|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 533.10M | 578.90M | 655.30M | 629.00M | 634.60M | 556.30M | 402.60M | 492.70M | 517.60M | 468.90M | 453.00M | 530.60M | 563.40M | 533.60M | 501.60M | 538.60M | 540.40M | 524.10M | 553.60M | 560.10M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 400.70M | 426.20M | 489.60M | 458.30M | 487.90M | 435.90M | 350.00M | 438.60M | 441.60M | 408.30M | 388.00M | 444.30M | 438.40M | 417.30M | 380.30M | 416.10M | 462.30M | 442.90M | 460.30M | 457.10M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 132.40M | 152.70M | 165.70M | 170.70M | 146.70M | 120.40M | 52.60M | 54.10M | 76.00M | 60.60M | 65.00M | 86.30M | 125.00M | 116.30M | 121.30M | 122.50M | 78.10M | 81.20M | 93.30M | 103.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.30M | 82.20M | 80.30M | 77.20M | 79.00M | 81.90M | -201.50M | 7.90M | 68.40M | 8.80M | 71.10M | 68.60M | 74.90M | 74.20M | -22.50M | 7.90M | 9.20M | 77.60M | 8.40M | 77.50M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 483.20M | 10.40M | | 468.50M | 514.20M | 2.70M | 628.50M | 1.70M | 0.50M | 0.30M | -5.10M | 456.20M | 450.90M | 2.10M | 0.80M | | 546.80M | 454.10M | 574.40M | 472.60M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 492.50M | 520.60M | 581.00M | 545.70M | 593.20M | 530.40M | 427.00M | 515.60M | 524.70M | 485.90M | 470.40M | 524.80M | 525.80M | 438.90M | 432.90M | 508.60M | 556.00M | 531.70M | 582.80M | 550.10M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.60M | 14.90M | -134.00M | 100.70M | 71.90M | 10.30M | 199.80M | -2.10M | -1.40M | 2.50M | -21.10M | 3.80M | 7.90M | 25.20M | 14.40M | 6.50M | 3.20M | 8.60M | -17.10M | 2.90M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.60M | 14.90M | -134.00M | 100.70M | 71.90M | 10.30M | 199.80M | -2.10M | -1.40M | 2.50M | -21.10M | 3.80M | 7.90M | 25.20M | 14.40M | 6.50M | 3.20M | 8.60M | -17.10M | 2.90M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10M | 0.90M | 1.10M | 0.90M | 1.40M | 3.30M | 4.80M | 4.90M | 4.70M | 4.90M | 6.80M | 5.70M | 5.50M | 5.40M | 5.40M | 4.30M | 3.70M | 4.60M | 4.00M | 3.50M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.30M | | -1.50M | 0.20M | 0.60M | -0.90M | 1.10M | 1.00M | 0.20M | 2.00M | 0.20M | 0.40M | 0.50M | -3.30M | -4.30M | 0.80M | 5.10M | -1.00M | 0.40M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 1.30M | 2.90M | 2.10M | 1.20M | -2.00M | 0.10M | 1.10M | -2.40M | -1.90M | 7.00M | 0.70M | -0.10M | 0.50M | 4.20M | 0.60M | -0.30M | -0.50M | 2.80M | 0.40M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.60M | 71.40M | -18.10M | 83.30M | 56.40M | 49.00M | -18.80M | -9.80M | -7.10M | -9.50M | 6.90M | 18.00M | 37.60M | 119.90M | -101.10M | 30.80M | 15.50M | -7.60M | -55.30M | 14.10M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.30M | 16.90M | 24.90M | 19.90M | 14.00M | 8.20M | -5.70M | -6.10M | -6.80M | -7.80M | -4.80M | 4.40M | 7.90M | 34.30M | 36.30M | 8.00M | 8.00M | 14.30M | -18.40M | 6.30M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.30M | 54.50M | 88.40M | 63.40M | 42.40M | 40.80M | -13.50M | -4.90M | -3.20M | -1.70M | 11.70M | 13.60M | 19.90M | 57.50M | 22.80M | 22.80M | 7.50M | -21.90M | -66.00M | 7.80M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.90M | 15.50M | 36.40M | 18.00M | 14.40M | 14.60M | -1.10M | 1.20M | 2.90M | 4.10M | 6.80M | 5.80M | 9.80M | 28.10M | 9.60M | 5.90M | 6.60M | 0.30M | -10.10M | 5.80M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.30M | 54.50M | -43.00M | 63.40M | 42.40M | 40.80M | -13.10M | -3.70M | -0.30M | -1.70M | 11.70M | 13.60M | 29.70M | 85.60M | -137.40M | 22.80M | 7.50M | -21.90M | -36.90M | 7.80M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.30M | 54.50M | -43.00M | 63.40M | 42.40M | 40.80M | -13.10M | -3.70M | -0.30M | -1.70M | 11.70M | 13.60M | 29.70M | 85.60M | -137.40M | 22.80M | 7.50M | -21.90M | -36.90M | 7.80M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.30M | 54.50M | -43.00M | 63.40M | 42.40M | 40.80M | -13.10M | -3.70M | -0.30M | -1.70M | 11.70M | 13.60M | 29.70M | 85.60M | -137.40M | 22.80M | 7.50M | -21.90M | -36.90M | 7.80M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.30M | 54.50M | -43.00M | 63.40M | 42.40M | 40.80M | -13.10M | -3.70M | -0.30M | -1.70M | 11.70M | 13.60M | 29.70M | 85.60M | -137.40M | 22.80M | 7.50M | -21.90M | -36.90M | 7.80M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75 | 1.36 | 1.82 | 1.59 | 0.98 | 0.92 | -0.43 | -0.17 | -0.11 | -0.21 | 0.17 | 0.27 | 0.70 | 2.01 | 0.80 | 0.59 | 0.03 | -0.78 | -1.87 | 0.07 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75 | 1.36 | 1.82 | 1.59 | 0.98 | 0.92 | -0.43 | -0.17 | -0.11 | -0.21 | 0.17 | 0.27 | 0.70 | 2.01 | 0.80 | 0.59 | 0.03 | -0.78 | -1.87 | 0.07 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.50M | 28.50M | 28.50M | 28.50M | 28.50M | 28.50M | 28.50 | 28.50M | 28.50M | 28.50 | 28.50 | 28.50M | 28.50M | 28.50M | 28.50 | 28.50M | 28.50M | 28.50M | 28.50 | 28.50M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.50M | 28.50M | 28.50M | 28.50M | 28.50M | 28.50M | 28.50 | 28.50M | 28.50M | 28.50 | 28.50 | 28.50M | 28.50M | 28.50M | 28.50 | 28.50M | 28.50M | 28.50M | 28.50 | 28.50M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.60M | 14.90M | -134.00M | 100.70M | 10.50M | 10.30M | 199.80M | -2.10M | -1.40M | 2.50M | -21.10M | 3.80M | 7.90M | 25.20M | 14.40M | 6.50M | 3.20M | 8.60M | -17.10M | 2.90M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.70M | 7.90M | 7.30M | 6.90M | 7.00M | 7.00M | 7.00M | 7.00M | 7.20M | 7.20M | 6.90M | 11.30M | 11.90M | 13.40M | 13.30M | 13.20M | 13.80M | 14.90M | 15.20M | 14.70M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.37% | 23.67% | -137.57% | 23.89% | 24.82% | 16.73% | 30.32% | 62.24% | 95.77% | 82.11% | -69.57% | 24.44% | 21.01% | 28.61% | -35.91% | 25.97% | 51.61% | -188.16% | 33.27% | 44.68% |