -17.00 | -11.00 | -5.00 | 5.00 | 9.00 | 14.00 | 9.00 | 9.00 | 7.00 | 2.00 | 12.00 | 1.00 | -10.00 | -8.00 | -13.00 | -6.00 | 16.00 | 11.00 | 6.00 | 1.00 | -15.00 | -11.00 | -7.00 | -7.00 | -6.00 | -6.00 | 1.00 | 8.00 | 7.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | -2.00 | -4.00 | -6.00 | -8.00 | -7.00 | -4.00 | 2.00 | 7.00 | 0.00 | -2.00 | -2.00 | -4.00 | 14.00 | 19.00 | 20.00 | 21.00 | 9.00 | 2.00 | -5.00 | -10.00 | -5.00 | -3.00 | -1.00 | 5.00 | -10.00 | -12.00 | -18.00 | -12.00 | 0.00 | 5.00 | 16.00 | 15.00 | 7.00 | 8.00 | 7.00 | 4.00 | 14.00 | 6.00 | 4.00 | -4.00 | -9.00 | -7.00 | -14.00 | -12.00 | -5.00 | -6.00 | 0.00 | 2.00 | -14.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -3.00 | -7.00 | -13.00 | -13.00 | 5.00 | 14.00 | 20.00 | 22.00 | 12.00 | 5.00 | 3.00 | -4.00 | -6.00 | -7.00 | -8.00 | 0.00 | 2.00 | 6.00 | 0.00 | 4.00 | 12.00 | 13.00 | 20.00 | 15.00 | -12.00 | -18.00 | -20.00 | -17.00 | 7.00 | 9.00 | 9.00 | 10.00 | 8.00 | 9.00 | 7.00 | -2.00 | -7.00 | -11.00 | -1.00 | -3.00 | -7.00 |
|
Return on Equity (QoQ)
|
| | | | | 3.00 | 4.00 | 1.00 | 0.00 | -2.00 | -4.00 | -3.00 | 0.00 | 0.00 | -3.00 | 2.00 | 0.00 | 1.00 | 2.00 | -2.00 | 1.00 | 0.00 | 2.00 | 2.00 | -7.00 | -2.00 | -2.00 | 0.00 | 18.00 | 6.00 | 3.00 | -1.00 | -11.00 | -6.00 | -5.00 | -4.00 | -1.00 | 0.00 | 1.00 | 6.00 | 3.00 | 4.00 | -4.00 | 5.00 | 1.00 | -1.00 | 6.00 | -5.00 | -9.00 | 1.00 | 0.00 | 2.00 | 13.00 | -4.00 | -5.00 | -2.00 | -3.00 | 0.00 | -1.00 | -3.00 | -2.00 | 0.00 | 6.00 | 4.00 | -3.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.00 | 9.00 | | | | | | | | | | 6.00 | 3.00 | 0.00 | 11.00 | 0.00 | | -8.00 | -13.00 | -1.00 | | 13.00 | 6.00 | -2.00 | -17.00 | -12.00 | | | | | | | |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00 | 2.00 | 5.00 | | | | | | | 14.00 | 17.00 | 15.00 | 7.00 | 9.00 | 7.00 | | | | | | 4.00 | 12.00 | 5.00 | 4.00 | -3.00 | -9.00 | -7.00 | | | | | 0.00 | -1.00 | -15.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00 | 7.00 | 13.00 | | | | | | | | 9.00 | 13.00 | 5.00 | 17.00 | 12.00 | | | | | | | | | -1.00 | -3.00 | -6.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | 4.00 | | | | | | | | | | | | | | | -1.00 | -4.00 | | | | | | | | 0.00 | -3.00 | 13.00 | 0.00 | 0.00 | | | | | | | 4.00 | 2.00 | -5.00 | 5.00 | 1.00 | -1.00 | 6.00 | -6.00 | | | 1.00 | 5.00 | 11.00 | -5.00 | -6.00 | -2.00 | -4.00 | 0.00 | | | | | | 4.00 | -2.00 |
|
Return on Sales Growth (1y)
|
