|
Revenue
|
| 297.80M | 342.90M | 332.30M | 390.90M | 405.20M | 473.50M | 454.00M | 471.80M | 415.80M | 409.30M | 403.30M | 434.00M | 420.90M | 429.40M | 405.30M | 421.30M | 429.00M | 447.60M | 418.00M | 448.60M | 215.30M | 226.40M | 212.40M | 219.80M | 229.70M | 232.10M | 220.40M | 224.10M | 210.80M | 206.50M | 196.00M | 198.10M | 190.90M | 205.40M | 218.70M | 260.70M | 268.50M | 306.90M | 265.20M | 289.70M | 299.80M | 313.70M | 256.20M | 266.60M | 284.70M | 299.90M | 303.40M | 310.90M | 326.80M | 314.80M | 315.50M | 335.30M | 310.20M | 284.50M | 247.80M | 263.60M | 247.90M | 254.50M | 246.00M | 252.00M | 238.20M | 270.80M | 284.80M | 290.50M | 299.10M |
|
Cost of Revenue
|
| 168.40M | 192.20M | 188.10M | 217.50M | 217.80M | 245.60M | 240.00M | 253.30M | 219.90M | 219.40M | 221.40M | 237.60M | 231.20M | 225.80M | 233.00M | 229.00M | 232.40M | 232.80M | 222.30M | 228.20M | 86.40M | 93.30M | 85.40M | 225.70M | 89.20M | 90.30M | 89.10M | 88.00M | 85.70M | 81.80M | 79.00M | 79.50M | 78.20M | 86.00M | 95.40M | 127.70M | 118.10M | 128.90M | 111.70M | 120.20M | 125.40M | 124.20M | 109.40M | 112.00M | 115.30M | 119.80M | 121.40M | 128.00M | 131.80M | 124.30M | 128.60M | 134.20M | 125.40M | 117.50M | 106.80M | 117.60M | 103.50M | 106.50M | 108.10M | 106.40M | 102.10M | 110.00M | 124.10M | 127.00M | 130.10M |
|
Gross Profit
|
| 117.10M | 138.20M | 131.90M | 159.90M | 173.30M | 213.80M | 199.70M | 204.10M | 181.60M | 174.50M | 167.80M | 181.60M | 172.60M | 189.00M | 155.30M | 177.70M | 185.20M | 204.90M | 184.70M | 209.50M | 128.90M | 133.10M | 127.00M | 131.10M | 140.50M | 141.80M | 131.30M | 136.10M | 125.10M | 124.70M | 117.00M | 119.20M | 112.70M | 119.40M | 123.30M | 133.00M | 150.40M | 178.00M | 153.50M | 169.50M | 174.40M | 189.50M | 146.80M | 154.60M | 169.40M | 180.10M | 182.00M | 182.90M | 195.00M | 190.50M | 186.90M | 201.10M | 184.80M | 167.00M | 141.00M | 146.00M | 144.40M | 148.00M | 137.90M | 145.60M | 136.10M | 160.80M | 160.70M | 163.50M | 169.00M |
|
Amortization - Intangibles
|
| 12.30M | 12.50M | 12.30M | 13.50M | 14.10M | 14.10M | 14.30M | 14.40M | 14.30M | 15.40M | 14.10M | 14.80M | 17.10M | 14.60M | 17.00M | 14.60M | 11.40M | 9.90M | 11.00M | 10.90M | 8.10M | 9.20M | 9.00M | 7.40M | 4.30M | 4.60M | 4.10M | 1.60M | 3.80M | 3.70M | 3.60M | 2.90M | 3.10M | 3.40M | 4.50M | 10.00M | 9.80M | 10.40M | 9.20M | 8.70M | 8.70M | 8.80M | 8.90M | 8.70M | 8.50M | 8.10M | 8.30M | 8.40M | 2.70M | 2.60M | 2.20M | 2.20M | 2.20M | 2.20M | 2.10M | 2.20M | 2.10M | 1.40M | 1.50M | 1.30M | 1.10M | 1.00M | 1.20M | 1.50M | 1.50M |
