|
EBT Margin
|
-42,380.95% | 88.35% | 38.99% | -40.76% | -10.61% | -14.56% | 147,300.00% | | | -38,483.33% | -2,133.70% | -135,925.00% | -2,692.49% | -111,250.00% | -318.49% | -2,503.15% | -2,434.00% | -2,488.81% | -1,530.14% | -2,294.13% | -1,340.95% | -1,938.13% | -1,797.76% | -1,037.07% | -959.09% | -947.47% | -1,504.99% | -126,666.67% | -40,312.50% | -70,485.71% | -18,879.41% | -70,075.00% | -11,907.89% | -123,900.00% | -12,817.14% | 109.96% | -58,166.67% | -20,453.85% | -59,150.00% | -672,720.00% | -27,546.67% | -105,650.00% | -64,836.36% | -87,580.00% | -11,952.94% | -119,150.00% | -140,400.00% | -227,250.00% | -568,950.00% | -163,966.67% | | -214,550.00% | -382,700.00% | -191,950.00% | | | -7,543.75% | -7,496.55% |
|
EBIT Margin
|
-21,223.81% | 90.33% | 38.96% | -4.31% | -3.73% | -5.09% | -139,333.33% | | | -32,594.44% | -2,546.47% | -131,662.50% | -3,252.22% | -109,633.33% | -318.42% | -2,568.88% | -2,781.20% | -2,302.61% | -2,140.41% | -2,298.13% | -1,344.97% | -1,943.20% | -1,802.74% | -1,041.60% | -962.37% | -949.87% | -1,506.73% | -126,800.00% | -40,387.50% | -70,685.71% | -18,938.24% | -70,425.00% | -11,978.95% | -124,400.00% | -12,865.71% | 60.54% | -58,255.56% | -20,519.23% | -59,250.00% | -673,040.00% | -27,613.33% | -105,900.00% | -64,945.45% | -88,060.00% | -12,550.00% | -133,875.00% | -161,020.00% | -295,700.00% | -605,950.00% | -187,833.33% | | -246,300.00% | -441,500.00% | -219,350.00% | | | -8,216.67% | -8,006.90% |
|
EBITDA Margin
|
-21,223.81% | 90.33% | 38.96% | -4.31% | -3.73% | -5.09% | -139,333.33% | | | -32,594.44% | -2,546.47% | -131,662.50% | -3,252.22% | -109,633.33% | -318.42% | -2,568.88% | -2,781.20% | -2,302.61% | -2,140.41% | -2,298.13% | -1,344.97% | -1,943.20% | -1,802.74% | -1,041.60% | -962.37% | -949.87% | -1,506.73% | -126,800.00% | -40,387.50% | -70,685.71% | -18,938.24% | -70,425.00% | -11,978.95% | -124,400.00% | -12,865.71% | 60.54% | -58,255.56% | -20,519.23% | -59,250.00% | -673,040.00% | -27,613.33% | -105,900.00% | -64,945.45% | -88,060.00% | -12,550.00% | -133,875.00% | -161,020.00% | -295,700.00% | -605,950.00% | -187,833.33% | | -246,300.00% | -441,500.00% | -219,350.00% | | | -8,216.67% | -8,006.90% |
|
Operating Margin
|
-21,223.81% | 90.33% | 38.96% | -4.31% | -3.73% | -5.09% | -139,333.33% | | | -32,594.44% | -2,546.47% | -131,662.50% | -3,252.22% | -109,633.33% | -318.42% | -2,568.88% | -2,781.20% | -2,302.61% | -2,140.41% | -2,298.13% | -1,344.97% | -1,943.20% | -1,802.74% | -1,041.60% | -962.37% | -949.87% | -1,506.73% | -126,800.00% | -40,387.50% | -70,685.71% | -18,938.24% | -70,425.00% | -11,978.95% | -124,400.00% | -12,865.71% | 60.54% | -58,255.56% | -20,519.23% | -59,250.00% | -673,040.00% | -27,613.33% | -105,900.00% | -64,945.45% | -88,060.00% | -12,550.00% | -133,875.00% | -161,020.00% | -295,700.00% | -605,950.00% | -187,833.33% | | -246,300.00% | -441,500.00% | -219,350.00% | | | -8,216.67% | -8,006.90% |
