Valhi Growth Metrics (2010-2025) | VHI

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 4.56%9.55%2.07%11.72%-2.09%-7.58%2,722.56%-6.90%2.85%6.63%7.87%-0.22%-8.63%-12.37%-12.67%-13.85%-10.44%-5.96%-3.31%-3.71%0.79%2.19%11.40%19.00%17.91%16.67%-1.74%-6.81%-9.11%-7.39%-3.15%3.13%-0.52%-1.00%4.62%3.40%5.80%2.11%2.57%4.01%5.42%3.72%-1.18%-5.64%-10.09%-9.03%-8.36%-3.48%-5.86%-4.42%6.93%2.31%7.75%9.06%-2.57%
Assets Growth (3y) 2.83%2.59%214.41%1.24%-2.74%-4.77%198.48%-7.16%-5.58%-4.22%-3.06%-6.11%-6.22%-5.57%-2.02%-0.43%2.10%3.89%1.91%2.21%2.61%3.36%1.97%4.58%2.16%2.27%-0.14%-0.21%-1.47%-2.18%1.29%3.51%3.53%1.59%1.97%0.49%0.09%-1.23%-2.43%-1.79%-3.73%-3.38%-1.07%-2.33%-3.02%-1.76%-1.53%
Assets Growth (5y) -1.34%-2.31%92.22%-2.95%-3.64%-3.66%95.61%-1.72%0.01%0.94%-0.06%-1.70%-2.44%-1.87%-2.19%-1.05%-0.76%0.55%1.41%2.63%2.60%2.22%2.61%4.23%3.53%2.53%0.18%-0.50%-1.94%-2.45%-1.21%0.20%-1.25%-1.83%0.77%0.04%0.34%0.08%-0.65%
Assets (QoQ) -96.59%2,843.98%7.85%1.26%-96.82%3,122.05%-5.48%-4.42%-3.04%6.28%4.42%-0.91%-1.90%-1.70%-4.38%-4.96%-2.24%-3.03%-0.60%-0.21%0.52%-3.43%4.06%1.17%9.58%3.16%3.10%0.11%-7.71%-2.16%0.56%1.99%-3.48%4.18%-3.00%1.49%2.01%2.96%-0.74%-2.05%2.46%4.41%0.60%-3.63%-2.39%-0.30%-4.15%-2.48%-1.66%5.01%-6.51%-0.99%10.02%0.47%-1.54%0.20%-1.70%
Capital Expenditures Growth (1y) 221.91%44.17%-50.67%-81.78%-41.62%10.81%227.71%-1.49%-6.71%-73.35%-33.17%-36.60%-7.59%-20.87%23.31%5.15%-9.70%10.99%-16.46%64.71%27.27%25.74%23.36%-36.31%-25.32%-12.20%-0.59%7.48%-16.52%-1.35%-4.76%-6.96%41.67%14.55%-28.13%12.15%15.44%-1.19%40.87%41.67%-5.73%-21.29%3.09%4.12%-43.92%-70.41%-70.06%-78.53%15.66%115.52%156.00%231.58%8.33%
Capital Expenditures Growth (3y) 24.34%-6.05%-20.10%-45.81%-27.29%-13.14%-6.89%-17.83%-6.71%-14.64%-39.41%-11.70%3.17%2.03%3.36%8.31%3.32%-4.97%7.01%0.81%4.08%-7.42%2.89%5.31%-13.96%-4.06%-0.26%-12.04%3.90%10.93%3.74%-1.20%13.92%15.52%-3.78%1.44%18.27%-15.18%-38.72%-24.24%-31.84%-15.12%-20.52%-7.55%-9.50%-11.10%
Capital Expenditures Growth (5y) -13.89%-7.33%-19.41%-33.22%-16.91%2.57%-1.49%-4.99%-3.50%-8.19%-26.71%-3.33%-5.55%-7.92%-0.89%3.77%1.98%0.30%6.72%-6.85%3.30%5.35%4.27%3.41%0.24%-0.79%-5.05%-0.24%10.59%-6.31%-23.61%-21.52%-19.87%0.00%-10.69%-4.36%3.32%-5.22%
Capital Expenditures (QoQ) 25.00%203.67%-57.23%12.16%97.59%-38.41%-18.81%231.71%-23.12%-5.23%58.62%-42.17%-27.07%38.14%35.82%-9.89%-37.80%18.63%66.94%-32.18%22.63%-8.33%64.94%-33.46%-36.69%7.48%93.91%-24.66%-31.55%-16.52%129.17%-27.27%-33.13%27.10%85.29%-54.37%4.35%30.83%58.60%-34.94%4.94%-12.94%32.43%-14.80%5.99%-53.11%-30.12%-13.79%-24.00%152.63%30.21%2.40%-1.56%-17.46%
Cash & Equivalents Growth (1y) 81.60%107.77%-70.35%-59.71%23.00%-3.82%280.60%211.44%74.32%-6.32%-61.08%42.57%41.80%108.04%79.13%-22.13%-17.17%-3.45%-20.91%-18.70%-9.84%-11.79%-21.06%23.67%15.70%107.02%172.82%138.68%151.59%34.66%14.71%-3.11%-15.15%-11.74%4.80%4.14%4.40%-1.31%-0.99%13.02%5.88%11.43%34.67%17.22%23.90%4.34%-31.49%-53.42%-53.83%-40.86%-14.94%14.39%25.41%-8.09%-14.42%-42.96%-49.48%-41.67%
Cash & Equivalents Growth (3y) 57.32%23.25%-23.98%21.40%44.87%23.30%38.44%51.21%26.98%23.46%-18.00%-3.36%1.93%21.01%3.80%-7.83%-4.76%20.81%19.43%33.89%37.93%34.98%35.19%41.95%35.17%35.00%48.58%34.04%30.62%5.46%5.98%4.48%-2.11%-0.99%11.80%11.32%11.05%4.69%-2.97%-14.86%-15.39%-11.74%-7.76%-14.52%-10.48%-17.22%-20.70%-32.77%-33.62%-31.81%
Cash & Equivalents Growth (5y) 35.54%30.33%-9.05%2.52%17.82%9.81%10.62%28.30%16.39%28.00%3.50%21.65%25.25%37.64%28.47%12.61%13.02%15.95%15.41%19.35%18.38%16.46%20.72%27.48%22.25%22.03%34.33%26.12%23.93%6.40%1.89%-9.04%-11.71%-9.74%-4.02%-5.97%-4.53%-9.01%-7.84%-16.64%-17.43%-18.09%
Cash & Equivalents (QoQ) 33.77%426.05%-55.95%-41.41%53.04%-24.92%-40.15%78.86%19.67%197.09%-51.02%0.11%-35.69%23.42%79.41%-0.43%-5.64%6.27%-22.01%5.91%9.99%-12.95%-19.82%17.45%7.61%-22.10%25.61%9.87%92.56%2.66%9.89%15.81%3.07%-12.55%-7.18%1.42%7.21%3.85%-7.77%1.68%1.34%4.18%5.28%-4.74%6.65%25.91%-8.36%0.69%-10.18%-17.33%-37.70%-0.20%15.06%18.90%-16.22%9.41%-15.68%10.71%-44.16%-3.08%-2.65%
Cash from Investing Activities Growth (1y) -478.75%91.73%93.33%90.28%-32.52%-694.44%-162.78%-53.37%135.66%65.33%53.60%-309.80%4.27%56.95%-41.38%-16.82%29.30%-34.16%26.22%-65.60%-35.14%-23.15%-113.22%47.34%114.67%15.41%37.60%-9.17%-359.09%24.44%18.63%15.97%-136.84%-20.00%44.27%49.00%-22.55%-112.33%-250.98%-256.40%-170.97%17.88%135.54%121.44%146.43%198.64%-1,862.79%-138.74%-163.08%-185.52%92.02%
Cash from Investing Activities Growth (3y) -13.91%44.82%29.84%55.43%1.93%-81.15%4.45%-28.48%-0.20%4.39%38.32%21.49%-82.30%2.93%10.74%-30.53%-0.62%28.87%-11.80%0.61%1.63%19.92%7.67%-2.68%21.53%3.45%8.47%34.35%22.37%-3.57%1.26%-14.58%-61.92%-73.70%-47.45%-13.70%38.16%43.20%67.16%69.19%33.36%7.42%11.52%20.63%
Cash from Investing Activities Growth (5y) 13.27%35.66%14.27%43.04%0.33%-62.98%3.58%-17.08%-9.62%5.29%15.40%8.42%-34.08%19.05%14.59%-2.46%1.34%2.97%-4.85%14.95%16.41%-2.97%-5.08%2.86%-10.04%-27.35%-10.24%-6.16%31.35%23.29%26.28%26.34%-92.74%15.32%1.25%-4.40%2.17%
Cash from Investing Activities (QoQ) 81.85%-585.93%85.37%-900.00%838.89%-112.26%12.27%-230.77%120.40%-421.57%-128.05%68.98%7.76%-46.73%-2.55%-1.86%23.78%11.20%-94.59%43.98%-71.07%27.54%-77.33%3.01%57.75%120.18%-1,122.73%28.44%26.09%52.10%-198.25%22.94%23.66%-35.00%-51.11%64.22%30.14%38.00%-15.48%-35.20%-268.18%52.86%65.00%158.50%122.09%2.09%-25.64%-1,145.52%95.12%-66.22%-0.81%2.42%
Cash from Operations Growth (1y) 258.54%-4,676.00%-35.15%-44.40%70.02%-53.42%-60.52%83.09%-48.59%-74.59%-420.69%174.73%211.38%-121.28%-9.60%-2.40%26.37%464.55%210.27%113.93%138.84%37.16%30.68%114.56%-72.49%-147.27%-104.61%-68.75%152.20%346.92%-727.27%-30.86%-51.12%66.67%410.99%-16.94%186.99%152.80%-140.28%151.74%-99.91%-97.41%-456.14%-37.35%33,800.00%830.00%61.51%5.68%-60.18%-29.65%-219.47%-35.22%-114.07%
Cash from Operations Growth (3y) -7.67%-62.87%-46.25%-61.79%35.85%-13.03%-32.15%-34.41%1.18%11.29%0.00%102.41%79.01%111.03%2.08%52.97%64.85%-6.01%-33.21%59.49%12.78%18.33%16.99%-35.70%-22.60%-30.27%24.84%5.87%-43.59%52.37%131.48%-118.02%13.07%-89.24%-52.23%-90.99%9.42%-4.73%-15.26%-41.98%18.56%-50.68%-44.68%-89.80%-24.59%-175.89%
Cash from Operations Growth (5y) -9.04%-72.42%-16.07%-26.16%18.32%6.56%-1.17%16.44%27.66%44.63%-8.06%17.62%30.92%45.50%4.43%9.63%-0.65%0.47%63.62%29.98%-3.80%18.38%46.49%-21.29%-0.62%-75.60%-33.79%-36.03%-22.31%1.29%35.12%-85.87%-0.87%-29.98%-6.53%-53.66%-2.16%-15.42%