|
Depreciation & Amortization - Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.40M | 8.30M | 8.80M | 10.20M | 9.90M | 9.80M | 10.00M | 10.00M | 9.80M | 9.90M | 10.30M | 10.00M | 8.80M | 8.80M | 9.20M | 9.00M | 8.90M | 8.90M | 12.30M | 5.60M | 8.50M | 8.60M | 9.30M | 9.80M | 9.80M | 9.70M | 9.60M | 9.50M | 9.70M | 9.80M | 9.30M | 9.60M | 9.80M |
|
Research & Development
|
| 39.80M | 41.50M | 42.20M | 51.40M | 56.40M | 60.20M | 60.60M | 62.70M | 59.30M | 58.90M | 62.00M | 63.80M | 61.60M | 63.50M | 65.80M | 67.60M | 69.60M | 72.30M | 74.10M | 80.00M | 41.60M | 44.20M | 42.10M | 80.90M | 44.30M | 41.70M | 40.00M | 40.40M | 36.10M | 35.90M | 34.10M | 30.20M | 29.10M | 29.90M | 32.10M | 42.20M | 42.60M | 45.90M | 48.70M | 49.80M | 51.50M | 50.30M | 46.80M | 45.00M | 48.80M | 50.00M | 52.10M | 52.10M | 53.60M | 50.50M | 54.90M | 54.20M | 52.60M | 51.90M | 50.80M | 51.60M | 49.90M | 49.50M | 50.00M | 52.50M | 49.40M | 52.10M | 50.00M | 57.20M | 56.00M |
|
Selling, General & Administrative
|
| 92.20M | 94.70M | 92.30M | 103.70M | 107.20M | 109.50M | 110.70M | 109.70M | 110.30M | 105.30M | 104.50M | 106.90M | 104.70M | 105.40M | 107.30M | 111.90M | 107.10M | 109.00M | 113.40M | 120.90M | 93.60M | 96.10M | 95.50M | 121.30M | 94.90M | 85.80M | 80.60M | 89.80M | 75.40M | 76.90M | 76.20M | 71.60M | 72.30M | 76.70M | 86.00M | 88.90M | 84.40M | 88.50M | 86.80M | 83.80M | 93.20M | 86.30M | 83.60M | 51.90M | 81.40M | 79.50M | 86.10M | 90.50M | 91.80M | 88.20M | 89.00M | 96.70M | 80.20M | 90.00M | 80.00M | 78.50M | 77.20M | 74.80M | 98.20M | 83.10M | 74.10M | 84.30M | 101.30M | 89.70M | 104.20M |
|
Restructuring Costs
|
| 5.10M | 8.00M | 1.20M | | 0.30M | 2.50M | 7.60M | 4.40M | 1.50M | 4.00M | 2.00M | 4.90M | 2.70M | 3.00M | 0.40M | 12.90M | -0.80M | 1.00M | 3.60M | 17.50M | 1.10M | 9.10M | 7.80M | 8.80M | 0.40M | 1.40M | -0.10M | 8.80M | | 1.80M | 18.40M | 1.40M | 1.50M | 2.50M | 0.30M | 4.00M | 14.80M | 0.30M | 0.90M | -0.60M | 0.30M | -0.90M | -1.60M | 5.70M | -0.60M | 0.20M | -0.40M | -0.80M | | -0.10M | | | | | 10.20M | 1.90M | -0.80M | -0.10M | 0.10M | 14.40M | | 1.20M | -0.30M | -0.20M | -0.30M |
|
Other Operating Expenses
|
