|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 525.30M | 592.00M | 683.20M | 629.00M | 634.60M | 579.40M | 364.50M | 505.80M | 507.10M | 468.90M | 508.40M | 542.80M | 563.40M | 558.80M | 480.90M | 538.60M | 571.50M | 524.10M | 553.60M | 560.10M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 400.70M | 426.20M | 489.60M | 458.30M | 487.90M | 435.90M | 350.00M | 438.60M | 441.60M | 408.30M | 388.00M | 444.30M | 438.40M | 417.30M | 380.30M | 416.10M | 462.30M | 442.90M | 460.30M | 457.10M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.60M | 165.80M | 193.60M | 170.70M | 146.70M | 143.50M | 14.50M | 67.20M | 65.50M | 60.60M | 120.40M | 98.50M | 125.00M | 141.50M | 100.60M | 122.50M | 109.20M | 81.20M | 93.30M | 103.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.50M | 8.70M | -197.00M | 77.20M | 79.00M | 81.90M | 9.30M | 68.80M | 68.40M | 8.80M | 71.10M | 68.60M | 10.30M | 8.50M | -213.40M | 78.50M | 9.20M | 77.60M | 8.40M | 77.50M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 414.00M | 10.40M | -15.90M | 468.50M | 514.20M | 2.70M | 417.70M | 1.70M | 1.50M | 0.30M | -1.40M | 456.20M | 515.50M | 2.10M | -0.80M | | 546.80M | 454.10M | 574.40M | 472.60M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 492.50M | 520.60M | 581.00M | 545.70M | 593.20M | 530.40M | 427.00M | 515.60M | 524.70M | 485.90M | 470.40M | 524.80M | 525.80M | 438.90M | 432.90M | 508.60M | 556.00M | 531.70M | 582.80M | 550.10M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.60M | 81.20M | 130.50M | 100.70M | 71.90M | 69.40M | -2.60M | 2.50M | 12.00M | 2.50M | 17.20M | 31.50M | 54.80M | 67.70M | 56.70M | 50.10M | 35.50M | 8.60M | -30.90M | 32.90M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.60M | 81.20M | 130.50M | 100.70M | 71.90M | 69.40M | -2.60M | 2.50M | 12.00M | 2.50M | 17.20M | 31.50M | 54.80M | 67.70M | 56.70M | 50.10M | 35.50M | 8.60M | -30.90M | 32.90M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.60M | 10.40M | | | | | | | | | 1.50M | | | 64.50M | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10M | 0.90M | 1.10M | 0.90M | 1.40M | 3.30M | 4.80M | 4.90M | 4.70M | 4.90M | 6.80M | 5.70M | 5.50M | 5.40M | 5.40M | 4.30M | 3.70M | 4.60M | 4.00M | 3.50M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 1.30M | -1.10M | 0.60M | 1.20M | 2.00M | 9.60M | 1.10M | -2.40M | -1.90M | 7.00M | 5.80M | -0.10M | 0.50M | 4.20M | 0.60M | -0.30M | -0.50M | 2.20M | -5.30M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.60M | 71.40M | 113.30M | 83.30M | 56.40M | 49.00M | -18.80M | -9.80M | -7.10M | -9.50M | 6.90M | 18.00M | 37.60M | 119.90M | -101.10M | 30.80M | 15.50M | -7.60M | -55.30M | 14.10M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.30M | 16.90M | 24.90M | -0.70M | 11.80M | 8.20M | -38.60M | -2.10M | -6.80M | -7.80M | -0.10M | 4.40M | 7.90M | 0.50M | 4.70M | 6.50M | 0.80M | 5.10M | -39.30M | 2.50M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.30M | 54.50M | 88.40M | 63.40M | 42.40M | 40.80M | 33.50M | -3.70M | -0.30M | -1.70M | 4.90M | 13.60M | 19.90M | 57.50M | 76.10M | 22.80M | 0.90M | -22.20M | -53.20M | 2.00M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.90M | 15.50M | -33.40M | 18.00M | 14.40M | 14.60M | -1.10M | 1.20M | 2.90M | 4.10M | 6.80M | 5.80M | 9.80M | 28.10M | 9.60M | 5.90M | 6.60M | 0.30M | -10.10M | 5.80M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.30M | 54.50M | 88.40M | 84.00M | 44.60M | 40.80M | 19.80M | -7.70M | -0.30M | -1.70M | 7.00M | 13.60M | 29.70M | 119.40M | -105.80M | 24.30M | 14.70M | -12.70M | -16.00M | 11.60M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.30M | 54.50M | 88.40M | 84.00M | 44.60M | 40.80M | 19.80M | -7.70M | -0.30M | -1.70M | 7.00M | 13.60M | 29.70M | 119.40M | -105.80M | 24.30M | 14.70M | -12.70M | -16.00M | 11.60M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.30M | 54.50M | 88.40M | 84.00M | 44.60M | 40.80M | 19.80M | -7.70M | -0.30M | -1.70M | 7.00M | 13.60M | 29.70M | 119.40M | -105.80M | 24.30M | 14.70M | -12.70M | -16.00M | 11.60M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.30M | 54.50M | 88.40M | 84.00M | 44.60M | 40.80M | 19.80M | -7.70M | -0.30M | -1.70M | 7.00M | 13.60M | 29.70M | 119.40M | -105.80M | 24.30M | 14.70M | -12.70M | -16.00M | 11.60M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.06 | 1.91 | 3.10 | 2.95 | 1.56 | 1.43 | 0.69 | -0.27 | -0.01 | -0.06 | 0.25 | 0.48 | 1.04 | 4.26M | -3.78M | 0.85 | 0.52 | -0.45 | -0.57M | 0.41 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.06 | 1.91 | 3.10 | 2.95 | 1.56 | 1.43 | 0.69 | -0.27 | -0.01 | -0.06 | 0.25 | 0.48 | 1.04 | 4.26M | -3.78M | 0.85 | 0.52 | -0.45 | -0.57M | 0.41 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.50M | 28.50M | 28.50M | 28.50M | 28.50M | 28.50M | 28.50M | 28.50M | 28.50M | 28.50M | 28.50M | 28.50M | 28.50M | 28.00 | 28.00 | 28.50M | 28.50M | 28.50M | 28.00 | 28.50M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.50M | 28.50M | 28.50M | 28.50M | 28.50M | 28.50M | 28.50M | 28.50M | 28.50M | 28.50M | 28.50M | 28.50M | 28.50M | 28.00 | 28.00 | 28.50M | 28.50M | 28.50M | 28.00 | 28.50M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.28M | 28.28M | 29.60M | 28.28M | 28.28M | 28.28M | 29.60M | 28.28M | 28.29M | 28.29M | 29.60M | 28.29M | 28.29M | 28.00 | 28.00 | 28.29M | 28.30M | 28.30M | 28.00 | 28.30M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.60M | 81.20M | 130.50M | 100.70M | 71.90M | 69.40M | -2.60M | 2.50M | 12.00M | 2.50M | 17.20M | 31.50M | 54.80M | 67.70M | 56.70M | 50.10M | 35.50M | 8.60M | -30.90M | 32.90M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.70M | 7.90M | 5.80M | 10.20M | 7.00M | 7.00M | 7.00M | 10.50M | 7.20M | 7.20M | 2.60M | 11.30M | 11.90M | 13.40M | 8.50M | 21.10M | 13.80M | 14.90M | 15.20M | 27.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.37% | 23.67% | 21.98% | -0.84% | 20.92% | 16.73% | 205.32% | 21.43% | 95.77% | 82.11% | -1.45% | 24.44% | 21.01% | 0.42% | -4.65% | 21.10% | 5.16% | -67.11% | 71.07% | 17.73% |