|
Revenue (Quarter)
|
415.70M | 413.20M | | 440.90M | 558.90M | 568.60M | 456.70M | 582.80M | 568.40M | 508.70M | 427.40M | 499.20M | 516.10M | 448.20M | 400.10M | 462.40M | 491.70M | 476.50M | 432.00M | 416.10M | 408.80M | 383.20M | 324.80M | 348.30M | 387.50M | 393.10M | 390.50M | 405.30M | 481.70M | 496.50M | 495.90M | 466.00M | 510.20M | 455.20M | 388.70M | 479.60M | 528.60M | 475.20M | 414.10M | 494.20M | 415.00M | 461.20M | 516.80M | 516.00M | 525.30M | 592.00M | 683.20M | 629.00M | 634.60M | 579.40M | 364.50M | 505.80M | 507.10M | 476.40M | 508.40M | 530.60M | 563.40M | 533.60M | 480.90M | 538.60M | 540.40M | 524.10M | 553.60M |
|
Cost of Revenue (Quarter)
|
326.30M | 313.10M | | 306.80M | 372.40M | 9.20M | | 20.30M | 406.30M | 411.30M | | 486.30M | 498.80M | 399.60M | | 8.30M | 13.90M | 360.70M | 335.00M | 326.80M | 352.50M | 333.40M | 246.80M | 311.50M | 336.40M | 321.50M | 242.10M | 288.70M | 338.00M | 332.10M | 307.70M | 280.70M | 326.20M | 322.50M | 281.50M | 357.80M | 405.40M | 376.80M | 322.90M | 359.60M | 311.00M | 368.90M | 398.10M | 399.70M | 400.70M | 426.20M | 489.60M | 458.30M | 487.90M | 435.90M | 350.00M | 438.60M | 441.60M | 408.30M | 388.00M | 444.30M | 438.40M | 417.30M | 380.30M | 416.10M | 462.30M | 442.90M | 460.30M |
|
Gross Profit (Quarter)
|
89.40M | 100.10M | | 134.10M | 200.70M | 559.40M | | 562.50M | 165.50M | 97.40M | | 12.90M | 17.30M | 48.60M | | 454.10M | 477.80M | 115.80M | 97.00M | 89.30M | 56.30M | 49.80M | 78.00M | 36.80M | 51.10M | 71.60M | 148.40M | 116.60M | 143.70M | 164.40M | 188.20M | 185.30M | 184.00M | 132.70M | 107.20M | 121.80M | 123.20M | 98.40M | 91.20M | 134.60M | 104.00M | 92.30M | 118.70M | 116.30M | 124.60M | 165.80M | 193.60M | 170.70M | 146.70M | 143.50M | 14.50M | 67.20M | 65.50M | 68.10M | 120.40M | 86.30M | 125.00M | 116.30M | 100.60M | 122.50M | 78.10M | 81.20M | 93.30M |
|
Selling, General & Administrative (Quarter)
|
58.10M | 58.50M | | 61.30M | 79.10M | 69.10M | | 78.70M | 68.20M | 63.10M | | 69.70M | 82.70M | 101.10M | | 68.80M | 74.60M | 67.40M | -172.00M | 8.20M | 78.00M | 10.00M | -167.80M | 11.50M | 64.60M | 9.10M | 203.40M | 10.50M | 8.70M | 65.20M | -160.10M | 80.20M | 79.50M | 78.20M | -195.50M | 7.90M | 73.60M | 76.00M | 73.10M | 70.90M | 69.60M | 8.40M | 8.30M | 8.10M | 78.50M | 8.70M | 8.50M | 8.20M | 79.00M | 81.90M | 9.30M | 68.80M | 68.40M | 69.10M | 251.10M | 7.80M | 74.90M | 8.50M | 38.50M | 78.50M | 9.20M | 9.50M | 285.70M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.00M | | | | 19.60M | -0.30M | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