| 7.50M | 7.00M | 6.80M | 7.90M | 8.60M | 8.00M | 8.20M | 8.90M | 5.10M | 5.40M | 5.70M | 5.50M | 3.50M | 2.20M | 3.10M | 3.90M | 2.70M | 2.80M | 5.20M | 7.60M | 5.00M | 4.90M | 4.80M | 9.60M | 3.80M | 3.70M | 3.60M | 94.90M | 3.50M | 3.40M | 3.50M | 3.60M | -5.30M | -4.90M | -4.30M | -0.20M | -0.10M | 0.60M | -0.80M | -1.30M | -1.10M | -1.10M | -1.40M | -1.30M | -0.30M | -0.70M | -0.90M | -0.60M | -6.20M | -6.30M | -10.10M | -3.40M | -6.30M | -6.40M | -7.20M | -7.60M | -7.70M | -8.30M | -8.10M | -8.20M | -8.60M | -8.80M | -8.10M | -8.10M | -8.30M |
|
Operating Expenses
|
| 144.60M | 151.20M | 142.50M | 163.00M | 172.50M | 180.20M | 187.10M | 185.70M | 176.20M | 173.60M | 174.20M | 181.10M | 172.50M | 174.10M | 176.60M | 196.30M | 178.60M | 185.10M | 196.30M | 226.00M | 141.30M | 154.30M | 150.20M | 220.60M | 143.40M | 132.60M | 124.10M | 233.90M | 115.00M | 118.00M | 132.20M | 106.80M | 106.00M | 112.50M | 122.90M | 145.10M | 151.60M | 145.10M | 145.60M | 141.70M | 153.70M | 144.50M | 137.70M | 111.30M | 138.10M | 137.80M | 146.10M | 150.20M | 148.10M | 141.20M | 146.10M | 153.10M | 135.00M | 144.10M | 143.10M | 134.20M | 128.40M | 125.60M | 149.80M | 151.30M | 124.60M | 138.60M | 152.20M | 148.20M | 161.40M |
|
Operating Income
|
| -27.50M | -13.00M | -10.60M | -3.10M | 0.80M | 33.60M | 12.60M | 18.40M | 5.40M | 0.90M | -6.40M | 0.50M | 0.10M | 14.90M | -21.30M | -18.60M | 6.60M | 19.80M | -11.60M | -16.50M | -12.40M | -21.20M | -23.20M | -26.00M | -2.90M | 9.20M | 7.20M | -97.80M | 10.10M | 6.70M | -15.20M | 5.40M | 6.70M | 6.90M | 0.40M | -12.10M | -1.20M | 32.90M | 7.90M | 27.80M | 20.70M | 45.00M | 9.10M | 43.30M | 31.30M | 42.30M | 35.90M | 32.70M | 46.90M | 49.30M | 40.80M | 48.00M | 49.80M | 22.90M | -2.10M | 11.80M | 16.00M | 22.40M | -11.90M | -5.70M | 11.50M | 22.20M | 8.50M | 15.30M | 7.60M |
|
EBIT
|
| -27.50M | -13.00M | -10.60M | -3.10M | 0.80M | 33.60M | 12.60M | 18.40M | 5.40M | 0.90M | -6.40M | 0.50M | 0.10M | 14.90M | -21.30M | -18.60M | 6.60M | 19.80M | -11.60M | -16.50M | -12.40M | -21.20M | -23.20M | -26.00M | -2.90M | 9.20M | 7.20M | -97.80M | 10.10M | 6.70M | -15.20M | 5.40M | 6.70M | 6.90M | 0.40M | -12.10M | -1.20M | 32.90M | 7.90M | 27.80M | 20.70M | 45.00M | 9.10M | 43.30M | 31.30M | 42.30M | 35.90M | 32.70M | 46.90M | 49.30M | 40.80M | 48.00M | 49.80M | 22.90M | -2.10M | 11.80M | 16.00M | 22.40M | -11.90M | -5.70M | 11.50M | 22.20M | 8.50M | 15.30M | 7.60M |
|
Non Operating Investment Income
|
