|
Accumulated Depreciation
|
0.22M | 0.24M | 0.14M | 0.14M | 0.15M | 0.15M | 0.16M | 0.17M | 0.19M |
|
Assets
|
18.87M | 7.17M | 11.75M | 7.50M | 234.79M | 186.52M | 152.97M | 60.41M | 49.61M |
|
Cash & Equivalents
|
6.63M | 3.13M | 7.61M | 3.13M | 192.91M | 142.02M | 86.56M | 26.29M | 23.30M |
|
Receivables - Net
|
| | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.00M | |
|
Receivables
|
| | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.00M | |
|
Prepaid Assets
|
0.59M | 0.59M | 0.72M | 0.24M | 2.90M | 0.20M | 0.22M | 0.28M | 0.12M |
|
Current Assets
|
16.46M | 5.18M | 10.14M | 5.77M | 224.43M | 169.49M | 152.26M | 53.83M | 38.20M |
|
Property, Plant & Equipment (Net)
|
0.03M | 0.01M | 0.01M | 0.02M | 0.01M | 0.02M | 0.01M | 0.07M | 0.07M |
|
Long-Term Investments
|
| | | | | | | 2.50M | 2.50M |
|
Long-Term Deferred Tax
|
| | | | 9.05M | 15.95M | | | |
|
Other Non-Current Assets
|
2.37M | 1.99M | 1.60M | 1.71M | 1.30M | 1.06M | 0.70M | 4.01M | 8.84M |
|
Non-Current Assets
|
2.41M | 2.00M | 1.61M | 1.73M | 10.36M | 17.02M | 0.71M | 6.58M | 11.40M |
|
Accounts Payables
|
1.81M | 0.41M | 1.05M | 1.35M | 0.65M | 0.34M | 0.37M | 0.44M | 0.34M |
|
Payables
|
1.81M | 0.41M | 1.05M | 1.35M | 0.65M | 0.34M | 0.37M | 0.44M | 0.34M |
|
Accumulated Expenses
|
1.52M | 2.17M | 0.28M | 0.29M | 0.22M | 0.27M | 0.31M | 0.32M | 0.26M |
|
Other Accumulated Expenses
|
| | 0.14M | 0.19M | 0.04M | 0.06M | 0.05M | 0.50M | 6.60M |
|
Current Taxes
|
0.40M | 0.39M | 0.40M | | | 0.01M | | | |
|
Current Deferred Revenue
|
4.00M | 2.50M | | | | | | | |
|
Total Current Liabilities
|
5.22M | 4.48M | 1.86M | 1.83M | 10.36M | 1.02M | 0.73M | 1.25M | 7.20M |
|
Non-Current Deffered Revenue
|
2.50M | 1.00M | | | | | | | |
|
Other Non-Current Liabilities
|
| 0.14M | | 0.04M | | 0.05M | | 3.15M | 2.79M |
|
Total Non-Current Liabilities
|
| 5.48M | | 1.83M | | 1.02M | | 1.25M | 7.20M |
|
Total Liabilities
|
7.72M | 5.62M | 1.86M | 1.87M | 10.36M | 1.07M | 0.73M | 4.40M | 9.99M |
|
Common Equity
|
11.15M | 1.55M | 9.89M | 5.63M | 224.44M | 185.45M | 152.24M | 56.01M | 39.62M |
|
Shareholder's Equity
|
11.15M | 1.55M | 9.89M | 5.63M | 224.44M | 185.45M | 152.24M | 56.01M | 39.62M |
|
Liabilities and Shareholders Equity
|
18.87M | 7.17M | 11.75M | 7.50M | 234.79M | 186.52M | 152.97M | 60.41M | 49.61M |
|
Retained Earnings
|
-158.24M | -175.52M | -198.42M | -217.60M | -8.01M | -50.94M | -87.19M | -186.50M | -204.67M |
|
Treasury Shares
|
0.42M | 0.47M | 0.50M | 0.50M | 0.50M | 0.03M | 0.03M | 0.03M | 0.63M |
|
Shares Outstanding
|
58.14M | 59.05M | 66.88M | 69.59M | 71.06M | | | | |