|
Revenue
|
-1.06M | -0.12M | | -0.55M | -0.08M | | | | | | | | | | |
|
Depreciation & Amortization - Total
|
| | | | | | | | 0.69M | | | | | | |
|
Research & Development
|
13.45M | 21.77M | 27.54M | 15.60M | 3.99M | 4.26M | 4.30M | 6.93M | | | | | | | |
|
Wages, Salaries and Other
|
| | | | | | | | | | | | | 1.68M | 1.75M |
|
Selling, General & Administrative
|
4.28M | 6.38M | 8.10M | 5.53M | 3.80M | 3.89M | 2.94M | 3.53M | 4.07M | 3.94M | 3.78M | 3.94M | 3.77M | 3.50M | 3.66M |
|
Other Operating Expenses
|
| | | | 6.43M | -0.69M | 0.47M | 0.36M | 6.09M | 4.14M | -1.51M | 11.39M | 1.68M | 3.26M | |
|
Operating Expenses
|
17.73M | 28.15M | 35.63M | 21.13M | 14.21M | 7.46M | 7.71M | 10.76M | 10.86M | 8.09M | 2.26M | 15.34M | 5.45M | 6.76M | 3.66M |
|
Operating Income
|
-19.54M | 49.23M | -34.86M | -28.92M | -14.21M | | | | | | | | | -6.76M | 10.54M |
|
EBIT
|
-19.54M | 49.23M | -34.86M | -28.92M | -14.21M | 1.01M | | | -8.71M | -9.39M | 0.42M | -15.24M | -4.93M | -6.76M | 10.54M |
|
Non Operating Investment Income
|
| 37.35M | -50.36M | -48.50M | -4.11M | -1.59M | | | | | | | | | |
|
Interest & Investment Income
|
0.13M | 0.05M | 0.04M | 0.04M | 0.01M | 0.03M | 0.06M | 0.11M | 0.37M | 0.12M | 0.02M | 0.00M | 0.11M | 0.26M | 0.70M |
|
Other Non Operating Income
|
-1.63M | 0.11M | -0.18M | | -0.42M | -0.20M | 0.03M | -0.14M | 0.06M | 0.22M | 0.26M | 0.05M | 0.41M | -0.08M | 0.01M |
|
Non Operating Income
|
-0.48M | 37.83M | -57.27M | -52.71M | -4.71M | 8.47M | 4.58M | -1.28M | 2.14M | -1.30M | 2.68M | 0.10M | 0.52M | 0.18M | 0.71M |
|
EBT
|
-20.47M | 49.16M | -34.81M | -29.43M | -18.93M | 1.01M | | | -8.71M | -9.39M | 0.42M | -15.24M | -4.93M | -6.58M | 11.25M |
|
Tax Provisions
|
-2.47M | 109.89M | -52.45M | -49.12M | -6.71M | | | | | | | | | | |
|
Profit After Tax
|
-20.02M | 87.07M | -90.80M | -74.86M | -18.93M | 1.01M | -3.13M | -12.04M | -8.71M | -9.39M | 0.42M | -15.24M | -4.93M | -6.58M | 11.25M |
|
Equity Income
|
| | | | | | | -1.25M | 1.72M | -1.64M | 2.40M | 0.05M | | | |
|
Income from Continuing Operations
|
-18.00M | -60.73M | 17.63M | 19.70M | -12.22M | 1.01M | | | -8.71M | -9.39M | 0.42M | -15.24M | -4.93M | -6.58M | 11.25M |
|
Consolidated Net Income
|
-18.00M | -60.73M | 17.63M | 19.70M | -12.22M | 1.01M | | | -8.71M | -9.39M | 0.42M | -15.24M | -4.93M | -6.58M | 11.25M |
|
Income towards Parent Company
|
-18.00M | -60.73M | 17.63M | 19.70M | -12.22M | 1.01M | | | -8.71M | -9.39M | 0.42M | -15.24M | -4.93M | -6.58M | 11.25M |
|
Net Income towards Common Stockholders
|
-18.00M | -60.73M | 17.63M | 19.70M | -18.93M | 1.01M | -3.13M | | -8.71M | -9.39M | 0.42M | -15.24M | -4.93M | -6.58M | 11.25M |
|
EPS (Basic)
|
-0.42 | 0.75 | -0.95 | -0.73 | -0.23 | 0.01 | -0.04 | -0.12 | -0.09 | -0.09 | 0.00 | -0.13 | -0.04 | -0.05 | 0.09 |
|
EPS (Weighted Average and Diluted)
|
-0.42 | 0.74 | -0.95 | -0.73 | -0.23 | 0.01 | -0.04 | -0.12 | -0.09 | | | | | | |
|
Shares Outstanding (Weighted Average)
|
46.59M | 71.48M | 77.38M | 81.79M | 82.28M | 82.88M | 97.79M | 99.41M | 100.15M | | | | | 121.09M | 123.15M |
|
EBITDA
|
-19.77M | 52.30M | -70.83M | -59.55M | -18.86M | 0.96M | -3.08M | -12.05M | -8.71M | -9.39M | 0.42M | -15.24M | -4.93M | -6.76M | 10.54M |
|
Interest Expenses
|
1.06M | 0.12M | | 0.55M | 0.08M | | | | | | | | | | |
|
Shares Outstanding
|
| | | | 82.39M | 82.88M | | | | | | | | | |
|
Tax Rate
|
12.06 | | | | 35.43 | | | | | | | | | | |