| 0.20M | -0.10M | -0.20M | 13.20M | 3.20M | 0.10M | 0.10M | | 1.10M | 0.10M | 0.10M | 0.30M | 0.10M | | | | | | | | | | 0.10M | | | | 39.80M | 31.80M | 81.50M | 53.90M | 51.20M | 16.50M | | | -0.10M | | -0.20M | -0.20M | | -0.10M | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income
|
| 3.20M | | | | 0.30M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income
|
| 3.20M | 2.30M | 4.30M | -0.20M | 0.30M | 1.50M | 0.20M | 0.40M | 1.00M | 1.00M | 0.20M | 10.60M | -0.40M | -2.40M | -0.90M | -0.40M | -0.60M | 0.40M | 0.60M | 0.10M | 0.60M | 0.30M | 0.30M | 2.20M | -1.10M | 1.70M | 0.80M | 1.10M | 1.30M | 3.80M | 5.00M | 3.00M | 0.20M | 2.90M | 3.50M | 3.10M | 1.70M | 1.50M | 0.90M | 2.10M | 2.70M | 1.30M | 5.30M | 0.30M | 0.60M | 1.10M | -0.90M | 2.50M | 1.40M | 1.10M | 0.60M | 2.10M | 1.10M | 2.20M | 1.60M | 2.70M | 10.20M | 3.80M | 4.00M | 3.70M | 3.20M | 3.90M | 2.20M | 1.80M | -3.80M |
|
Non Operating Income
|
| 3.20M | 2.30M | 4.30M | -0.20M | 0.30M | 1.50M | 0.20M | 0.40M | 1.00M | 1.00M | 0.20M | 10.60M | -0.40M | -2.40M | -0.90M | -0.40M | -0.60M | 0.40M | 0.60M | 0.10M | 0.60M | 0.30M | 0.30M | 2.20M | -1.10M | 1.70M | 0.80M | 1.10M | 1.30M | 3.80M | 5.00M | 3.00M | 0.20M | 2.90M | 3.50M | 3.10M | 1.70M | 1.50M | 0.90M | 2.10M | 2.70M | 1.30M | 5.30M | 0.30M | 0.60M | 1.10M | -0.90M | 2.50M | 1.40M | 1.10M | 0.60M | 2.10M | 1.10M | 2.20M | 1.60M | 2.70M | 10.20M | 3.80M | 4.00M | 3.70M | 3.20M | 3.90M | 2.20M | 1.80M | 1.30M |
|
EBT
|
| -30.00M | -17.70M | -13.00M | 3.50M | -2.00M | 28.80M | 6.50M | 12.30M | -0.20M | -4.70M | -13.10M | 3.90M | -6.40M | 7.40M | -26.40M | -21.50M | 0.80M | 11.80M | -18.70M | -24.80M | -20.00M | -29.20M | -31.00M | -32.40M | -12.80M | 2.10M | 38.70M | -73.90M | 83.70M | 55.00M | 30.30M | 11.00M | -5.60M | -1.90M | -7.60M | -20.60M | -9.60M | 26.30M | 0.80M | 21.80M | 15.10M | 37.90M | 6.00M | 55.30M | 28.30M | 39.80M | 31.40M | 31.30M | -41.20M | 36.90M | 28.60M | 40.80M | 44.80M | 18.90M | -9.40M | 6.40M | 18.40M | 18.30M | -15.60M | -9.50M | 7.20M | 18.60M | 3.20M | 9.60M | -2.30M |
|
Tax Provisions
|
| 0.70M | 1.70M | -1.70M | 1.80M | -2.10M | 5.20M | -32.10M | 3.00M | 3.40M | 3.00M | 3.10M | 2.50M | 3.40M | 4.10M | 1.60M | -113.00M | 0.50M | 3.00M | -17.20M | 0.60M | 5.80M | 8.50M | 4.80M | 7.70M | 2.90M | 1.10M | 9.90M | -9.40M | 5.70M | 5.80M | 4.30M | 5.60M | 2.00M | -0.80M | 3.10M | 8.60M | 5.70M | 10.90M | 5.60M | 9.30M | 8.30M | 9.90M | 38.80M | 8.30M | 8.60M | 12.50M | 14.20M | 28.00M | 13.60M | 2.30M | 9.40M | 24.30M | 12.20M | 10.50M | 6.00M | 6.50M | 8.60M | 7.60M | 9.00M | 12.20M | 9.00M | 9.50M | -16.30M | 2.20M | 19.00M |