| | | | | | | 4.00 | 4.00 | 1.00 | -3.00 | -6.00 | -6.00 | -4.00 | -3.00 | 0.00 | 0.00 | 0.00 | 4.00 | 1.00 | 1.00 | 1.00 | 2.00 | 6.00 | -3.00 | -4.00 | -8.00 | -10.00 | 12.00 | 19.00 | 24.00 | 24.00 | -1.00 | -13.00 | -20.00 | -25.00 | -15.00 | -8.00 | -3.00 | 5.00 | 7.00 | 9.00 | 6.00 | 5.00 | 4.00 | 2.00 | 8.00 | 1.00 | -6.00 | -6.00 | -9.00 | -4.00 | 9.00 | 6.00 | 3.00 | 1.00 | -8.00 | -6.00 | -4.00 | -5.00 | -4.00 | -4.00 | 1.00 | 6.00 | 5.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | | -2.00 | -1.00 | -2.00 | -3.00 | -5.00 | -4.00 | -2.00 | 2.00 | 7.00 | -1.00 | -2.00 | -3.00 | -4.00 | 11.00 | 16.00 | 17.00 | 20.00 | 9.00 | 2.00 | -5.00 | -11.00 | -3.00 | -1.00 | 1.00 | 4.00 | -8.00 | -11.00 | -17.00 | -15.00 | -3.00 | 3.00 | 12.00 | 11.00 | 5.00 | 5.00 | 5.00 | 2.00 | 7.00 | 3.00 | 2.00 | -2.00 | -5.00 | -5.00 | -10.00 | -8.00 | -3.00 | -4.00 | 0.00 | 2.00 | -7.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 5.00 | -3.00 | -5.00 | -10.00 | -9.00 | 5.00 | 12.00 | 18.00 | 21.00 | 10.00 | 4.00 | 1.00 | -4.00 | -4.00 | -4.00 | -5.00 | 0.00 | 1.00 | 3.00 | -1.00 | -1.00 | 8.00 | 10.00 | 16.00 | 11.00 | -10.00 | -15.00 | -18.00 | -18.00 | -1.00 | 4.00 | 6.00 | 8.00 | 6.00 | 6.00 | 4.00 | -2.00 | -5.00 | -8.00 | -1.00 | -1.00 | -4.00 |
|
Return on Sales (QoQ)
|
| | | | 0.00 | 1.00 | 2.00 | 0.00 | 0.00 | -1.00 | -2.00 | -2.00 | 0.00 | 0.00 | -2.00 | 1.00 | 0.00 | 0.00 | 2.00 | -2.00 | 1.00 | 0.00 | 2.00 | 3.00 | -8.00 | -1.00 | -2.00 | 1.00 | 15.00 | 6.00 | 3.00 | 1.00 | -10.00 | -6.00 | -5.00 | -3.00 | 0.00 | 0.00 | 1.00 | 4.00 | 2.00 | 3.00 | -2.00 | 3.00 | 1.00 | 0.00 | 4.00 | -4.00 | -6.00 | 1.00 | 0.00 | 1.00 | 7.00 | -2.00 | -3.00 | -1.00 | -2.00 | 0.00 | -1.00 | -2.00 | -1.00 | 0.00 | 4.00 | 3.00 | -2.00 |
|
Revenue Growth (1y)
|
| | | | 36.06% | 38.09% | 36.62% | 20.70% | 2.62% | -13.56% | -11.17% | -8.01% | 1.23% | 4.91% | 0.50% | -2.93% | 1.92% | 4.24% | 3.13% | 6.48% | -49.81% | -49.42% | -49.19% | -51.00% | 6.69% | 2.52% | 3.77% | 1.96% | -8.23% | -11.03% | -11.07% | -11.60% | -9.44% | -0.53% | 11.58% | 31.60% | 40.65% | 49.42% | 21.26% | 11.12% | 11.66% | 2.22% | -3.39% | -7.97% | -5.04% | -4.40% | 18.42% | 16.62% | 14.79% | 4.97% | 3.99% | 7.85% | -5.08% | -9.63% | -21.46% | -21.38% | -20.08% | -10.54% | -0.73% | -4.40% | -3.91% | 6.40% | 15.77% | 15.28% | 25.57% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | | 12.22% | 7.79% | 6.84% | 2.53% | 1.92% | -1.86% | -2.72% | -1.67% | -19.70% | -17.91% | -19.24% | -20.29% | -18.28% | -18.54% | -18.38% | -18.98% | -21.09% | -22.73% | -22.31% | -23.85% | -3.93% | -3.19% | 