343.30M | 330.30M | | 327.30M | 0.10M | 8.70M | | 1.10M | 0.30M | 1.20M | | 0.60M | 1.00M | 17.90M | 4.70M | 0.80M | 0.40M | 7.30M | 0.40M | 3.00M | 0.30M | 0.10M | 0.20M | 2.00M | 1.40M | 0.10M | 0.90M | 0.10M | | 0.10M | 0.20M | 12.50M | 0.20M | 0.50M | 0.40M | 0.30M | 7.70M | 4.40M | 3.00M | 1.60M | -1.10M | 4.00M | | 475.40M | 414.00M | 10.40M | | 537.50M | 514.20M | 2.70M | 417.70M | 1.70M | 0.50M | 0.30M | -5.10M | 517.00M | 450.90M | 2.10M | -1.80M | | 546.80M | 522.20M | 297.10M |
|
Operating Expenses (Quarter)
|
401.40M | 388.80M | | 388.60M | 467.40M | 456.70M | | 414.60M | 496.00M | 489.40M | | 578.00M | 596.20M | 516.70M | | 459.10M | 476.70M | 441.90M | 414.90M | 406.60M | 445.00M | 411.90M | 298.20M | 395.50M | 416.80M | 401.40M | 305.10M | 370.80M | 423.10M | 423.90M | 395.00M | 380.00M | 487.50M | 418.40M | 367.20M | 443.60M | 512.80M | 466.90M | 410.30M | 444.90M | 394.40M | 453.20M | 485.00M | 483.50M | 492.50M | 520.60M | 581.00M | 545.70M | 593.20M | 530.40M | 427.00M | 515.60M | 524.70M | 485.90M | 470.40M | 524.80M | 525.80M | 438.90M | 432.90M | 508.60M | 556.00M | 531.70M | 582.80M |
|
Operating Income (Quarter)
|
-312.00M | -288.70M | | 96.40M | 139.10M | 149.40M | 136.50M | 203.30M | 33.10M | 9.50M | -2.20M | -45.20M | -46.80M | -42.50M | -4.20M | 22.80M | 46.70M | 60.20M | 40.50M | 34.60M | -10.10M | -5.00M | -24.90M | 0.50M | 16.90M | 34.80M | 55.20M | 64.10M | 83.10M | 103.10M | 130.00M | 118.80M | 130.00M | 69.20M | 52.70M | 60.40M | 65.90M | 41.40M | 25.00M | 71.00M | 39.30M | 1.70M | 46.90M | 6.80M | 55.60M | 14.90M | -134.00M | 17.50M | 11.80M | 10.30M | -3.90M | 2.50M | -1.40M | 2.50M | 39.70M | 31.50M | 54.80M | 67.70M | -102.70M | 50.10M | 35.50M | -1.60M | -17.10M |
|
EBIT (Quarter)
|
-312.00M | -288.70M | | 96.40M | 139.10M | 149.40M | 136.50M | 203.30M | 33.10M | 9.50M | -2.20M | -45.20M | -46.80M | -42.50M | -4.20M | 22.80M | 46.70M | 60.20M | 40.50M | 34.60M | -10.10M | -5.00M | -24.90M | 0.50M | 16.90M | 34.80M | 55.20M | 64.10M | 83.10M | 103.10M | 130.00M | 118.80M | 130.00M | 69.20M | 52.70M | 60.40M | 65.90M | 41.40M | 25.00M | 71.00M | 39.30M | 1.70M | 46.90M | 6.80M | 55.60M | 14.90M | -134.00M | 17.50M | 11.80M | 10.30M | -3.90M | 2.50M | -1.40M | 