|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.19M | 97.98M | 99.76M | 127.15M | 97.10M | 118.86M | 117.38M | 131.85M | 91.40M | 110.24M | 101.70M | 114.06M | 86.70M | 93.77M | 104.34M | 142.26M | 90.03M | 103.33M | 127.84M | 159.03M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.18M | 40.30M | 124.58M | 68.71M | 61.70M | 102.21M | 124.47M | 117.44M | 45.93M | 71.05M | 76.33M | 68.96M | 43.00M | 68.62M | 50.22M | 95.39M | 63.05M | 79.45M | 83.90M | 132.62M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.02M | 57.68M | -24.81M | 58.45M | 35.40M | 16.65M | -7.09M | 14.41M | 45.47M | 39.19M | 25.38M | 45.09M | 43.70M | 25.16M | 54.13M | 46.86M | 26.97M | 23.87M | 43.93M | 26.41M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.40M | 0.50M | 0.50M | 0.40M | 0.40M | 0.40M | 0.40M | 0.30M | 0.40M | 0.30M | 0.30M | 0.30M | 0.30M | 0.20M | 0.30M | 0.40M | 0.50M | 0.50M | 0.50M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.66M | 9.72M | 11.23M | 14.94M | 13.58M | 16.30M | 17.11M | 17.23M | 16.71M | 17.14M | 17.80M | 17.33M | 20.86M | 17.66M | 18.60M | 16.99M | 15.63M | 15.05M | 18.62M | 15.72M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.09M | 44.95M | 129.16M | 73.39M | 66.24M | 105.08M | 127.39M | 120.38M | 47.62M | 72.47M | 77.98M | 70.70M | 44.91M | 70.82M | 52.71M | 100.12M | 67.95M | 84.53M | 89.33M | 137.99M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.25M | 55.07M | 140.88M | 88.83M | 80.22M | 121.78M | 144.90M | 138.00M | 64.63M | 90.00M | 96.08M | 88.33M | 66.07M | 88.77M | 71.51M | 117.41M | 83.98M | 100.08M | 108.45M | 154.21M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.94M | 42.91M | -40.58M | 38.33M | 16.88M | -2.92M | -27.52M | -6.15M | 26.77M | 20.24M | 5.62M | 25.72M | 20.63M | 5.00M | 32.83M | 24.84M | 6.05M | 3.25M | 19.38M | 4.82M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.94M | 42.91M | -40.58M | 38.33M | 16.88M | -2.92M | -27.52M | -6.15M | 26.77M | 20.24M | 5.62M | 25.72M | 20.63M | 5.00M | 32.83M | 24.84M | 6.05M | 3.25M | 19.38M | 4.82M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.06M | 0.14M | 0.05M | 0.21M | 0.01M | -0.14M | 0.08M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.04M | 0.04M | 0.02M | 0.02M | 0.01M | -0.13M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.47M | -1.24M | -0.62M | -1.26M | -1.61M | -1.99M | -2.21M | -2.62M | -2.44M | -2.22M | -1.94M | -1.91M | -1.72M | -1.65M | -1.56M | -1.78M | -1.52M | -2.07M | -2.06M | -2.65M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.47M | 41.68M | -41.20M | 37.07M | 15.26M | -4.92M | -29.73M | -8.77M | 24.33M | 18.01M | 3.67M | 23.82M | 18.90M | 3.35M | 31.27M | 23.06M | 4.53M | 1.18M | 17.33M | 2.17M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.67M | 7.02M | -3.89M | 6.04M | 2.73M | -0.05M | -2.24M | -2.00M | 5.24M | 3.35M | 4.54M | 4.75M | 3.21M | 1.69M | 6.61M | 4.60M | 1.38M | 0.78M | 3.76M | 0.45M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.80M | 34.66M | -28.16M | 31.02M | 12.53M | -4.87M | -27.49M | -0.19M | 19.09M | 7.52M | 10.79M | 8.57M | 7.62M | 1.66M | 42.75M | 8.80M | 3.15M | 0.40M | -2.87M | 1.71M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.31M | 19.77M | -23.30M | 18.05M | 7.92M | -3.99M | -18.36M | -6.58M | 11.11M | 7.14M | -0.53M | 10.50M | 8.07M | -0.48M | 14.73M | 9.67M | 0.41M | -0.36M | 6.71M | -0.34M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.80M | 34.66M | -37.31M | 31.02M | 12.53M | -4.87M | -27.49M | -6.77M | 19.09M | 14.66M | -0.87M | 19.06M | 15.70M | 1.66M | 24.66M | 18.47M | 3.15M | 0.40M | 13.56M | 1.71M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.80M | 34.66M | -37.31M | 31.02M | 12.53M | -4.87M | -27.49M | -6.77M | 19.09M | 14.66M | -0.87M | 19.06M | 15.70M | 1.66M | 24.66M | 18.47M | 3.15M | 0.40M | 13.56M | 1.71M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.80M | 34.66M | -37.31M | 31.02M | 12.53M | -4.87M | -27.49M | -6.77M | 19.09M | 14.66M | -0.87M | 19.06M | 15.70M | 1.66M | 24.66M | 18.47M | 3.15M | 0.40M | 13.56M | 1.71M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.95M | 1.95M | 1.95M | 1.95M | 1.70M | 2.03M | 2.38M | 2.54M | 2.64M | 2.71M | 2.73M | 2.71M | 2.71M | 2.71M | 2.12M | 2.33M | 2.40M | 2.31M | 2.07M | 1.60M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.53M | 12.93M | -15.95M | 11.02M | 2.92M | -2.91M | -11.51M | -2.73M | 5.34M | 4.81M | -3.06M | 5.86M | 4.91M | -0.57M | 7.81M | 6.47M | 0.34M | -1.55M | 4.79M | 0.46M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58 | 0.83 | -2.14 | 3.52 | 0.93 | -0.92 | -3.65 | -0.86 | 1.67 | 1.49 | -0.96 | 1.81 | 1.51 | -0.17 | 2.36 | 1.83 | 0.09 | -0.41 | 1.28 | 0.12 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58 | 0.82 | -2.14 | 3.49 | 0.92 | -0.92 | -3.63 | -1.26 | 1.67 | 1.47 | -0.93 | 1.81 | 1.51 | -0.17 | 2.36 | 1.83 | 0.09 | -0.41 | 1.28 | -0.01 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.69M | 15.57M | 3.03M | 3.13M | 3.14M | 3.17M | 3.16M | 3.17M | 3.19M | 3.23M | 3.21M | 3.23M | 3.25M | 3.32M | 3.29M | 3.53M | 3.79M | 3.71M | 3.73M | 3.79M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.77M | 15.69M | 3.03M | 3.16M | 3.16M | 3.17M | 3.16M | 7.17M | 3.19M | 7.23M | 3.21M | 3.23M | 3.26M | 3.27M | 3.29M | 3.53M | 3.79M | 3.71M | 3.73M | 7.32M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.44M | 43.31M | -40.08M | 38.83M | 17.28M | -2.52M | -27.12M | -5.75M | 27.07M | 20.64M | 5.92M | 26.02M | 20.93M | 5.30M | 33.03M | 25.14M | 6.45M | 3.75M | 19.88M | 5.32M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.55M | 1.30M | 0.77M | 1.31M | 1.82M | 2.00M | 2.08M | 2.70M | 2.45M | 2.23M | 1.96M | 1.93M | 1.74M | 1.67M | 1.60M | 1.82M | 1.54M | 2.09M | 2.07M | 2.52M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.90% | 16.85% | 9.45% | 16.30% | 17.89% | 0.98% | 7.54% | 22.77% | 21.54% | 18.62% | 123.65% | 19.95% | 16.97% | 50.58% | 21.13% | 19.93% | 30.47% | 66.22% | 21.71% | 20.94% |