0.98% | 5.85% | 5.34% | 9.76% | 6.36% | 8.94% | 12.46% | 14.96% | 9.34% | 10.41% | 14.25% | 13.45% | 11.53% | 6.05% | 6.77% | 0.85% | 5.96% | 4.99% | 1.14% | -3.20% | -1.11% | -0.38% | -4.51% | -5.32% | -6.75% | -6.76% | -10.00% | -4.89% | -3.35% | -4.67% | -1.21% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -6.28% | -7.97% | -8.56% | -10.88% | -10.73% | -13.29% | -13.46% | -13.83% | -12.70% | -12.79% | -13.44% | -14.52% | -14.63% | -13.71% | -11.61% | -9.15% | -8.95% | -7.27% | -8.70% | -8.37% | 6.85% | 6.74% | 3.82% | 3.94% | 4.39% | 5.26% | 6.60% | 6.77% | 9.16% | 8.80% | 9.99% | 11.10% | 10.20% | 6.73% | 2.53% | 0.22% | -1.58% | -3.68% | -1.49% | -2.75% | -4.50% | -2.90% | 2.14% | 1.73% | 0.99% |
|
Revenue (QoQ)
|
| 15.14% | -3.09% | 17.63% | 3.66% | 16.86% | -4.12% | 3.92% | -11.87% | -1.56% | -1.47% | 7.61% | -3.02% | 2.02% | -5.61% | 3.95% | 1.83% | 4.34% | -6.61% | 7.32% | -52.01% | 5.16% | -6.18% | 3.48% | 4.50% | 1.04% | -5.04% | 1.68% | -5.93% | -2.04% | -5.08% | 1.07% | -3.63% | 7.60% | 6.48% | 19.20% | 2.99% | 14.30% | -13.59% | 9.24% | 3.49% | 4.64% | -18.33% | 4.06% | 6.79% | 5.34% | 1.17% | 2.47% | 5.11% | -3.67% | 0.22% | 6.28% | -7.49% | -8.28% | -12.90% | 6.38% | -5.96% | 2.66% | -3.34% | 2.44% | -5.48% | 13.69% | 5.17% | 2.00% | 2.96% |
|
Share-based Compensation Growth (1y)
|
| | | | -18.92% | -16.67% | 9.00% | 15.00% | 28.89% | 25.00% | 22.94% | 0.87% | 9.48% | 8.80% | 14.18% | 28.45% | 23.62% | 15.44% | 10.46% | 6.04% | 0.00% | -4.46% | 15.98% | 5.06% | 12.10% | -40.67% | -53.57% | -49.40% | -50.57% | 2.25% | -10.99% | -13.10% | -13.79% | -15.38% | -6.17% | 5.48% | 8.00% | 24.68% | 42.11% | 25.97% | 27.16% | 17.71% | 8.33% | 16.49% | 21.36% | -12.39% | -5.98% | 31.86% | 8.80% | 34.34% | 16.36% | -15.44% | -4.41% | -2.26% | 0.00% | -1.59% | -13.85% | -3.85% | 0.78% | 3.23% | 13.39% | 9.60% | 9.30% | -1.56% | 5.51% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 4.59% | 4.26% | 15.23% | 14.22% | 20.38% | 16.23% | 15.74% | 11.17% | 10.61% | 6.27% | 13.51% | 12.69% | 11.49% | -13.18% | -15.90% | -17.39% | -17.86% | -16.62% | -21.74% | -22.69% | -21.83% | -19.93% | -27.08% | -22.59% | -22.79% | 2.56% | 5.88% | 4.91% | 5.79% | 7.48% | 13.04% | 15.68% | 18.56% | 8.74% | 13.12% | 24.61% | 18.86% | 11.48% | 5.83% | 9.11% | 8.07% | 4.78% | 3.04% | 3.14% | -3.59% | 8.08% | 5.45% | -4.94% | -2.26% | 0.99% | 3.28% | 0.00% | 1.02% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 7.18% | 4.56% | 