VirnetX Holding Corp Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 0.03M0.07M0.02M0.41M2.20M1.25M1.55M1.55M1.55M0.06M0.09M302.64M0.04M0.05M0.01M0.01M
Gross Profit 0.03M0.07M0.02M0.41M2.20M1.25M1.55M0.67M1.55M0.06M0.09M302.64M0.04M0.05M0.01M0.01M
Operating items
Research & Development 0.86M2.41M1.46M1.55M1.78M2.00M2.28M4.16M4.16M4.82M3.85M8.83M5.58M6.41M9.71M6.04M
Selling, General & Administrative 12.25M33.76M15.93M37.72M29.00M28.31M23.19M25.02M14.71M20.70M15.90M45.81M52.72M15.72M21.74M14.36M
Other Operating Expenses 200.00M23.00M5.26M0.88M41.27M-9.08M-0.00M
Operating Expenses 13.11M-104.62M17.40M39.27M30.78M13.41M30.73M30.05M18.87M25.52M19.75M144.74M49.21M22.12M31.45M20.40M
Operating Income -13.09M104.69M-17.38M-38.86M-28.59M-12.16M-29.18M-28.50M-17.32M-25.46M-19.66M157.89M-49.17M-22.08M-31.45M-20.40M
EBIT -13.09M104.69M-17.38M-38.86M-28.59M-12.16M-29.18M-28.50M-17.32M-25.46M-19.66M157.89M-49.17M-22.08M-31.45M-20.40M
Non-operating items
Interest & Investment Income 1.31M0.23M0.33M0.12M0.04M0.07M0.07M0.05M0.05M0.09M108.29M0.05M1.85M3.50M2.23M
Other Non Operating Income 0.56M-30.52M-5.59M-0.93M1.61M2.24M-0.12M0.07M0.05M
Non Operating Income 0.01M1.31M0.23M0.04M0.07M0.07M0.05M
Net income details
EBT -12.52M75.00M-22.74M-39.46M-26.86M-9.89M-29.23M-28.44M-17.27M-25.40M-19.57M307.45M-49.13M-20.23M-27.95M-18.17M
Tax Provisions 37.44M-8.81M-12.58M0.75M0.01M0.01M0.13M0.00M0.00M-0.39M36.07M-6.21M16.03M-0.08M0.00M
Profit After Tax -12.52M41.42M-17.26M-26.92M-27.61M-9.90M-29.23M-28.57M-17.28M-25.41M-19.18M280.43M-42.92M-36.26M-27.87M-18.18M
Income from Continuing Operations -12.52M37.56M-13.93M-26.88M-27.61M-9.90M-29.23M-28.57M-17.28M-25.41M-19.18M271.38M-42.92M-36.26M-27.87M-18.18M
Consolidated Net Income -12.52M37.56M-13.93M-26.88M-27.61M-9.90M-29.23M-28.57M-17.28M-25.41M-19.18M271.38M-42.92M-36.26M-27.87M-18.18M
Income towards Parent Company -12.52M37.56M-13.93M-26.88M-27.61M-9.90M-29.23M-28.57M-17.28M-25.41M-19.18M271.38M-42.92M-36.26M-27.87M-18.18M
Net Income towards Common Stockholders -12.52M37.56M-13.93M-26.88M-27.61M-9.90M-29.23M-28.57M-17.28M-25.41M-19.18M271.38M-42.92M-36.26M-27.87M-18.18M
Additional items
EPS (Basic) -0.00M0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.00M-0.00M-0.00M-0.00M-0.00M
EPS (Weighted Average and Diluted) -0.00M0.00M-0.00M-0.00M-0.00M0.00M-0.00M-0.00M-0.00M-0.00M
Shares Outstanding (Weighted Average) 1.99M2.44M2.53M2.56M2.56M2.60M2.65M2.83M2.94M3.34M3.48M3.55M3.56M3.57M3.62M3.73M
EBITDA 12.52M40.43M-17.38M-38.86M-28.59M-12.16M-29.18M-28.50M-17.32M-25.46M-19.66M157.89M-49.17M-22.08M-31.45M-20.40M
Shares Outstanding 58.14M59.05M66.88M69.59M71.06M
Tax Rate 0.00M0.00M0.00M0.00M0.00M0.00M0.00M