|
Net Margin
|
-56,666.67% | 61.67% | 29.38% | -53.91% | -9.66% | -15.83% | 195,966.67% | | | -48,455.56% | -1,282.34% | 132,550.00% | -2,693.17% | -117,150.00% | -318.49% | -2,641.26% | -2,434.80% | -2,488.81% | -1,530.14% | -2,296.00% | -1,340.95% | -1,969.87% | -1,799.50% | -1,038.40% | -959.09% | -947.20% | -1,504.74% | -126,750.00% | -40,312.50% | -70,485.71% | -18,873.53% | -70,100.00% | -10,868.42% | -123,900.00% | -12,817.14% | 99.13% | -44,666.67% | -15,480.77% | -103,125.00% | -528,860.00% | -45,673.33% | -83,275.00% | -57,236.36% | -66,400.00% | -13,050.00% | -107,000.00% | -484,460.00% | -223,350.00% | -568,950.00% | -163,933.33% | | -214,550.00% | -383,000.00% | -191,950.00% | | | -7,543.75% | -7,496.55% |
|
FCF Margin
|
-28,552.38% | 89.72% | -11.12% | -1.95% | -16.24% | -2.64% | -95,266.67% | | | 7,286.11% | -3,005.71% | -88,700.00% | -2,558.70% | 126,483.33% | -121.46% | -1,896.85% | -3,241.20% | | | -2,036.27% | -1,641.46% | -349.33% | -1,605.97% | -1,635.73% | -822.22% | -568.00% | -853.87% | -88,150.00% | -38,718.75% | -89,642.86% | -13,350.00% | -60,237.50% | -10,881.58% | -73,850.00% | -9,062.86% | 140.91% | -519,016.67% | -95,450.00% | -167,068.75% | -84,500.00% | -275,293.33% | -75,850.00% | -28,809.09% | -79,240.00% | -9,805.88% | -62,775.00% | -141,720.00% | -135,550.00% | -587,750.00% | -109,700.00% | | -175,800.00% | -308,000.00% | -161,050.00% | | | -6,120.83% | -5,208.62% |
|
Assets Average
|
| 66.10M | 102.41M | 79.56M | 77.69M | 73.75M | 74.79M | 75.20M | 73.88M | 71.33M | 65.80M | 61.69M | 57.83M | 50.63M | 45.87M | 42.10M | 37.38M | 32.69M | 29.25M | 24.99M | 21.57M | 21.32M | 19.93M | 15.89M | 11.18M | 8.27M | 7.14M | 8.04M | 8.14M | 10.96M | 13.15M | 11.27M | 10.01M | 8.23M | 7.37M | 227.81M | 365.77M | 270.98M | 246.67M | 236.39M | 217.45M | 195.72M | 190.53M | 185.16M | 181.76M | 178.52M | 165.15M | 151.82M | 108.95M | 65.58M | 62.16M | 61.34M | 60.61M | 57.27M | 52.60M | 47.36M | 43.47M | 39.90M |
|
Equity Average
|
| | 53.05M | 48.16M | 58.87M | 57.17M | 64.04M | 70.15M | 66.39M | 61.55M | 57.41M | 55.09M | 50.80M | 45.01M | 40.85M | 36.67M | 31.92M | 27.43M | 23.95M | 18.70M | 16.01M | 14.94M | 11.77M | 9.61M | 6.62M | 3.92M | 2.12M | 2.86M | 3.91M | 8.51M | 11.63M | 9.31M | 8.55M | 7.01M | 5.63M | 158.62M | 272.66M | 232.23M | 227.60M | 211.66M | 197.50M | 195.05M | 189.71M | 184.09M | 180.85M | 177.19M | 163.83M | 114.69M | 71.78M | 64.37M | 59.16M | 54.10M | 50.50M | 47.15M | 42.56M | 37.99M | 34.77M | 31.23M |