14.41% | 10.67% | 14.35% | -2.30% | -3.55% | -6.09% | -5.59% | -6.15% | -9.58% | -8.85% | -10.00% | -10.75% | -13.06% | -12.37% | -12.40% | -9.37% | -8.57% | -9.30% | -8.08% | -5.51% | -9.80% | -7.40% | -6.61% | 2.15% | 3.87% | 12.15% | 9.35% | 7.89% | 9.58% | 11.53% | 11.63% | 11.04% | 10.99% | 10.00% | 6.70% | 5.42% | 3.62% | 5.70% | 4.28% | 3.93% | 3.80% | 2.20% | 1.40% |
|
Share-based Compensation (QoQ)
|
| 8.11% | -16.67% | 0.00% | -10.00% | 11.11% | 9.00% | 5.50% | 0.87% | 7.76% | 7.20% | -13.43% | 9.48% | 7.09% | 12.50% | -2.61% | 5.37% | 0.00% | 7.64% | -6.51% | -0.63% | -4.46% | 30.67% | -15.31% | 6.02% | -49.43% | 2.25% | -7.69% | 3.57% | 4.60% | -10.99% | -9.88% | 2.74% | 2.67% | -1.30% | 1.32% | 5.19% | 18.52% | 12.50% | -10.19% | 6.19% | 9.71% | 3.54% | -3.42% | 10.62% | -20.80% | 11.11% | 35.45% | -8.72% | -2.21% | -3.76% | -1.56% | 3.17% | 0.00% | -1.54% | -3.13% | -9.68% | 11.61% | 3.20% | -0.78% | -0.78% | 7.87% | 2.92% | -10.64% | 6.35% |
|
Shareholder's Equity Growth (1y)
|
| | | -2.76% | | | | 17.24% | 15.43% | 11.22% | 3.32% | -2.50% | -2.13% | 0.06% | -1.50% | 11.79% | 17.07% | 16.68% | 19.54% | 2.27% | -4.33% | -8.46% | -11.27% | -7.27% | -36.26% | -31.75% | -25.44% | -37.42% | 1.42% | -8.65% | -7.57% | 16.57% | 1.52% | 6.20% | -1.63% | -8.54% | -7.40% | -5.75% | -3.99% | -1.24% | -0.21% | 7.63% | -7.06% | -12.76% | 6.45% | 4.80% | 19.93% | 20.64% | 13.90% | -3.27% | -12.55% | -12.07% | -24.48% | -11.23% | -3.89% | 2.84% | 4.13% | 5.84% | 3.34% | -1.33% | 3.98% | -6.21% | 3.36% | 14.47% | 3.10% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 3.59% | | | | 8.52% | 9.77% | 9.10% | 6.75% | 3.69% | 3.11% | 2.24% | 1.47% | 1.97% | -10.62% | -10.00% | -7.52% | -15.96% | -14.80% | -17.05% | -15.12% | -12.21% | -13.09% | -12.84% | -12.16% | -12.62% | -1.57% | -2.94% | -4.43% | 1.73% | -2.11% | 2.52% | -4.25% | -7.63% | -0.55% | 2.06% | 2.29% | 1.30% | 6.56% | 2.95% | -0.85% | -2.55% | -2.89% | -3.45% | 0.27% | 2.94% | -3.60% | -3.14% | -4.59% | -3.73% | -6.49% | -4.13% | 0.88% | 5.12% | 3.74% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.91% | | | | 3.92% | -4.21% | -4.10% | -4.25% | -8.34% | -6.66% | -7.80% | -6.36% | -5.01% | -5.97% | -6.69% | -6.39% | -8.74% | -10.28% | -10.59% | -10.40% | -9.38% | -9.52% | -7.65% | -9.57% | -10.48% | 0.26% | 0.62% | -0.55% | 2.08% | 2.61% | 1.78% | -1.64% | -3.52% | -3.29% | -1.81% | -2.10% | -1.23% | -0.99% | 0.50% | -0.65% | -1.25% | -0.17% | -2.23% | 1.49% | 4.26% | -0.81% |
|