Cash from Operations (QoQ) 2,244.00%276.28%133.22%222.63%-79.04%-233.46%151.60%173.45%256.90%35.16%320.33%-158.41%182.78%53.20%-128.72%-200.91%173.72%98.36%-17.15%-8.98%43.01%121.46%-52.42%-13.27%134.80%-71.61%-181.76%91.54%1,690.91%129.14%-19.95%-128.35%232.97%61.98%172.96%-47.10%-64.49%459.70%140.44%-108.43%321.93%-99.80%6,900.00%-1,911.43%125.00%6.94%92.04%-174.96%168.65%-59.70%239.26%-440.39%113.92%-108.76%
Dividends Paid - Common Growth (1y) 16.13%-8.44%68.32%-57.32%20.57%-0.59%201.18%0.00%-60.36%-86.84%-60.00%1.49%1.49%-2.90%0.00%0.00%0.00%0.00%0.00%0.00%0.00%1.49%0.00%0.00%0.00%-1.47%0.00%16.18%-16.18%156.72%26.47%-41.77%38.60%64.53%-44.19%258.70%203.80%2.83%8.33%-30.30%-55.00%-60.82%0.00%-34.78%-41.67%31.58%1.92%1.33%61.90%-85.33%0.00%-43.42%-34.31%
Dividends Paid - Common Growth (3y) 14.28%3.35%-12.79%-44.69%-21.58%-26.32%-26.17%-26.68%-26.32%-26.17%-48.88%-26.32%0.50%0.50%-0.49%0.00%0.00%0.00%0.00%0.00%5.13%-5.71%36.93%8.14%-12.22%5.13%60.85%-10.96%34.38%52.25%63.16%-8.55%13.33%23.74%-12.81%-15.44%17.70%-7.27%-19.07%3.36%-22.77%-24.82%-57.72%0.64%-27.96%-14.71%
Dividends Paid - Common Growth (5y) -27.56%-15.08%-7.61%-29.70%-13.57%-16.74%-16.65%-16.74%-16.74%-16.65%-33.14%-16.74%3.35%-3.18%20.04%4.81%-7.52%3.04%33.40%-6.73%19.40%28.69%34.14%-5.22%11.08%9.69%10.89%-5.22%1.98%-1.52%17.49%-4.86%-0.77%12.34%-33.72%-9.23%-1.34%-3.24%
Dividends Paid - Common (QoQ) -34.42%292.08%20.57%-0.59%0.59%0.00%-0.59%201.18%-60.59%0.00%2.99%-1.45%0.00%0.00%-1.47%1.49%0.00%0.00%-1.47%1.49%0.00%0.00%0.00%0.00%0.00%0.00%-1.47%1.49%16.18%-27.85%201.75%-50.00%-46.51%71.74%258.23%-83.04%243.75%45.45%21.25%-82.13%121.15%-6.09%5.56%-54.39%44.23%-16.00%138.10%-64.67%43.40%34.21%-78.43%140.91%-18.87%55.81%
EBITDA Margin Growth (1y) 9,994.009,614.001,302.00-673.00-2441.00-3040.00-4394.00-2722.00-1135.00-53.001,399.001,857.002,212.001,042.00338.00-1197.00-1394.00-1704.00-817.00683.001,016.002,180.001,567.001,289.001,191.001,208.00968.00823.00-556.00-1266.00-1290.00-1301.00-649.00-752.00177.00-300.00-245.00304.00-442.0096.00745.00972.00607.0064.00-174.00-1943.00-1552.00-875.00-1145.00424.00531.00741.001,159.00770.00348.00-351.00-1047.00
EBITDA Margin Growth (3y) 6,599.006,039.00-1693.00-1539.00-1364.00-2051.00-2657.00-2063.00-317.00-715.00920.001,343.001,834.001,519.001,088.00775.00813.001,684.001,718.002,795.001,651.002,122.001,245.00811.00-14.00-810.00-145.00-778.00-1450.00-1714.00-1555.00-1505.00-149.00524.00342.00-140.00327.00-667.00-1387.00-715.00-574.00-547.00-414.00-70.00-160.00-749.00-672.00-486.00-1034.00
EBITDA Margin Growth (5y) 7,258.006,856.00-2172.00-2053.00-1742.00-1575.00-1907.00-90.001,890.002,673.003,455.003,455.002,468.001,461.00766.00297.00-392.00-334.00605.001,194.00757.001,674.00980.00607.00486.00466.0019.00-618.00-879.00-2685.00-2500.00-2316.00-1468.00-995.00-679.00-274.00340.00527.00-508.00-326.00-463.00
EBITDA Margin (QoQ) 518.00302.00139.00361.00499.00-1673.00-1629.00-238.00-854.00-1.00-41.00843.00598.00457.00314.00-326.00-106.00-1079.00117.00-636.00781.00422.00449.00528.00168.00144.00351.00545.00-72.00-1.00-1028.00-164.00-96.00-13.00-375.00-267.00833.00-490.00-320.00281.0087.0049.00329.00508.00-279.00-494.0091.00-1261.00113.00182.00-179.00308.00220.00392.00239.00-81.00-202.00-308.00-457.00
EBIT Growth (1y) 144.58%151.75%110.89%-25.81%-93.64%-101.61%-122.23%-145.35%-547.37%-90.91%150.44%199.79%241.65%1,064.29%51.75%-121.63%-108.31%-161.48%-98.55%267.33%796.00%321.69%12,720.00%391.72%196.26%135.51%85.34%56.44%-32.88%-59.46%-49.16%-49.31%-40.17%-52.56%17.55%-40.36%-30.19%87.60%-27.75%41.48%180.97%178.25%96.30%29.32%-14.53%-101.99%-97.52%-83.31%-96.40%761.54%1,160.00%356.67%2,608.00%229.65%59.05%-35.22%-87.30%
EBIT Growth (3y) 46.87%47.20%-38.16%-30.50%-26.14%-33.30%-44.58%-28.01%-36.20%-124.52%26.22%33.16%41.26%147.40%41.14%21.18%19.64%47.51%50.86%145.91%151.14%60.27%394.34%57.40%5.96%-23.20%3.47%-22.09%-34.55%-28.81%-24.42%-24.66%5.48%35.29%18.58%2.95%18.79%-28.14%-67.22%-32.66%-55.77%-28.42%-15.00%-0.48%-5.88%-24.26%-20.76%-20.96%-50.14%
EBIT Growth (5y) 49.65%55.57%-65.09%-34.40%-25.28%-16.56%-20.61%-4.24%61.10%127.61%35.86%36.72%29.40%70.83%21.51%7.13%-7.21%-9.20%15.46%42.57%50.73%31.17%152.48%26.89%18.47%18.78%9.45%-2.85%-7.61%-15.10%-53.80%-37.91%-48.53%-20.06%-12.21%-3.62%10.34%17.80%-6.74%-2.01%-21.53%
EBIT Margin Growth (1y) 9,994.009,614.001,302.00-673.00-2441.00-3040.00-4394.00-2722.00-1135.00-53.001,399.001,857.002,212.001,042.00338.00-1197.00-1394.00-1704.00-817.00683.001,016.002,180.001,567.001,289.001,191.001,208.00968.00823.00-556.00-1266.00-1290.00-1301.00-649.00-752.00177.00-300.00-245.00304.00-442.0096.00745.00972.00607.0064.00-174.00-1943.00-1552.00-875.00-1145.00424.00531.00741.001,159.00770.00348.00-351.00-1047.00
EBIT Margin Growth (3y) 6,599.006,039.00-1693.00-1539.00-1364.00-2051.00-2657.00-2063.00-317.00-715.00920.001,343.001,834.001,519.001,088.00775.00813.001,684.001,718.002,795.001,651.002,122.001,245.00811.00-14.00-810.00-145.00-778.00-1450.00-1714.00-1555.00-1505.00-149.00524.00342.00-140.00327.00-667.00-1387.00-715.00-574.00-547.00-414.00-70.00-160.00-749.00-672.00-486.00-1034.00
EBIT Margin Growth (5y) 7,258.006,856.00-2172.00-2053.00-1742.00-1575.00-1907.00-90.001,890.002,673.003,455.003,455.002,468.001,461.00766.00297.00-392.00-334.00605.001,194.00757.001,674.00980.00607.00486.00466.0019.00-618.00-879.00-2685.00-2500.00-2316.00-1468.00-995.00-679.00-274.00340.00527.00-508.00-326.00-463.00
EBIT Margin (QoQ) 518.00302.00139.00361.00499.00-1673.00-1629.00-238.00-854.00-1.00-41.00843.00598.00457.00314.00-326.00-106.00-1079.00117.00-636.00781.00422.00449.00528.00168.00144.00351.00545.00-72.00-1.00-1028.00-164.00-96.00-13.00-375.00-267.00833.00-490.00-320.00281.0087.0049.00329.00508.00-279.00-494.0091.00-1261.00113.00182.00-179.00308.00220.00392.00239.00-81.00-202.00-308.00-457.00
EBIT (QoQ) 7.47%44.29%7.40%-8.63%48.94%-49.24%-90.79%-123.16%-1,954.55%-3.54%9.19%90.12%642.86%104.82%28.91%-32.72%-14.57%-129.19%50.50%-398.00%102.01%3,280.00%105.92%58.62%16.12%29.64%24.07%26.09%-8.62%9.43%-46.77%-23.84%14.61%9.11%-37.18%-39.61%184.00%-44.65%-26.46%62.28%9.38%8.38%46.04%60.71%-22.84%-28.60%-3.48%-103.75%196.15%380.00%-79.17%588.00%83.14%73.97%23.54%-16.25%-11.64%-29.14%-75.77%
