|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 303.40M | 310.90M | 326.80M | 314.80M | 315.50M | 335.30M | 310.20M | 284.50M | 247.80M | 263.60M | 247.90M | 254.50M | 246.00M | 252.00M | 238.20M | 270.80M | 284.80M | 290.50M | 299.10M | 369.30M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.40M | 128.00M | 131.80M | 124.30M | 128.60M | 134.20M | 125.40M | 117.50M | 106.80M | 117.60M | 103.50M | 106.50M | 108.10M | 106.40M | 102.10M | 110.00M | 124.10M | 127.00M | 130.10M | 158.70M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 182.00M | 182.90M | 195.00M | 190.50M | 186.90M | 201.10M | 184.80M | 167.00M | 141.00M | 146.00M | 144.40M | 148.00M | 137.90M | 145.60M | 136.10M | 160.80M | 160.70M | 163.50M | 169.00M | 210.60M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.30M | 8.40M | 2.70M | 2.60M | 2.20M | 2.20M | 2.20M | 2.20M | 2.10M | 2.20M | 2.10M | 1.40M | 1.50M | 1.30M | 1.10M | 1.00M | 1.20M | 1.50M | 1.50M | 6.30M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.20M | 9.00M | 8.90M | 8.90M | 12.30M | 5.60M | 8.50M | 8.60M | 9.30M | 9.80M | 9.80M | 9.70M | 9.60M | 9.50M | 9.70M | 9.80M | 9.30M | 9.60M | 9.80M | 10.00M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.10M | 52.10M | 53.60M | 50.50M | 54.90M | 54.20M | 52.60M | 51.90M | 50.80M | 51.60M | 49.90M | 49.50M | 50.00M | 52.50M | 49.40M | 52.10M | 50.00M | 57.20M | 56.00M | 65.90M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.10M | 90.50M | 91.80M | 88.20M | 89.00M | 96.70M | 80.20M | 90.00M | 80.00M | 78.50M | 77.20M | 74.80M | 98.20M | 83.10M | 74.10M | 84.30M | 101.30M | 89.70M | 104.20M | 127.10M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.40M | -0.80M | | -0.10M | | | | | 10.20M | 1.90M | -0.80M | -0.10M | 0.10M | 14.40M | | 1.20M | -0.30M | -0.20M | -0.30M | -0.10M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.90M | -0.60M | -6.20M | -6.30M | -10.10M | -3.40M | -6.30M | -6.40M | -7.20M | -7.60M | -7.70M | -8.30M | -8.10M | -8.20M | -8.60M | -8.80M | -8.10M | -8.10M | -8.30M | -3.70M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 146.10M | 150.20M | 148.10M | 141.20M | 146.10M | 153.10M | 135.00M | 144.10M | 143.10M | 134.20M | 128.40M | 125.60M | 149.80M | 151.30M | 124.60M | 138.60M | 152.20M | 148.20M | 161.40M | 199.20M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.90M | 32.70M | 46.90M | 49.30M | 40.80M | 48.00M | 49.80M | 22.90M | -2.10M | 11.80M | 16.00M | 22.40M | -11.90M | -5.70M | 11.50M | 22.20M | 8.50M | 15.30M | 7.60M | 11.40M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.90M | 32.70M | 46.90M | 49.30M | 40.80M | 48.00M | 49.80M | 22.90M | -2.10M | 11.80M | 16.00M | 22.40M | -11.90M | -5.70M | 11.50M | 22.20M | 8.50M | 15.30M | 7.60M | 11.40M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.90M | 2.50M | 1.40M | 1.10M | 0.60M | 2.10M | 1.10M | 2.20M | 1.60M | 2.70M | 10.20M | 3.80M | 4.00M | 3.70M | | 3.90M | 2.20M | 1.80M | 1.30M | 3.90M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.90M | 2.50M | 1.40M | 1.10M | 0.60M | 2.10M | 1.10M | 2.20M | 1.60M | 2.70M | 10.20M | 3.80M | 4.00M | 3.70M | 3.20M | 3.90M | 2.20M | 1.80M | 1.30M | 3.90M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.40M | 31.30M | -41.20M | 36.90M | 28.60M | 40.80M | 44.80M | 18.90M | -9.40M | 6.40M | 18.40M | 18.30M | -15.60M | -9.50M | 7.20M | 18.60M | 3.20M | 9.60M | -2.30M | -38.70M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.20M | 28.00M | 13.60M | 2.30M | 9.40M | 24.30M | 12.20M | 10.50M | 6.00M | 6.50M | 8.60M | 7.60M | 9.00M | 12.20M | 9.00M | 9.50M | -16.30M | 2.20M | 19.00M | 9.70M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.20M | 3.30M | -54.80M | 34.60M | 19.20M | 16.50M | 32.60M | 8.40M | -15.40M | -0.10M | 9.80M | 10.70M | -24.60M | -21.70M | -1.80M | 9.10M | 19.50M | 8.00M | -21.40M | -48.10M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10M | 0.30M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.20M | 3.30M | -54.80M | 34.60M | 19.20M | 16.50M | 32.60M | 8.40M | -15.40M | -0.10M | 9.80M | 10.70M | -24.60M | -21.70M | -1.80M | 9.10M | 19.50M | 7.40M | -21.30M | -48.40M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.20M | 3.30M | -54.80M | 34.60M | 19.20M | 16.50M | 32.60M | 8.40M | -15.40M | -0.10M | 9.80M | 10.70M | -24.60M | -21.70M | -1.80M | 9.10M | 19.50M | 7.40M | -21.30M | -48.40M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.20M | 3.30M | -54.80M | 34.60M | 19.20M | 16.50M | 32.60M | 8.40M | -15.40M | -0.10M | 9.80M | 10.70M | -24.60M | -21.70M | -1.80M | 9.10M | 19.50M | 7.40M | -21.30M | -48.40M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.20M | 3.30M | -54.80M | 34.60M | 19.20M | 16.50M | 32.60M | 8.40M | -15.40M | -0.10M | 9.80M | 10.70M | -24.60M | -21.70M | -1.80M | 9.10M | 19.50M | 7.40M | -21.30M | -48.40M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08 | 0.01 | -0.24 | 0.15 | 0.08 | 0.07 | 0.14 | 0.04 | -0.07 | 0.00 | 0.04 | 0.05 | -0.11 | -0.10 | -0.01 | 0.04 | 0.09 | 0.04 | -0.10 | -0.21 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07 | 0.01 | -0.24 | 0.14 | 0.08 | 0.07 | 0.14 | 0.04 | -0.07 | 0.00 | 0.04 | 0.05 | -0.11 | -0.10 | -0.01 | 0.04 | 0.09 | 0.03 | -0.10 | -0.21 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 228.70M | 228.70M | 231.10M | 236.00M | 229.20M | 230.90M | 226.30M | 225.90M | 225.50M | 224.60M | 222.00M | 222.50M | 222.50M | 222.60M | 222.00M | 222.00M | 222.20M | 222.50M | 222.90M | 223.90M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 240.20M | 236.30M | 231.10M | 242.30M | 236.80M | 238.20M | 230.40M | 228.80M | 224.10M | 226.60M | 224.20M | 223.50M | 223.00M | 222.60M | 222.00M | 224.40M | 225.20M | 225.70M | 222.90M | 223.90M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.10M | 41.70M | 55.80M | 58.20M | 53.10M | 53.60M | 58.30M | 31.50M | 7.20M | 21.60M | 25.80M | 32.10M | -2.30M | 3.80M | 21.20M | 32.00M | 17.80M | 24.90M | 17.40M | 21.40M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.60M | 3.90M | 3.60M | 7.10M | 6.40M | 6.20M | 6.10M | 6.20M | 6.70M | 8.10M | 7.80M | 7.90M | 7.70M | 7.50M | 7.50M | 7.50M | 7.50M | 7.50M | 7.40M | 15.30M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.22% | 89.46% | -33.01% | 6.23% | 32.87% | 59.56% | 27.23% | 55.56% | -63.83% | 101.56% | 46.74% | 41.53% | -57.69% | -128.42% | 125.00% | 51.08% | -509.38% | 22.92% | -826.09% | -25.06% |