Shareholder's Equity (QoQ)
|
| | | | 1.54% | 3.74% | 8.32% | 2.76% | -0.03% | -0.05% | 0.62% | -3.02% | 0.35% | 2.19% | -0.95% | 10.07% | 5.08% | 1.85% | 1.48% | -5.84% | -1.70% | -2.54% | -1.64% | -1.58% | -32.43% | 4.35% | 7.44% | -17.39% | 9.50% | -6.01% | 8.71% | 4.19% | -4.63% | -1.68% | 0.69% | -3.12% | -3.44% | 0.07% | 2.56% | -0.34% | -2.44% | 7.94% | -11.44% | -6.46% | 19.05% | 6.26% | 1.35% | -5.90% | 12.40% | -9.76% | -8.38% | -5.38% | -3.47% | 6.08% | -0.80% | 1.25% | -2.26% | 7.82% | -3.15% | -3.33% | 3.01% | -2.75% | 6.74% | 7.05% | -7.22% |
|
Tax Rate Growth (1y)
|
| | | | | | | -2704.00 | | | | 3,971.00 | | | | | | -2998.00 | | | | | | | | | | | | -4184.00 | -1139.00 | 3,819.00 | | 3,156.00 | | | | -66.00 | | | | -1532.00 | | -2765.00 | -2458.00 | 529.00 | | 7,445.00 | | -2517.00 | -1236.00 | -2990.00 | | 4,932.00 | | | 1,951.00 | -1403.00 | | | | 955.00 | | | |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | | | | | 737.00 | | | | | | | | -302.00 | | | -5569.00 | -1488.00 | -7779.00 | | | | | | | -1094.00 | | 2,994.00 | 4,816.00 | 1,558.00 | | -3590.00 | | -1070.00 | | | | -3521.00 | | 1,690.00 | -2773.00 | 2,943.00 | | | 1,635.00 | 1,012.00 | | | | 4,484.00 | | -3664.00 | |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 3,433.00 | | -1167.00 | | | | -1319.00 | | -1330.00 | | | | 1,602.00 | | | | | | | | -2097.00 | 1,964.00 | 7,674.00 | | -431.00 | 1,868.00 | 865.00 | | 1,345.00 | | | | 9.00 | | | | 2,495.00 | | 791.00 | |
|
Tax Rate (QoQ)
|
| | | 3,835.00 | | | | | | | | | | | | | | -3708.00 | 6,655.00 | | | | | | | | -2680.00 | -1286.00 | -591.00 | 374.00 | 365.00 | 3,672.00 | | | | | | | | | 1,231.00 | -2885.00 | | | 1,538.00 | 102.00 | 1,382.00 | 4,423.00 | | | 2,663.00 | 2,669.00 | -3233.00 | 2,832.00 | | | | -521.00 | | | | | | | |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -67.81% | | | | | | | | | | | 16,207.14% | | | | -85.02% | | | | 40.64% | 41.47% | 41.62% | | | | | | | |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.37% | | | | | | | | 225.09% | | | | | | | | 53.25% | 30.49% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.15% | 16.27% | 21.37% | | | | | | | | | | | | | | | | | | -31.27% | -31.06% | -17.14% | -18.96% | -7.58% | | | | | | | 144.81% | |
|
Total Debt (QoQ)
|
| | | | | | | | | | | | -14.65% | -17.73% | -22.37% | | | | | | | | | | | | | | | | | | | -1.47% | -3.75% | -34.51% | -48.17% | | | | | | | | | | | | | | | | -0.58% | 0.00% | 141.47% | -41.41% | 0.00% | 0.10% | | | | | | 0.57% | -38.63% |