EBT Growth (1y) 529.12%252.73%111.92%-17.47%-81.82%-90.77%-139.37%-180.32%-321.48%-133.33%112.00%133.20%189.13%697.62%157.14%-214.29%-142.78%-147.41%-241.67%73.96%150.88%724.37%237.58%933.33%562.93%48.45%152.73%-32.80%-26.01%-51.59%-59.96%-25.71%-61.51%-82.96%15.73%-45.51%-63.47%189.01%-34.08%138.82%792.50%330.80%156.31%38.92%-31.37%-116.59%-111.76%-112.59%-119.39%-146.28%283.67%629.58%1,362.11%248.38%71.11%-58.78%-106.34%
EBT Growth (3y) -83.42%-50.67%-53.57%-39.62%-28.93%-43.13%-50.47%-32.09%-41.69%-43.33%24.11%53.77%29.94%170.03%71.13%35.36%13.00%63.79%70.15%51.22%65.04%86.50%50.25%83.31%23.59%-50.34%5.40%-35.21%-52.97%-37.99%-32.65%-1.12%7.86%28.50%25.05%21.82%30.79%-59.61%-30.04%-34.21%-47.17%-55.51%-17.88%-2.53%18.86%-15.36%-28.23%-34.98%-29.17%
EBT Growth (5y) -29.07%-20.51%-18.78%-15.61%-39.95%-11.45%-25.03%-7.94%23.29%54.33%28.62%20.62%24.17%71.22%38.36%4.36%-16.30%-18.37%17.94%20.97%18.64%33.31%25.08%49.28%43.83%8.80%14.62%-2.03%-8.62%-16.76%-15.91%-16.75%-16.73%-23.45%-15.83%3.80%40.50%49.82%-8.98%-1.83%-24.16%
EBT Margin Growth (1y) 1,611.001,593.001,148.00-386.00-2081.00-2694.00-4453.00-3133.00-1865.00-400.001,584.001,983.002,453.00686.00337.00-1217.00-1714.00-947.00-1398.00511.00890.002,269.001,917.001,491.001,254.00322.001,245.00-474.00-299.00-850.00-1395.00-233.00-789.00-1154.00109.00-181.00-287.00289.00-368.00352.001,033.001,123.00694.00107.00-360.00-2092.00-1518.00-1005.00-1045.00-509.00525.00805.002,345.002,340.00239.00-396.00-2291.00
EBT Margin Growth (3y) -1908.00-2353.00-1721.00-1536.00-1493.00-2408.00-2532.00-2367.00-1126.00-661.00524.001,277.001,629.002,008.00857.00785.00430.001,643.001,764.001,528.001,845.001,740.001,767.00784.00166.00-1683.00-41.00-888.00-1375.00-1715.00-1653.00-62.00-44.00258.00436.00278.00385.00-680.00-1191.00-547.00-373.00-1479.00-298.00-94.00940.00-262.00-753.00-597.00-991.00
EBT Margin Growth (5y) -1142.00-1614.00-2781.00-2242.00-2317.00-1086.00-2012.00-365.001,018.001,929.003,686.002,294.002,584.001,479.00707.0078.00-658.00-361.00478.001,114.00768.00875.001,508.00955.00911.00-271.00286.00-429.00-703.00-2685.00-2477.00-960.00-1449.00-2344.00-557.0077.001,685.001,150.00-427.00-138.00-318.00
EBT Margin (QoQ) 581.00146.00563.00377.0062.00-1388.00-1132.00-236.00-1697.00-68.00136.001,229.00287.00331.00606.00-538.00-62.00-1224.00110.00229.00-512.00685.00489.001,608.00-864.00259.00251.00675.0059.00-1460.00427.00124.00-486.00-298.00-129.00-241.00778.00-588.00-236.00335.00121.00132.00444.00426.00-308.00-456.00-23.00-1306.00267.0057.00-62.00-771.001,302.00336.001,478.00-776.00-799.00-300.00-416.00
EBT (QoQ) 131.32%36.47%29.69%-8.08%30.26%-46.85%-71.43%-53.33%-655.56%-8.43%21.21%92.98%300.00%200.00%111.51%-52.91%-13.94%-233.33%20.83%47.81%-157.14%75.49%254.67%540.52%-43.34%48.46%23.04%43.43%-3.54%-60.53%35.48%-6.15%-20.22%-26.76%-29.81%-58.45%441.76%-65.52%-52.94%228.75%23.57%24.92%75.86%58.68%-26.48%-32.29%-13.12%-138.37%47.87%27.55%-33.80%-387.37%138.88%108.89%218.88%-42.70%-55.17%-49.68%-149.03%
Enterprise Value Growth (1y) 422.51%344.98%530.36%310.82%67.18%60.63%-104.47%-45.01%-39.74%-9.46%2,624.74%-33.80%-25.92%-45.14%-68.23%11.56%-33.99%-69.37%-30.72%-25.53%-17.85%45.14%47.31%-45.02%26.87%-297.39%-221.41%-333.07%-354.12%-96.89%-54.25%7.86%44.08%29.71%-24.95%-38.96%-39.93%-8.38%-6.89%-46.46%-32.22%-53.46%-87.36%-37.28%-54.90%-1.72%44.80%81.18%80.45%62.85%33.11%9.88%-2.63%129.72%94.76%402.15%368.16%508.76%
Enterprise Value Growth (3y) 73.79%77.19%90.00%40.40%-9.29%-7.25%-28.95%-25.95%-33.46%-46.62%96.24%-18.07%-26.21%-37.52%-31.30%-22.99%-11.72%-42.23%-47.96%-43.49%-66.89%-96.96%-68.20%-47.06%-56.09%-67.88%-63.12%-70.82%-58.58%-14.47%-27.24%-23.32%-1.14%-5.35%-35.76%-40.85%-42.04%-19.16%-3.40%27.66%26.30%16.61%11.56%38.47%32.26%28.31%73.15%35.95%36.41%38.77%
Enterprise Value Growth (5y) 29.12%21.05%25.14%21.41%-16.55%-18.72%-18.21%-30.15%-21.03%-19.49%-58.29%-22.02%-26.93%-24.14%-21.13%-24.41%-24.39%-26.30%-34.42%-26.36%-32.42%-44.49%-41.56%-34.51%-39.77%-45.60%-46.23%-51.57%-43.44%-18.55%-16.33%13.49%20.72%15.07%1.57%13.87%10.48%16.94%47.80%24.83%25.41%24.98%
Enterprise Value (QoQ) -33.77%18.45%-184.13%204.05%1.61%43.26%39.19%-17.49%-2.37%-103.99%1,811.34%-9.58%46.70%11.22%-55.12%1.18%8.63%-35.60%57.58%-40.13%-49.59%45.68%69.39%-33.95%-10.95%47.86%-36.78%52.39%-238.56%9.06%-21.37%-66.15%-7.36%28.75%27.51%-0.83%-34.96%-26.65%19.38%-1.54%-4.54%-24.91%-10.47%8.34%-21.33%-52.50%19.05%-3.42%20.32%17.24%72.40%-7.41%-51.40%-49.02%62.81%-22.31%143.84%-126.28%2,244.44%8.55%-0.48%
EPS (Basic) Growth (1y) -98.54%-99.10%1,313.90%22,143.00%5,886.75%-88.20%-146.15%-192.31%-242.86%-126.09%111.21%141.67%180.00%426.19%197.39%-700.00%-137.50%-202.19%-250.00%93.33%166.67%222.14%166.67%1,800.00%550.00%-105.85%550.00%-91.18%-98.43%-5,420.00%146.15%733.33%29,394.34%413.04%34.38%-228.00%-10.52%34.03%-39.53%334.38%151.85%168.76%205.77%30.67%-32.35%-123.63%-110.69%-111.22%-122.83%139.53%258.82%736.36%1,057.14%668,730,550.15%118.52%-95.71%-138.81%
EPS (Basic) Growth (3y) -71.00%-40.43%-9.90%340.63%309.00%-53.52%-46.42%-62.71%-34.42%-42.10%20.63%44.97%30.06%82.43%43.81%89.45%17.57%-27.51%86.63%28.06%27.41%-57.98%133.11%143.85%211.33%116.20%178.06%-43.28%60.75%515.87%25.99%192.40%772.70%136.79%35.44%57.67%15.09%-41.80%-30.01%29.95%-33.68%-36.92%-19.63%-2.27%13.91%8,448.23%-28.14%-68.72%-41.74%
EPS (Basic) Growth (5y) -56.87%-17.41%-39.39%-105.02%76.45%-33.99%-31.23%21.20%13.18%-15.57%33.03%17.61%15.10%-67.39%116.52%37.97%49.80%66.02%84.71%-1.30%82.06%79.32%60.55%108.60%132.54%105.22%108.87%23.58%47.90%-171.33%-21.56%-41.47%-153.47%25.01%-15.85%22.87%27.20%1,763.96%-7.26%15.93%-28.06%
EPS (Basic) (QoQ) 225.00%-96.82%100.06%34,025.00%-34.84%-50.00%-46.15%-32.75%-354.91%0.00%16.67%87.72%209.52%271.74%60.00%-49.93%-0.15%-850.00%90.00%-36.45%-46.57%66.67%200.00%150.00%-20.00%750.00%-61.76%-102.25%8,992.00%-88.46%-93.18%-7,988.02%496.52%-60.94%141.40%-16.28%70.21%-137.21%268.75%25.41%-23.21%44.23%81.33%33.82%-12.64%-38.36%-6.12%-146.74%60.47%35.29%-90.91%180.95%58.82%159.26%187.14%56,559,208.72%-100.00%-94.92%-2,700.00%
EPS (Weighted Average and Diluted) Growth (1y) 34.03%168.76%205.77%30.67%-32.35%-123.63%-110.69%-111.22%-122.83%139.53%258.82%736.36%1,057.14%668,730,550.15%118.52%-95.71%-138.81%