|
Profit After Tax
|
| -31.90M | -19.50M | -11.90M | 1.70M | 0.10M | 23.60M | 38.60M | 9.30M | -3.60M | -7.70M | -16.20M | 1.40M | -9.80M | 3.30M | -28.00M | 91.50M | 0.30M | 8.80M | -1.50M | -25.40M | -25.80M | -37.70M | -35.80M | -40.10M | -69.10M | 4.00M | 33.80M | -67.90M | 78.00M | 49.20M | 26.00M | 13.70M | -7.60M | -1.10M | -10.70M | -29.20M | -15.30M | 15.40M | -4.80M | 12.50M | 6.80M | 28.00M | -32.80M | 26.70M | 19.70M | 27.30M | 17.20M | 3.30M | -54.80M | 34.60M | 19.20M | 16.50M | 32.60M | 8.40M | -15.40M | -0.10M | 9.80M | 10.70M | -24.60M | -21.70M | -1.80M | 9.10M | 19.50M | 8.00M | -21.40M |
|
Equity Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10M |
|
Income from Continuing Operations
|
| -30.70M | -19.40M | -11.30M | 1.70M | 0.10M | 23.60M | 38.60M | 9.30M | -3.60M | -7.70M | -16.20M | 1.40M | -9.80M | 3.30M | -28.00M | 91.50M | 0.30M | 8.80M | -1.50M | -25.40M | -25.80M | -37.70M | -35.80M | -40.10M | -15.70M | 1.00M | 28.80M | -64.50M | 78.00M | 49.20M | 26.00M | 5.40M | -7.60M | -1.10M | -10.70M | -29.20M | -15.30M | 15.40M | -4.80M | 12.50M | 6.80M | 28.00M | -32.80M | 47.00M | 19.70M | 27.30M | 17.20M | 3.30M | -54.80M | 34.60M | 19.20M | 16.50M | 32.60M | 8.40M | -15.40M | -0.10M | 9.80M | 10.70M | -24.60M | -21.70M | -1.80M | 9.10M | 19.50M | 7.40M | -21.30M |
|
Consolidated Net Income
|
| -1.20M | -0.10M | -0.60M | -0.20M | 0.10M | 23.60M | 38.60M | 9.30M | -2.20M | -2.50M | -1.20M | -23.60M | -1.80M | 0.80M | -28.00M | 1.00M | 0.30M | 8.80M | -1.50M | -25.40M | 16.10M | 12.60M | 22.60M | -8.00M | -53.40M | 3.00M | 5.00M | -3.40M | 78.00M | 49.20M | 26.00M | 1.60M | -7.60M | -1.10M | -10.70M | -29.20M | -15.30M | -2.40M | -4.80M | 12.50M | 6.80M | 28.00M | -32.80M | 47.00M | 19.70M | 27.30M | 17.20M | 3.30M | -54.80M | 34.60M | 19.20M | 16.50M | 32.60M | 8.40M | -15.40M | -0.10M | 9.80M | 10.70M | -24.60M | -21.70M | -1.80M | 9.10M | 19.50M | 7.40M | -21.30M |
|
Income towards Parent Company
|
