|
Revenue (Quarter)
|
65.48M | 69.88M | 82.10M | 105.98M | 65.74M | 68.22M | 82.74M | 99.87M | 70.24M | 91.81M | 93.35M | 110.55M | 109.38M | 158.09M | 169.22M | 196.50M | 151.44M | 215.54M | 235.49M | 284.00M | 232.25M | 258.48M | 228.51M | 242.71M | 177.75M | 207.34M | 183.41M | 166.36M | 128.54M | 141.19M | 118.72M | 113.14M | 82.31M | 97.98M | 100.31M | 127.15M | 97.10M | 118.86M | 117.38M | 131.85M | 91.40M | 110.24M | 101.70M | 114.06M | 86.70M | 93.77M | 104.34M | 142.26M | 90.03M | 103.33M | 127.84M |
|
Cost of Revenue (Quarter)
|
52.41M | 60.04M | 50.59M | 88.12M | 52.39M | 51.86M | 66.25M | 69.08M | 45.95M | 60.97M | 65.19M | 68.80M | 56.96M | 122.83M | 96.35M | 145.76M | 114.64M | 160.37M | 131.40M | 289.88M | 162.67M | 193.41M | 199.54M | 195.25M | 158.76M | 123.87M | 137.34M | 118.82M | 65.61M | 85.12M | 75.05M | 122.17M | 36.18M | 40.30M | 124.58M | 68.71M | 61.70M | 102.21M | 124.47M | 117.44M | 45.93M | 71.05M | 76.33M | 68.96M | 43.00M | 68.62M | 50.22M | 95.39M | 63.05M | 79.45M | 83.90M |
|
Gross Profit (Quarter)
|
13.07M | 9.84M | 31.52M | 17.86M | 13.36M | 16.35M | 16.50M | 30.79M | 24.30M | 30.84M | 28.16M | 41.75M | 52.42M | 35.26M | 72.87M | 50.74M | 36.80M | 55.16M | 104.10M | -5.88M | 69.58M | 65.07M | 28.98M | 47.45M | 18.99M | 83.47M | 46.07M | 47.54M | 62.93M | 56.07M | 43.68M | -9.02M | 46.13M | 57.68M | -24.27M | 58.45M | 35.40M | 16.65M | -7.09M | 14.41M | 45.47M | 39.19M | 25.38M | 45.09M | 43.70M | 25.16M | 54.13M | 46.86M | 26.97M | 23.87M | 43.93M |
|
Depreciation & Amortization - Total (Quarter)
|
1.50M | 1.40M | 1.60M | 0.90M | 1.00M | 0.80M | 1.00M | 0.40M | 0.40M | 0.30M | 0.40M | 0.40M | 0.50M | 0.50M | 0.70M | 0.50M | 0.50M | 0.80M | 0.80M | 1.20M | 0.90M | 1.00M | 0.80M | 0.70M | 0.50M | 0.60M | 0.50M | 0.60M | 0.60M | 0.40M | 0.50M | 0.40M | 0.50M | 0.40M | 0.50M | 0.50M | 0.40M | 0.40M | 0.40M | 0.40M | 0.30M | 0.40M | 0.30M | 0.30M | 0.30M | 0.30M | 0.20M | 0.30M | 0.40M | 0.50M | 0.50M |
|
Selling, General & Administrative (Quarter)
|
9.44M | 7.58M | 8.73M | 8.11M | 9.75M | 10.63M | 17.39M | 14.70M | 13.71M | 15.49M | 17.77M | 17.38M | 19.80M | 18.01M | 29.78M | 24.49M | 19.35M | 25.57M | 31.72M | 30.05M | 27.78M | 25.70M | 27.91M | 29.48M | 37.25M | 27.63M | 39.18M | 25.68M | 21.33M | 19.08M | 24.65M | 12.67M | 10.66M | 9.72M | 11.23M | 14.94M | 13.58M | 16.30M | 17.11M | 17.23M | 16.71M | 17.14M | 17.80M | 17.33M | 20.86M | 17.66M | 18.60M | 16.99M | 15.63M | 15.05M | 18.62M |
|
Other Operating Expenses (Quarter)
|