EPS (Weighted Average and Diluted) Growth (3y) -41.80%-36.92%-19.63%-2.27%13.91%8,448.23%-28.14%-68.72%-41.74%
EPS (Weighted Average and Diluted) Growth (5y) 1,763.96%
EPS (Weighted Average and Diluted) (QoQ) -23.21%44.23%81.33%33.82%-12.64%-38.36%-6.12%-146.74%60.47%35.29%-90.91%180.95%58.82%159.26%187.14%56,559,208.72%-100.00%-94.92%-2,700.00%
FCF Margin Growth (1y) 1,472.00-2069.00-104.00-192.001,465.00-383.00-2218.00536.00-151.0088.00-490.00500.00696.00-1563.00-376.00-8.00274.001,409.001,984.00368.001,095.0087.0098.001,251.00-1572.00-1839.00-1057.00-1541.001,040.002,262.00-296.00-119.00-931.00564.001,566.00-173.001,080.001,955.00-1494.00365.00-1889.00-3846.00-2217.00-247.00791.001,551.001,846.00257.00-468.00-579.00-2136.00-368.00-304.00
FCF Margin Growth (3y) -937.00-68.00-638.00-2322.001,511.00-34.00-1434.00-733.00-329.00341.001,057.001,118.00861.002,064.00-67.001,706.001,611.00-204.00-344.001,025.0078.00562.00509.00-1255.00-410.00-1463.00986.00213.00-1834.001,189.004,780.00-224.0073.00-1739.00-1328.00-2145.00-55.00-18.00-340.00-1865.00375.00-1565.00-2874.00-2508.00-358.0019.00
FCF Margin Growth (5y) -154.00-934.00-145.00-1352.003,119.00327.00-66.00763.001,753.001,960.00580.00160.00571.001,532.00355.00353.00-49.00-95.002,482.002,295.00-215.00712.003,028.00-1183.00-218.00-2272.00-906.00-3498.00-1715.0091.002,485.00-595.0083.00-1416.00-355.00-2436.00-166.00-790.00
FCF Margin (QoQ) 999.001,764.002,965.001,676.00-2250.00-926.001,117.00-159.00430.0080.00711.00-1710.001,420.00276.00-1549.00-522.001,788.00557.00-414.0053.00172.001,283.00-1421.0064.001,325.00-1540.00-1689.00846.00841.001,041.00-467.00-1711.001,017.00230.001,028.00-709.00-722.001,483.001,902.00-4157.001,137.00-771.00-55.00-2528.003,108.00267.00705.00-2234.001,518.00-457.00594.00-3791.003,287.00-394.00
FCF Payout Ratio Growth (1y) -70.20%86.79%107.49%-47.90%-229.62%1,674.12%-5,420.91%-112.06%-108.31%64.10%76.37%141.13%108.97%-195.44%12.12%7.75%-31.40%246.73%317.11%-59.89%-63.77%-31.77%-25.97%-65.05%393.60%-160.38%-262.11%400.79%-75.90%393.82%29.74%1.36%282.22%-15.12%142.32%497.83%-19.66%-65.75%-225.28%-83.20%-396.33%-863.61%72.82%56.52%133.50%127.96%-171.86%-52.23%962.76%-73.88%68.11%84.66%-120.83%
FCF Payout Ratio Growth (3y) -117.29%2.62%-71.68%-128.63%-18.21%-15.35%19.65%54.24%23.92%-66.73%26.45%34.83%29.62%26.46%-1.50%50.55%-46.74%7.05%15.44%-37.60%-11.13%-24.46%6.58%-41.67%21.05%65.67%14.62%-21.59%211.91%-9.54%41.85%28.04%0.60%-123.07%-61.60%47.57%16.28%-7.27%-9.91%-43.02%-49.92%119.31%-17.69%38.24%11.35%9.49%
FCF Payout Ratio Growth (5y) -23.27%28.13%6.28%-9.35%38.80%-23.49%-15.70%15.95%22.05%-65.12%15.32%11.56%18.24%15.17%11.13%-9.97%-5.18%2.47%28.53%22.64%33.58%5.77%-18.85%-19.60%12.25%-66.58%-42.80%-16.70%51.50%-5.98%30.77%22.74%-5.31%100.49%-30.51%34.03%6.76%-30.36%
FCF Payout Ratio (QoQ) 149.30%-13.34%874.33%-78.24%-1,601.79%86.97%4,267.65%-165.26%-63.37%-181.82%107.89%-165.02%384.31%-38.55%-184.02%40.13%448.59%-60.88%79.73%-11.42%-35.59%-64.67%238.51%-3.90%-69.60%399.01%-141.41%-158.00%193.93%-75.98%404.83%-161.70%235.50%-9.43%12.11%-69.24%1,813.97%-87.83%-52.21%-212.53%356.70%-314.66%-23.15%95.99%1,578.37%-54.06%2.79%-138.95%359.75%922.06%-97.47%-147.55%1,604.06%-215.28%
Free Cash Flow Growth (1y) 289.76%-593.02%-18.88%-18.08%63.42%-94.40%-105.66%52.84%-576.92%63.33%-69.26%346.77%1,231.82%-201.74%-13.79%-7.19%45.78%168.15%146.06%149.30%176.03%48.74%35.09%186.16%-79.74%-263.18%-161.69%-76.80%247.78%187.37%-80.00%-42.55%-63.74%93.84%231.87%-40.00%278.13%200.24%-186.47%314.81%-115.19%-105.13%-267.95%-58.33%274.15%570.63%62.51%112.14%-84.77%-43.84%-213.57%-69.36%-415.38%
Free Cash Flow Growth (3y) -29.68%-6.13%-30.39%-26.35%33.66%-12.96%-38.30%-60.22%3.16%121.88%100.42%42.39%97.55%262.27%1.03%39.39%87.78%-6.58%-18.26%27.33%18.28%24.82%28.48%-51.83%-27.48%-36.55%40.33%13.56%-56.92%68.32%92.06%-27.09%12.66%-30.22%-31.97%-61.29%1.22%0.00%-10.17%-47.25%54.20%-65.72%-48.63%-62.94%-35.30%5.77%
Free Cash Flow Growth (5y) -5.59%-18.15%-13.07%-22.45%16.58%8.82%-1.12%43.89%20.73%138.96%40.03%5.86%42.08%102.55%8.02%4.70%-2.47%0.56%36.86%23.83%-10.62%21.67%65.30%-29.98%-1.04%-16.51%-19.39%-46.11%-32.69%4.75%26.41%-23.14%4.79%-43.97%-4.63%-37.60%-7.59%-19.92%
Free Cash Flow (QoQ) 233.02%352.45%115.57%356.90%-106.70%-667.61%102.39%-561.54%75.88%64.52%1,404.55%-251.57%135.17%62.75%-217.27%-69.52%128.69%155.63%-45.18%14.57%55.26%183.05%-70.46%4.05%228.90%-79.96%-337.93%60.66%223.68%200.43%-40.23%-181.04%139.47%89.63%219.53%-44.87%-82.04%1,095.06%153.72%-115.88%186.15%-143.75%14.29%-1,038.89%109.76%82.86%131.64%-190.73%155.20%-86.87%753.85%-606.61%105.39%-235.16%
Gross Margin Growth (1y) 1,440.001,046.001,427.00-739.00-1553.00-4210.00-2519.00-830.001,597.001,786.001,346.00291.00-742.00-1131.00156.00-1090.00-58.00522.001,399.001,820.001,664.001,490.00-5.001,100.00623.00-396.00-1037.00-1437.00-1276.00-844.00-556.00184.00175.00-69.0094.00-470.00-22.00799.00651.00460.006.00-324.00-1523.00-1385.00-1021.00-1047.00445.00486.00750.001,103.00547.00471.00-308.00-983.00
Gross Margin Growth (3y) -1817.00-1338.00-1186.00-1472.00-1038.00-2322.00-1475.00-615.001,108.00798.00985.00737.001,021.00864.00881.001,550.001,830.002,229.001,616.00356.001,483.001,012.00249.00-1598.00-153.00-477.00-1310.00-1498.00-1723.00-1123.00-115.00190.00174.00159.00406.00-777.00-1395.00-1038.00-572.00-426.00-439.00-265.00-268.00-530.00-428.00-578.00-927.00
Gross Margin Growth (5y) -773.00-1123.00-1985.00-2272.00-1647.00-1591.00131.001,396.002,501.003,718.003,273.001,831.00684.00212.00-360.00-43.00577.001,129.00702.00-105.001,197.001,165.00979.00-852.00-163.00-494.00-834.00-2369.00-2648.00-2138.00-1486.00-887.00-725.00-112.00462.00216.00-438.00-595.00-452.00
Gross Margin (QoQ) 272.00549.00-123.00-1616.00-937.00-621.00-1035.0075.00751.00264.00311.00-185.00-99.00-769.00-78.001,102.00-1345.00262.00503.001,979.00-923.00106.00328.00484.00181.00-370.00-691.00-157.00-218.00-209.00-260.00132.00521.00-218.00-505.00296.00-43.00230.00317.00148.00-234.00-225.00-13.00-1051.00-97.00140.00-39.00441.00-56.00404.00314.00-114.00-132.00-375.00-361.00
Gross Profit Growth (1y) 124.50%97.00%94.18%-19.23%-50.61%-95.05%-89.39%-50.10%565.12%505.81%138.27%4.08%-45.97%-56.99%-19.59%-58.79%-9.24%43.78%90.26%216.85%181.21%129.61%26.82%58.92%28.04%-19.28%-43.04%-34.27%-33.04%-25.85%-14.93%10.51%-15.58%-6.20%30.15%-13.60%27.31%79.63%72.45%46.78%22.13%-13.45%-71.57%-60.63%-53.00%-52.54%53.44%46.58%64.47%107.78%35.83%25.18%-12.64%-42.61%
