|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.80M | 34.66M | -37.31M | 31.02M | 12.53M | -4.87M | -27.49M | -6.77M | 19.09M | 14.66M | -0.87M | 19.06M | 15.70M | 1.66M | 24.66M | 18.47M | 3.15M | 0.40M | 13.56M | 1.71M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.40M | 0.50M | 0.50M | 0.40M | 0.40M | 0.40M | 0.40M | 0.30M | 0.40M | 0.30M | 0.30M | 0.30M | 0.30M | 0.20M | 0.30M | 0.40M | 0.50M | 0.50M | 0.50M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10M | 0.44M | 1.44M | 0.35M | 1.57M | 0.67M | 0.66M | 0.69M | 0.60M | 0.50M | 0.51M | 0.51M | 1.93M | -0.03M | | | | | | |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.74M | 5.94M | -5.11M | 3.95M | 1.65M | -0.55M | -3.09M | -2.74M | 4.12M | 1.96M | 1.82M | 1.56M | 2.64M | 0.23M | 5.73M | 2.03M | 0.10M | 0.79M | 1.88M | 0.22M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19M | -5.91M | 3.29M | -0.04M | | 0.71M | -0.69M | 0.14M | -0.21M | 2.74M | -2.87M | 0.11M | 7.22M | 0.05M | -7.61M | 0.10M | -0.10M | | | -0.14M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.49M | 0.07M | 1.02M | 0.81M | 1.06M | 3.97M | 0.95M | 0.93M | 0.83M | 0.68M | 0.30M | 1.00M | 0.60M | 0.60M | 0.69M | 0.14M | -0.13M | 0.61M | 0.23M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.80M | 9.60M | -6.07M | 4.58M | 8.36M | 8.27M | -5.00M | 13.06M | 21.64M | 6.16M | 8.46M | 17.10M | 11.23M | 20.12M | 2.03M | 24.95M | 19.00M | 2.36M | -4.21M | 9.39M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.28M | 0.20M | 0.24M | 0.47M | 0.21M | 0.21M | 0.21M | 0.21M | 0.21M | 0.21M | 0.21M | 0.31M | 0.17M | 0.17M | 0.17M | 0.17M | 0.23M | 0.23M | 0.23M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.41M | 5.05M | 5.08M | 5.18M | 4.94M | 3.27M | 3.31M | 3.34M | 1.99M | 1.82M | 1.96M | 2.04M | 2.21M | 2.50M | 2.69M | 5.03M | 5.29M | 5.58M | 5.93M | 5.87M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.13M | 2.73M | 19.10M | -0.18M | -8.41M | 1.51M | 28.70M | -15.20M | -16.50M | 4.22M | 12.70M | -7.09M | -5.75M | -7.55M | 25.05M | 5.69M | -22.32M | -2.55M | 40.93M | -11.46M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.96M | 1.45M | -0.56M | -1.87M | 2.28M | 2.88M | -0.87M | -3.85M | 1.37M | 1.10M | 0.10M | -1.76M | 0.65M | 0.88M | -0.76M | -1.39M | 1.05M | 1.79M | -0.67M | -2.17M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.81M | -16.54M | 6.71M | -4.32M | 4.26M | 0.00M | 2.77M | 0.06M | 0.51M | 0.23M | -0.59M | 0.13M | -10.58M | 1.92M | 12.24M | -3.40M | -14.39M | -1.36M | 29.11M | -11.95M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | 1.05M | -2.23M | -1.20M | -0.16M | -0.11M | -0.12M | -0.24M | -0.02M | -0.01M | | | | | | 0.13M | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.30M | 6.29M | -0.12M | -0.11M | 0.81M | -0.81M | -0.00M | -0.21M | -4.72M | 4.30M | -0.21M | 0.04M | 1.56M | -0.08M | -6.35M | -0.17M | 0.04M | 3.51M | 2.23M | 2.21M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54M | 1.11M | 0.54M | 0.20M | 0.92M | 0.81M | 0.21M | 0.37M | 0.40M | 0.37M | 0.29M | 0.45M | 0.28M | 0.39M | 0.46M | 1.42M | 0.57M | 0.42M | 0.56M | 0.24M |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.52M | 2.28M | 3.39M | 0.64M | 0.43M | 0.26M | | | | | | | 1.83M | 1.32M | 12.59M | 0.37M | 1.04M | 0.61M | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.54M | -2.63M | -2.82M | -3.60M | -1.56M | -1.24M | -0.47M | -0.37M | -0.40M | -0.37M | -0.29M | -0.45M | -0.28M | -2.22M | -1.78M | -14.01M | -0.95M | -1.46M | -1.17M | -0.24M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.21M | -13.40M | -13.91M | -22.52M | -15.06M | -10.20M | -1.52M | -2.88M | -19.34M | -7.71M | -10.71M | -8.82M | -5.48M | -6.71M | 2.92M | -13.57M | -18.82M | -11.73M | -7.77M | -1.44M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.54M | 9.91M | -2.82M | 3.68M | 1.90M | 1.70M | 3.62M | 2.38M | | | -3.25M | 2.73M | | 2.70M | 10.86M | | 3.20M | 3.10M | 9.90M | 2.10M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.05M | -6.42M | -22.80M | -21.54M | -8.26M | -3.17M | -7.00M | 9.81M | 1.90M | -1.92M | -2.54M | 7.83M | 5.47M | 11.19M | 3.18M | -2.63M | -0.77M | -10.84M | -13.15M | 7.71M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.26M | 8.50M | -6.61M | 4.38M | 7.44M | 7.45M | -5.22M | 12.69M | 21.23M | 5.79M | 8.17M | 16.65M | 10.95M | 19.73M | 1.58M | 23.54M | 18.42M | 1.94M | -4.77M | 9.15M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.05M | -6.42M | -22.80M | -21.54M | -8.26M | -3.17M | -7.00M | 9.81M | 1.90M | -1.92M | -2.54M | 7.83M | 5.47M | 11.19M | 3.18M | -2.63M | -0.77M | -10.84M | -13.15M | 7.71M |