55.19M | 62.03M | 52.50M | 90.18M | 54.64M | 55.18M | 77.14M | 72.96M | 51.59M | 68.22M | 72.29M | 75.19M | 64.72M | 130.62M | 105.10M | 154.53M | 123.79M | 171.08M | 142.50M | 301.69M | 174.63M | 206.33M | 211.60M | 206.71M | 168.57M | 132.76M | 145.87M | 127.02M | 73.02M | 92.00M | 81.23M | 127.80M | 41.09M | 44.95M | 129.16M | 73.39M | 66.24M | 105.08M | 127.39M | 120.38M | 47.62M | 72.47M | 77.98M | 70.70M | 44.91M | 70.82M | 52.71M | 100.12M | 67.95M | 84.53M | 89.33M |
|
Operating Expenses (Quarter)
|
66.13M | 71.01M | 62.83M | 99.19M | 65.39M | 66.61M | 95.53M | 88.07M | 65.70M | 84.02M | 90.47M | 92.97M | 85.02M | 149.13M | 135.58M | 179.52M | 143.64M | 197.45M | 175.02M | 332.94M | 203.31M | 233.02M | 240.31M | 236.89M | 206.32M | 160.99M | 185.55M | 153.29M | 94.95M | 111.48M | 106.38M | 140.88M | 52.25M | 55.07M | 140.88M | 88.83M | 80.22M | 121.78M | 144.90M | 138.00M | 64.63M | 90.00M | 96.08M | 88.33M | 66.07M | 88.77M | 71.51M | 117.41M | 83.98M | 100.08M | 108.45M |
|
Operating Income (Quarter)
|
-0.65M | -1.11M | 19.59M | 6.78M | 0.55M | 1.61M | -12.79M | 13.74M | 4.54M | 7.25M | 4.37M | 17.58M | 24.37M | 8.96M | 33.10M | 16.78M | 7.80M | 18.09M | 59.75M | -46.25M | 28.94M | 25.45M | -11.79M | 5.82M | -28.57M | 46.09M | 0.63M | 13.39M | 33.59M | 29.15M | 12.67M | -27.87M | 29.94M | 42.91M | -40.58M | 38.33M | 16.88M | -2.92M | -27.52M | -6.15M | 26.77M | 20.24M | 5.62M | 25.72M | 20.63M | 5.00M | 32.83M | 24.84M | 6.05M | 3.25M | 19.38M |
|
EBIT (Quarter)
|
-0.65M | -1.11M | 19.59M | 6.78M | 0.55M | 1.61M | -12.79M | 13.74M | 4.54M | 7.25M | 4.37M | 17.58M | 24.37M | 8.96M | 33.10M | 16.78M | 7.80M | 18.09M | 59.75M | -46.25M | 28.94M | 25.45M | -11.79M | 5.82M | -28.57M | 46.09M | 0.63M | 13.39M | 33.59M | 29.15M | 12.67M | -27.87M | 29.94M | 42.91M | -40.58M | 38.33M | 16.88M | -2.92M | -27.52M | -6.15M | 26.77M | 20.24M | 5.62M | 25.72M | 20.63M | 5.00M | 32.83M | 24.84M | 6.05M | 3.25M | 19.38M |
|
Interest & Investment Income (Quarter)
|
0.00M | 0.12M | 0.22M | 0.07M | 0.00M | 0.04M | 0.15M | 0.14M | 0.19M | 0.01M | -0.00M | -0.10M | 0.19M | 0.24M | 0.62M | | | | | | | | | 0.19M | 0.49M | 0.32M | 0.24M | 0.16M | 0.05M | 0.08M | 0.13M | 0.09M | 0.08M | 0.06M | 0.14M | 0.05M | 0.21M | 0.01M | -0.14M | 0.08M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.04M | 0.04M | 0.02M | 0.02M | 0.01M |
|
Non Operating Income (Quarter)
|