Gross Profit Growth (3y) -42.27%-21.40%-13.83%-19.63%-16.26%-30.00%-29.71%-20.04%12.15%41.82%43.76%13.79%10.77%11.31%12.39%24.72%27.55%48.40%38.64%11.18%49.03%34.09%11.18%-14.98%4.90%-10.22%-17.50%-14.24%-14.38%-10.39%7.71%24.06%11.91%9.49%13.40%-13.91%-20.67%-9.93%-9.64%-9.05%-5.39%-1.90%-5.15%-16.01%-10.28%-12.27%-17.29%
Gross Profit Growth (5y) -8.83%-13.03%-22.79%-23.94%-18.34%-14.84%-2.38%11.04%27.76%70.40%60.64%22.25%7.26%3.41%-3.20%-1.23%8.55%13.06%13.13%8.76%25.88%20.97%18.29%6.64%7.92%2.39%-2.68%-20.92%-18.36%-16.21%-12.49%-3.59%-4.16%0.29%7.54%5.87%-1.74%0.98%-2.53%
Gross Profit (QoQ) 11.97%49.66%-1.74%-37.75%-39.91%-43.22%-76.67%33.33%182.56%21.45%11.13%-16.23%-7.94%-36.95%-11.55%56.63%-52.82%38.86%40.12%107.26%-21.43%23.24%14.41%14.48%-1.54%-0.70%-27.88%-19.22%13.62%1.15%-20.13%-7.32%47.59%-22.73%-11.25%28.60%-2.02%13.84%25.23%23.46%-16.61%-5.27%-11.26%-59.44%15.46%13.10%-10.39%31.13%10.30%26.90%13.20%-14.28%1.65%-11.44%-25.64%
Interest Coverage Ratio Growth (1y) 147.67%156.86%168.69%-17.51%-93.38%-119.49%-144.11%-576.76%156.70%200.47%240.62%42.40%-121.78%-107.96%-188.87%-98.66%253.56%730.34%309.26%13,780.97%428.51%214.04%71.42%74.50%43.73%-28.09%-42.14%-23.98%-19.70%-18.68%-51.62%24.82%-31.55%-19.21%115.31%-18.50%43.10%216.53%235.43%144.66%60.72%-3.54%-102.08%-97.55%-83.77%-96.50%771.13%680.53%176.30%1,355.04%71.02%36.15%-44.14%-88.58%
Interest Coverage Ratio Growth (3y) 44.23%43.60%-33.29%-28.49%-23.72%-46.01%-27.99%-36.33%-149.74%26.22%32.69%39.34%38.49%20.90%16.36%47.18%48.20%139.07%153.21%59.73%468.91%82.72%22.46%-21.71%18.30%-7.56%-22.12%-15.53%-8.21%-7.69%27.64%51.74%35.52%16.33%35.11%-29.07%-63.46%-28.00%-52.54%-22.38%-22.40%-10.35%-21.08%-37.99%-36.17%-36.97%-61.24%
Interest Coverage Ratio Growth (5y) 48.02%54.23%-64.44%-34.32%-25.95%-21.74%-4.77%60.24%125.16%35.86%35.41%29.15%28.65%15.32%-1.62%-2.25%25.30%53.10%62.56%33.00%184.78%42.98%36.25%28.22%26.98%12.69%7.60%-15.35%-45.91%-27.15%-41.21%-13.40%-13.82%-6.73%4.68%11.49%-12.31%-10.45%-29.21%
Interest Coverage Ratio (QoQ) 5.81%56.09%12.35%-52.08%-90.98%-124.32%-1,754.43%-8.47%2.56%92.20%36.38%-36.41%-14.57%-129.39%50.15%-610.02%101.29%3,258.61%104.62%135.71%-14.31%27.88%21.59%28.66%-12.77%5.32%-39.16%3.51%14.61%11.27%-38.40%-38.42%195.71%-38.99%-27.29%64.13%11.93%7.14%60.83%73.92%-18.36%-29.62%-3.48%-103.75%196.15%366.67%-79.17%617.91%11.83%65.20%9.71%-15.62%-10.97%-32.22%-77.56%
Net Cash Flow Growth (1y) -3,620.75%78.82%180.03%108.92%-373.66%-101.27%-1,528.98%161.29%-50.00%95.98%-142.38%1,166.67%311.88%-2,061.54%16.42%209.38%-28.04%-26.27%222.39%-57.24%1,235.06%134.16%-82.32%601.57%-91.83%-699.09%-485.06%-95.51%266.67%145.98%-51.94%-60.00%-89.77%-48.18%173.87%-2,156.25%660.32%1,050.32%-240.16%105.17%-231.94%-161.79%-251.23%-300.00%141.14%155.11%66.88%888.24%-356.92%-70.73%-141.92%-142.16%101.20%
Net Cash Flow Growth (3y) -262.04%37.77%75.21%62.86%-7.15%-41.23%6.73%-28.16%39.90%272.05%27.27%-24.32%152.57%181.71%103.77%29.68%110.15%-7.75%-37.23%5.90%-48.74%58.74%43.27%-44.78%-49.87%-68.71%12.59%62.89%-33.31%41.80%67.99%-16.30%-24.82%-44.64%-78.46%-53.78%-60.38%60.40%57.64%-53.69%41.19%-50.29%-53.64%-41.18%-105.25%26.26%
Net Cash Flow Growth (5y) 43.28%26.28%20.14%15.75%26.65%-23.12%63.49%-46.15%15.40%172.59%15.63%-18.08%45.16%51.94%87.72%-1.14%-30.12%-21.70%21.20%24.03%-25.46%25.48%50.06%-25.16%-33.11%-18.20%-64.77%-87.66%-15.30%9.13%24.01%-12.85%46.29%-25.27%-9.89%-23.85%-55.40%-33.82%
Net Cash Flow (QoQ) 67.98%-233.67%220.97%-62.79%1,280.68%-176.21%99.68%-41,816.67%-100.79%-1,022.22%112.87%-3,800.00%119.96%122.92%-219.16%-57.65%173.88%-48.15%-309.09%252.80%-74.19%1,518.90%-94.65%-20.91%924.14%-81.14%-492.26%49.17%111.94%1,440.00%-50.81%-267.99%103.14%293.75%149.21%139.49%-187.50%245.59%277.04%-129.18%103.23%-3,817.65%-76.58%-65.86%98.16%864.71%136.54%-199.67%143.72%-349.25%126.95%-923.89%92.38%107.08%
Net Income Growth (1y) -96.88%-97.79%-76.19%200.00%200.00%-88.21%-9,740.00%-8,200.00%-3,508.33%-126.09%109.54%148.77%191.69%426.19%276.09%-688.19%-135.47%-202.19%-145.66%96.05%67.67%55.00%78.48%-1,867.27%139.53%84.13%2,311.76%100.37%-58.82%-360.00%-24.47%4,450.00%2,357.14%413.04%33.45%-123.08%12.79%34.03%-35.36%821.43%180.93%358.03%158.78%39.93%-25.14%-115.27%-105.84%-100.71%-104.17%-582.96%467.57%10,000.00%5,135.29%135.14%67.65%-74.75%-125.58%
Net Income Growth (3y) -112.49%-62.10%29.87%391.18%354.28%-53.53%225.86%-516.52%-135.63%-42.10%45.27%51.63%52.80%-14.47%-33.32%-87.25%-64.34%-27.51%29.53%26.05%27.09%31.00%77.53%74.45%81.71%62.43%189.62%66.14%125.14%177.20%-13.31%323.12%327.00%176.84%30.69%32.57%33.37%-43.22%-28.01%58.51%-27.81%-89.24%-17.82%-0.66%16.24%-28.44%-28.89%-43.87%-36.38%
Net Income Growth (5y) -88.47%-22.29%-41.94%-96.77%-66.38%-15.40%-40.11%-183.25%7.21%-15.57%22.69%14.96%15.07%-1.84%43.92%-5.14%-14.43%1.00%16.98%50.36%28.17%27.57%38.53%49.66%71.12%74.18%108.38%19.05%88.82%-68.29%-15.98%-22.42%-34.66%-82.14%-13.69%10.29%37.84%17.61%-9.66%30.51%-25.63%
Net Income (QoQ) 182.81%-90.48%100.00%34,025.00%-99.63%20.00%100.00%1,241.67%-399.38%-0.83%15.84%89.73%209.52%415.22%58.23%-63.47%26.28%-905.78%90.46%-5.26%43.57%30.38%21.82%-46.51%73.02%-6,264.71%101.57%-158.82%3,860.00%-98.94%75.00%-757.14%717.39%-35.92%-5.49%-16.28%163.19%-111.08%561.90%-0.52%26.94%23.67%79.87%62.20%-28.28%-33.12%-3.77%-133.09%72.59%91.89%-466.67%-5,323.53%114.75%118.38%188.22%-62.15%-29.63%-67.11%-392.00%
Net Income towards Common Stockholders Growth (1y) -96.88%-97.79%-76.19%200.00%200.00%-88.21%-9,740.00%-8,200.00%-3,508.33%-126.09%109.54%148.77%191.69%426.19%276.09%-688.19%-135.47%-202.19%-145.66%96.05%67.67%55.00%78.48%-1,867.27%139.53%84.13%2,311.76%100.37%-58.82%-360.00%-24.47%4,450.00%2,357.14%413.04%33.45%-123.08%12.79%34.03%-35.36%821.43%180.93%358.03%158.78%39.93%-25.14%-115.27%-105.84%-100.71%-104.17%-582.96%467.57%10,000.00%5,135.29%135.14%67.65%-74.75%-125.58%
Net Income towards Common Stockholders Growth (3y) -112.49%-62.10%29.87%391.18%354.28%-53.53%225.86%-516.52%-135.63%-42.10%45.27%51.63%52.80%-14.47%-33.32%-87.25%-64.34%-27.51%29.53%26.05%27.09%31.00%77.53%74.45%81.71%62.43%189.62%66.14%125.14%177.20%-13.31%323.12%327.00%176.84%30.69%32.57%33.37%-43.22%-28.01%58.51%-27.81%-89.24%-17.82%-0.66%16.24%-28.44%-28.89%-43.87%-36.38%