|
Invested Capital
|
| 69.23M | 69.82M | 73.82M | 73.18M | 72.93M | 72.03M | 72.98M | 68.94M | 63.84M | 60.09M | 58.12M | 50.21M | 45.06M | 42.06M | 36.59M | 31.55M | 27.30M | 23.29M | 14.54M | 17.50M | 12.49M | 11.15M | 8.08M | 5.17M | 2.68M | 1.55M | 4.17M | 3.65M | 13.36M | 9.89M | 8.73M | 8.38M | 5.64M | 5.63M | 311.61M | 233.71M | 230.75M | 224.44M | 198.88M | 196.13M | 193.97M | 185.45M | 182.73M | 178.97M | 175.41M | 152.24M | 77.14M | 66.43M | 62.31M | 56.01M | 52.18M | 48.81M | 45.49M | 39.62M | 36.36M | 33.17M | 29.29M |
|
Asset Utilization Ratio
|
| | | 6.12 | 7.21 | 6.87 | 3.06 | | | 2.07 | 1.13 | 0.01 | 0.01 | 0.01 | 0.04 | 0.05 | 0.06 | 0.07 | 0.04 | 0.05 | 0.06 | 0.07 | 0.08 | 0.10 | 0.14 | 0.19 | 0.22 | 0.15 | 0.10 | 0.04 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 1.33 | 0.83 | 1.12 | 1.23 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 | | | 0.00 | 0.00 |
|
Debt to Equity
|
| | 0.89 | 0.24 | 0.26 | 0.30 | | 0.07 | 0.07 | 0.09 | 0.07 | 0.08 | 0.05 | 0.06 | 0.07 | 0.08 | 0.06 | 0.09 | 0.02 | | 0.00 | 0.01 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt Ratio
|
| | 0.43 | 0.18 | 0.20 | 0.23 | | 0.06 | 0.06 | 0.08 | 0.06 | 0.07 | 0.05 | 0.06 | 0.06 | 0.07 | 0.05 | 0.08 | 0.02 | | 0.00 | 0.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Equity Ratio
|
| 0.54 | 0.48 | 0.73 | 0.79 | 0.76 | 0.95 | 0.91 | 0.88 | 0.84 | 0.91 | 0.88 | 0.88 | 0.90 | 0.88 | 0.86 | 0.84 | 0.83 | 0.80 | 0.68 | 0.81 | 0.59 | 0.59 | 0.63 | 0.55 | 0.38 | 0.22 | 0.47 | 0.49 | 0.92 | 0.84 | 0.81 | 0.91 | 0.78 | 0.75 | 0.70 | 0.82 | 0.89 | 0.96 | 0.84 | 1.00 | 1.00 | 0.99 | 0.99 | 1.00 | 0.99 | 1.00 | 0.51 | 0.99 | 0.97 | 0.93 | 0.84 | 0.83 | 0.82 | 0.80 | 0.81 | 0.79 | 0.77 |
|
FCF Payout Ratio
|
| | | -29.61 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -26.35 | | | | | | | | | | |
|
Enterprise Value
|
205.07M | 131.55M | 621.96M | 647.18M | 942.95M | 1,385.35M | 703.65M | 1,197.18M | 1,152.67M | 1,729.16M | 1,246.46M | 1,450.12M | 941.90M | 946.06M | 1,000.28M | 954.86M | 695.59M | 881.51M | 284.99M | 232.19M | 204.44M | 155.61M | 108.84M | 124.00M | 258.11M | 223.09M | 213.11M | 234.12M | 204.22M | 279.15M | 150.82M | 422.71M | 416.00M | 367.11M | 258.61M | -49.94M | 187.64M | 126.49M | 136.88M | 178.76M | 127.88M | 106.74M | 15.93M | -49.03M | -78.32M | -75.43M | -59.17M | -55.85M | -33.02M | -42.82M | -28.22M | -26.67M | -21.88M | -17.42M | -8.81M | -2.85M | 14.76M | 48.64M |
|
Market Capitalization
|