-0.28M | -0.47M | -0.23M | -0.24M | -0.22M | -0.57M | -0.28M | -0.25M | -0.05M | -0.80M | -0.87M | -0.85M | -0.64M | -1.03M | -5.39M | -3.25M | -2.72M | -2.69M | 8.91M | -2.04M | -1.76M | -2.81M | -2.04M | -2.03M | -1.50M | -1.85M | 2.88M | -1.39M | -1.14M | -1.41M | -0.90M | -1.23M | -1.47M | -1.24M | -0.62M | -1.26M | -1.61M | -1.99M | -2.21M | -2.62M | -2.44M | -2.22M | -1.94M | -1.91M | -1.72M | -1.65M | -1.56M | -1.78M | -1.52M | -2.07M | -2.06M |
|
EBT (Quarter)
|
-0.93M | -1.58M | 19.36M | 6.54M | 0.33M | 1.03M | -13.06M | 13.49M | 4.50M | 6.46M | 3.51M | 16.73M | 23.73M | 7.93M | 27.71M | 13.54M | 5.08M | 15.39M | 79.80M | -48.30M | 27.18M | 22.64M | -13.84M | 3.79M | -30.07M | 44.24M | 3.51M | 11.99M | 32.45M | 27.75M | 11.76M | -29.09M | 28.47M | 41.68M | -41.20M | 37.07M | 15.26M | -4.92M | -29.73M | -8.77M | 24.33M | 18.01M | 3.67M | 23.82M | 18.90M | 3.35M | 31.27M | 23.06M | 4.53M | 1.18M | 17.33M |
|
Tax Provisions (Quarter)
|
0.01M | 0.01M | 0.01M | 0.03M | 0.13M | 0.61M | -1.67M | 0.56M | 0.46M | 0.58M | 0.38M | 0.99M | 4.74M | 1.13M | 3.57M | 2.40M | 0.41M | 2.45M | 33.50M | -6.47M | 3.25M | 3.82M | 1.48M | 1.04M | -4.59M | 6.57M | 4.24M | 1.93M | 5.67M | 5.14M | 5.14M | -1.53M | 3.67M | 7.02M | -3.89M | 6.04M | 2.73M | -0.05M | -2.24M | -2.00M | 5.24M | 3.35M | 4.54M | 4.75M | 3.21M | 1.69M | 6.61M | 4.60M | 1.38M | 0.78M | 3.76M |
|
Profit After Tax (Quarter)
|
-0.94M | -1.60M | 19.34M | 6.51M | 0.20M | 1.06M | -4.24M | 2.41M | 4.04M | 5.88M | -18.98M | 4.17M | 2.34M | 0.18M | 7.75M | 2.27M | 1.08M | 2.35M | -9.50M | -41.83M | 23.93M | 6.77M | -2.11M | 0.78M | -7.12M | 37.68M | -6.49M | 4.48M | 11.16M | 22.61M | 6.62M | -7.63M | 10.48M | 34.66M | -14.00M | 12.97M | 12.53M | -0.88M | -31.11M | -6.77M | 7.98M | 14.66M | 10.79M | 19.06M | 15.70M | 1.66M | 42.75M | 18.47M | 3.15M | 0.40M | 6.86M |
|
Net Income - Minority (Quarter)
|
| | | | | | -15.46M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | -0.64M | -10.28M | 10.52M | 3.88M | 4.56M | 3.15M | 11.57M | 16.65M | 6.62M | 16.39M | 8.86M | 3.59M | 10.60M | 32.75M | -30.73M | 15.14M | 12.06M | -9.68M | 1.96M | -18.37M | 22.14M | 0.03M | 5.59M | 15.62M | 12.99M | 4.56M | -19.93M | 14.31M | 19.77M | -23.30M | 18.05M | 7.92M | -3.99M | -18.36M | -6.58M | 11.11M | 7.14M | -0.53M | 10.50M | 8.07M | -0.48M | 14.73M | 9.67M | 0.41M | -0.36M | 6.71M |
|
Income from Continuing Operations (Quarter)
|
-0.94M | -1.60M | 19.34M | 6.51M | 0.20M | 0.42M | -11.39M | 12.93M | 4.04M | 5.88M | 3.13M | 15.74M | 18.99M | 6.80M | 24.14M | 11.13M | 4.67M | 12.94M | 46.30M | -41.83M | 23.93M | 18.83M | -15.31M | 2.75M | -25.48M | 37.68M | -0.72M | 10.07M | 26.78M | 22.61M | 6.62M | -27.56M | 24.80M | 34.66M | -37.31M | 31.02M | 12.53M | -4.87M | -27.49M | -6.77M | 19.09M | 14.66M | -0.87M | 19.06M | 15.70M | 1.66M | 24.66M | 18.47M | 3.15M | 0.40M | 13.56M |