Net Income towards Common Stockholders Growth (5y) -88.47%-22.29%-41.94%-96.77%-66.38%-15.40%-40.11%-183.25%7.21%-15.57%22.69%14.96%15.07%-1.84%43.92%-5.14%-14.43%1.00%16.98%50.36%28.17%27.57%38.53%49.66%71.12%74.18%108.38%19.05%88.82%-68.29%-15.98%-22.42%-34.66%-82.14%-13.69%10.29%37.84%17.61%-9.66%30.51%-25.63%
Net Income towards Common Stockholders (QoQ) 182.81%-90.48%100.00%34,025.00%-99.63%20.00%100.00%1,241.67%-399.38%-0.83%15.84%89.73%209.52%415.22%58.23%-63.47%26.28%-905.78%90.46%-5.26%43.57%30.38%21.82%-46.51%73.02%-6,264.71%101.57%-158.82%3,860.00%-98.94%75.00%-757.14%717.39%-35.92%-5.49%-16.28%163.19%-111.08%561.90%-0.52%26.94%23.67%79.87%62.20%-28.28%-33.12%-3.77%-133.09%72.59%91.89%-466.67%-5,323.53%114.75%118.38%188.22%-62.15%-29.63%-67.11%-392.00%
Net Margin Growth (1y) -150.00-431.00-39.007.0017.00-2612.00-974.00-952.00-936.00-482.001,065.001,424.001,700.00422.00316.00-3892.00-1134.00-748.00-643.003,268.00238.00270.00185.00-2104.00144.00141.00849.002,254.00-19.00-98.00-215.00336.00347.00466.00175.00-446.0059.0026.00-292.00670.00500.00900.00533.0084.00-216.00-1604.00-1081.00-659.00-740.00-1601.00324.00533.001,568.002,578.00172.00-396.00-1950.00
Net Margin Growth (3y) -1096.00-1351.0052.00478.00780.00-2672.00407.00-3421.00-371.00-808.00739.00800.00803.00-56.00-141.00-2728.00-753.00-337.00391.003,418.00362.00313.00819.00486.00471.00509.00809.002,145.00386.00394.00-332.00561.00905.001,392.00416.00308.00342.00-678.00-840.0095.00-456.00-2305.00-224.00-41.00611.00-627.00-585.00-521.00-1122.00
Net Margin Growth (5y) -3564.00-785.00-274.00-146.00-116.00-3150.00-51.00-2257.0011.00-397.001,772.00950.00928.00-13.00493.00-138.00-425.0031.00351.003,309.00768.00804.00702.00710.001,030.001,435.001,050.002,899.00670.00-311.00-880.00-14.00-51.00-1813.00-342.00183.001,170.00298.00-344.00232.00-839.00
Net Margin (QoQ) 284.00-44.003.002,982.00-2980.002.0013.00353.00-1342.0024.0029.00808.00204.00383.00305.00-470.0099.00-3826.003,063.00-84.00204.0085.0033.00-52.00119.00-2204.002,280.00-54.00827.00-799.008.00-134.00711.00-248.0018.00-14.00419.00-868.00522.00-47.00101.0094.00352.00353.00-265.00-355.0051.00-1035.00258.0067.00-30.00-1896.002,182.00277.001,005.00-886.00-223.00-291.00-549.00
Operating Income Growth (1y) 144.58%151.75%110.89%-25.81%-93.64%-101.61%-122.23%-145.35%-547.37%-90.91%150.44%199.79%241.65%1,064.29%51.75%-121.63%-108.31%-161.48%-98.55%267.33%796.00%321.69%12,720.00%391.72%196.26%135.51%85.34%56.44%-32.88%-59.46%-49.16%-49.31%-40.17%-52.56%17.55%-40.36%-30.19%87.60%-27.75%41.48%180.97%178.25%96.30%29.32%-14.53%-101.99%-97.52%-83.31%-96.40%761.54%1,160.00%356.67%2,608.00%229.65%59.05%-35.22%-87.30%
Operating Income Growth (3y) 46.87%47.20%-38.16%-30.50%-26.14%-33.30%-44.58%-28.01%-36.20%-124.52%26.22%33.16%41.26%147.40%41.14%21.18%19.64%47.51%50.86%145.91%151.14%60.27%394.34%57.40%5.96%-23.20%3.47%-22.09%-34.55%-28.81%-24.42%-24.66%5.48%35.29%18.58%2.95%18.79%-28.14%-67.22%-32.66%-55.77%-28.42%-15.00%-0.48%-5.88%-24.26%-20.76%-20.96%-50.14%
Operating Income Growth (5y) 49.65%55.57%-65.09%-34.40%-25.28%-16.56%-20.61%-4.24%61.10%127.61%35.86%36.72%29.40%70.83%21.51%7.13%-7.21%-9.20%15.46%42.57%50.73%31.17%152.48%26.89%18.47%18.78%9.45%-2.85%-7.61%-15.10%-53.80%-37.91%-48.53%-20.06%-12.21%-3.62%10.34%17.80%-6.74%-2.01%-21.53%
Operating Income (QoQ) 7.47%44.29%7.40%-8.63%48.94%-49.24%-90.79%-123.16%-1,954.55%-3.54%9.19%90.12%642.86%104.82%28.91%-32.72%-14.57%-129.19%50.50%-398.00%102.01%3,280.00%105.92%58.62%16.12%29.64%24.07%26.09%-8.62%9.43%-46.77%-23.84%14.61%9.11%-37.18%-39.61%184.00%-44.65%-26.46%62.28%9.38%8.38%46.04%60.71%-22.84%-28.60%-3.48%-103.75%196.15%380.00%-79.17%588.00%83.14%73.97%23.54%-16.25%-11.64%-29.14%-75.77%
Operating Margin Growth (1y) 9,994.009,614.001,302.00-673.00-2441.00-3040.00-4394.00-2722.00-1135.00-53.001,399.001,857.002,212.001,042.00338.00-1197.00-1394.00-1704.00-817.00683.001,016.002,180.001,567.001,289.001,191.001,208.00968.00823.00-556.00-1266.00-1290.00-1301.00-649.00-752.00177.00-300.00-245.00304.00-442.0096.00745.00972.00607.0064.00-174.00-1943.00-1552.00-875.00-1145.00424.00531.00741.001,159.00770.00348.00-351.00-1047.00
Operating Margin Growth (3y) 6,599.006,039.00-1693.00-1539.00-1364.00-2051.00-2657.00-2063.00-317.00-715.00920.001,343.001,834.001,519.001,088.00775.00813.001,684.001,718.002,795.001,651.002,122.001,245.00811.00-14.00-810.00-145.00-778.00-1450.00-1714.00-1555.00-1505.00-149.00524.00342.00-140.00327.00-667.00-1387.00-715.00-574.00-547.00-414.00-70.00-160.00-749.00-672.00-486.00-1034.00
Operating Margin Growth (5y) 7,258.006,856.00-2172.00-2053.00-1742.00-1575.00-1907.00-90.001,890.002,673.003,455.003,455.002,468.001,461.00766.00297.00-392.00-334.00605.001,194.00757.001,674.00980.00607.00486.00466.0019.00-618.00-879.00-2685.00-2500.00-2316.00-1468.00-995.00-679.00-274.00340.00527.00-508.00-326.00-463.00
Operating Margin (QoQ) 518.00302.00139.00361.00499.00-1673.00-1629.00-238.00-854.00-1.00-41.00843.00598.00457.00314.00-326.00-106.00-1079.00117.00-636.00781.00422.00449.00528.00168.00144.00351.00545.00-72.00-1.00-1028.00-164.00-96.00-13.00-375.00-267.00833.00-490.00-320.00281.0087.0049.00329.00508.00-279.00-494.0091.00-1261.00113.00182.00-179.00308.00220.00392.00239.00-81.00-202.00-308.00-457.00
Profit After Tax Growth (1y) 1,039.06%414.36%124.81%-15.64%-65.84%-116.62%-140.30%-179.02%-228.62%224.60%109.54%148.77%191.69%-12.74%276.09%-688.19%-135.47%-360.58%-212.14%93.76%200.00%167.51%221.13%1,977.01%367.67%575.52%280.00%-87.75%138.42%-82.56%-68.20%-9.00%-88.40%-49.30%33.45%-150.00%12.79%119.44%-35.36%432.97%180.93%179.75%158.78%39.93%-25.14%-115.27%-107.73%-107.55%-114.22%136.30%377.55%1,028.13%1,575.86%561.22%67.65%-74.75%-125.93%
Profit After Tax Growth (3y) -112.49%-62.10%-55.78%-31.24%-26.15%-43.46%-47.51%-62.19%-34.22%-41.50%26.17%43.64%32.48%15.36%72.23%90.29%18.37%128.20%72.82%28.94%136.04%40.87%51.31%59.95%8.95%-15.77%17.27%-27.15%-32.18%-42.10%-35.02%14.85%-28.37%46.01%30.69%32.57%33.37%-43.22%-28.65%29.42%-31.98%-46.28%-17.82%-0.66%16.24%-28.44%-28.89%-43.87%-36.51%
