|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.52M | 5.53M | 5.46M | 5.47M | 5.48M | 5.49M | 5.50M | 5.51M | 5.52M | 5.50M | 5.51M | 5.53M | 5.54M | 5.54M | 5.55M | 5.58M | 5.60M | 5.62M | 5.64M | 5.68M |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.26M | 16.02M | 12.76M | 12.48M | 10.70M | 9.58M | 8.11M | 6.64M | 5.99M | 4.85M | 6.07M | 11.91M | 20.23M | 18.95M | 16.95M | 14.97M | 13.21M | 13.72M | 13.62M | 52.73M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54M | 0.46M | 0.81M | 0.66M | 0.42M | 0.21M | 0.54M | 0.45M | 0.34M | 0.28M | 0.45M | 0.46M | 0.33M | 0.21M | 0.55M | 0.40M | 0.32M | 0.20M | 0.53M | 0.45M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.14M | 16.81M | 13.95M | 13.52M | 11.49M | 9.79M | 8.65M | 7.09M | 6.33M | 5.13M | 6.51M | 12.37M | 20.56M | 19.16M | 17.50M | 15.37M | 13.53M | 13.91M | 14.15M | 53.18M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.68M | 5.71M | 0.23M | 0.22M | 0.21M | 0.20M | 0.19M | 0.18M | 0.17M | 0.21M | 0.20M | 0.24M | 0.26M | 0.31M | 0.48M | 0.49M | 0.49M | 0.80M | 0.99M | 0.95M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.15M | 2.15M | 2.15M | 2.15M | 2.15M | 2.15M | 2.15M | 2.15M | 2.15M | 2.15M | 2.15M | 2.65M | 0.08M | 0.56M | 0.92M | 1.07M | 1.07M | 1.07M | 1.07M | 1.07M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.15M | 2.15M | 2.15M | 2.15M | 2.15M | 2.15M | 2.15M | 2.15M | 2.15M | 2.15M | 2.15M | 2.65M | 0.08M | 0.56M | 0.92M | 1.07M | 1.07M | 1.07M | 1.07M | 1.07M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.85M | 7.88M | 2.39M | 2.38M | 2.36M | 2.35M | 2.34M | 2.33M | 2.32M | 2.35M | 2.42M | 2.96M | 0.41M | 0.94M | 1.47M | 1.63M | 1.63M | 1.94M | 2.12M | 2.09M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.99M | 24.69M | 16.34M | 15.90M | 13.86M | 12.14M | 10.99M | 9.42M | 8.65M | 7.48M | 8.93M | 15.33M | 20.97M | 20.10M | 18.97M | 17.00M | 15.15M | 15.85M | 16.27M | 55.27M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | 0.56M | 0.57M | 0.72M | 0.21M | 0.15M | 0.11M | 0.22M | 0.13M | 0.16M | 0.19M | 0.31M | 0.19M | 0.32M | 0.16M | 0.54M | 0.15M | 0.25M | 0.16M | 0.42M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | 0.56M | 0.57M | 0.72M | 0.21M | 0.15M | 0.11M | 0.22M | 0.13M | 0.16M | 0.19M | 0.31M | 0.19M | 0.32M | 0.16M | 0.54M | 0.15M | 0.25M | 0.16M | 0.42M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.96M | 1.03M | 0.84M | 0.82M | 0.82M | 0.74M | 0.65M | 0.48M | 0.53M | 0.52M | 0.75M | 0.50M | 0.46M | 0.92M | 0.89M | 0.51M | 1.08M | 0.68M | 0.86M | 1.14M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | 0.03M | | | | | 0.04M | 0.04M | 0.04M | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.67M | 1.97M | 1.79M | 1.54M | 1.03M | 0.89M | 0.93M | 0.84M | 0.76M | 0.94M | 0.94M | 1.17M | 0.80M | 1.08M | 1.05M | 1.40M | 1.23M | 1.13M | 1.09M | 1.82M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.32M | 0.38M | | | | | | | | 3.00M | 10.00M | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.03M | 0.24M | 0.24M | 0.03M | 0.03M | 0.02M | 0.03M | 0.04M | 0.04M | 0.04M | 0.03M | 0.03M | 0.02M | 0.02M | 0.03M | 0.03M | 0.07M | 0.07M | 0.09M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.27M | 0.26M | 0.27M | 0.03M | 0.03M | 0.02M | 0.03M | 0.04M | 0.04M | 3.04M | 10.03M | 0.03M | 0.02M | 0.02M | 0.03M | 0.03M | 0.07M | 0.07M | 0.09M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.93M | 2.24M | 2.05M | 1.81M | 1.05M | 0.92M | 0.96M | 0.87M | 0.79M | 0.98M | 3.98M | 11.19M | 0.83M | 1.10M | 1.07M | 1.42M | 1.25M | 1.20M | 1.17M | 1.91M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.06M | 22.45M | 14.29M | 14.09M | 12.80M | 11.22M | 10.03M | 8.55M | 7.85M | 6.50M | 4.95M | 4.14M | 20.14M | 19.00M | 17.91M | 15.58M | 13.90M | 14.66M | 15.11M | 53.36M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.06M | 22.45M | 14.29M | 14.09M | 12.80M | 11.22M | 10.03M | 8.55M | 7.85M | 6.50M | 4.95M | 4.14M | 20.14M | 19.00M | 17.91M | 15.58M | 13.90M | 14.66M | 15.11M | 53.36M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.99M | 24.69M | 16.34M | 15.90M | 13.86M | 12.14M | 10.99M | 9.42M | 8.65M | 7.48M | 8.93M | 15.33M | 20.97M | 20.10M | 18.97M | 17.00M | 15.15M | 15.85M | 16.27M | 55.27M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -448.50M | -451.57M | -459.89M | -460.21M | -461.63M | -463.32M | -464.82M | -466.79M | -468.29M | -469.75M | -471.40M | -472.48M | -456.84M | -458.48M | -460.15M | -462.86M | -465.22M | -465.94M | -467.65M | -470.80M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.03M | | 2.00M | 1.25M | 1.25M | 1.47M | 1.25M | 1.90M | 1.19M | 1.19M | 1.89M | 2.67M | 2.66M | 2.77M | 2.77M | 2.02M | 2.69M | 2.63M | 2.49M | 2.15M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 104.91M | 117.19M | 117.19M | 117.98M | 118.13M | 118.13M | 118.48M | 119.73M | 121.09M | 121.09M | 121.09M | 121.63M | 122.29M | 122.85M | 123.55M | 124.56M | 125.13M | 125.98M | 127.01M | 145.97M |