|
Consolidated Net Income (Quarter)
|
-0.94M | -1.60M | 19.34M | 6.51M | 0.20M | 0.42M | -11.39M | 12.93M | 4.04M | 5.88M | 3.13M | 15.74M | 18.99M | 6.80M | 24.14M | 11.13M | 4.67M | 12.94M | 46.30M | -41.83M | 23.93M | 18.83M | -15.31M | 2.75M | -25.48M | 37.68M | -0.72M | 10.07M | 26.78M | 22.61M | 6.62M | -27.56M | 24.80M | 34.66M | -37.31M | 31.02M | 12.53M | -4.87M | -27.49M | -6.77M | 19.09M | 14.66M | -0.87M | 19.06M | 15.70M | 1.66M | 24.66M | 18.47M | 3.15M | 0.40M | 13.56M |
|
Income towards Parent Company (Quarter)
|
-0.94M | -1.60M | 19.34M | 6.51M | 0.20M | 0.42M | -26.85M | 12.93M | 4.04M | 5.88M | 3.13M | 15.74M | 18.99M | 6.80M | 24.14M | 11.13M | 4.67M | 12.94M | 46.30M | -41.83M | 23.93M | 18.83M | -15.31M | 2.75M | -25.48M | 37.68M | -0.72M | 10.07M | 26.78M | 22.61M | 6.62M | -27.56M | 24.80M | 34.66M | -37.31M | 31.02M | 12.53M | -4.87M | -27.49M | -6.77M | 19.09M | 14.66M | -0.87M | 19.06M | 15.70M | 1.66M | 24.66M | 18.47M | 3.15M | 0.40M | 13.56M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | 0.18M | 0.99M | 0.93M | 0.93M | 2.03M | 2.03M | 2.03M | 2.03M | 2.03M | 2.03M | 2.03M | 2.01M | 1.50M | 2.04M | 1.95M | 1.95M | 1.95M | 1.95M | 1.95M | 1.95M | 1.95M | 1.70M | 2.03M | 2.38M | 2.54M | 2.64M | 2.71M | 2.73M | 2.71M | 2.71M | 2.71M | 2.12M | 2.33M | 2.40M | 2.31M | 2.07M |
|
Net Income towards Common Stockholders (Quarter)
|
-0.94M | -1.60M | 19.34M | 6.51M | 0.20M | 0.42M | -26.85M | 12.93M | 4.04M | 5.88M | 3.13M | 15.74M | 2.34M | 0.18M | 7.75M | 2.09M | 0.09M | 1.42M | 12.62M | -13.13M | 6.76M | 4.74M | -7.66M | -1.25M | -9.14M | 13.51M | -2.76M | 2.98M | 9.12M | 7.66M | 0.11M | -9.58M | 8.53M | 12.93M | -15.95M | 11.02M | 2.92M | -2.91M | -11.51M | -2.73M | 5.34M | 4.81M | -3.06M | 5.86M | 4.91M | -0.57M | 7.81M | 6.47M | 0.34M | -1.55M | 4.79M |
|
EPS (Basic) (Quarter)
|
| | | | | 0.35 | -0.37 | 0.80 | 0.05 | 0.42 | -0.64 | 1.11 | 0.19 | 0.01 | 0.65 | 0.16 | 0.01 | 0.11 | 0.96 | -1.00 | 0.51 | 0.35 | -0.57 | -0.09 | -0.64 | 0.94 | -0.19 | 0.21 | 0.63 | 0.52 | 5.47 | -0.66 | 0.58 | 0.83 | -2.14 | 3.52 | 0.93 | -0.92 | -3.65 | -0.86 | 1.67 | 1.49 | -0.96 | 1.81 | 1.51 | -0.17 | 2.36 | 1.83 | 0.09 | -0.41 | 1.28 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | 0.03 | -0.37 | 0.80 | 0.05 | 0.31 | -0.56 | 0.68 | 0.15 | -0.02 | 0.59 | 0.16 | 0.01 | 0.11 | 0.94 | -1.04 | 0.51 | 0.35 | -0.57 | -0.09 | -0.73 | 0.93 | -0.20 | 0.20 | 0.62 | 0.52 | 5.40 | -0.66 | 0.58 | 0.82 | -2.14 | 3.49 | 0.92 | -0.92 | -3.63 | -1.26 | 1.67 | 1.47 | -0.93 | 1.81 | 1.51 | -0.17 | 2.36 | 1.83 | 0.09 | -0.41 | 1.28 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | 3.00M | 3.00M | 3.00M | 3.06M | | 6.13M | 3.76M | 9.80M | 12.98M | 11.40M | 13.00M | 13.05M | 13.23M | 13.14M | 13.14M | 13.18M | 13.25M | 13.39M | 14.13M | 14.19M | 14.25M | 14.29M | 14.38M | 14.56M | 14.53M | 2.91M | 14.63M | 14.69M | 15.57M | 3.03M | 3.13M | 3.15M | 3.17M | 3.16M | 3.17M | 3.21M | 3.23M | 3.21M | 3.23M | 3.26M | 3.32M | 3.29M | 3.53M | 3.79M | 3.79M | 3.73M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | 3.00M | 3.00M | 3.00M | 13.78M | | 6.66M | 14.52M | 10.96M | 12.10M | 12.69M | 13.27M | 13.38M | 13.39M | 13.35M | 34.62M | 34.67M | 13.25M | 13.39M | 14.13M | 35.05M | 14.43M | 14.57M | 14.78M | 14.57M | 14.65M | 2.94M | 14.63M | 14.77M | 15.69M | 3.03M | 3.16M | 3.15M | 3.17M | 3.16M | 7.17M | 3.19M | 7.20M | 3.21M | 3.23M | 3.26M | 3.32M | 3.29M | 3.53M | 3.79M | 3.79M | 3.73M |
|
EBITDA (Quarter)
|
0.85M | -1.60M | 19.34M | 7.68M | 1.55M | 0.42M | -11.39M | 14.14M | 4.04M | 1.31M | 22.09M | 15.74M | 2.31M | 0.18M | 7.79M | 11.08M | 4.64M | 2.34M | 69.32M | -41.91M | 8.79M | 6.79M | -5.62M | 2.71M | -25.55M | 15.52M | -6.39M | 10.07M | 11.16M | 9.61M | 6.62M | -27.47M | 30.44M | 43.31M | -40.08M | 38.83M | 17.28M | -2.52M | -27.12M | -5.75M | 27.07M | 20.64M | 5.92M | 26.02M | 20.93M | 5.30M | 33.03M | 25.14M | 6.45M | 3.75M | 19.88M |
|
Interest Expenses (Quarter)
|
0.29M | 0.60M | 0.45M | 0.31M | 0.22M | 0.61M | 0.43M | 0.38M | 0.23M | 0.80M | 0.86M | 0.75M | 0.83M | 1.27M | 6.00M | 3.44M | 2.45M | 2.86M | 2.37M | 2.25M | 2.32M | 2.76M | 2.09M | 2.22M | 2.00M | 2.17M | 2.23M | 1.55M | 1.19M | 1.49M | 1.03M | 1.31M | 1.55M | 1.30M | 0.77M | 1.31M | 1.82M | 2.00M | 2.08M | 2.70M | 2.45M | 2.23M | 1.96M | 1.93M | 1.74M | 1.67M | 1.60M | 1.82M | 1.54M | 2.09M | 2.07M |
|
Tax Rate (Quarter)
|
-1.50% | -0.88% | 0.07% | 0.49% | 39.64% | 59.40% | 12.77% | 4.16% | 10.18% | 8.99% | 10.69% | 5.91% | 19.95% | 14.24% | 12.90% | 17.77% | 8.05% | 15.92% | 41.98% | 13.39% | 11.96% | 16.86% | -10.66% | 27.50% | 15.25% | 14.84% | 120.62% | 16.05% | 17.48% | 18.53% | 43.70% | 5.28% | 12.90% | 16.85% | 9.45% | 16.30% | 17.89% | 0.98% | 7.54% | 22.77% | 21.54% | 18.62% | 123.65% | 19.95% | 16.97% | 50.58% | 21.13% | 19.93% | 30.47% | 66.22% | 21.71% |