Profit After Tax Growth (5y) -88.47%-22.29%-18.78%-16.21%-32.24%-20.48%-27.78%21.57%14.36%71.69%30.96%19.25%41.27%12.59%43.92%-5.14%-14.43%1.00%16.98%42.06%28.17%23.60%26.68%40.54%32.59%29.68%21.96%-23.64%-8.09%-15.81%-15.49%-16.65%-15.32%-29.63%-13.69%10.29%37.84%17.61%-9.66%23.08%-25.75%
Profit After Tax (QoQ) 182.81%37.03%27.71%-18.58%57.78%-48.58%-48.29%-139.62%-282.54%-0.83%15.84%138.39%-70.70%415.22%58.23%-63.47%26.28%-905.78%90.46%-168.42%45.66%55.15%252.87%81.20%-2.49%594.89%-61.91%161.74%-45.15%-77.60%641.50%-80.85%0.00%-35.92%-5.49%-16.28%163.19%-124.01%313.19%62.89%-22.47%23.67%79.87%62.20%-28.28%-33.12%-3.77%-133.09%63.70%34.69%-81.25%184.48%177.55%118.38%188.22%-62.15%-29.63%-67.11%-396.00%
Property, Plant & Equipment (Net) Growth (1y) 12.03%1.05%-1.54%5.43%-0.16%4.36%11,715.63%4.36%7.22%6.78%0.74%-7.89%-14.61%-13.55%-11.91%-29.72%-0.34%-2.38%0.16%0.08%-2.62%-17.00%-14.49%14.09%-9.33%2.16%-0.82%-4.28%-6.30%-0.76%-5.44%-0.09%-5.14%-4.62%2.45%4.87%7.46%6.45%2.05%-4.54%-0.88%-9.95%-14.12%-7.06%-6.37%2.31%5.85%-1.24%-6.36%-9.54%46.65%39.84%48.42%59.62%0.33%
Property, Plant & Equipment (Net) Growth (3y) 7.22%4.04%389.38%0.45%-2.95%-1.23%371.56%-12.25%-3.01%-3.41%-3.85%-13.47%-6.07%-11.19%-8.96%-7.07%-4.18%-6.10%-5.29%3.01%-6.12%-5.59%-7.09%2.95%-6.94%-1.11%-1.32%0.10%-1.52%0.25%-0.38%0.01%0.35%-2.94%-3.53%-2.38%-0.09%-0.64%-2.47%-4.31%-4.57%-5.89%10.06%8.68%9.18%13.89%15.91%
Property, Plant & Equipment (Net) Growth (5y) -4.41%-1.01%152.88%-6.54%-2.37%-4.83%145.85%-5.06%-4.23%-5.24%-5.49%-6.68%-6.78%-6.61%-6.68%-5.16%-4.80%-4.76%-3.82%2.75%-3.35%-3.10%-3.46%1.78%-3.01%-1.50%-3.38%-2.31%-2.38%-1.48%-2.12%-1.70%-2.39%-3.28%6.86%5.14%6.75%7.21%6.42%
Property, Plant & Equipment (Net) (QoQ) -99.08%11,035.38%2.31%-4.02%-99.10%11,823.44%-3.12%0.32%1.95%5.32%-0.46%-0.09%-3.81%-3.70%-7.73%1.15%-1.99%-23.17%30.84%-0.92%0.57%-23.24%27.31%-15.54%3.60%2.42%1.17%-4.84%0.58%-1.16%-0.96%0.79%-4.16%4.43%-5.97%1.34%2.95%6.90%-3.64%0.39%-1.31%0.00%0.05%-8.80%-5.89%8.22%0.80%-0.34%-2.64%0.98%-4.43%-3.72%57.84%-3.71%1.44%3.54%-0.79%
Return on Assets Growth (1y) 8.00-8.00-6.00-7.00-13.00-6.00-2.002.006.008.006.00-2.00-7.00-8.00-10.001.003.005.006.00-3.00-3.00-3.00-2.006.006.005.003.000.001.002.002.001.000.000.00-1.001.002.004.006.005.004.00-2.00-5.00-8.00-9.00-8.00-5.00-3.002.009.009.007.000.00
Return on Assets Growth (3y) 2.00-7.00-1.00-7.00-13.00-7.00-6.001.003.004.002.00-4.00-6.00-6.00-6.004.006.007.008.003.003.004.004.007.007.006.004.002.003.005.007.007.006.002.00-1.00-2.00-3.00-6.00-5.00-5.00-3.00-1.00-2.00-3.00-7.00
Return on Assets Growth (5y) -1.00-10.00-5.00-9.00-13.00-5.00-1.004.006.006.004.002.000.000.000.005.007.008.009.005.006.008.009.0013.0012.009.005.000.00-2.00-5.00-4.00-4.00-1.003.003.003.00-1.00
Return on Assets (QoQ) 9.00-5.000.004.00-8.00-2.00-2.00-2.00-1.002.002.003.001.001.00-6.00-2.00-1.00-1.005.000.000.000.00-4.000.000.001.004.000.000.000.001.001.001.000.00-1.000.000.000.001.001.002.001.001.000.00-3.00-2.00-2.00-2.00-3.001.001.003.004.000.00-1.00-4.00
Return on Capital Employed Growth (1y) 22.00-24.00-22.00-26.00-34.00-31.00-5.004.0010.0012.0010.004.00-2.00-7.00-9.00-6.00-1.005.0010.0011.0012.0010.009.008.005.000.00-3.00-8.00-9.00-8.00-5.00-3.00-2.00-1.00-2.000.003.005.008.008.006.00-3.00-8.00-12.00-15.00-9.00-3.001.007.008.007.004.00-2.00
Return on Capital Employed Growth (3y) -2.00-43.00-18.00-18.00-26.00-26.00-4.003.007.0011.0011.0010.008.009.0010.0013.0015.0016.0015.0011.008.003.000.00-3.00-6.00-8.00-10.00-11.00-9.00-3.001.005.007.002.00-2.00-4.00-6.00-6.00-4.00-2.00-1.00-3.00-4.00-6.00-9.00
Return on Capital Employed Growth (5y) -5.00-45.00-17.00-12.00-16.00-10.0014.0022.0023.0021.0016.009.004.002.001.002.004.008.008.008.008.008.006.005.003.00-5.00-11.00-15.00-17.00-14.00-10.00-5.00-1.002.002.002.000.00
Return on Capital Employed (QoQ) 43.00-25.00-2.006.00-3.00-23.00-6.00-2.000.003.004.004.002.001.00-2.00-3.00-3.00-2.001.002.004.003.003.002.002.002.002.00-1.00-2.00-2.00-3.00-1.00-1.000.00-1.00-1.001.00-1.001.002.003.002.001.000.00-5.00-4.00-2.00-3.001.001.002.003.002.000.00-1.00-3.00
Return on Equity Growth (1y) 24.00-23.00-16.00-21.00-37.00-18.00-6.006.0020.0024.0021.00-9.00-63.00-99.00-46.002.0050.0084.0030.00-16.00-14.00-11.00-5.0029.0024.0019.0011.000.002.004.007.003.001.00-1.00-3.002.005.0011.0014.0011.007.00-7.00-15.00-19.00-21.00-18.00-11.00-6.004.0019.0019.0014.000.00
Return on Equity Growth (3y) 6.00-17.00-1.00-23.00-81.00-93.00-31.000.007.0010.005.00-23.00-27.00-25.00-20.0015.0061.0093.0036.0012.0012.0013.0013.0031.0027.0023.0014.005.008.0014.0017.0016.0013.003.00-4.00-5.00-8.00-15.00-12.00-13.00-9.00-6.00-8.00-10.00-16.00
Return on Equity Growth (5y) -7.00-31.00-17.00-37.00-44.00-19.00-6.0013.0017.0018.0012.006.00-1.00-1.00-3.0017.0063.0097.0040.0017.0019.0023.0024.0045.0040.0026.0014.00-3.00-6.00-11.00-9.00-8.00-3.004.003.004.00-4.00
Return on Equity (QoQ) 26.00-13.00-1.0012.00-21.00-6.00-5.00-5.00-2.006.007.008.003.003.00-22.00-46.00-33.0056.0026.002.001.001.00-20.004.004.007.0013.000.00-1.00-1.002.002.002.001.00-2.000.000.00-1.003.003.006.002.001.00-1.00-9.00-5.00-3.00-3.00-6.001.002.007.009.000.00-2.00-8.00
Return on Invested Capital Growth (1y) 10.00-28.00-29.00-27.00-4.003.0012.0011.00-9.00260.00-12.00-19.008.00-264.007.0019.0035.0031.0016.0010.00-27.00-27.00-11.00-16.00-4.00-6.002.007.005.009.00-1.00-3.002.002.007.009.007.006.00-4.00-10.00-10.00-17.00-8.000.001,711.003.005.002.00-1712.000.00
Return on Invested Capital Growth (3y) -5.00-20.00-35.00245.00-18.00-11.002.008.0012.0035.0027.0011.0011.0017.00-260.0012.0014.005.00-2.007.001.00-26.00-25.00-10.00-12.003.005.008.0013.0015.0018.001.00-4.000.00-9.00-6.00-1.001,709.00-9.00-8.00-9.00-11.00-15.00
Return on Invested Capital Growth (5y) -9.00-20.009.0012.004.0018.0010.0012.006.004.00-7.002.002.0018.00-257.0013.0017.0012.009.0013.007.00-16.00-16.00-8.00-13.001.00-6.00-5.003.001,716.003.00-2.00-3.00-1.00-6.00
Return on Invested Capital (QoQ) -4.00-4.00-7.00-12.00-5.00-3.002.007.001.001.00-19.00276.00-270.00-5.008.003.001.007.0024.000.00-15.001.00-13.00-1.002.00-4.00-1.00-3.0010.001.00-3.001.000.00-1.003.001.004.002.001.000.00-7.00-4.001.00-8.002.004.001,713.00-1717.005.001.00-1.00-4.00
Return on Sales Growth (1y) -2.00-4.000.000.000.00-26.00-10.00-10.00-9.00-5.0011.0014.0017.004.003.00-39.00-11.00-7.00-6.0033.002.003.002.00-21.001.001.008.0023.000.00-1.00-2.003.003.005.002.00-4.001.000.00-3.007.005.009.005.001.00-2.00-16.00-11.00-7.00-7.00-16.003.005.0016.0026.002.00-4.00-19.00