2.50M | 39.70M | 31.50M | 54.80M | 67.70M | -102.70M | 50.10M | 35.50M | -1.60M | -17.10M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | 7.10M | 7.10M | 7.30M | | 6.60M | 6.70M | 6.60M | | 6.80M | 6.60M | 6.90M | 6.60M | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | 1.10M | 0.90M | 1.10M | 0.90M | 1.40M | 3.30M | 4.80M | 4.90M | 4.70M | 4.90M | 6.80M | 5.70M | 5.50M | 5.40M | 5.40M | 4.30M | 3.70M | 4.60M | 4.00M |
|
Other Non Operating Income (Quarter)
|
| | | 3.30M | -0.90M | 0.10M | 0.20M | 0.10M | 7.20M | 0.80M | | -6.60M | 0.10M | 2.30M | | 0.20M | 0.90M | 0.90M | 1.90M | 1.60M | 0.60M | 1.30M | 1.30M | 0.20M | 0.50M | 0.70M | 4.70M | 0.70M | 0.30M | -7.10M | 0.90M | 0.60M | 0.30M | 0.80M | 1.20M | 0.90M | 0.30M | 0.40M | 1.00M | -0.10M | 1.40M | -0.50M | 0.60M | -0.50M | 0.20M | 0.30M | 1.30M | 0.40M | 0.20M | 0.60M | 1.10M | 5.40M | 1.00M | 0.20M | -1.10M | 5.80M | 0.40M | 0.50M | -0.30M | 0.80M | 0.80M | 5.10M | 2.20M |
|
Non Operating Income (Quarter)
|
| | | | | -13.00M | | -7.70M | -4.00M | -0.70M | | -0.40M | 2.90M | 0.80M | | -0.70M | -1.00M | -1.30M | -1.10M | -1.10M | 0.50M | | 1.20M | 0.20M | -0.60M | -1.00M | -2.90M | -2.40M | -2.30M | -3.50M | -4.90M | 7.00M | 7.90M | 3.50M | 2.40M | 2.30M | 2.30M | 1.10M | 3.10M | -0.10M | 0.10M | -0.20M | 1.10M | 0.40M | 1.00M | 1.30M | 1.40M | 0.60M | 1.20M | -2.00M | 0.10M | 1.10M | -2.40M | -1.90M | 0.20M | 0.70M | -0.10M | 0.50M | 4.20M | 0.50M | -0.30M | -0.50M | 0.30M |
|
EBT (Quarter)
|
18.20M | 42.10M | | 83.90M | 114.50M | 148.50M | 136.50M | 177.80M | 94.50M | 27.00M | -2.20M | -70.00M | -75.90M | -59.80M | 6.90M | 8.40M | 25.20M | 53.30M | -46.80M | 21.60M | -28.80M | -22.80M | -8.40M | -30.60M | -7.50M | 11.60M | 18.30M | 42.10M | 62.50M | 76.90M | 110.30M | 106.40M | 42.00M | 56.90M | 53.40M | 42.60M | 31.20M | 21.90M | -14.40M | 49.30M | 17.00M | 8.00M | 26.30M | 32.50M | 40.60M | 71.40M | -18.10M | 83.30M | 56.40M | 49.00M | -18.80M | -9.80M | -7.10M | -9.50M | 79.60M | 18.00M | 37.60M | 119.90M | -101.10M | 30.80M | 15.50M | -7.60M | -55.30M |
|
Tax Provisions (Quarter)
|
11.80M | 24.00M | | 30.70M | 41.60M | 55.40M | | 59.00M | 33.70M | -3.00M | | -21.80M | -27.30M | -18.90M | 11.10M | 3.80M | 1.50M | 15.80M | 11.40M | 4.30M | 110.60M | -9.50M | 2.10M | -8.60M | 0.20M | -5.60M | 2.20M | 18.60M | -100.80M | 14.70M | 193.30M | 36.20M | 22.00M | 2.10M | 2.50M | 14.20M | 13.00M | 4.70M | 3.00M | 11.40M | 21.20M | -11.40M | -5.30M | 8.00M | 10.30M | 16.90M | 24.90M | 19.90M | 14.00M | 8.20M | -5.30M | -6.10M | -6.80M | -7.80M | 45.90M | 4.40M | 7.90M | 34.30M | -7.10M | 8.00M | 8.00M | 14.30M | -18.40M |