| -1.20M | -0.10M | -0.60M | -0.20M | 0.10M | 23.60M | 38.60M | 9.30M | -2.20M | -2.50M | -1.20M | -23.60M | -1.80M | 0.80M | -28.00M | 1.00M | 0.30M | 8.80M | -1.50M | -25.40M | 16.10M | 12.60M | 22.60M | -8.00M | -53.40M | 3.00M | 5.00M | -3.40M | 78.00M | 49.20M | 26.00M | 1.60M | -7.60M | -1.10M | -10.70M | -29.20M | -15.30M | -2.40M | -4.80M | 12.50M | 6.80M | 28.00M | -32.80M | 47.00M | 19.70M | 27.30M | 17.20M | 3.30M | -54.80M | 34.60M | 19.20M | 16.50M | 32.60M | 8.40M | -15.40M | -0.10M | 9.80M | 10.70M | -24.60M | -21.70M | -1.80M | 9.10M | 19.50M | 7.40M | -21.30M |
|
Net Income towards Common Stockholders
|
| -1.20M | -0.10M | -0.60M | -0.20M | 0.10M | 23.60M | 38.60M | 9.30M | -5.80M | -10.20M | -17.40M | -22.20M | -11.60M | 4.10M | -28.00M | 92.50M | 0.30M | 8.80M | -1.50M | -25.40M | -9.70M | -25.10M | -13.20M | -40.10M | -53.40M | 3.00M | 5.00M | -3.40M | 78.00M | 49.20M | 26.00M | 1.60M | -7.60M | -1.10M | -10.70M | -29.20M | -15.30M | -2.40M | -4.80M | 12.50M | 6.80M | 28.00M | -32.80M | 47.00M | 19.70M | 27.30M | 17.20M | 3.30M | -54.80M | 34.60M | 19.20M | 16.50M | 32.60M | 8.40M | -15.40M | -0.10M | 9.80M | 10.70M | -24.60M | -21.70M | -1.80M | 9.10M | 19.50M | 7.40M | -21.30M |
|
EPS (Basic)
|
| -0.15 | -0.09 | -0.05 | 0.01 | 0.00 | 0.11 | 0.17 | 0.04 | -0.03 | -0.04 | -0.08 | -0.10 | -0.05 | 0.02 | -0.12 | 0.39 | 0.00 | 0.04 | -0.01 | -0.11 | -0.04 | -0.11 | -0.06 | -0.17 | -0.29 | 0.02 | 0.15 | -0.29 | 0.34 | 0.21 | 0.11 | 0.06 | -0.03 | 0.00 | -0.05 | -0.13 | -0.07 | 0.07 | -0.02 | 0.05 | 0.03 | 0.12 | -0.14 | 0.12 | 0.09 | 0.12 | 0.08 | 0.01 | -0.24 | 0.15 | 0.08 | 0.07 | 0.14 | 0.04 | -0.07 | 0.00 | 0.04 | 0.05 | -0.11 | -0.10 | -0.01 | 0.04 | 0.09 | 0.04 | -0.10 |
|
EPS (Weighted Average and Diluted)
|
| -0.15 | -0.09 | -0.05 | 0.01 | 0.00 | 0.10 | 0.16 | 0.04 | -0.03 | -0.04 | -0.08 | -0.10 | -0.05 | 0.02 | -0.12 | 0.38 | | 0.04 | -0.01 | -0.11 | -0.04 | -0.11 | -0.16 | -0.14 | -0.29 | 0.02 | 0.14 | -0.29 | 0.33 | 0.21 | 0.11 | 0.06 | -0.03 | 0.00 | -0.05 | -0.13 | -0.07 | 0.07 | -0.02 | 0.05 | 0.03 | 0.12 | -0.14 | 0.12 | 0.08 | 0.12 | 0.07 | 0.01 | -0.24 | 0.14 | 0.08 | 0.07 | 0.14 | 0.04 | -0.07 | 0.00 | 0.04 | 0.05 | -0.11 | -0.10 | -0.01 | 0.04 | 0.09 | 0.03 | -0.10 |
|
Shares Outstanding (Weighted Average)
|
| 217.00M | 218.13M | 219.18M | 220.21M | 221.59M | 222.66M | 224.23M | 226.98M | 229.13M | 229.13M | 229.84M | 231.52M | 231.92M | 233.95M | 235.15M | 236.56M | 237.53M | 232.84M | 233.50M | 234.71M | 230.03M | 231.85M | 232.68M | 234.15M | 235.33M | 237.32M | 231.73M | 232.52M | 232.30M | 230.13M | 230.31M | 226.98M | 227.55M | 227.42M | 225.92M | 226.32M | 226.71M | 228.42M | 228.00M | 228.69M | 228.85M | 229.79M | 230.25M | 227.97M | 228.32M | 228.99M | 228.73M | 228.64M | 237.69M | 237.69M | 230.01M | 227.83M | 226.26M | 226.36M | 222.45M | 222.45M | 221.50M | 222.39M | 222.57M | 223.24M | 221.91M | 221.81M | 222.14M | 223.24M | 223.25M |