Return on Sales Growth (3y) -11.00-14.001.005.008.00-27.004.00-34.00-4.00-8.007.008.008.00-1.00-1.00-27.00-8.00-3.004.0034.004.003.008.005.005.005.008.0021.004.004.00-3.006.009.0014.004.003.003.00-7.00-8.001.00-5.00-23.00-2.000.006.00-6.00-6.00-5.00-11.00
Return on Sales Growth (5y) -36.00-8.00-3.00-1.00-1.00-32.00-1.00-23.000.00-4.0018.009.009.000.005.00-1.00-4.000.004.0033.008.008.007.007.0010.0014.0010.0029.007.00-3.00-9.000.00-1.00-18.00-3.002.0012.003.00-3.002.00-8.00
Return on Sales (QoQ) 3.000.000.0030.00-30.000.000.004.00-13.000.000.008.002.004.003.00-5.001.00-38.0031.00-1.002.001.000.00-1.001.00-22.0023.00-1.008.00-8.000.00-1.007.00-2.000.000.004.00-9.005.000.001.001.004.004.00-3.00-4.001.00-10.003.001.000.00-19.0022.003.0010.00-9.00-2.00-3.00-5.00
Revenue Growth (1y) 34.45%37.61%32.18%1.70%-10.53%-6.42%-14.34%-9.20%-11.89%-6.39%-7.37%-4.73%6.31%7.97%-10.01%-16.86%-19.58%-24.81%-16.29%-5.21%2.58%20.23%16.37%24.31%26.30%26.99%14.98%5.92%-8.32%-21.62%2.92%3.61%4.39%6.53%3.04%-21.49%-2.95%24.80%4.41%28.46%28.36%34.35%21.90%21.85%-2.13%-41.21%-19.59%-20.32%-17.78%16.93%7.32%8.85%17.30%5.09%-0.63%1.44%-6.21%
Revenue Growth (3y) 7.48%2.75%1.60%-4.18%-5.72%-1.84%-10.62%-10.40%-9.01%-8.74%-11.31%-9.11%-4.28%-0.81%-4.30%-0.68%1.38%4.71%3.85%7.67%5.91%6.17%11.25%10.91%6.53%1.98%6.83%-4.85%-2.43%1.39%3.46%1.47%9.15%21.33%9.46%7.11%6.83%-0.48%0.78%7.64%1.09%-2.62%1.70%1.86%-1.91%-10.27%-4.99%-4.18%-3.29%
Revenue Growth (5y) -0.33%-1.50%-4.61%-7.06%-7.12%-3.08%-7.01%-3.26%-0.48%3.02%-1.37%-0.23%0.31%-0.58%0.73%1.46%-0.05%-0.84%3.50%0.30%3.78%9.73%8.18%6.59%8.53%12.20%9.19%6.16%3.14%-3.82%1.65%0.29%0.91%4.19%2.51%1.28%3.29%3.91%1.77%6.61%2.59%
Revenue (QoQ) -0.60%26.76%1.74%-19.68%27.61%-2.47%-10.50%-15.98%16.80%3.39%-13.16%-10.73%15.57%6.34%-3.09%-9.34%-3.68%-1.75%-6.26%-15.24%7.24%11.25%1.45%-0.66%3.79%18.85%3.07%-0.12%-6.03%9.48%-10.78%-14.61%23.39%10.22%-10.10%-12.86%19.34%-16.03%11.13%12.06%-0.15%3.31%11.05%17.28%-9.41%3.28%-10.81%-29.55%23.91%2.33%-7.96%0.19%13.72%3.80%-0.82%-10.24%7.54%5.95%-8.29%
Shareholder's Equity Growth (1y) 21.36%17.03%-2.26%9.94%-9.07%-13.67%1,405.45%-9.06%-4.87%2.51%3.35%-18.02%-20.82%-35.11%-120.54%-35.26%-32.97%-21.90%357.22%-15.66%-7.90%7.62%21.92%73.65%88.93%66.17%67.44%28.16%14.23%16.84%-0.82%-0.90%-3.90%-4.08%-0.96%2.73%6.38%7.17%7.29%15.05%18.71%16.50%14.47%13.89%5.55%4.80%3.32%-3.27%-3.03%0.83%8.01%8.06%13.08%11.11%2.51%
Shareholder's Equity Growth (3y) 6.66%1.17%147.75%-6.41%-11.85%-16.88%-73.19%-21.56%-20.37%-19.61%-18.27%-23.50%-21.23%-18.30%-13.64%-1.76%5.26%11.78%93.55%23.35%25.73%27.85%26.51%30.17%27.53%23.03%18.04%9.27%5.31%6.30%1.77%5.41%6.67%6.19%6.75%10.41%10.05%9.38%8.26%8.22%6.71%7.18%8.51%5.99%5.00%5.50%4.59%
Shareholder's Equity Growth (5y) -8.43%-12.10%51.69%-14.85%-15.82%-13.56%58.55%-6.70%-2.56%-1.46%2.19%-0.08%1.07%1.15%1.35%3.79%5.07%9.38%48.24%13.83%15.24%16.52%16.56%21.12%21.24%18.38%15.10%11.32%7.91%7.96%4.51%5.23%4.43%4.82%6.30%7.07%7.89%7.95%7.04%
Shareholder's Equity (QoQ) -93.33%1,504.20%11.04%-1.57%-94.43%1,704.46%-8.16%-6.55%-2.79%9.00%-3.93%0.69%-1.99%-13.53%-7.21%-17.48%-131.02%372.58%-3.93%-3.85%2.16%-10.62%4.91%12.36%15.73%27.30%14.14%-1.18%16.61%-2.56%1.73%1.08%-1.01%-2.64%-1.35%0.89%2.20%0.99%2.16%1.63%2.32%8.29%5.40%-0.25%0.54%7.74%-2.31%-0.96%-0.88%0.87%-2.07%2.98%6.18%0.91%2.48%1.18%-2.03%
Tax Rate Growth (1y) -2850.00-1970.00-341.00-67.00-4842.00-204.0031.004,272.001,410.00-3002.00-196.00-2533.00-38998.001,202.00-6307.00820.0038,136.00-8994.008,602.001,608.00-15861.006,739.0010,688.00-1016.0021,366.00-1543.004,647.00-69.00-1071.001,777.00-27996.00-1021.008,304.00-16396.008,486.00149.00-9934.0016,617.00-464.00-73.00-55.00-693.00621.003,836.007,095.006,537.00-12733.00-3780.00-7476.00-5350.0015,197.00153.003,060.00-21677.00
Tax Rate Growth (3y) -2887.00-2540.00865.00-3038.00-766.00-1328.00-41969.005,278.00-13749.00-304.00-3864.00-7988.00-106.00-16723.00-1053.0012,983.001,412.0043,641.00-3798.0023,937.00523.004,433.006,974.00-12661.00-2106.0028,599.00-16162.00-14863.00-941.00-2701.001,998.00-19975.00-944.00-1684.00-473.008,643.003,912.00-2893.0022,461.00-12575.00-17.00-436.00494.003,086.00208.002,679.00-20489.00
Tax Rate Growth (5y) -44886.00-1534.00-849.00-3900.00-8558.001,100.00-19694.003,023.005,541.00288.001,641.00-2791.00-1190.003,571.00-818.00-10366.00322.0050,873.00-18417.004,426.00-349.002,804.007,195.00-4639.00-2029.0018,610.00-238.00-14706.002,822.004,339.007,841.00-32086.00-889.00-2066.00715.0011,108.00285.00-7309.00-4566.00
Tax Rate (QoQ) -783.00-26.0097.00248.00-4677.0013,095.00-8870.00483.00-436.00-3929.002,369.001,577.00-2551.00-40394.0042,569.00-5931.004,575.00-3077.00-4561.0011,665.00-2419.00-20546.0018,040.0015,613.00-14123.001,836.00-4869.0021,803.00-18839.00833.00-2021.00-7970.008,137.0010,158.00-26721.0016,912.00-200.0075.00-170.00-169.00191.0093.00-809.001,146.003,405.003,353.00-1367.00-18124.0012,358.00-343.00760.002,423.00-2686.002,564.00-23977.00
Total Debt Growth (1y) -22.48%-4.52%26.29%26.33%-6.11%-4.94%1,392.45%-15.00%16.10%13.25%28.10%21.73%0.98%1.49%1.71%3.19%4.55%6.94%4.74%-8.73%2.04%-1.65%10.89%16.29%9.01%7.12%-26.69%-22.08%-27.66%-25.42%-4.42%-1.75%-0.72%-0.83%3.10%0.49%-2.30%-5.24%-13.00%-17.83%-16.22%-19.74%-22.33%-16.33%-12.44%-7.84%-1.26%-2.32%-8.83%-9.62%14.60%3.09%18.73%27.16%8.34%
Total Debt Growth (3y) -5.93%0.92%189.03%9.34%3.25%3.00%168.91%2.21%7.02%7.12%10.92%4.66%2.51%2.20%5.71%3.08%5.16%4.05%-5.22%-6.13%-6.99%-7.72%-8.07%-3.80%-7.84%-7.47%-10.28%-8.37%-11.14%-11.17%-5.00%-6.73%-6.68%-8.97%-11.35%-11.60%-10.51%-11.17%-12.62%-12.43%-12.55%-12.56%-4.21%-5.55%-1.77%1.94%7.03%
Total Debt Growth (5y) 0.89%2.21%91.45%4.24%3.26%2.82%86.54%2.53%6.40%5.31%2.10%0.77%-3.21%-3.13%-3.71%-3.46%-3.54%-3.58%-3.45%-3.97%-4.84%-5.89%-6.97%-5.97%-8.52%-9.64%-13.36%-11.96%-12.44%-12.31%-8.05%-7.89%-8.29%-8.88%-4.64%-7.00%-4.95%-4.23%-3.69%
Total Debt (QoQ) -95.71%1,804.12%15.36%1.35%-94.33%1,804.69%-14.26%2.61%-10.94%8.48%17.11%0.10%0.74%3.08%-2.86%0.61%0.95%4.59%-1.58%2.91%-1.12%-8.87%10.04%-0.82%11.50%-4.43%3.15%-2.54%-23.70%1.59%-4.25%0.48%-2.22%4.44%-3.25%0.37%1.65%1.80%-5.94%-2.65%-6.67%-3.85%-4.10%-6.74%-9.68%3.57%0.36%-1.83%-3.23%2.46%-6.33%-2.68%22.70%-7.84%7.88%4.23%4.55%