|
Profit After Tax (Quarter)
|
6.40M | 18.10M | | 35.90M | 72.90M | 71.10M | 55.30M | 88.50M | 44.30M | 23.00M | 9.20M | -39.80M | -39.70M | -34.20M | 10.80M | 0.80M | 15.50M | 28.70M | 13.70M | 11.90M | -139.40M | -11.70M | -35.70M | -14.00M | -3.20M | 13.30M | 15.50M | 23.50M | 117.00M | 44.20M | 141.10M | 70.20M | 20.00M | 143.50M | 22.30M | 28.40M | 7.10M | 13.10M | 14.40M | 24.40M | -9.10M | 15.40M | 31.60M | 24.50M | 30.30M | 39.00M | 17.90M | 63.40M | 42.40M | 26.20M | -13.50M | -3.70M | -0.30M | -5.80M | 4.90M | 7.80M | 29.70M | 41.90M | 22.80M | 22.80M | 0.90M | -21.90M | -66.00M |
|
Equity Income (Quarter)
|
| | | | -0.10M | -0.10M | | 0.10M | -0.10M | -0.10M | | -0.30M | -0.50M | | | -0.10M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
1.90M | 3.70M | | 15.20M | 20.50M | 21.60M | | 30.60M | 17.20M | 8.90M | | -8.40M | -8.90M | -6.70M | | 3.80M | 8.20M | 8.80M | 4.90M | 5.40M | -35.50M | -1.60M | -5.80M | -2.50M | 0.80M | 6.00M | 8.60M | 9.10M | 46.30M | 18.00M | 21.70M | 18.50M | 8.70M | 5.50M | 6.10M | 10.20M | 11.10M | 4.10M | 3.70M | 13.50M | 4.90M | 4.00M | 11.40M | 9.70M | 8.90M | 15.50M | 36.40M | 18.00M | 14.40M | 14.60M | -1.10M | 1.20M | 2.90M | 4.10M | 6.80M | 5.80M | 9.80M | 28.10M | 9.60M | 5.90M | 6.60M | 0.30M | -10.10M |
|
Income from Continuing Operations (Quarter)
|
6.40M | 18.10M | | 53.20M | 72.90M | 93.10M | 136.50M | 118.80M | 60.80M | 30.00M | -2.20M | -48.20M | -48.60M | -40.90M | -4.20M | 4.60M | 23.70M | 37.50M | -58.20M | 17.30M | -139.40M | -13.30M | -10.50M | -22.00M | -7.70M | 17.20M | 16.10M | 23.50M | 163.30M | 62.20M | -83.00M | 70.20M | 20.00M | 54.80M | 50.90M | 28.40M | 18.20M | 17.20M | -17.40M | 37.90M | -4.20M | 19.40M | 31.60M | 24.50M | 30.30M | 54.50M | -43.00M | 63.40M | 42.40M | 40.80M | -13.50M | -3.70M | -0.30M | -1.70M | 33.70M | 13.60M | 29.70M | 85.60M | -94.00M | 22.80M | 7.50M | -21.90M | -36.90M |
|
Consolidated Net Income (Quarter)
|
