Viavi Solutions Inc. Income Statement

Income Statement Jun2009 Jul2010 Jul2011 Jun2012 Jun2013 Jun2014 Jun2015 Jul2016 Jul2017 Jun2018 Jun2019 Jun2020 Jul2021 Jul2022 Jul2023 Jun2024 Jun2025
Revenue & cost
Revenue 1,283.30M1,363.90M1,781.90M1,662.40M1,676.90M926.90M873.90M906.30M805.00M875.70M1,130.30M1,136.30M1,198.90M1,292.40M1,106.10M1,000.40M1,084.30M
Cost of Revenue 742.90M766.20M939.30M898.30M919.00M399.10M353.80M356.60M326.00M387.30M478.90M471.00M484.50M518.90M467.30M424.50M463.20M
Gross Profit 486.60M547.10M785.70M705.50M694.60M527.80M520.10M549.70M479.00M488.40M651.40M665.30M714.40M773.50M638.80M575.90M621.10M
Operating items
Amortization - Intangibles 48.90M50.60M56.90M58.60M63.30M34.10M31.90M14.60M14.00M21.00M38.10M35.10M33.30M9.70M8.70M6.30M4.80M
Depreciation & Amortization - Total 38.10M29.40M35.70M39.70M40.00M35.80M35.70M36.20M38.60M38.40M
Research & Development 167.10M174.90M238.00M244.00M258.50M161.80M173.30M166.40M136.30M133.30M187.00M193.60M203.00M213.20M206.90M201.90M208.70M
Selling, General & Administrative 399.00M382.90M434.50M427.00M429.30M384.80M376.30M351.10M300.10M323.90M343.50M315.00M337.50M365.70M328.70M333.30M349.40M
Restructuring Costs 14.80M12.40M19.00M26.20M32.10M10.50M21.60M8.30M15.40M3.50M-1.60M-0.10M12.10M13.60M0.70M
Other Operating Expenses -926.40M3.40M0.30M0.60M12.70M10.60M2.20M67.90M-15.40M-14.70M-1.60M-4.90M-2.50M-26.00M-27.50M-32.30M-33.60M
Operating Expenses 1,386.50M601.30M713.20M705.10M719.50M583.40M595.90M634.00M472.00M486.50M584.00M547.20M572.20M588.50M556.40M555.10M563.60M
Operating Income -899.90M-54.20M72.50M-15.20M-24.90M-55.60M-75.80M-84.30M7.00M1.90M67.40M118.10M142.20M185.00M82.40M20.80M57.50M
EBIT -899.90M-54.20M72.50M-15.20M-24.90M-55.60M-75.80M-84.30M7.00M1.90M67.40M118.10M142.20M185.00M82.40M20.80M57.50M
Non-operating items
Non Operating Investment Income 1.80M13.10M3.40M1.60M0.50M0.40M0.10M71.60M203.10M-0.10M-0.50M
Interest & Investment Income 19.00M6.30M3.90M3.50M2.70M3.70M4.60M
Other Non Operating Income 33.50M8.20M5.60M12.80M-4.10M-1.20M3.70M2.50M13.10M9.70M6.20M9.60M3.30M5.20M7.60M21.70M11.10M
Non Operating Income 33.50M8.20M5.60M12.80M-4.10M-1.20M3.70M2.50M13.10M9.70M6.20M9.60M3.30M5.20M7.60M21.70M11.10M
Net income details
EBT -908.50M-57.20M52.70M-14.10M-46.90M-85.80M-105.30M-45.90M180.00M-35.70M39.30M114.30M130.80M65.10M60.70M11.60M38.60M
Tax Provisions -7.70M2.50M-26.00M12.00M-103.90M-11.20M26.10M4.50M21.40M12.90M31.50M65.30M63.30M49.60M35.20M37.40M4.40M
Profit After Tax -909.50M-59.70M78.70M-26.10M57.00M-74.60M-131.40M-99.20M160.20M-48.60M7.80M49.00M67.50M15.50M25.50M-25.80M34.80M
Equity Income 0.60M
Income from Continuing Operations -900.80M-59.70M78.70M-26.10M57.00M-74.60M-131.40M-50.40M158.60M-48.60M7.80M49.00M67.50M15.50M25.50M-25.80M34.20M
Consolidated Net Income -3.30M-2.10M-7.10M-29.50M1.00M56.80M43.30M-48.80M1.60M-48.60M-2.40M49.00M67.50M15.50M25.50M-25.80M34.20M
Income towards Parent Company -3.30M-2.10M-7.10M-29.50M1.00M56.80M43.30M-48.80M1.60M-48.60M-2.40M49.00M67.50M15.50M25.50M-25.80M34.20M
Net Income towards Common Stockholders -3.30M-61.80M71.60M-55.60M57.00M-17.80M-88.10M-48.80M1.60M-48.60M-2.40M49.00M67.50M15.50M25.50M-25.80M34.20M
Additional items
EPS (Basic) -4.22-0.280.35-0.240.24-0.32-0.57-0.420.70-0.210.030.210.300.070.11-0.120.16
EPS (Weighted Average and Diluted) -4.22-0.280.34-0.240.24-0.08-0.57-0.420.68-0.210.030.210.290.070.11-0.120.15
Shares Outstanding (Weighted Average) 215.80M220.21M226.98M231.52M236.56M234.71M234.15M232.52M226.98M226.32M228.69M227.97M228.64M227.83M222.45M223.24M223.24M
Shares Outstanding (Diluted Average) 215.60M227.60M235.70M232.70M234.00M234.50M227.10M231.20M234.80M236.30M238.20M226.60M222.60M225.70M
EBITDA -899.90M-54.20M72.50M-15.20M-24.90M-55.60M-75.80M-46.20M36.40M37.60M107.10M158.10M178.00M220.70M118.60M59.40M95.90M
Interest Expenses 25.50M24.30M25.40M27.30M17.90M29.40M33.30M35.70M43.20M47.30M34.30M13.40M14.70M23.30M27.10M30.90M30.00M
Tax Rate 0.85%13.05%11.89%80.15%57.13%48.39%76.19%57.99%11.40%