|
Revenue
|
-0.08M | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development
|
1.42M | 1.00M | 0.76M | 0.81M | 0.97M | 0.98M | 1.31M | 1.00M | 0.99M | 0.82M | 1.17M | 1.32M | 1.75M | 1.31M | 1.64M | 2.24M | | | | | | | | |
|
Selling, General & Administrative
|
1.27M | 1.09M | 0.13M | 1.30M | 1.04M | 0.80M | 0.83M | 1.21M | 1.09M | 0.65M | 0.58M | 0.62M | 1.02M | 0.78M | 0.82M | 0.91M | 1.42M | 0.89M | 0.97M | 0.79M | 1.15M | 1.07M | 0.86M | 0.86M |
|
Other Operating Expenses
|
| | 0.22M | 5.77M | -1.77M | 0.18M | 0.73M | 0.16M | 0.00M | 0.13M | 0.14M | 0.19M | 0.36M | 0.15M | 0.14M | 0.20M | 1.77M | 1.07M | 0.97M | 2.97M | 0.96M | 0.96M | 1.42M | 0.81M |
|
Operating Expenses
|
2.69M | 2.09M | 1.11M | 7.88M | 0.25M | 1.96M | 2.87M | 2.38M | 2.08M | 1.61M | 1.89M | 2.14M | 2.58M | 2.23M | 2.60M | 3.34M | 3.20M | 1.96M | 1.94M | 3.77M | 2.10M | 2.03M | 2.28M | 1.67M |
|
Operating Income
|
-2.91M | -2.31M | -1.11M | -7.88M | -0.25M | -1.96M | | | | | | | | | | | | | | | | | | |
|
EBIT
|
-2.91M | -2.31M | -1.11M | -7.88M | -0.25M | -1.96M | 0.54M | -2.17M | | | | | | | | | -0.95M | -1.92M | -2.06M | -3.78M | -2.65M | -3.04M | -2.50M | -1.19M |
|
Non Operating Investment Income
|
2.05M | -0.63M | -3.79M | -1.74M | -0.39M | -0.31M | -0.62M | -0.27M | | | | | | | | | | | | | | | | |
|
Interest & Investment Income
|
0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.02M | 0.01M | 0.01M | 0.02M | 0.01M | 0.05M | 0.03M | 0.04M | -0.01M | 0.18M | 0.07M | 0.07M | 0.05M | 0.04M | 0.03M | 0.03M | 0.02M |
|
Other Non Operating Income
|
-0.38M | 0.02M | -0.01M | -0.04M | 0.03M | -0.01M | -0.34M | 0.11M | 0.07M | -0.04M | 0.02M | -0.01M | -0.00M | -0.01M | -0.02M | -0.11M | 0.04M | -0.04M | 0.08M | -0.02M | 0.04M | 0.04M | -0.01M | 0.15M |
|
Non Operating Income
|
1.77M | -0.60M | -3.80M | -2.08M | -0.69M | 5.55M | 3.41M | 0.21M | 1.36M | 3.25M | -0.19M | 0.16M | -0.26M | -0.45M | -0.06M | -0.51M | 2.25M | -0.04M | -0.12M | -0.01M | -0.55M | -1.02M | -0.22M | 0.48M |
|
EBT
|
-1.14M | -2.92M | -4.91M | -9.96M | -0.95M | 3.59M | 0.54M | -2.17M | | | | | | | | | -0.95M | -1.92M | -2.06M | -3.78M | -2.65M | -3.04M | -2.50M | -1.19M |
|
Profit After Tax
|
-1.14M | -2.92M | -4.91M | -9.96M | -0.95M | 3.59M | 0.54M | -2.17M | -0.71M | 1.64M | -2.08M | -1.97M | -2.85M | -2.68M | -2.65M | -3.85M | -0.95M | -1.92M | -2.06M | -3.78M | -2.65M | -3.04M | -2.50M | -1.19M |
|
Equity Income
|
| | | | | | | | | | | | -0.31M | -0.47M | -0.08M | -0.39M | 2.03M | | -0.27M | -0.04M | -0.62M | -1.09M | -0.23M | 0.31M |
|
Income from Continuing Operations
|
-1.14M | -2.92M | -4.91M | -9.96M | -0.95M | 3.59M | 0.54M | -2.17M | | | | | | | | | -0.95M | -1.92M | -2.06M | -3.78M | -2.65M | -3.04M | -2.50M | -1.19M |
|
Consolidated Net Income
|
-5.19M | -2.92M | -4.91M | -9.96M | -0.95M | 3.59M | 0.54M | -2.17M | | | | | | | | | -0.95M | -1.92M | -2.06M | -3.78M | -2.65M | -3.04M | -2.50M | -1.19M |
|
Income towards Parent Company
|
-5.19M | -2.92M | -4.91M | -9.96M | -0.95M | 3.59M | 0.54M | -2.17M | | | | | | | | | -0.95M | -1.92M | -2.06M | -3.78M | -2.65M | -3.04M | -2.50M | -1.19M |
|
Net Income towards Common Stockholders
|
-5.19M | -2.92M | -4.91M | -9.96M | -0.95M | 3.59M | 0.54M | -2.17M | -0.71M | | -2.08M | 1.64M | -2.85M | | | | -0.95M | -1.92M | -2.06M | -3.78M | -2.65M | -3.04M | -2.50M | -1.19M |
|
EPS (Basic)
|
-0.01 | -0.04 | -0.06 | -0.12 | -0.01 | 0.04 | 0.01 | -0.03 | -0.01 | 0.02 | -0.02 | -0.03 | -0.03 | -0.03 | -0.03 | -0.04 | -0.01 | -0.02 | -0.02 | -0.04 | -0.03 | -0.03 | -0.02 | -0.01 |
|
EPS (Weighted Average and Diluted)
|
-0.01 | -0.04 | -0.06 | -0.12 | -0.01 | 0.04 | 0.01 | -0.03 | -0.01 | 0.02 | -0.02 | -0.03 | -0.03 | -0.03 | -0.03 | -0.04 | -0.01 | -0.02 | -0.02 | -0.04 | -0.03 | -0.03 | -0.02 | |
|
Shares Outstanding (Weighted Average)
|
82.28M | 82.28M | 82.28M | 82.28M | 82.39M | 82.39M | 82.39M | 82.88M | 82.88M | 82.90M | 82.90M | 97.79M | 97.79M | 98.20M | 98.20M | 99.41M | 99.41M | 99.54M | 99.57M | 100.15M | 100.27M | 100.54M | 100.54M | |
|
Shares Outstanding (Diluted Average)
|
82.28M | 82.28M | 82.28M | | 82.39M | 82.39M | 82.79M | | 82.89M | 83.99M | 92.54M | | 97.89M | 98.20M | 98.99M | | 99.45M | 99.55M | 99.81M | | 100.32M | 100.54M | 100.61M | |
|
EBITDA
|
-1.09M | -2.91M | -4.95M | -9.91M | -0.97M | 3.59M | 0.52M | -2.17M | -0.70M | 1.68M | -2.08M | -1.99M | -2.85M | -2.70M | -2.65M | -3.85M | -0.95M | -1.92M | -2.06M | -3.78M | -2.65M | -3.04M | -2.50M | -1.19M |
|
Interest Expenses
|
0.08M | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding
|
82.28M | 82.28M | 82.28M | 82.39M | 82.39M | 82.39M | 82.88M | 82.88M | 82.90M | 82.90M | | | | | | | | | | | | | | |