6.40M | 18.10M | | 2.10M | 0.20M | 0.40M | 0.30M | 0.50M | 0.60M | 1.20M | 16.10M | -48.20M | -48.60M | -40.90M | -4.20M | 4.60M | 23.70M | 37.50M | -58.20M | 17.30M | -139.40M | -13.30M | -10.50M | -7.90M | -5.50M | -4.30M | -6.30M | -1.70M | -108.20M | 1.70M | -1.00M | 34.70M | 0.40M | 0.70M | -4.60M | 28.40M | 18.20M | 17.20M | -17.40M | 37.90M | -4.20M | 19.40M | 31.60M | 24.50M | 30.30M | 54.50M | -43.00M | 63.40M | 42.40M | 40.80M | -13.50M | -3.70M | -0.30M | -1.70M | 33.70M | 13.60M | 29.70M | 85.60M | -94.00M | 22.80M | 7.50M | -21.90M | -36.90M |
|
Income towards Parent Company (Quarter)
|
6.40M | 18.10M | | 2.10M | 0.20M | 0.40M | 0.30M | 0.50M | 0.60M | 1.20M | 16.10M | -48.20M | -48.60M | -40.90M | -4.20M | 4.60M | 23.70M | 37.50M | -58.20M | 17.30M | -139.40M | -13.30M | -10.50M | -7.90M | -5.50M | -4.30M | -6.30M | -1.70M | -108.20M | 1.70M | -1.00M | 34.70M | 0.40M | 0.70M | -4.60M | 28.40M | 18.20M | 17.20M | -17.40M | 37.90M | -4.20M | 19.40M | 31.60M | 24.50M | 30.30M | 54.50M | -43.00M | 63.40M | 42.40M | 40.80M | -13.50M | -3.70M | -0.30M | -1.70M | 33.70M | 13.60M | 29.70M | 85.60M | -94.00M | 22.80M | 7.50M | -21.90M | -36.90M |
|
Net Income towards Common Stockholders (Quarter)
|
6.40M | 18.10M | | 2.10M | 0.20M | 0.40M | 0.30M | 0.50M | 0.60M | 1.20M | 16.10M | -48.20M | -48.60M | -40.90M | -4.20M | 4.60M | 23.70M | 37.50M | -58.20M | 17.30M | -139.40M | -13.30M | -10.50M | -7.90M | -5.50M | -4.30M | -6.30M | -1.70M | -108.20M | 1.70M | -1.00M | 34.70M | 0.40M | 0.70M | -4.60M | 28.40M | 18.20M | 17.20M | -17.40M | 37.90M | -4.20M | 19.40M | 31.60M | 24.50M | 30.30M | 54.50M | -43.00M | 63.40M | 42.40M | 40.80M | -13.50M | -3.70M | -0.30M | -1.70M | 33.70M | 13.60M | 29.70M | 85.60M | -94.00M | 22.80M | 7.50M | -21.90M | -36.90M |
|
EPS (Basic) (Quarter)
|
0.04 | 0.13 | | 0.33 | 0.15 | 0.21 | 0.00 | 0.26 | 0.13 | 0.06 | 0.01 | -0.12 | -0.12 | -0.10 | 0.05 | 0.01 | 0.05 | 0.08 | 0.03 | 0.04 | -0.30 | -0.03 | -0.10 | -0.04 | -0.01 | 0.01 | 0.05 | 0.04 | 0.34 | 0.13 | 0.41 | 0.15 | 0.03 | 0.42 | 0.06 | 0.64 | 0.25 | 0.46 | 0.38 | 0.86 | -0.32 | 0.54 | 0.71 | 0.52 | 0.75 | 1.36 | 1.82 | 1.59 | 0.98 | 0.92 | -0.43 | -0.17 | -0.11 | -0.21 | 0.17 | 0.27 | 0.70 | 2.01 | 0.80 | 0.59 | 0.03 | -0.78 | -1.87 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.61 | | | | 1.11 | 0.52 | 0.75 | 1.36 | 1.82 | 1.59 | 0.98 | 0.92 | -0.43 | -0.17 | -0.11 | -0.21 | 0.17 | 0.27 | 0.70 | 2.01 | 0.80 | 0.59 | 0.03 | -0.78 | -1.87 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