209.62M | 258.73M | 696.51M | 725.28M | 986.50M | 1,438.40M | 754.27M | 1,261.10M | 1,212.56M | 1,792.92M | 1,299.38M | 1,496.27M | 980.57M | 992.32M | 1,044.54M | 993.85M | 726.53M | 907.25M | 309.43M | 250.06M | 222.65M | 173.38M | 124.72M | 133.73M | 264.56M | 227.41M | 217.69M | 240.24M | 208.92M | 291.19M | 160.23M | 430.97M | 422.93M | 372.31M | 264.14M | 387.21M | 460.45M | 374.48M | 358.14M | 395.80M | 303.42M | 279.23M | 185.21M | 116.11M | 83.34M | 83.57M | 92.85M | 93.57M | 33.21M | 18.20M | 25.33M | 23.34M | 25.03M | 26.33M | 29.27M | 31.32M | 45.99M | 76.84M |
|
Return on Sales
|
| | | 0.21% | 0.19% | 0.04% | -0.25% | | | -0.13% | -0.40% | -39.20% | -27.59% | -13.39% | -4.92% | -12.57% | -11.98% | -10.53% | -22.61% | -21.80% | -18.82% | -17.92% | -18.43% | -15.39% | -14.41% | -11.94% | -11.17% | -17.82% | -29.63% | -58.19% | -403.27% | -360.14% | -242.40% | -251.32% | -225.65% | 0.95% | 0.93% | 0.94% | 0.90% | -846.28% | -868.05% | | | -565.66% | -321.93% | -339.50% | -755.42% | -831.27% | | | | | | | | | -327.43% | -163.88% |
|
Return on Capital Employed
|
| | | 3.75% | 3.48% | 1.75% | -0.20% | -0.25% | -0.33% | -0.49% | -0.58% | -0.72% | -0.81% | -0.78% | -0.79% | -0.78% | -0.82% | -0.92% | -1.09% | -1.46% | -1.45% | -1.76% | -1.94% | -1.80% | -2.57% | -3.54% | -6.52% | -6.11% | -5.20% | -2.53% | -2.26% | -2.55% | -2.35% | -3.26% | -3.55% | 1.85% | 0.52% | 0.67% | 0.67% | -0.30% | -0.24% | -0.26% | -0.26% | -0.11% | -0.11% | -0.12% | -0.13% | -0.30% | -0.29% | -0.50% | -0.52% | -0.56% | -0.42% | -0.43% | -0.45% | -0.43% | -0.46% | -0.51% |
|
Return on Invested Capital
|
| | | 1.75% | 1.79% | 0.45% | | -0.17% | -0.19% | -0.35% | -0.45% | -0.27% | -0.37% | -0.21% | | -0.17% | | | | | | | | | | | | | | | | | -2.48% | | | 0.96% | 0.54% | 0.64% | 0.61% | -0.26% | | | -0.23% | -0.11% | -0.10% | -0.11% | | | | | | | | | | -0.51% | | |
|
Return on Assets
|
| | | 1.31% | 1.40% | 0.25% | -0.76% | -0.21% | -0.18% | -0.27% | -0.45% | -0.26% | -0.34% | -0.18% | -0.21% | -0.66% | -0.69% | -0.78% | -0.85% | -1.03% | -1.16% | -1.21% | -1.43% | -1.50% | -2.00% | -2.23% | -2.42% | -2.61% | -2.90% | -2.28% | -1.93% | -2.08% | -2.11% | -2.56% | -2.60% | 1.26% | 0.77% | 1.05% | 1.10% | -0.23% | -0.25% | -0.27% | -0.23% | -0.11% | -0.10% | -0.10% | -0.22% | -0.25% | -0.41% | -0.69% | -0.45% | -0.45% | -0.33% | -0.33% | -0.35% | -0.37% | -0.40% | -0.45% |
|
Return on Equity
|
| | | 2.16% | 1.85% | 0.33% | -0.89% | -0.23% | -0.20% | -0.31% | -0.52% | -0.30% | -0.38% | -0.20% | -0.23% | -0.75% | -0.81% | -0.93% | -1.03% | -1.38% | -1.57% | -1.73% | -2.43% | -2.48% | -3.37% | -4.71% | -8.16% | -7.34% | -6.05% | -2.94% | -2.19% | -2.51% | -2.47% | -3.01% | -3.40% | 1.81% | 1.04% | 1.22% | 1.19% | -0.26% | -0.27% | -0.27% | -0.23% | -0.11% | -0.10% | -0.10% | -0.22% | -0.33% | -0.62% | -0.70% | -0.47% | -0.51% | -0.40% | -0.40% | -0.43% | -0.46% | -0.50% | -0.57% |