|
Revenue
|
0.03M | 0.07M | 0.02M | 0.41M | 2.20M | 1.25M | 1.55M | 1.55M | 1.55M | 0.06M | 0.09M | 302.64M | 0.04M | 0.05M | 0.01M | 0.01M |
|
Gross Profit
|
0.03M | 0.07M | 0.02M | 0.41M | 2.20M | 1.25M | 1.55M | 0.67M | 1.55M | 0.06M | 0.09M | 302.64M | 0.04M | 0.05M | 0.01M | 0.01M |
|
Research & Development
|
0.86M | 2.41M | 1.46M | 1.55M | 1.78M | 2.00M | 2.28M | 4.16M | 4.16M | 4.82M | 3.85M | 8.83M | 5.58M | 6.41M | 9.71M | 6.04M |
|
Selling, General & Administrative
|
12.25M | 33.76M | 15.93M | 37.72M | 29.00M | 28.31M | 23.19M | 25.02M | 14.71M | 20.70M | 15.90M | 45.81M | 52.72M | 15.72M | 21.74M | 14.36M |
|
Other Operating Expenses
|
| 200.00M | | | | 23.00M | 5.26M | 0.88M | | | | 41.27M | -9.08M | -0.00M | | |
|
Operating Expenses
|
13.11M | -104.62M | 17.40M | 39.27M | 30.78M | 13.41M | 30.73M | 30.05M | 18.87M | 25.52M | 19.75M | 144.74M | 49.21M | 22.12M | 31.45M | 20.40M |
|
Operating Income
|
-13.09M | 104.69M | -17.38M | -38.86M | -28.59M | -12.16M | -29.18M | -28.50M | -17.32M | -25.46M | -19.66M | 157.89M | -49.17M | -22.08M | -31.45M | -20.40M |
|
EBIT
|
-13.09M | 104.69M | -17.38M | -38.86M | -28.59M | -12.16M | -29.18M | -28.50M | -17.32M | -25.46M | -19.66M | 157.89M | -49.17M | -22.08M | -31.45M | -20.40M |
|
Interest & Investment Income
|
| 1.31M | 0.23M | 0.33M | 0.12M | 0.04M | 0.07M | 0.07M | 0.05M | 0.05M | 0.09M | 108.29M | 0.05M | 1.85M | 3.50M | 2.23M |
|
Other Non Operating Income
|
0.56M | -30.52M | -5.59M | -0.93M | 1.61M | 2.24M | -0.12M | 0.07M | 0.05M | | | | | | | |
|
Non Operating Income
|
0.01M | 1.31M | 0.23M | | | 0.04M | 0.07M | 0.07M | 0.05M | | | | | | | |
|
EBT
|
-12.52M | 75.00M | -22.74M | -39.46M | -26.86M | -9.89M | -29.23M | -28.44M | -17.27M | -25.40M | -19.57M | 307.45M | -49.13M | -20.23M | -27.95M | -18.17M |
|
Tax Provisions
|
| 37.44M | -8.81M | -12.58M | 0.75M | 0.01M | 0.01M | 0.13M | 0.00M | 0.00M | -0.39M | 36.07M | -6.21M | 16.03M | -0.08M | 0.00M |
|
Profit After Tax
|
-12.52M | 41.42M | -17.26M | -26.92M | -27.61M | -9.90M | -29.23M | -28.57M | -17.28M | -25.41M | -19.18M | 280.43M | -42.92M | -36.26M | -27.87M | -18.18M |
|
Income from Continuing Operations
|
-12.52M | 37.56M | -13.93M | -26.88M | -27.61M | -9.90M | -29.23M | -28.57M | -17.28M | -25.41M | -19.18M | 271.38M | -42.92M | -36.26M | -27.87M | -18.18M |
|
Consolidated Net Income
|
-12.52M | 37.56M | -13.93M | -26.88M | -27.61M | -9.90M | -29.23M | -28.57M | -17.28M | -25.41M | -19.18M | 271.38M | -42.92M | -36.26M | -27.87M | -18.18M |
|
Income towards Parent Company
|
-12.52M | 37.56M | -13.93M | -26.88M | -27.61M | -9.90M | -29.23M | -28.57M | -17.28M | -25.41M | -19.18M | 271.38M | -42.92M | -36.26M | -27.87M | -18.18M |
|
Net Income towards Common Stockholders
|
-12.52M | 37.56M | -13.93M | -26.88M | -27.61M | -9.90M | -29.23M | -28.57M | -17.28M | -25.41M | -19.18M | 271.38M | -42.92M | -36.26M | -27.87M | -18.18M |
|
EPS (Basic)
|
-0.00M | 0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | 0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
-0.00M | 0.00M | -0.00M | -0.00M | | | | | | | -0.00M | 0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
1.99M | 2.44M | 2.53M | 2.56M | 2.56M | 2.60M | 2.65M | 2.83M | 2.94M | 3.34M | 3.48M | 3.55M | 3.56M | 3.57M | 3.62M | 3.73M |
|
EBITDA
|
12.52M | 40.43M | -17.38M | -38.86M | -28.59M | -12.16M | -29.18M | -28.50M | -17.32M | -25.46M | -19.66M | 157.89M | -49.17M | -22.08M | -31.45M | -20.40M |
|
Shares Outstanding
|
| | | | | | | 58.14M | 59.05M | 66.88M | 69.59M | 71.06M | | | | |
|
Tax Rate
|
| 0.00M | 0.00M | 0.00M | | | | | | | 0.00M | 0.00M | 0.00M | | 0.00M | |