114.30M | 114.30M | 343.00M | 114.20M | 341.90M | 342.10M | 342.10M | 342.00M | 342.00M | 342.00M | 342.00M | 342.00M | 342.00M | 342.00M | 342.00M | 342.00M | 342.00M | 342.00M | 342.00M | 342.00M | 342.00M | 342.00M | 342.00M | 342.00M | 342.00M | | | | | 342.00M | 342.00M | 342.00M | 342.00M | 342.10M | 28.50M | 342.00M | 28.50M | 28.50M | 28.50M | 28.50M | 28.50M | 28.50M | 28.50M | 28.50M | 28.50M | 28.50M | 28.50M | 28.50M | 28.50M | 28.50M | 28.50 | 28.50M | 28.50M | 28.50 | 28.50 | 28.50M | 28.50M | 28.50M | 28.50 | 28.50M | 28.50M | 28.50M | 28.50 |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.50M | | | | 28.50M | 28.50M | 28.50M | 28.50M | 28.50M | 28.50M | 28.50M | 28.50M | 28.50 | 28.50M | 28.50M | 28.50 | 28.50 | 28.50M | 28.50M | 28.50M | 28.50 | 28.50M | 28.50M | 28.50M | 28.50 |
|
EBITDA (Quarter)
|
-312.00M | -288.70M | | 96.40M | 139.10M | 149.40M | 136.50M | 203.30M | 33.10M | 9.50M | -2.20M | -45.20M | -46.80M | -42.50M | -4.20M | 22.80M | 46.70M | 60.20M | 40.50M | 34.60M | -10.10M | -5.00M | -24.90M | 0.50M | 16.90M | 34.80M | 55.20M | 64.10M | 83.10M | 103.10M | 130.00M | 118.80M | 130.00M | 69.20M | 52.70M | 60.40M | 65.90M | 41.40M | 25.00M | 71.00M | 39.30M | 1.70M | 46.90M | 6.80M | 55.60M | 14.90M | -134.00M | 17.50M | 10.50M | 10.30M | -3.90M | 2.50M | -1.40M | 2.50M | 39.70M | 31.50M | 54.80M | 67.70M | -102.70M | 50.10M | 35.50M | -1.60M | -17.10M |
|
Interest Expenses (Quarter)
|
17.00M | 16.70M | | 17.20M | 15.90M | 15.20M | | 13.50M | 14.30M | 14.60M | | 15.40M | 14.70M | 13.70M | | 13.70M | 14.60M | 13.80M | 14.60M | 14.60M | 14.50M | 14.40M | 10.10M | 15.70M | 15.80M | 15.90M | 10.70M | 14.50M | 14.70M | 15.00M | 14.70M | 15.40M | 16.00M | 14.00M | 10.30M | 10.30M | 10.10M | 10.30M | 10.10M | 9.70M | 8.80M | 8.90M | 8.80M | 8.60M | 8.70M | 7.90M | 7.30M | 6.90M | 7.00M | 7.00M | 7.00M | 7.00M | 7.20M | 7.20M | 6.90M | 11.30M | 11.90M | 13.40M | 13.30M | 13.20M | 13.80M | 14.90M | 15.20M |
|
Tax Rate (Quarter)
|
64.84% | 57.01% | | 36.59% | 36.33% | 37.31% | | 33.18% | 35.66% | -11.11% | | 31.14% | 35.97% | 31.61% | 160.87% | 45.24% | 5.95% | 29.64% | -24.36% | 19.91% | -384.03% | 41.67% | -25.00% | 28.10% | -2.67% | -48.28% | 12.02% | 44.18% | -161.28% | 19.12% | 175.25% | 34.02% | 52.38% | 3.69% | 4.68% | 33.33% | 41.67% | 21.46% | -20.83% | 23.12% | 124.71% | -142.50% | -20.15% | 24.62% | 25.37% | 23.67% | -137.57% | 23.89% | 24.82% | 16.73% | 28.19% | 62.24% | 95.77% | 82.11% | 57.66% | 24.44% | 21.01% | 28.61% | 7.02% | 25.97% | 51.61% | -188.16% | 33.27% |