|
Shares Outstanding (Diluted Average)
|
215.60M | 217.50M | 218.30M | 219.40M | 227.60M | 227.50M | 229.10M | 235.40M | 235.70M | | | 230.60M | | | | 235.90M | | | | | | | 232.10M | 233.20M | 232.70M | 236.00M | 237.10M | 234.60M | 234.00M | 236.80M | 234.20M | 234.60M | 234.50M | 228.10M | 227.40M | 226.30M | 227.10M | 227.20M | 230.40M | 228.30M | 231.20M | 236.40M | 238.30M | 230.00M | 234.80M | 231.80M | 231.10M | 240.20M | 236.30M | 231.10M | 242.30M | 236.80M | 238.20M | 230.40M | 228.80M | 227.60M | 226.60M | 224.20M | 223.90M | 223.00M | 222.60M | 222.00M | 224.80M | 226.90M | 225.70M | 222.90M |
|
EBITDA
|
| -27.50M | -13.00M | -10.60M | -3.10M | 0.80M | 33.60M | 12.60M | 18.40M | 5.40M | 0.90M | -6.40M | 0.50M | 0.10M | 14.90M | -21.30M | -18.60M | 6.60M | 19.80M | -11.60M | -16.50M | -12.40M | -21.20M | -23.20M | -26.00M | -2.90M | 9.20M | 7.20M | -97.80M | 10.10M | 6.70M | -15.20M | 5.40M | 15.10M | 15.20M | 9.20M | -1.90M | 8.70M | 42.70M | 17.90M | 37.80M | 30.50M | 54.90M | 19.40M | 53.30M | 40.10M | 51.10M | 45.10M | 41.70M | 55.80M | 58.20M | 53.10M | 53.60M | 58.30M | 31.50M | 7.20M | 21.60M | 25.80M | 32.10M | -2.30M | 3.80M | 21.20M | 32.00M | 17.80M | 24.90M | 17.40M |
|
Interest Expenses
|
| 5.90M | 6.30M | 5.90M | 6.20M | 6.30M | 6.40M | 6.20M | 6.50M | 6.60M | 6.60M | 6.90M | 7.20M | 6.10M | 5.10M | 4.20M | 2.50M | 5.20M | 8.40M | 7.70M | 8.40M | 8.20M | 8.30M | 8.20M | 8.60M | 8.80M | 8.80M | 9.10M | 9.00M | 9.20M | 9.40M | 10.70M | 13.90M | 12.50M | 11.70M | 11.40M | 11.70M | 10.10M | 8.10M | 8.00M | 8.10M | 8.30M | 8.40M | 8.40M | -11.70M | 3.60M | 3.60M | 3.60M | 3.90M | 3.60M | 7.10M | 6.40M | 6.20M | 6.10M | 6.20M | 6.70M | 8.10M | 7.80M | 7.90M | 7.70M | 7.50M | 7.50M | 7.50M | 7.50M | 7.50M | 7.40M |
|
Tax Rate
|
| | | 13.08% | 51.43% | | 18.06% | | 24.39% | | | | 64.10% | | 55.41% | | | 62.50% | 25.42% | 91.98% | | | | | | | 52.38% | 25.58% | 12.72% | 6.81% | 10.55% | 14.19% | 50.91% | | 42.11% | | | | 41.44% | | 42.66% | 54.97% | 26.12% | | 15.01% | 30.39% | 31.41% | 45.22% | 89.46% | | 6.23% | 32.87% | 59.56% | 27.23% | 55.56% | | | 46.74% | 41.53% | | | | 51.08% | | 22.92% | |